|
Cash & Equivalents (Quarter)
|
351.51M | 301.63M | 179.58M | 77.82M | 77.82M | 77.05M | 11.40M | 12.10M | 57.05M | 34.97M | 12.09M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.48M | 3.14M | | 2.10M | 2.10M |
|
Cash & Current Investments (Quarter)
|
351.51M | 301.63M | 179.58M | 77.82M | 77.82M | 77.05M | 11.88M | 15.24M | 57.05M | 37.07M | 14.19M |
|
Receivables - Net (Quarter)
|
30.05M | 20.17M | 15.00M | 23.26M | 16.69M | 17.94M | 18.33M | 16.91M | 60.67M | 84.34M | 49.62M |
|
Receivables - Other (Quarter)
|
| 8.50M | 12.10M | 19.00M | 1.60M | | | | | 1.00M | 1.40M |
|
Receivables (Quarter)
|
30.05M | 28.67M | 27.10M | 42.26M | 18.29M | 17.94M | 18.33M | 16.91M | 60.67M | 85.34M | 51.02M |
|
Raw Materials (Quarter)
|
| 9.33M | 3.83M | 3.23M | | 6.89M | 3.82M | 3.61M | 1.67M | 2.36M | 3.33M |
|
Work In Process (Quarter)
|
| 1.72M | 2.57M | 1.34M | | 1.81M | 3.36M | 2.67M | 2.99M | 1.28M | 1.77M |
|
Finished Goods (Quarter)
|
| 23.21M | 19.62M | 18.79M | | 8.77M | 15.39M | 10.86M | 21.73M | 2.50M | 1.60M |
|
Inventory (Quarter)
|
48.40M | 34.26M | 26.03M | 23.36M | | 17.47M | 22.58M | 17.14M | 26.39M | 6.14M | 6.70M |
|
Current Deferred Tax Assets (Quarter)
|
111.18M | 103.22M | 3.49M | 86.72M | 3.67M | 25.50M | 19.32M | 23.55M | 0.45M | 0.51M | 0.01M |
|
Prepaid Assets (Quarter)
|
46.94M | 5.19M | 27.15M | 8.58M | 4.41M | 3.94M | 3.47M | 2.77M | 6.78M | 0.00M | 2.30M |
|
Current Assets (Quarter)
|
604.59M | 503.80M | 387.34M | 272.49M | | 161.61M | 163.02M | 166.81M | 160.16M | 137.08M | 109.91M |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.82M | 12.20M | 8.87M | 4.77M | 3.04M | 1.51M | 1.61M | 1.71M | 1.26M | 1.09M | 0.62M |
|
Long-Term Investments (Quarter)
|
11.27M | 19.23M | 62.44M | 53.97M | 48.20M | 19.52M | 1.70M | 5.86M | 5.22M | 3.13M | |
|
Goodwill (Quarter)
|
13.82M | 13.82M | | | | | | | | | |
|
Intangibles (Quarter)
|
4.86M | 3.62M | 5.12M | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
18.68M | 17.45M | 5.12M | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
1.74M | 1.82M | 0.28M | 0.59M | 375.98M | 11.19M | 2.05M | 3.01M | 2.31M | 2.77M | 4.27M |
|
Other Non-Current Assets (Quarter)
|
132.59M | 39.74M | 20.56M | 8.54M | | 4.22M | 3.32M | 0.28M | 0.67M | 3.63M | 0.67M |
|
Non-Current Assets (Quarter)
|
179.70M | 97.14M | 100.75M | 94.48M | | 36.77M | 15.69M | 20.23M | 17.28M | 14.22M | 8.82M |
|
Assets (Quarter)
|
784.28M | 600.94M | 488.09M | 366.97M | | 198.38M | 178.70M | 187.04M | 177.44M | 151.30M | 118.72M |
|
Accounts Payables (Quarter)
|
36.36M | 23.53M | 24.99M | 24.95M | | 16.40M | 22.48M | 27.45M | 50.76M | 30.88M | 25.12M |
|
Payables (Quarter)
|
36.36M | 23.53M | 24.99M | 24.95M | | 16.40M | 22.48M | 27.45M | 50.76M | 30.88M | 25.12M |
|
Accumulated Expenses (Quarter)
|
| 1.69M | 1.33M | 8.14M | 4.71M | 0.18M | 0.04M | 7.04M | 5.22M | 0.09M | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
87.49M | 5.04M | 6.88M | 22.43M | 15.46M | 4.04M | 2.52M | 3.13M | 3.15M | 1.06M | 0.38M |
|
Current Leases (Quarter)
|
| | | | | | | | | 1.59M | 1.22M |
|
Current Taxes (Quarter)
|
| 0.79M | 8.73M | 11.83M | | 9.91M | 8.14M | 7.95M | 7.00M | 7.48M | 5.93M |
|
Current Deferred Revenue (Quarter)
|
82.61M | 13.20M | 41.46M | 10.20M | 11.70M | 30.98M | 29.05M | 7.29M | 0.97M | 1.32M | 0.41M |
|
Curent Deferred Tax Liability (Quarter)
|
1.44M | 1.57M | 0.22M | 0.58M | | 9.78M | | | | | |
|
Total Current Liabilities (Quarter)
|
390.85M | 223.79M | 190.97M | 164.55M | | 97.79M | 87.17M | 88.26M | 69.79M | 49.03M | 40.04M |
|
Non-Current Deffered Revenue (Quarter)
|
122.24M | 83.23M | 59.53M | 35.25M | 0.17M | 8.55M | 3.81M | 4.13M | 2.98M | 0.37M | 0.03M |
|
Minority Interest (Quarter)
|
8.01M | 6.40M | 0.81M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 0.96M | 0.13M | 0.04M | 0.28M | 0.28M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.36M | 0.26M |
|
Other Non-Current Liabilities (Quarter)
|
22.25M | 17.48M | 3.80M | 2.67M | 14.05M | 1.83M | 1.07M | 3.65M | 1.17M | 1.35M | 1.00M |
|
Total Non-Current Liabilities (Quarter)
|
513.09M | 312.43M | 267.64M | 213.92M | -129.38M | 112.78M | 94.89M | 92.40M | 74.10M | 50.77M | 40.32M |
|
Total Liabilities (Quarter)
|
535.34M | 329.90M | 271.44M | 216.59M | -115.33M | 114.60M | 95.96M | 96.05M | 75.27M | 52.12M | 41.32M |
|
Common Equity (Quarter)
|
248.94M | 271.04M | 215.84M | 150.38M | 115.33M | 83.78M | 82.74M | 90.99M | 102.17M | 99.19M | 77.40M |
|
Shareholder's Equity (Quarter)
|
248.94M | 271.04M | 216.66M | 150.38M | 115.33M | 83.78M | 82.74M | 90.99M | 102.17M | 99.19M | 77.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
784.28M | 600.94M | 488.09M | 366.97M | | 198.38M | 178.70M | 187.04M | 177.44M | 151.30M | 118.72M |
|
Treasury Shares (Quarter)
|
0.52M | 0.90M | 4.17M | 1.71M | 1.48M | 1.56M | 2.05M | 0.92M | 1.31M | 1.15M | 0.10M |
|
Retained Earnings (Quarter)
|
-1132.30M | -1118.92M | 79.62M | 65.86M | | -1233.44M | 62.00M | 62.41M | 61.57M | 62.10M | -1240.40M |