Utstarcom Holdings Balance Sheet (2009-2025) | UTSI

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Assets
Current Assets
Cash & Equivalents 299.57M309.60M309.60M265.84M265.84M306.84M337.03M351.51M306.83M351.51M301.89M301.63M301.63M277.69M213.09M179.58M179.58M179.58M179.58M2.58M100.33M95.11M107.77M6.19M67.90M77.82M77.82M1.07M80.17M77.05M81.46M83.92M92.31M91.22M79.75M98.89M80.48M66.78M57.05M64.09M39.93M33.49M34.97M33.01M34.22M61.95M53.80M52.64M54.52M49.01M50.00M46.53M43.91M40.42M
Short-term Investments 0.96M3.45M4.54M1.04M0.28M1.16M0.97M0.55M3.53M2.85M4.04M0.50M0.48M0.48M3.37M3.14M9.50M8.60M8.83M0.02M0.04M10.29M2.10M11.26M2.10M8.94M10.08M8.42M9.86M8.84M7.12M0.37M0.17M0.10M
Cash & Current Investments 300.53M313.05M314.15M266.88M266.12M308.00M338.00M352.05M310.36M354.35M305.93M301.63M301.63M277.69M213.09M179.58M179.58M179.58M179.58M3.08M100.33M95.11M107.77M6.67M67.90M77.82M77.82M1.07M80.17M77.05M81.46M84.40M92.31M94.60M82.89M98.89M89.98M75.38M65.88M64.11M39.97M43.78M37.06M44.27M36.32M70.89M63.88M61.06M64.38M57.85M57.12M46.90M44.08M40.53M
Receivables - Net 54.94M96.27M108.95M123.31M-8.46M-9.93M-8.69M30.05M3.54M4.76M5.36M20.17M-0.91M9.22M-4.85M15.00M3.84M-0.48M-1.05M-1.27M-0.31M18.33M16.91M60.67M84.34M49.62M27.45M11.87M8.38M4.85M
Receivables - Other 6.42M5.57M4.47M3.20M8.47M8.50M12.10M0.06M0.04M1.00M1.40M2.00M2.10M2.30M2.80M
Receivables 61.35M101.84M113.42M126.51M-8.46M-9.93M-8.69M38.52M3.54M4.76M5.36M28.67M-0.91M9.22M-4.85M27.10M3.84M-0.48M-1.05M-1.21M-0.27M18.33M16.91M60.67M85.34M51.02M29.45M13.97M10.68M7.65M
Raw Materials 8.49M12.56M8.96M18.86M16.87M9.33M3.83M3.23M6.89M3.82M3.61M1.67M2.36M3.33M0.56M0.06M0.12M0.84M
Work In Process 5.29M17.02M12.42M12.88M15.71M1.72M2.57M1.34M1.81M3.36M2.67M2.99M1.28M1.77M0.04M0.01M0.09M0.59M
Finished Goods 147.23M158.02M146.07M40.56M38.98M23.21M19.62M18.79M8.77M15.39M10.86M21.73M2.50M1.60M0.94M1.20M0.59M0.51M
Inventory 8.17M187.60M40.51M72.82M71.56M44.11M51.86M48.40M11.79M45.98M67.62M34.26M147.10M129.41M129.00M26.03M151.59M142.15M119.63M110.08M13.96M93.29M87.51M75.92M66.77M56.73M45.16M17.47M51.33M54.99M44.46M22.58M33.60M29.57M17.14M59.36M20.70M26.39M13.12M8.89M9.69M6.14M7.29M6.70M6.19M1.54M1.42M1.27M1.16M0.80M0.78M2.21M2.02M
Current Deferred Tax Assets 135.73M102.89M114.86M130.45M127.91M102.23M122.54M111.18M119.54M120.74M105.23M103.22M125.47M86.72M25.50M19.32M23.55M0.45M0.51M0.01M0.02M0.05M0.09M0.27M
Prepaid Assets 96.27M76.44M59.92M49.33M53.00M56.97M47.29M46.94M37.84M33.97M32.09M29.24M42.24M38.51M52.89M27.15M36.43M34.81M34.95M-0.07M30.39M30.36M28.74M-0.19M32.94M32.69M27.94M0.80M22.05M19.48M19.47M7.00M20.07M20.65M14.23M24.34M13.54M6.78M20.62M21.44M6.03M5.52M4.16M5.11M4.72M4.81M3.75M4.09M4.27M3.75M4.07M4.45M4.05M
Current Assets 810.30M725.19M663.19M587.76M553.36M593.65M624.22M604.59M569.64M561.05M520.38M503.80M495.49M458.43M407.33M387.34M335.21M315.52M289.74M8.49M253.93M238.18M221.51M4.65M188.40M175.90M161.28M2.69M170.00M169.31M150.09M163.02M158.01M159.41M166.81M192.52M192.00M160.16M168.75M166.34M147.03M137.08M119.87M109.91M106.75M97.79M86.74M81.80M71.51M70.60M65.66M63.07M58.58M
Non-Current Assets
Buildings 184.44M0.23M0.24M0.26M0.24M
Construction in Progress 4.24M4.13M4.19M4.34M4.02M
Property, Plant & Equipment (Net) 172.12M169.26M166.64M130.61M129.17M5.19M4.81M4.82M5.17M8.78M10.92M12.20M12.08M9.89M10.58M8.87M8.47M7.89M7.55M10.64M4.05M4.03M3.80M9.19M2.69M2.35M1.90M4.58M1.19M1.36M1.86M1.61M1.47M1.49M1.71M1.59M1.36M1.26M1.39M1.20M1.22M1.09M0.84M0.62M0.52M0.60M0.54M0.60M0.66M0.61M0.53M0.48M0.43M
Long-Term Investments 12.19M12.40M8.40M8.40M9.00M9.06M9.13M11.27M11.84M19.02M19.23M19.23M62.44M74.59M19.52M7.75M5.86M5.22M3.13M2.10M82.70M72.12M66.12M59.90M
Goodwill 13.82M13.82M13.82M13.82M13.82M13.82M0.91M0.36M
Intangibles 4.86M4.55M4.24M4.04M3.62M3.37M5.12M0.43M0.39M0.12M
Goodwill & Intangibles 18.68M18.37M18.06M17.86M17.45M17.19M5.12M1.34M0.76M0.12M
Long-Term Deferred Tax 13.46M11.60M10.80M4.82M4.83M5.60M5.60M1.74M1.66M1.53M1.42M1.82M0.28M0.59M11.19M2.05M3.01M2.31M2.77M4.27M2.13M0.84M0.55M0.38M
Other Non-Current Assets 38.01M135.54M134.01M83.05M173.67M180.78M152.56M132.59M9.21M90.68M64.25M39.74M-1.36M28.30M-4.67M20.56M2.36M14.98M10.88M0.11M-0.70M4.48M2.24M0.13M3.52M1.95M0.90M0.23M0.32M0.30M0.29M3.32M0.27M0.28M8.84M6.67M7.58M7.82M7.86M4.39M3.80M3.63M4.38M2.10M3.49M2.40M3.40M2.50M2.71M2.60M2.51M2.41M2.10M
Non-Current Assets 363.32M355.02M340.89M341.35M329.63M219.64M186.77M179.70M156.67M146.48M120.96M97.14M94.78M80.00M98.60M100.75M100.09M107.09M100.91M12.10M91.97M88.39M82.06M10.08M69.80M53.85M48.13M4.93M44.41M44.81M44.31M15.69M22.11M17.59M20.23M19.43M20.00M17.28M19.80M15.89M15.00M14.22M13.70M8.82M13.89M10.49M10.50M7.43M7.02M6.88M6.10M5.13M4.32M
Assets 1,173.62M1,080.20M1,004.08M929.11M882.99M813.29M810.98M784.28M726.30M707.53M641.34M600.94M590.27M538.43M505.94M488.09M435.30M422.61M390.65M20.59M345.90M326.57M303.56M14.73M258.20M229.75M209.41M7.62M214.41M214.13M194.40M178.70M180.12M177.00M187.04M211.94M212.00M177.44M188.55M182.23M162.03M151.30M133.57M118.72M120.64M108.28M97.24M89.23M78.53M77.48M71.76M68.20M62.90M
Liabilities
Current Liabilities
Accounts Payables 102.23M-119.41M-132.00M54.12M-16.86M-25.34M32.45M36.36M32.71M31.41M-7.26M23.53M3.96M20.83M3.84M24.99M5.20M23.03M23.50M-0.34M-0.01M23.30M26.09M1.94M20.48M18.52M14.28M2.41M26.21M24.32M18.66M22.48M20.82M21.66M27.45M65.89M75.39M50.76M58.35M54.48M36.84M30.88M28.19M25.12M23.61M19.03M14.95M12.97M7.25M7.96M7.00M7.01M5.60M
Notes Payables 4.62M4.62M
Payables 102.23M-119.41M-132.00M54.12M-16.86M-25.34M32.45M36.36M32.71M31.41M-7.26M23.53M3.96M20.83M3.84M24.99M5.20M23.03M23.50M-0.34M-0.01M23.30M26.09M1.94M20.48M18.52M14.28M2.41M26.21M24.32M18.66M22.48M20.82M21.66M27.45M65.89M75.39M50.76M58.35M54.48M41.46M35.50M28.19M25.12M23.61M19.03M14.95M12.97M7.25M7.96M7.00M7.01M5.60M
Accumulated Expenses 13.41M7.34M-0.04M2.23M-0.14M5.90M7.04M5.22M2.85M2.92M2.51M2.21M2.50M1.51M
Other Accumulated Expenses 154.81M-0.50M147.63M0.64M133.87M0.97M-0.64M87.49M64.67M0.37M51.88M50.32M42.84M39.62M0.08M26.20M0.17M36.38M0.16M0.60M28.52M24.51M23.70M0.68M24.19M26.74M25.69M13.76M26.19M24.58M21.78M16.72M19.15M23.96M23.75M29.27M23.92M5.29M18.13M14.40M14.29M4.75M6.60M4.04M6.05M3.37M6.12M3.89M4.74M2.94M4.25M4.34M4.07M
Short term Debt 1.57M3.34M
Current Leases 0.76M0.91M0.89M1.59M1.70M1.22M1.26M1.41M1.50M1.23M1.03M1.18M1.16M1.18M1.08M
Current Taxes 10.48M11.86M2.20M-1.67M-0.54M0.75M0.19M3.12M0.60M1.05M3.11M0.79M0.97M1.73M2.29M8.73M-1.34M0.01M-2.99M-0.01M0.00M8.14M7.95M7.00M7.48M7.20M5.93M8.71M8.79M9.30M8.35M8.76M8.51M8.57M8.16M8.30M
Current Deferred Revenue -6.19M110.20M111.08M4.18M19.88M53.49M49.09M182.96M-32.56M129.62M93.61M5.30M-4.88M50.55M44.15M89.36M9.07M34.55M29.37M0.13M-5.28M29.41M28.08M0.64M23.40M19.68M17.44M30.98M14.87M14.10M13.61M29.05M11.21M7.00M7.29M4.30M1.76M0.97M1.07M1.12M0.57M1.32M1.21M0.41M0.11M0.08M0.07M0.08M0.09M0.07M0.06M0.06M0.04M
Curent Deferred Tax Liability 11.64M11.64M11.64M3.89M3.89M3.89M3.89M1.44M1.44M1.44M1.44M1.57M0.22M0.58M9.78M
Total Current Liabilities 563.71M551.64M505.98M493.17M482.32M441.10M385.21M390.85M348.56M321.42M256.50M223.79M222.90M192.98M191.82M190.97M182.83M184.85M161.68M22.35M156.04M144.47M136.14M46.90M117.95M97.88M86.06M12.18M97.96M97.14M80.97M87.17M75.43M76.90M88.26M105.68M105.78M69.79M79.43M72.09M58.05M49.03M45.11M40.04M40.28M35.43M32.10M28.85M22.75M23.39M21.29M21.53M19.61M
Non-Current Liabilities
Non-Current Debt 1.24M
Convertible Debt 20.62M39.28M42.19M
Non-Current Deffered Revenue 196.94M195.90M182.61M160.93M140.32M108.23M144.88M122.24M117.04M112.02M95.37M83.23M59.53M35.25M8.55M3.81M4.13M2.98M0.37M0.03M0.03M0.02M0.03M
Minority Interest 0.81M0.79M0.78M0.79M0.79M0.78M0.79M8.01M7.80M7.46M7.00M6.40M0.81M-0.08M
Non-Current Deferred Tax Liability 0.96M0.13M0.04M
Operating Leases 1.62M1.20M0.93M1.36M0.59M0.26M3.83M3.50M2.73M1.89M1.46M1.66M1.07M0.40M0.03M
Other Non-Current Liabilities 8.74M8.74M18.43M18.86M19.64M26.93M27.59M22.25M22.47M23.54M23.55M22.89M20.94M0.01M8.26M4.98M3.65M2.50M1.35M1.00M0.98M1.00M1.02M1.04M
Total Non-Current Liabilities 760.65M747.53M688.59M654.10M622.63M549.33M530.09M513.09M465.60M433.43M351.87M307.01M250.50M15.78M1.24M42.19M90.98M92.40M72.77M50.77M40.32M38.95M30.77M25.08M21.93M
Total Liabilities 769.39M756.27M707.02M672.96M642.27M576.26M557.68M535.34M488.07M456.97M375.42M329.90M328.11M285.15M279.29M271.44M256.90M249.57M217.33M38.13M202.79M186.22M173.34M48.14M149.77M119.90M105.33M54.37M123.06M117.91M99.69M95.96M81.81M83.32M96.05M111.70M111.37M75.27M86.46M77.35M61.65M52.12M47.11M41.32M45.00M39.93M35.86M31.77M25.23M26.10M23.40M22.97M20.69M
Shareholder's Equity
Total Debt 2.81M3.34M
Common Equity 256.15M248.94M271.04M216.66M150.38M115.33M83.78M82.74M90.99M102.17M99.19M77.40M68.35M57.46M51.38M45.23M
Shareholder's Equity 404.23M323.93M297.06M256.15M240.72M237.04M253.31M248.94M238.24M250.56M265.93M271.04M262.17M253.28M226.64M216.66M178.40M173.04M173.32M150.38M143.11M140.35M130.22M115.33M108.43M109.85M104.17M83.78M91.34M96.22M94.70M82.74M98.32M93.69M90.99M100.25M100.63M102.17M102.09M104.88M100.38M99.19M86.46M77.40M75.64M68.35M61.38M57.46M53.30M51.38M48.37M45.23M42.21M
Liabilities and Shareholders Equity 1,173.62M1,080.20M1,004.08M929.11M882.99M813.29M810.98M784.28M726.30M707.53M641.34M600.94M590.27M538.43M505.94M488.09M435.30M422.61M390.65M20.59M345.90M326.57M303.56M14.73M258.20M229.75M209.41M7.62M214.41M214.13M194.40M178.70M180.12M177.00M187.04M211.94M212.00M177.44M188.55M182.23M162.03M151.30M133.57M118.72M120.64M108.28M97.24M89.23M78.53M77.48M71.76M68.20M62.90M
Treasury Shares 0.52M0.90M4.17M0.28M0.24M0.25M1.44M0.07M0.62M0.33M0.20M0.06M0.02M1.26M1.26M
Retained Earnings -908.92M-993.20M-1027.78M-1067.17M-1083.14M-1092.10M-1109.27M-1132.30M-1142.61M-1131.00M-1122.99M-1118.92M-1153.30M-1176.02M-1233.44M-1233.15M-1226.17M-1212.79M-1216.70M-1240.40M-1246.21M-1251.21M-1255.10M-1259.43M