|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.89M | 80.48M | 50.61M | 57.05M | 64.09M | 55.10M | 33.49M | 10.01M | 33.01M | 12.10M | 61.95M | 53.80M | 52.64M | 54.52M | 49.01M | 49.97M | 46.53M | 0.17M | 49.20M | 33.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | | 2.10M | | 2.10M | | | | | | | 0.37M | 0.17M | 0.10M | 0.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.89M | 80.48M | 50.61M | 57.05M | 64.11M | 55.14M | 33.49M | 12.11M | 33.01M | 14.20M | 61.95M | 53.80M | 52.64M | 54.52M | 49.01M | 49.97M | 46.90M | 0.33M | 49.31M | 34.52M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.67M | | | | 77.83M | | 49.62M | | 27.45M | | 11.87M | | 8.38M | | 4.85M | | 0.48M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | 1.40M | | 2.00M | | 2.10M | | 2.30M | | 2.79M | | 2.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.67M | | | | 78.83M | | 51.02M | | 29.45M | | 13.97M | | 10.68M | | 7.64M | | 2.69M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | | | | 2.36M | | 3.33M | | 0.56M | | 0.06M | | 0.12M | | 0.84M | | 0.56M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.99M | | | | 1.28M | | 1.77M | | 0.04M | | 0.01M | | 0.09M | | 0.59M | | 0.37M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.73M | | | | 2.50M | | 1.60M | | 0.94M | | 1.20M | | 0.59M | | 0.51M | | 0.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.36M | 20.70M | 26.39M | 13.12M | 8.89M | 9.69M | 6.14M | 7.29M | 6.70M | 6.19M | 1.54M | 1.42M | 1.27M | 1.16M | 0.80M | 0.78M | 1.94M | 2.02M | 1.32M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | | | | 0.51M | | 0.01M | | 0.02M | | 0.05M | | 0.09M | | 0.27M | | 0.40M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.34M | 13.54M | 3.47M | 20.62M | 21.44M | 6.03M | 5.52M | 4.16M | 2.30M | 4.72M | 1.29M | 3.75M | 0.05M | 4.27M | 0.21M | 4.07M | 0.61M | 4.05M | 0.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.52M | 192.00M | 160.16M | 168.75M | 166.34M | 147.03M | 137.08M | 119.87M | 109.91M | 106.75M | 97.79M | 86.74M | 81.80M | 71.51M | 70.60M | 65.66M | 63.07M | 58.58M | 51.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 1.36M | 1.26M | 1.39M | 1.20M | 1.22M | 1.09M | 0.84M | 0.62M | 0.52M | 0.60M | 0.54M | 0.60M | 0.66M | 0.61M | 0.53M | 0.48M | 0.43M | 0.71M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | | | | 3.13M | | 2.10M | | 82.70M | | 72.12M | | 66.12M | | 59.90M | | 50.98M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.31M | | | | 2.77M | | 4.27M | | 2.13M | | 0.84M | | 0.55M | | 0.38M | | 0.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.13M | 11.03M | 0.67M | 8.17M | 8.21M | 8.20M | 0.74M | 6.61M | 0.67M | 4.85M | 2.40M | 2.68M | 0.54M | 1.34M | 2.56M | 1.02M | 0.47M | 0.87M | 0.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.43M | 20.00M | 17.28M | 19.80M | 15.89M | 15.00M | 14.22M | 13.70M | 8.82M | 13.89M | 10.49M | 10.50M | 7.43M | 7.02M | 6.88M | 6.10M | 5.13M | 4.32M | 4.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.94M | 212.00M | 177.44M | 188.55M | 182.23M | 162.03M | 151.30M | 133.57M | 118.72M | 120.64M | 108.28M | 97.24M | 89.23M | 78.53M | 77.48M | 71.76M | 68.20M | 62.90M | 55.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.89M | 75.39M | 50.76M | 58.35M | 54.48M | 36.84M | 30.88M | 28.19M | 25.12M | 23.61M | 19.03M | 14.95M | 12.97M | 7.25M | 7.96M | 7.00M | 7.01M | 5.60M | 4.17M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.62M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.89M | 75.39M | 50.76M | 58.35M | 54.48M | 41.46M | 35.50M | 28.19M | 25.12M | 23.61M | 19.03M | 14.95M | 12.97M | 7.25M | 7.96M | 7.00M | 7.01M | 5.60M | 4.17M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22M | | | | 0.09M | | 2.92M | | 0.05M | | 0.07M | | 2.50M | | 1.51M | | 1.41M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.27M | 23.92M | 5.29M | 18.13M | 14.40M | 14.29M | 2.38M | 6.60M | 4.04M | 6.05M | 3.37M | 6.12M | 3.89M | 4.74M | 2.94M | 4.25M | 2.83M | 4.07M | 0.64M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.91M | 0.89M | 1.59M | 1.70M | 1.22M | 1.26M | 1.41M | 1.50M | 1.23M | 1.03M | 1.18M | 1.16M | 1.18M | 1.08M | 0.80M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | | | | 7.48M | 7.20M | 5.93M | 8.71M | 8.79M | 9.30M | 8.35M | 8.76M | 8.51M | 8.57M | 8.16M | 8.30M | 8.73M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30M | 1.76M | 0.97M | 1.07M | 1.12M | 0.57M | 1.32M | 1.21M | 0.41M | 0.11M | 0.08M | 0.07M | 0.08M | 0.09M | 0.07M | 0.06M | 0.06M | 0.04M | 0.01M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.68M | 105.78M | 69.79M | 79.43M | 72.09M | 58.05M | 49.03M | 45.11M | 40.04M | 40.28M | 35.43M | 32.10M | 28.85M | 22.75M | 23.39M | 21.29M | 21.53M | 19.61M | 18.01M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.98M | | | | 0.37M | | 0.03M | | 0.03M | | 0.02M | | 0.03M | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.62M | 1.20M | 0.93M | 1.36M | 0.59M | 0.26M | 3.83M | 3.50M | 2.73M | 1.89M | 1.46M | 1.66M | 1.07M | 0.40M | 0.03M | 0.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | | | | 1.35M | | 1.00M | | 0.98M | | 1.00M | | 1.02M | | 1.04M | | 1.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.10M | | | | 50.77M | | 40.32M | | 38.95M | | 30.77M | | 25.08M | | 21.93M | | 18.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.70M | 111.37M | 75.27M | 86.46M | 77.35M | 61.65M | 52.12M | 47.11M | 41.32M | 45.00M | 39.93M | 35.86M | 31.77M | 25.23M | 26.10M | 23.40M | 22.97M | 20.69M | 19.41M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.25M | 100.63M | 102.17M | 102.09M | 104.88M | 100.38M | 99.19M | 86.46M | 77.40M | 75.64M | 68.35M | 61.38M | 57.46M | 53.30M | 51.38M | 48.37M | 45.23M | 42.21M | 36.50M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.17M | | | | 99.19M | | 77.40M | | 68.35M | | 57.46M | | 51.38M | | 45.23M | | 36.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.94M | 212.00M | 177.44M | 188.55M | 182.23M | 162.03M | 151.30M | 133.57M | 118.72M | 120.64M | 108.28M | 97.24M | 89.23M | 78.53M | 77.48M | 71.76M | 68.20M | 62.90M | 55.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | 1.15M | | 0.10M | | 0.06M | | 0.04M | | 0.04M | | 1.26M | | 0.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1212.79M | | | | -1216.70M | | 63.66M | | -1246.20M | | 53.44M | | -1255.10M | | 49.01M | | -1267.38M |