Universal Technical Institute Growth Metrics (2009-2025) | UTI

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 21.32%32.75%8.57%3.72%13.64%-2.38%9.70%8.79%-1.00%1.03%-3.93%4.25%10.94%5.78%2.81%0.47%-4.68%-4.16%-4.78%-7.34%-99.36%8.28%8.33%6.40%15,639.43%-9.91%-7.76%7.34%8.20%6.71%2.98%-10.48%-12.40%-10.91%-4.16%40.90%66.37%72.72%63.38%13.75%1.67%12.67%15.97%22.77%17.49%13.74%7.87%40.21%37.76%30.81%33.96%-2.09%-1.49%-0.10%0.53%2.91%2.61%4.92%10.95%10.64%
Assets Growth (3y) 10.93%6.36%2.63%0.51%4.93%5.47%1.81%3.24%2.69%2.71%0.53%0.68%-81.07%3.16%1.98%-0.32%-1.25%-2.22%-1.64%1.91%3.01%1.34%0.96%0.74%430.37%-5.04%-3.08%10.63%16.40%17.97%17.26%12.79%14.00%20.13%22.00%25.31%25.72%30.32%26.91%25.10%18.06%18.79%18.78%19.00%16.82%14.12%13.25%12.21%11.67%11.09%14.32%3.69%
Assets Growth (5y) 7.79%7.36%5.22%4.10%2.71%0.58%2.50%1.78%-63.53%2.69%2.24%1.33%0.52%0.39%2.94%1.08%0.15%-0.98%-1.81%-2.33%-1.25%5.95%9.76%9.88%10.01%10.38%202.27%10.75%11.52%13.59%13.50%16.04%15.07%19.82%19.12%20.87%21.28%21.98%21.95%23.67%22.44%14.56%10.71%11.93%13.33%13.92%
Assets (QoQ) -1.75%15.96%4.80%1.62%7.50%-5.16%0.12%11.33%-7.65%6.58%-0.72%1.32%1.00%7.90%1.67%0.12%-3.70%4.88%-0.65%-5.01%-3.18%4.21%-3.32%-99.34%16,234.27%4.25%-5.04%-2.67%-6.51%6.75%10.51%-1.89%-7.80%3.02%-3.94%-3.99%-6.24%10.83%41.23%13.37%-2.67%4.84%-1.67%1.32%7.87%7.91%4.09%-3.03%4.43%2.34%35.30%-4.73%-0.84%4.80%-1.12%-4.14%0.56%5.46%1.23%-4.42%2.82%11.53%0.95%
Capital Expenditures Growth (1y) -108.26%789.62%-75.22%220.82%226.36%-80.65%-71.52%-76.77%-82.71%-56.80%44.84%-27.67%-38.36%-7.52%56.58%27.47%387.47%140.58%71.91%-29.62%-81.74%-67.64%-89.02%-45.13%9.17%43.46%111.63%77.38%103.26%268.96%107.80%8.72%-60.39%-94.52%-67.25%-34.83%67.40%290.37%79.86%2,511.43%-21.68%113.52%240.78%-77.18%1,512.99%280.47%39.39%-37.16%-24.78%-37.99%-20.36%-43.26%-81.45%-31.31%-3.94%-13.07%85.20%59.87%118.87%564.93%
Capital Expenditures Growth (3y) 34.90%37.09%-53.24%-60.75%-36.64%-23.15%-39.67%-33.89%11.81%35.55%83.60%17.19%18.39%-10.37%-33.38%-21.04%-0.96%3.76%-26.35%-11.85%-26.01%19.65%-21.54%1.91%-4.21%-33.81%12.92%7.92%10.46%-7.60%6.97%164.49%-19.62%-23.00%26.14%57.18%176.53%216.53%104.43%55.29%111.80%71.42%55.81%-56.67%31.06%17.46%2.16%-32.32%-36.30%-12.02%18.75%48.57%
Capital Expenditures Growth (5y) 20.85%18.99%-37.07%21.97%27.37%-33.05%-7.30%-16.44%-27.86%-25.80%-23.39%-0.77%4.29%-5.66%-17.35%30.68%5.39%-1.03%-4.80%-25.75%-22.93%-13.46%-23.12%-18.20%-22.23%78.28%2.88%19.30%54.58%49.58%76.28%45.00%42.20%21.55%44.50%1.50%17.38%6.73%24.16%68.31%45.56%13.06%26.70%40.79%51.39%-14.00%
Capital Expenditures (QoQ) -34.54%820.02%-112.43%-72.94%545.53%-74.12%-39.40%80.88%-31.78%-61.90%-50.58%34.65%70.40%27.73%8.85%8.17%-12.50%-10.23%84.30%-11.94%234.60%-55.70%31.69%-63.95%-13.21%-21.46%-55.31%80.13%72.66%3.22%-34.07%50.97%97.85%87.36%-62.87%-21.01%-27.92%-74.09%121.97%57.20%85.15%-39.58%2.27%2,182.48%-94.45%64.74%63.22%52.84%292.49%-61.14%-40.20%-31.09%369.76%-67.97%-23.20%-50.91%53.61%18.59%7.40%-55.57%227.26%2.38%47.04%34.97%
Cash & Equivalents Growth (1y) -28.94%17.72%-20.62%-5.46%6.73%-37.09%17.02%-12.65%10.64%57.57%-14.54%-40.87%-51.04%-59.13%-22.45%19.50%17.63%2.25%12.69%-8.42%-51.24%-55.45%-24.49%-1.82%147.04%847.64%304.39%217.05%120.08%-66.03%-57.88%-15.95%7.13%97.81%15.89%-32.16%-44.48%-38.48%12.63%20.26%44.74%40.45%17.36%-37.32%-23.03%71.55%74.11%125.08%4.30%-31.25%-50.31%63.02%96.07%56.28%128.05%-11.49%-3.72%4.52%6.83%19.78%-17.31%-38.81%-21.33%-45.60%
Cash & Equivalents Growth (3y) -5.68%5.28%-7.41%-21.25%-16.69%-26.01%-8.13%-14.86%-13.95%-13.00%-9.27%-13.51%-34.51%-42.90%-12.94%2.42%12.32%62.83%50.97%41.79%38.40%12.78%8.75%37.79%79.92%85.36%25.44%21.82%9.39%-25.50%-18.08%-11.82%-4.87%19.56%15.28%-20.03%-14.80%14.02%32.03%19.27%5.13%18.32%0.51%32.00%16.32%22.61%25.43%48.09%25.34%3.94%6.58%20.01%16.00%-0.02%24.22%-16.76%
Cash & Equivalents Growth (5y) -13.53%-13.38%-7.05%-11.78%-19.81%-28.68%-7.98%-11.11%-5.15%22.69%17.92%15.03%8.83%-9.73%2.36%23.41%27.28%23.74%10.93%10.20%9.53%11.79%10.92%16.38%36.16%40.64%21.14%6.39%7.84%-0.08%2.35%-0.66%-7.12%15.05%5.80%13.42%4.81%9.76%21.13%19.61%17.01%22.03%19.86%19.52%4.62%3.34%10.64%16.18%
Cash & Equivalents (QoQ) -27.79%12.06%10.03%-20.19%19.61%-24.43%31.05%-9.90%-29.49%40.55%-2.18%14.13%0.42%-23.77%-32.31%-5.50%-16.19%44.66%4.30%-6.98%-27.15%59.42%-15.24%-50.47%-33.43%170.20%10.21%24.63%155.35%15.30%-13.60%-13.49%-60.58%42.94%72.42%10.27%-27.21%-16.26%0.94%-9.76%-19.34%53.30%7.78%8.61%-21.73%28.10%-42.43%33.37%74.44%30.01%-25.58%-38.20%14.98%-6.03%144.13%-25.67%-8.35%37.13%-5.25%-19.15%-0.51%40.17%6.24%-44.19%-26.38%80.21%-26.53%
Cash from Investing Activities Growth (1y) -435.16%88.38%87.37%82.08%1.24%-580.58%-207.27%-263.64%103.46%150.99%-86.85%-97.79%66.91%400.00%122.33%6.42%-144.85%479.42%718.95%246.68%151.68%-64.35%-100.79%-81.37%-242.06%-2,039.71%-3,941.57%2,584.94%110.21%77.64%11.09%-107.04%-275.23%95.13%66.89%36.57%-2,221.75%2,171.90%-709.54%-2,066.90%112.66%59.77%26.06%1.05%-850.94%-210.01%-509.92%114.23%25.24%41.59%79.73%-173.37%81.45%29.80%4.39%13.07%-756.67%-259.91%-28.18%-1,291.81%
Cash from Investing Activities Growth (3y) 29.72%33.95%10.15%27.58%-23.85%-35.94%36.47%27.16%28.83%13.54%-172.13%-13.80%37.60%117.78%75.65%31.15%-21.59%-247.79%-66.46%110.56%27.55%-52.50%-31.69%-32.99%-31.12%-30.28%-128.30%-47.34%-60.74%30.57%-33.58%-43.70%72.69%53.45%-25.62%-138.70%-180.50%-231.45%-231.74%71.58%10.76%-44.65%2.94%53.08%-44.89%-34.83%-5.74%55.06%-5.92%-13.85%37.13%-121.56%
Cash from Investing Activities Growth (5y) -6.27%15.38%15.48%15.88%9.12%33.39%40.50%40.36%18.38%16.18%61.09%16.83%-72.62%-45.09%28.04%-115.80%12.31%13.54%20.30%-19.50%-22.59%20.01%-24.98%9.32%-22.51%-46.89%-5.67%47.57%-134.71%-94.32%-31.60%16.87%-60.79%-32.88%-98.62%-0.72%-19.64%-7.26%-25.08%-71.72%-47.90%-14.24%-2.47%-35.65%-2.30%-4.56%
Cash from Investing Activities (QoQ) -424.06%-10.65%51.49%-90.27%88.62%-20.31%31.21%-948.72%21.59%45.68%18.59%109.98%1,055.93%-299.04%-3,079.23%9.05%-7.06%117.24%33.04%-481.19%-180.11%140.79%88.04%-31.73%-1.30%-71.86%-104.16%1,711.24%-852.79%-284.17%91.33%1,170.39%-97.14%-941.56%65.52%15.26%28.75%76.59%-134.29%-62.32%-2,508.09%120.89%-191.54%-334.49%115.24%163.65%-142.37%-481.46%-15.62%61.38%-134.90%113.57%-707.42%69.82%18.47%50.91%-53.61%-14.18%-11.04%55.36%-1,413.84%52.03%60.45%-384.66%
Cash from Operations Growth (1y) 128.98%182.91%-3.64%-32.62%119.58%-77.81%-11.43%-52.56%-41.63%-330.64%-63.36%64.69%120.25%-181.72%-19.37%-79.24%3.25%-41.16%-51.16%-277.92%-84.15%6.21%116.68%-389.84%-121.54%-46.17%70.08%85.02%-1,406.96%-34.28%-70.62%269.16%53.78%39.38%217.15%61.54%335.52%-111.58%-26.74%9.25%158.26%86.94%91.04%-68.44%-18.47%9.11%-5.64%14.50%-189.72%83.24%41.33%285.35%65.05%2,496.17%25.34%111.90%68.33%80.24%-15.44%-86.57%
Cash from Operations Growth (3y) 43.17%-51.07%-32.12%-29.68%-10.59%-6.43%-27.50%-62.54%-13.35%-28.96%-12.32%-11.98%-4.63%-55.08%-5.15%-56.17%-26.73%-24.61%21.64%-48.96%-35.98%-22.56%2.69%47.99%-51.83%-5.97%16.59%34.06%164.02%-19.87%-11.95%70.83%68.82%44.88%64.34%-17.73%90.92%36.91%9.71%-26.64%-57.26%72.90%36.58%11.66%-31.15%78.11%18.68%110.67%-28.04%109.83%14.42%3.13%
Cash from Operations Growth (5y) 13.89%-28.03%-11.10%-35.16%-2.88%-22.14%-22.40%-18.15%-42.59%-38.18%-7.19%-38.65%-15.13%-14.00%26.16%-48.90%-15.67%-14.45%-17.56%-9.51%10.90%28.96%-10.95%-18.75%20.26%33.18%55.61%19.95%17.27%16.45%105.38%27.21%4.24%25.22%-15.51%51.99%42.71%19.70%-9.23%24.64%18.53%26.37%-17.18%23.38%21.98%-16.90%
Cash from Operations (QoQ) 28.51%608.16%-43.77%-55.26%58.78%141.21%-60.68%45.82%-83.95%862.70%-78.94%79.43%-163.41%252.93%1,053.93%-54.93%-32.17%-196.61%373.02%-88.40%237.41%-232.09%194.46%-142.26%130.06%-881.55%318.23%-195.54%98.68%-5,204.78%353.92%-108.41%-32.95%-372.68%155.56%-51.55%-136.33%-519.98%390.68%-75.32%-47.04%-656.96%200.64%-63.20%25.20%-128.16%1,572.38%-93.92%223.45%-131.39%1,628.67%-92.62%-353.45%94.13%12,990.19%-79.89%-122.99%502.09%574.26%-66.00%-103.44%2,388.09%216.31%-94.60%
Dividends Paid - Common Growth (1y) -1.17%-1.00%0.61%0.73%0.73%-2.27%-1.83%-60.93%-79.82%437.58%0.00%0.00%0.00%-0.27%-1.60%-0.43%-99.88%
Dividends Paid - Common Growth (3y) -0.80%1.97%1.98%0.00%-0.09%-0.62%-0.77%-89.54%
Dividends Paid - Common Growth (5y) 1.12%1.33%1.18%-0.38%-0.46%-74.22%
Dividends Paid - Common (QoQ) 0.65%0.82%0.04%0.16%-0.41%0.94%0.04%-2.82%0.04%-49.79%-57.35%
Dividends payables Growth (1y) 1,196.04%0.00%0.00%0.00%0.00%0.00%-0.76%0.76%-1.29%-1.74%0.31%
Dividends payables Growth (3y) 134.89%0.00%-0.25%0.10%0.00%-0.33%-0.58%
Dividends payables Growth (5y) 67.03%0.00%-0.20%-0.35%-0.14%
EBITDA Margin Growth (1y) 958.00579.00-285.00-19.0062.00-301.00-88.00-746.00-714.00-463.00-639.00-76.00-484.00-100.00-73.00-436.0029.00-12.0017.00149.00233.00-389.00-1250.00-512.00-3690.00-313.00484.00-18.003,418.00297.00462.0065.00-885.00-1211.00-1240.00-728.00412.001,518.001,997.001,355.00622.00-2471.00186.00-386.00-153.002,893.00505.001,190.00545.00-171.00-998.00-922.0032.00-150.00294.00444.00245.00376.00718.00550.00205.00273.00-202.00-654.00
EBITDA Margin Growth (3y) 307.00-185.00-1012.00-842.00-1136.00-865.00-800.00-1259.00-1169.00-576.00-696.00-364.00-222.00-502.00-1306.00-800.00-3428.00-714.00-749.00-381.00-39.00-405.00-303.00-464.00-1157.00-1226.00-293.00-680.002,946.00605.001,220.00693.00150.00-2164.00943.00242.00881.001,940.002,688.002,160.001,013.00251.00-307.00-117.00423.002,572.00-199.00713.00821.0055.0014.0072.00482.00499.00810.00340.00
EBITDA Margin Growth (5y) -148.00-298.00-1068.00-1130.00-874.00-1266.00-2033.00-1622.00-4626.00-1278.00-1461.00-894.00-494.00-517.00-360.00-752.00-895.00-1628.00-1526.00-1043.00-512.00-98.00454.00163.00-122.00-2180.001,890.00289.003,415.001,027.001,911.001,497.00541.00559.00450.00511.001,458.001,619.001,984.001,682.001,290.00477.00705.00876.00873.003,222.00317.00609.00
EBITDA Margin (QoQ) 360.00897.00220.00-519.00-19.0033.00485.00-437.00-382.00246.00-173.00-405.00-131.0070.00390.00-813.00253.0097.0027.00-347.00211.00126.00158.00-263.00-411.00-734.00896.00-3441.002,966.0063.00394.00-5.00-155.00228.00-3.00-955.00-481.00199.00509.00185.00625.00678.00-133.00-548.00-2469.003,335.00-704.00-316.00578.00947.00-19.00-961.00-137.00120.0057.00-8.00-320.00564.00208.00-207.00-188.00906.0039.00-552.00-120.00431.00-413.00
EBIT Growth (1y) 4,968.97%232.33%-7.87%11.94%15.24%-31.97%-15.24%-56.52%-73.53%-77.36%-76.50%-17.72%-163.25%-68.84%-36.59%-49.28%15.47%113.74%171.33%83.13%249.01%-495.25%-440.95%-139.16%-340.22%-36.39%60.62%163.25%111.91%48.92%78.62%-359.84%-1,383.84%-323.85%-892.01%-99.92%36.73%96.14%149.21%159.04%91.06%-2,928.35%13.15%-81.78%-232.87%122.15%107.72%1,652.00%303.31%-35.98%-72.89%-67.24%76.16%-66.07%198.38%219.94%88.13%1,023.08%151.69%93.09%50.58%90.06%-3.98%-42.91%
EBIT Growth (3y) 156.38%-20.01%-43.17%-26.29%-29.92%-63.66%-49.83%-43.39%-28.90%-46.78%-26.06%-8.57%-7.30%-66.70%-98.88%-33.21%-44.64%-138.24%-78.04%-23.17%34.37%-68.14%-31.75%-38.27%-78.34%-43.47%5.82%-48.66%1.11%56.29%44.92%45.29%-39.70%-70.42%95.95%30.35%42.68%31.20%46.69%57.20%37.60%84.64%-13.95%1.50%140.56%26.99%18.89%163.82%105.97%34.62%26.74%26.49%70.89%93.48%93.20%52.22%
EBIT Growth (5y) -51.35%-19.37%-20.59%-17.95%-24.64%-19.19%-25.94%-16.33%-20.18%-22.98%-20.52%-28.31%-25.61%-30.84%-20.05%-21.04%-35.84%-93.24%-57.62%-34.22%-28.19%-19.63%6.98%-5.35%-17.16%-28.09%19.78%18.67%22.05%20.68%34.81%57.82%37.50%21.99%38.58%26.46%21.74%15.51%24.03%31.79%31.99%78.98%36.77%45.22%104.51%24.80%32.35%82.49%
EBIT Margin Growth (1y) 958.00579.00-285.00-19.0062.00-301.00-88.00-746.00-714.00-463.00-639.00-76.00-484.00-100.00-73.00-297.0030.0059.00258.00270.00433.00-580.00-1866.00-830.00-918.00-193.00860.00409.00738.00297.00462.00-609.00-1177.00-1211.00-1240.00-423.00411.001,518.001,997.001,355.00622.00-2471.00186.00-386.00-153.002,893.00505.001,190.00545.00-171.00-998.00-922.0032.00-150.00294.00444.00245.00376.00718.00550.00205.00273.00-202.00-654.00
EBIT Margin Growth (3y) 307.00-185.00-1012.00-842.00-1136.00-865.00-800.00-1120.00-1168.00-505.00-455.00-103.00-21.00-622.00-1682.00-857.00-454.00-714.00-749.00-150.00253.00-476.00-544.00-1029.00-1357.00-1106.0082.00-623.00-28.00605.001,220.00323.00-144.00-2164.00943.00546.00880.001,940.002,688.002,160.001,013.00251.00-307.00-117.00423.002,572.00-199.00713.00821.0055.0014.0072.00482.00499.00810.00340.00
EBIT Margin Growth (5y) -147.00-227.00-828.00-869.00-672.00-1386.00-2409.00-1679.00-1652.00-1278.00-1461.00-524.00-201.00-517.00-360.00-1056.00-893.00-1628.00-1526.00-1183.00-512.00-168.00213.00-98.00-324.00-2060.002,265.00346.00441.001,027.001,911.001,127.00248.00559.00450.00815.001,457.001,619.001,984.001,682.001,290.00477.00705.00876.00873.003,222.00317.00609.00
EBIT Margin (QoQ) 360.00897.00220.00-519.00-19.0033.00485.00-437.00-382.00246.00-173.00-405.00-131.0070.00390.00-813.00253.0097.00166.00-485.00281.00296.00178.00-322.00-733.00-990.001,215.00-410.00-8.0063.00764.00-81.00-448.00228.00-307.00-649.00-482.00199.00509.00185.00625.00678.00-133.00-548.00-2469.003,335.00-704.00-316.00578.00947.00-19.00-961.00-137.00120.0057.00-8.00-320.00564.00208.00-207.00-188.00906.0039.00-552.00-120.00431.00-413.00
EBIT (QoQ) 1,561.08%314.33%22.52%-34.35%-0.27%14.86%48.85%-32.42%-41.12%43.11%-23.65%-58.85%-49.65%48.55%167.36%-131.63%124.80%202.33%113.85%-152.71%162.72%283.78%44.33%-57.11%-266.36%-231.06%83.42%-163.11%5.55%4.40%126.62%-50.47%-505.24%59.99%-223.52%-144.73%-33.79%6.35%34.80%22.55%91.85%1,295.16%-21.77%-111.73%-2,661.32%144.65%-87.40%-314.32%283.74%318.77%6.24%-75.13%-42.14%77.33%28.37%33.75%-88.86%1,459.43%37.64%-21.35%-33.47%249.48%5.60%-38.67%-16.03%76.55%-37.22%
EBT Growth (1y) 12,537.04%228.39%-8.74%12.05%14.85%-31.75%-16.56%-55.64%-71.60%-76.84%-72.33%-18.49%-149.36%-61.18%-34.16%-46.84%-15.35%37.18%99.77%62.48%217.05%-607.34%-498.48%-149.17%-389.45%-42.85%53.70%133.80%106.55%51.83%83.20%-547.40%-2,237.35%-300.00%-921.35%-81.76%41.67%97.17%149.11%166.18%87.21%-3,866.17%20.64%-76.74%-138.82%123.30%91.98%1,115.06%274.32%-61.80%-75.89%-69.03%90.24%-148.60%204.98%224.68%101.30%1,279.23%174.45%103.18%59.50%112.40%0.74%-41.11%
EBT Growth (3y) 249.16%-19.63%-40.50%-26.01%-29.29%-60.56%-46.63%-42.29%-29.30%-50.22%-28.61%-11.04%-12.65%-67.52%-93.46%-34.34%-57.52%-128.57%-78.48%-35.36%30.49%-76.42%-32.19%-39.99%-82.22%-40.14%7.39%-40.08%6.55%62.08%41.65%75.24%-53.19%-64.98%100.42%31.61%43.72%31.26%46.39%57.00%36.31%76.84%-17.65%-4.35%114.87%64.90%12.19%130.32%105.48%29.85%26.38%26.89%82.80%130.04%103.54%57.20%
EBT Growth (5y) -87.38%-22.68%-22.64%-18.94%-26.30%-19.40%-26.27%-16.58%-20.57%-23.68%-21.72%-34.89%-33.89%-31.01%-19.21%-21.45%-40.47%-84.11%-52.77%-33.22%-22.56%-19.09%9.22%-2.21%-18.15%-25.31%19.83%19.36%24.25%20.15%31.63%72.35%46.03%19.13%36.86%25.01%20.98%45.39%23.18%31.15%32.21%85.95%36.13%42.00%93.93%25.26%31.31%70.99%
EBT Margin Growth (1y) 963.00586.00-302.00-18.0060.00-305.00-103.00-742.00-704.00-470.00-600.00-85.00-480.00-92.00-80.00-289.00-27.0025.00184.00219.00438.00-596.00-1901.00-849.00-959.00-241.00794.00397.00769.00358.00608.00-594.00-1150.00-1189.00-1244.00-379.00467.001,533.001,996.001,414.00553.00-2389.00239.00-401.00-123.002,800.00432.001,137.00473.00-252.00-1015.00-935.0050.00-154.00269.00428.00253.00418.00749.00591.00238.00322.00-143.00-633.00
EBT Margin Growth (3y) 318.00-189.00-1004.00-845.00-1124.00-866.00-782.00-1115.00-1211.00-536.00-495.00-154.00-69.00-663.00-1797.00-919.00-548.00-812.00-924.00-233.00248.00-479.00-499.00-1046.00-1340.00-1072.00158.00-576.0086.00702.001,360.00441.00-130.00-2045.00991.00634.00896.001,944.002,666.002,150.00903.00159.00-345.00-199.00400.002,394.00-315.00630.00776.0012.003.0084.00542.00586.00875.00386.00
EBT Margin Growth (5y) -188.00-255.00-900.00-914.00-714.00-1437.00-2499.00-1745.00-1732.00-1373.00-1603.00-606.00-259.00-546.00-395.00-1115.00-929.00-1643.00-1559.00-1206.00-435.00-135.00253.00-11.00-320.00-1928.002,393.00438.00515.001,113.002,031.001,177.00220.00504.00407.00836.001,420.001,538.001,920.001,643.001,206.00423.00673.00820.00892.003,134.00291.00588.00
EBT Margin (QoQ) 357.00918.00206.00-518.00-20.0031.00489.00-440.00-384.00233.00-150.00-402.00-150.00103.00365.00-797.00238.00115.00156.00-536.00290.00274.00191.00-317.00-744.00-1031.001,243.00-427.00-26.003.00846.00-55.00-437.00254.00-355.00-611.00-476.00199.00509.00235.00591.00661.00-72.00-627.00-2351.003,289.00-712.00-349.00572.00921.00-7.00-1012.00-153.00157.0074.00-28.00-357.00580.00233.00-203.00-192.00911.0075.00-555.00-109.00447.00-415.00
EBT (QoQ) 3,874.07%312.23%20.89%-33.88%-0.35%14.56%48.43%-32.22%-40.78%40.05%-21.09%-56.60%-51.70%67.30%132.47%-126.28%137.98%183.77%87.70%-157.03%145.16%313.25%52.66%-58.92%-295.75%-224.59%81.16%-141.85%3.39%-5.19%113.75%-53.16%-810.84%63.32%-266.36%-123.76%-33.03%6.35%34.80%28.19%93.54%1,724.85%-12.14%-113.88%-1,901.06%149.42%-83.06%-242.56%295.19%307.29%7.21%-79.55%-57.22%157.08%37.68%25.64%-110.93%1,713.26%46.57%-22.10%-35.98%275.46%8.51%-38.85%-14.74%78.09%-36.57%
Enterprise Value Growth (1y) -32.10%-55.36%10.08%10.54%4.82%15.78%-39.81%-26.73%-17.65%24.52%6.05%71.22%22.78%-25.30%4.10%-203.91%-12.35%1.00%7.85%10.70%27.51%23.70%32.24%37.14%21.79%-95.15%-109.89%-101.53%-93.86%30.74%25.33%10.18%1.98%7.00%35.55%37.11%44.89%38.69%-12.63%-20.26%-123.18%-114.42%-75.51%-2.21%33.57%-12.64%-16.42%-38.04%21.63%31.42%28.68%-63.02%-96.07%-56.28%-58.90%11.49%3.72%-4.52%-6.83%-19.78%-16.87%38.81%-4.47%5.34%
Enterprise Value Growth (3y) -13.94%0.41%-5.70%31.16%4.73%7.30%-8.00%-3.49%-0.69%2.17%6.01%7.91%14.32%1.82%15.71%-19.49%13.96%-13.81%-9.43%-4.20%-3.20%-1.03%-2.03%-4.40%-14.12%-7.93%-0.33%-4.42%-1.55%26.63%18.47%12.09%-6.43%-6.93%-8.41%8.22%6.51%-13.98%-32.03%-19.27%-5.13%-18.32%-13.38%-32.00%-0.69%-6.48%-9.68%-25.82%-13.95%-3.86%-6.58%-20.01%-30.19%0.02%-21.05%-0.12%
Enterprise Value Growth (5y) -5.12%-4.15%-0.86%2.41%6.77%9.66%4.69%9.05%10.36%-6.87%-3.38%0.21%0.95%-5.05%1.26%-25.30%-3.89%1.03%8.81%8.57%9.90%10.08%5.07%2.96%-12.82%-10.57%-14.83%-6.95%-9.20%0.94%-2.06%0.85%8.89%1.14%-1.13%-11.71%-4.66%-9.68%-21.13%-19.61%-17.01%-22.03%-19.86%-19.52%-2.81%5.04%-8.05%-17.70%
Enterprise Value (QoQ) 14.68%-37.27%-13.79%0.88%-0.35%20.55%-13.21%-5.46%11.21%-31.89%-2.62%2.10%43.03%-64.15%68.57%-162.71%7.56%-25.63%0.39%2.88%18.55%-16.93%3.46%21.16%14.27%-3.85%10.44%1.91%-113.90%-11.70%14.00%5.64%23.58%-20.42%-3.43%-2.97%27.49%16.55%-0.94%9.76%19.34%-53.30%-7.78%-67.46%22.50%-25.48%37.24%-8.85%-31.40%-29.69%25.58%38.20%-14.98%-34.87%-70.10%25.67%8.35%-37.13%5.25%19.15%0.51%-40.17%-6.24%21.11%47.92%-139.34%3.74%
EPS (Basic) Growth (1y) 1,162.77%-100.00%-7.55%-100.00%-100.00%-38.46%-20.60%-57.14%-72.41%-75.00%-70.20%-22.22%-150.00%-75.00%-42.60%-50.00%-75.00%0.00%63.65%71.43%128.57%-1,300.00%-726.47%-158.33%-6,700.00%-75.00%-4.87%-71.43%90.91%0.00%80.07%16.67%-233.33%-147.62%-422.77%-260.00%35.00%86.54%137.11%119.44%169.23%-542.86%5.31%-114.29%-150.00%106.67%25.75%2,600.00%222.22%-133.33%-85.97%-88.00%-63.64%-400.00%229.54%500.00%250.00%280.00%281.15%127.78%50.00%122.22%-9.38%-41.46%
EPS (Basic) Growth (3y) 25.99%-98.48%-39.75%-98.19%-25.99%-66.24%-48.60%-44.97%-30.87%-60.31%-34.59%-12.64%-37.00%-71.00%-99.04%-35.72%-220.75%-184.39%-133.62%-54.87%-19.68%-184.39%-49.02%-41.50%-180.20%-63.03%-3.00%-72.61%41.82%30.66%33.64%37.21%51.83%-28.92%59.31%53.58%39.18%27.19%35.57%39.15%34.31%47.72%-42.94%-24.61%-39.43%51.93%-16.53%171.44%52.63%44.22%20.79%17.93%24.05%180.20%124.95%100.00%
EPS (Basic) Growth (5y) 84.89%-93.84%-27.13%-91.28%-92.67%-19.74%-27.67%-16.72%-45.64%-27.07%-30.87%-21.67%-28.47%-48.62%-26.43%-22.10%-58.49%-122.06%-67.54%-48.17%-30.01%-55.18%20.50%-10.22%55.18%-30.26%19.40%32.24%41.56%16.47%20.23%32.50%23.87%45.61%18.74%18.13%16.00%37.40%17.37%20.11%20.48%26.86%18.47%42.41%3.13%19.57%14.97%91.86%
EPS (Basic) (QoQ) 1,372.57%-100.00%7,605,099.86%-60.30%-100.00%11.25%45.20%-30.95%-44.83%43.54%-21.62%-55.56%-50.00%71.08%104.59%-128.57%125.00%292.82%78.20%-200.00%114.29%542.86%86.67%-83.33%-700.00%-235.61%82.62%-1,785.71%84.09%-101.11%71.59%0.00%-75.00%59.92%-18.81%-300.00%-30.00%15.38%18.18%27.78%73.08%333.28%-57.13%157.14%-350.00%138.22%-105.81%-800.00%133.33%620.87%15.60%-56.00%-109.09%403.45%-1.14%33.33%-225.00%300.00%80.00%-22.22%-35.71%323.50%7.57%-48.78%-4.76%72.70%-30.52%
EPS (Weighted Average and Diluted) Growth (1y) 1,179.64%-100.00%-7.90%-100.00%-100.00%-36.00%-20.07%-57.14%-71.43%-75.00%-70.10%-22.22%-150.00%-75.00%-42.51%-50.00%-75.00%0.00%63.06%71.43%128.57%-1,300.00%-733.59%-158.33%-6,700.00%-75.00%-4.87%-71.43%90.91%0.00%80.07%16.67%-233.33%-147.62%-422.77%-260.00%35.00%86.54%137.11%119.44%169.23%-542.86%4.26%-114.29%-150.00%106.67%25.65%2,600.00%222.22%-133.33%-86.04%-92.00%-63.64%-400.00%234.75%750.00%250.00%280.00%270.49%135.29%50.00%111.11%-8.97%-42.50%
EPS (Weighted Average and Diluted) Growth (3y) 25.99%-98.48%-39.62%-98.21%-25.99%-65.80%-48.40%-44.97%-31.04%-60.31%-34.55%-12.64%-37.00%-71.00%-99.49%-35.72%-220.75%-184.39%-134.13%-54.87%-19.68%-184.39%-49.24%-41.50%-180.20%-63.03%-3.00%-72.61%41.82%30.66%33.64%37.21%51.83%-28.92%59.04%53.58%39.18%27.19%35.47%39.15%34.31%47.72%-43.23%-34.14%-39.43%51.93%-16.25%166.84%52.63%44.22%20.09%16.96%24.05%175.89%124.33%125.72%
EPS (Weighted Average and Diluted) Growth (5y) 84.89%-93.84%-27.07%-91.32%-92.69%-19.92%-27.88%-16.72%-46.35%-27.07%-31.03%-21.67%-28.47%-48.62%-26.52%-22.10%-58.49%-122.06%-67.76%-48.17%-30.01%-55.18%20.77%-10.22%55.18%-30.26%19.36%32.24%41.56%16.47%20.18%32.50%23.87%45.61%18.68%17.08%16.00%37.40%17.37%19.84%20.48%26.86%17.80%41.71%3.13%19.36%14.65%90.37%
EPS (Weighted Average and Diluted) (QoQ) 1,372.57%-100.00%7,927,889.23%-60.70%-100.00%13.48%48.04%-33.33%-42.86%41.72%-20.62%-55.56%-50.00%69.53%106.46%-128.57%125.00%289.82%79.57%-200.00%114.29%535.63%88.79%-83.33%-700.00%-235.61%82.62%-1,785.71%84.09%-101.11%71.59%0.00%-75.00%59.92%-18.81%-300.00%-30.00%15.38%18.18%27.78%73.08%333.28%-57.13%157.14%-350.00%137.84%-105.87%-800.00%133.33%613.10%16.86%-56.00%-109.09%398.73%-33.05%100.00%-225.00%300.00%70.00%-17.65%-35.71%311.66%7.96%-47.50%-9.52%77.50%-31.80%
FCF Margin Growth (1y) 733.00-3850.002,812.00-1748.00-1134.002,195.00491.00-68.00273.00-503.00-1580.00462.001,422.00-423.00-584.00-871.00-1048.00-754.00-1238.00-507.00492.00463.001,880.00-1550.00-192.00-704.001,597.001,602.00-727.00-1516.00-2905.00833.00616.002,131.002,466.00413.00492.00-2907.00-662.00-5799.00865.003,385.00921.004,397.00-4287.00-1033.00-864.00463.00991.001,184.00147.00731.001,924.00862.00352.00574.00-110.00166.00-1230.00-1841.00
FCF Margin Growth (3y) -128.00-2158.001,723.002,153.00333.00239.00-60.00-464.00-742.00-564.00-1381.00-714.00-400.00-713.0058.00-2929.00-748.00-995.002,240.00-455.00-427.00-1757.00572.00885.00-304.00-90.001,158.002,848.00380.00-2292.00-1102.00-4554.001,973.002,609.002,724.00-990.00-2930.00-555.00-605.00-940.00-2431.003,536.00204.005,590.00-1372.001,013.00-364.001,767.002,805.002,212.00-730.00-537.00
FCF Margin Growth (5y) -461.00-2119.002,561.00-2380.00-2242.00977.00-1489.00-1139.00-616.00-754.00-100.00-2621.00-1081.00-955.003,078.00-2933.00-1250.00-493.00-860.00-380.001,800.00790.00681.00-2533.002,375.00-4502.001,053.00388.001,416.001,445.00-3042.0060.00-1045.00305.00-1323.002,760.002,008.00204.00-15.001,492.00-106.00365.00-617.004,564.00-673.004,323.00
FCF Margin (QoQ) 298.00-2376.003,399.00-587.00-4285.004,285.00-1162.0028.00-957.002,582.00-1721.00368.00-1732.001,505.002,465.00-1256.00-271.00-1361.002,304.00-1543.00-449.00-1066.001,820.00-812.00551.00-1095.003,236.00-4242.001,909.00-1607.005,538.00-4237.00-420.00-2396.004,149.00-500.00-637.00-881.004,484.00-2553.00-558.00-4280.006,728.00-7690.006,106.00-1760.004,264.00-4214.00-2578.001,494.004,434.00-2887.00-2049.001,687.003,397.00-2304.00-856.00626.002,887.00-2082.00-1540.00901.001,491.00-2694.00
FCF Payout Ratio Growth (1y) -104.50%-71.84%44.76%44.71%-488.86%-167.44%41.47%89.04%4.24%-139.52%424.40%-79.85%45.30%-42.93%16.00%-38.83%-99.91%
FCF Payout Ratio Growth (3y) 12.88%-52.50%-22.26%15.36%-44.92%-1.29%-26.02%-91.40%
FCF Payout Ratio Growth (5y) -28.15%28.95%-13.07%0.32%-34.72%-77.91%
FCF Payout Ratio (QoQ) 285.52%125.55%178.62%69.10%-145.90%166.92%-848.69%70.67%60.17%-156.17%181.03%
Free Cash Flow Growth (1y) 117.26%-377.94%261.05%-76.74%-67.93%81.88%21.82%-23.09%46.08%-87.69%-77.36%51.67%251.56%-82.13%-30.39%-125.90%-244.92%-67.72%-91.35%-256.34%78.92%29.76%1,450.85%-204.98%-124.44%-45.69%68.17%72.60%-213.58%-75.08%-80.93%131.59%57.70%59.58%396.29%225.75%111.65%-120.46%-31.17%-843.65%1,594.76%69.31%74.77%78.90%-583.46%-168.08%-15.17%52.38%-13.29%43.95%62.79%276.02%78.45%128.29%30.32%180.72%-39.68%127.74%-32.30%-197.66%
Free Cash Flow Growth (3y) 0.60%-43.34%34.70%45.22%-1.02%8.12%-10.13%-18.22%-17.87%-34.36%-39.59%-13.87%-40.39%-28.98%-2.24%-68.86%-39.00%-19.73%31.17%-43.86%-14.04%-21.46%70.69%31.31%-43.85%-1.02%16.75%31.65%29.16%-15.98%-13.32%-97.06%41.53%35.10%81.41%-92.30%-112.13%-21.95%0.67%-40.05%-356.01%22.74%34.14%29.60%-47.06%34.35%21.64%63.28%30.13%33.16%12.83%-68.99%
Free Cash Flow Growth (5y) -12.74%-23.15%25.29%-15.73%-18.51%12.87%-43.34%-25.93%-17.31%-14.25%-5.76%-45.97%-18.54%-8.60%40.75%-40.49%-21.42%-24.60%-23.81%-3.97%16.39%38.32%15.70%-9.81%76.21%-44.93%51.11%6.95%13.87%15.05%-66.15%-5.12%-0.70%5.12%-35.54%16.30%52.49%33.78%-18.44%18.00%16.70%29.85%-97.36%18.10%16.32%13.48%
Free Cash Flow (QoQ) 31.92%-215.46%290.69%-25.20%-268.77%166.91%-72.46%3.13%-195.35%549.77%-82.61%95.90%-222.51%154.25%494.64%-64.09%-40.77%-317.00%250.83%-113.36%-231.37%-151.15%107.78%-650.22%80.40%-737.08%271.81%-208.21%85.58%-443.38%298.31%-117.63%-65.08%-203.39%121.60%-70.80%-321.03%-189.90%365.22%-80.83%-92.09%-5,585.71%182.80%-307.11%118.02%-199.33%571.58%-125.00%-312.82%44.92%249.23%-114.04%-882.02%72.75%533.39%-84.82%-220.23%135.78%1,896.17%-67.31%-159.83%158.33%493.41%-147.16%
Gross Margin Growth (1y) 602.00390.0082.00142.00-169.00-328.0036.00-277.0025.0040.00-493.00-186.00-278.00-119.00107.00-216.00-55.0063.0058.00264.0084.00-264.00-411.00-532.00-367.00-115.0084.00-71.00209.00-67.00-9.00170.00-245.0075.00418.00-541.0075.00-252.00-22.00918.00343.00608.00389.00-228.00-551.00-558.00-486.00-495.00-327.00-173.0013.00397.00410.00318.00353.00200.0013.00-30.00
Gross Margin Growth (3y) 458.00102.00-374.00-321.00-422.00-407.00-349.00-679.00-308.00-16.00-328.00-138.00-248.00-320.00-247.00-484.00-337.00-316.00-270.00-338.00-73.00-446.00-336.00-433.00-403.0038.00299.00504.00687.00247.00-175.00588.00265.00471.00785.00149.00-133.00-202.00-119.00195.00-535.00-123.00-84.00-327.00-467.00-413.00-120.00102.0097.00116.00
Gross Margin Growth (5y) 125.0046.00-210.00-273.00-393.00-608.00-703.00-947.00-590.00-395.00-655.00-741.00-406.00-502.00-171.00-385.00-374.00-244.00-80.00177.0084.0089.00-357.00663.00364.00434.00676.00922.001,043.00614.00515.00380.00314.00374.00312.0050.00-50.00-56.00247.00792.00-111.00165.00
Gross Margin (QoQ) 102.00408.00251.00-158.00-111.00100.00312.00-470.00-270.00464.00-2.00-168.00-255.00-69.00305.00-259.00-96.00157.00-18.00-98.0022.00152.00188.00-278.00-327.005.0068.00-113.00-75.00204.00-87.00167.00-351.00263.0091.00-248.00186.00409.0095.00-272.00-773.001,025.00-231.00-43.00167.00450.0034.00-262.00-450.00127.0026.00-189.00-459.00295.00180.00-3.00-76.00309.0088.0031.00-229.00122.0045.00
Gross Profit Growth (1y) 34.33%32.72%21.75%16.51%4.50%-5.33%-5.95%-14.02%-6.47%-7.78%-17.76%-10.84%-15.49%-10.98%-3.23%-5.74%-1.57%1.78%0.69%4.10%-1.92%-12.10%-13.02%-16.15%-10.84%-5.86%-2.29%-7.72%-1.98%-8.76%-6.61%0.14%-7.48%3.09%10.81%-39.22%-11.63%-17.05%-6.48%88.71%36.36%55.39%42.03%14.98%1.93%2.49%45.41%35.94%43.57%40.43%12.74%26.61%25.74%23.09%21.08%20.09%13.59%8.99%
Gross Profit Growth (3y) 9.50%5.03%-1.98%-3.69%-6.17%-8.06%-9.20%-10.26%-8.03%-5.81%-7.12%-4.36%-6.56%-7.31%-5.37%-6.30%-4.87%-5.56%-5.06%-6.96%-5.00%-8.94%-7.41%-8.15%-6.84%-2.22%0.92%3.91%6.21%1.86%-11.86%2.02%-0.25%2.23%13.75%9.66%7.10%9.72%24.54%43.41%25.90%30.77%32.54%25.55%22.54%21.00%25.68%27.38%27.05%23.51%
Gross Profit Growth (5y) 1.78%0.98%-1.71%-2.60%-4.43%-7.01%-8.10%-8.81%-7.41%-7.12%-7.40%-7.51%-6.54%-7.31%-5.01%-5.33%-4.83%-3.95%-3.18%-0.95%-1.50%-1.57%-10.07%-0.63%-1.72%-0.63%3.35%6.22%9.08%7.02%8.24%8.09%9.59%17.15%19.27%17.81%17.27%17.96%21.40%35.00%23.30%24.58%
Gross Profit (QoQ) 0.79%23.30%9.20%-1.02%-0.42%13.11%4.51%-11.23%-9.78%12.37%-4.46%-3.43%-11.05%0.21%3.58%-8.47%-6.30%8.94%0.89%-4.42%-3.11%7.77%4.31%-9.94%-13.17%6.64%0.55%-4.23%-8.33%10.69%-5.03%1.72%-14.67%13.29%1.83%-6.01%0.78%20.81%1.41%-10.26%-44.72%75.65%-4.82%1.18%11.55%26.93%8.46%-7.52%-9.70%12.53%9.05%31.22%-15.58%18.85%6.67%5.35%-5.20%18.04%4.42%3.62%-5.97%11.64%0.19%
Interest Coverage Ratio Growth (1y) -1,672.44%389.45%-2,308.55%-1,214,269.01%17,913.20%-898.60%100.34%-95.52%-84.96%100.44%-84.92%-91.62%-94.64%-68.87%-93.67%-15.09%58.58%127.15%1,445.34%192.99%231.35%98.47%193.00%139.47%-1.64%
Interest Coverage Ratio Growth (3y) 45.01%101.98%-12.26%26.28%25.99%-85.29%-76.61%26.06%-47.15%-40.72%-34.44%11.96%42.08%81.28%72.90%
Interest Coverage Ratio Growth (5y) 22.35%51.98%10.94%15.56%14.89%-53.25%-47.03%
Interest Coverage Ratio (QoQ) -921.86%177.99%-2,703.47%121.54%91.78%1,304.17%-4,041.98%117.86%-68.51%-528.65%101.41%134.66%5.78%-87.56%-51.15%30.34%-32.25%-27.83%-90.06%1,647.34%26.52%3.38%-32.39%231.29%43.09%-38.08%-0.18%170.76%-41.23%
Net Cash Flow Growth (1y) 30.94%150.15%-266.28%68.24%53.66%-260.49%264.30%-127.44%224.70%101.56%-175.30%-2,001.23%194.28%-97.25%23.84%-499.26%-562.57%39.95%27.61%150.58%147.91%1,247.88%-14.79%-638.64%-273.65%-185.82%51.44%320.15%62.04%51.88%-88.41%-96.43%-23.16%58.67%777.78%285.85%182.90%-8.95%-59.90%-704.65%133.15%468.13%219.71%-17.67%-403.68%-99.16%-110.72%377.13%-10.77%-3,011.08%1,381.13%-108.37%32.96%86.40%12.87%226.92%-173.15%-1,797.41%25.59%-456.57%
Net Cash Flow Growth (3y) 33.87%26.26%-59.49%-35.31%46.84%-46.07%24.22%16.29%-4.20%-31.66%-62.76%-190.51%51.68%149.84%10.43%-134.39%-76.65%-80.85%18.09%99.98%31.90%-67.98%-46.93%-24.92%-41.15%-29.48%15.48%32.06%33.66%39.94%-25.84%-41.49%63.62%54.08%124.10%-208.82%-80.39%26.70%-28.81%170.16%-114.31%3.46%63.74%35.13%-62.05%-26.69%15.73%31.89%-26.59%-325.63%172.17%-33.49%
Net Cash Flow Growth (5y) 32.59%13.94%19.15%-25.01%-5.96%-20.73%30.90%-20.54%27.59%43.30%-0.90%-44.12%-31.44%-195.11%31.44%-41.21%-25.07%-3.09%-20.85%-3.30%10.86%23.09%18.36%-16.37%-12.05%-64.03%9.43%-7.30%14.58%-16.62%-22.37%14.95%-16.43%22.12%-51.60%16.53%72.91%-52.94%-34.24%33.17%14.72%15.94%-74.89%-18.35%44.15%-4.32%
Net Cash Flow (QoQ) -6.78%131.34%-6.79%-321.39%177.54%-203.93%194.30%-160.98%-168.54%206.40%-115.75%377.14%-96.63%-5,221.81%353.98%-87.32%-269.15%-262.06%259.45%-140.89%-180.71%67.19%438.87%-83.79%165.89%686.13%-74.85%-202.44%14.28%-288.52%144.39%48.92%-114.78%-392.48%110.69%-54.11%-609.98%-65.27%326.96%-79.83%9.58%-317.18%183.54%-404.12%142.25%242.91%-27.45%-211.93%-9.04%100.95%-1,026.32%2,993.99%-143.58%75.08%507.66%-118.91%-249.07%94.95%3,483.90%-78.74%-851.23%64.90%323.98%-160.37%
Net Income Growth (1y) 7,657.50%226.89%-8.33%10.52%15.70%-35.79%-19.33%-56.33%-72.38%-74.90%-69.86%-20.47%-147.62%-70.78%-43.05%-52.08%-76.09%23.65%64.49%81.25%134.26%-912.84%-720.14%-154.30%-5,866.13%-70.39%8.94%-2.62%94.59%22.73%91.54%34.16%-410.58%-201.25%-1,359.84%-534.80%40.29%96.91%149.99%165.01%292.30%-3,535.07%16.75%-76.88%-115.25%122.61%86.77%1,268.61%575.50%-71.90%-76.51%-82.13%-53.19%-156.11%136.94%290.82%125.21%1,147.99%181.08%113.83%47.46%114.89%-0.20%-42.10%
Net Income Growth (3y) 196.82%-19.24%-39.37%-27.33%-29.11%-63.89%-48.26%-44.99%-30.68%-55.07%-34.40%-11.60%-34.02%-70.27%-98.40%-35.21%-226.43%-167.42%-124.33%-44.38%-2.21%-133.32%-35.32%-33.27%-161.66%-58.29%-4.00%-62.47%45.17%58.40%37.82%67.71%98.85%-50.18%119.11%43.49%44.05%31.12%45.65%59.49%50.29%62.73%-19.99%-17.31%-30.24%67.09%1.30%112.21%91.40%18.22%16.08%14.29%15.84%132.92%88.02%69.13%
Net Income Growth (5y) -82.51%-28.24%-26.89%-19.72%-37.98%-19.85%-27.83%-16.69%-45.74%-26.63%-29.16%-18.99%-23.69%-42.46%-19.61%-18.32%-57.20%-111.04%-68.23%-44.14%-26.63%-24.55%28.38%8.65%78.80%-34.85%21.58%21.47%45.44%20.98%27.33%60.34%44.28%17.24%41.82%34.08%19.03%47.45%21.12%28.00%28.25%73.19%27.81%36.42%2.43%22.89%23.86%63.91%
Net Income (QoQ) 2,503.75%294.49%22.33%-34.85%3.97%10.63%47.48%-31.80%-42.30%39.00%-20.16%-56.87%-47.57%66.93%110.64%-125.83%132.17%225.34%77.26%-194.90%122.59%332.79%95.33%-82.06%-636.04%-230.18%82.90%-1,804.88%84.16%-76.46%80.73%-0.35%-126.42%80.67%-49.93%-678.24%-33.59%6.35%34.80%26.80%93.08%1,613.42%-15.21%116.52%-230.82%148.61%-83.21%-242.84%293.92%301.50%23.06%-50.37%-88.54%235.59%-6.40%30.02%-113.74%1,517.12%54.39%-25.07%-36.07%280.09%17.45%-48.33%-6.84%76.52%-31.86%
Net Income towards Common Stockholders Growth (1y) 7,657.50%226.89%-8.33%10.52%15.70%-35.79%-19.33%-56.33%-72.38%-74.90%-69.86%-20.47%-147.62%-70.78%-43.05%-52.08%-76.09%23.65%64.49%81.25%134.26%-912.84%-720.14%-154.30%-5,866.13%-73.78%-4.53%-81.37%90.55%-1.08%79.74%19.33%-234.81%-125.79%-431.30%-193.12%35.25%85.81%137.59%146.65%234.69%-770.79%23.42%-106.84%-132.37%111.57%38.21%5,969.13%229.45%-126.85%-85.77%-93.65%-62.28%-291.17%237.00%651.11%457.81%381.32%454.61%244.15%46.99%113.90%-0.45%-42.17%
Net Income towards Common Stockholders Growth (3y) 196.82%-19.24%-39.37%-27.33%-29.11%-63.89%-48.26%-44.99%-30.68%-55.07%-34.40%-11.60%-34.02%-70.27%-98.40%-35.21%-226.43%-169.01%-133.08%-55.84%-23.14%-153.44%-49.08%-40.85%-172.56%-58.29%-4.00%-62.47%41.04%31.33%33.97%45.86%70.08%-40.77%64.67%54.60%34.40%28.93%38.23%57.05%36.88%35.32%-37.63%-36.59%-45.93%50.46%-12.82%210.68%67.79%43.50%38.54%17.95%45.70%194.49%164.99%146.35%
Net Income towards Common Stockholders Growth (5y) -82.51%-28.24%-26.89%-19.72%-37.98%-19.85%-27.83%-16.69%-45.74%-26.82%-30.81%-21.80%-28.95%-48.24%-26.43%-21.89%-61.56%-111.04%-68.23%-44.14%-32.27%-45.73%21.27%1.67%73.93%-37.42%20.32%32.81%38.31%18.39%21.89%45.09%26.38%38.68%19.96%18.62%16.41%31.56%18.20%23.67%26.09%37.85%35.31%45.81%5.32%22.26%29.62%125.03%
Net Income towards Common Stockholders (QoQ) 2,503.75%294.49%22.33%-34.85%3.97%10.63%47.48%-31.80%-42.30%39.00%-20.16%-56.87%-47.57%66.93%110.64%-125.83%132.17%225.34%77.26%-194.90%122.59%332.79%95.33%-82.06%-636.04%-230.18%82.90%-1,804.88%83.84%-98.61%70.33%0.72%-72.76%60.20%-18.17%-312.04%-16.51%6.35%34.80%8.98%74.47%348.15%-19.09%162.81%-265.03%135.17%-104.49%-1,143.04%159.01%320.04%90.50%-72.58%-112.24%322.52%-14.98%62.89%-226.93%291.70%89.49%20.97%-35.98%277.93%17.58%-48.33%-6.84%75.90%-31.69%
Net Margin Growth (1y) 581.00366.00-179.00-23.0040.00-214.00-79.00-452.00-431.00-269.00-337.00-59.00-279.00-69.00-66.00-186.00-74.008.0066.00147.00232.00-390.00-1250.00-511.00-3690.00-279.00-98.00-175.003,262.00-57.00926.0059.00-889.00-890.00-1121.00-565.00453.001,364.001,851.001,253.001,870.00-2464.00198.00-415.00-1436.002,877.0055.001,315.00730.00-246.00-636.00-1213.00-277.00-71.00108.00297.00338.00397.00760.00731.00129.00241.00-116.00-520.00
Net Margin Growth (3y) 191.00-117.00-595.00-535.00-669.00-552.00-483.00-697.00-784.00-330.00-338.00-97.00-121.00-451.00-1251.00-549.00-3532.00-661.00-1282.00-538.00-196.00-725.00-422.00-626.00-1316.00-1226.00-293.00-680.002,826.00417.001,655.00747.001,435.00-1990.00927.00273.00888.001,777.002,104.002,152.001,165.00167.00-383.00-314.00-983.002,560.00-472.00399.00791.0080.00233.00-185.00189.00567.00752.00509.00
Net Margin Growth (5y) -162.00-179.00-596.00-573.00-512.00-934.00-1667.00-1060.00-4241.00-999.00-1685.00-783.00-549.00-787.00-423.00-665.00-1159.00-1608.00-1477.00-1043.00-631.00-252.00308.0062.001,007.00-2326.001,755.00157.003,261.00830.001,908.001,647.00729.00640.00347.00374.001,341.001,460.001,576.001,236.001,225.00493.00486.00715.00-516.003,197.00171.00610.00
Net Margin (QoQ) 228.00543.00134.00-324.0012.00-1.00290.00-261.00-242.00133.00-83.00-239.00-80.0065.00195.00-459.00129.0068.0075.00-347.00211.00126.00157.00-263.00-410.00-734.00896.00-3442.003,000.00-553.00819.00-5.00-319.00430.00-47.00-953.00-320.00199.00509.0065.00590.00686.00-89.00683.00-3743.003,347.00-702.00-338.00569.00526.00558.00-922.00-407.00136.00-20.0014.00-201.00315.00169.0054.00-142.00679.00140.00-548.00-30.00321.00-263.00
Operating Income Growth (1y) 4,968.97%232.33%-7.87%11.94%15.24%-31.97%-15.24%-56.52%-73.53%-77.36%-76.50%-17.72%-163.25%-68.84%-36.59%-49.28%15.47%113.74%171.33%83.13%249.01%-495.25%-440.95%-139.16%-340.22%-36.39%60.62%163.25%111.91%48.92%78.62%-359.84%-1,383.84%-323.85%-892.01%-99.92%36.73%96.14%149.21%159.04%91.06%-2,928.35%13.15%-81.78%-232.87%122.15%107.72%1,652.00%303.31%-35.98%-72.89%-67.24%76.16%-66.07%198.38%219.94%88.13%1,023.08%151.69%93.09%50.58%90.06%-3.98%-42.91%
Operating Income Growth (3y) 156.38%-20.01%-43.17%-26.29%-29.92%-63.66%-49.83%-43.39%-28.90%-46.78%-26.06%-8.57%-7.30%-66.70%-98.88%-33.21%-44.64%-138.24%-78.04%-23.17%34.37%-68.14%-31.75%-38.27%-78.34%-43.47%5.82%-48.66%1.11%56.29%44.92%45.29%-39.70%-70.42%95.95%30.35%42.68%31.20%46.69%57.20%37.60%84.64%-13.95%1.50%140.56%26.99%18.89%163.82%105.97%34.62%26.74%26.49%70.89%93.48%93.20%52.22%
Operating Income Growth (5y) -51.35%-19.37%-20.59%-17.95%-24.64%-19.19%-25.94%-16.33%-20.18%-22.98%-20.52%-28.31%-25.61%-30.84%-20.05%-21.04%-35.84%-93.24%-57.62%-34.22%-28.19%-19.63%6.98%-5.35%-17.16%-28.09%19.78%18.67%22.05%20.68%34.81%57.82%37.50%21.99%38.58%26.46%21.74%15.51%24.03%31.79%31.99%78.98%36.77%45.22%104.51%24.80%32.35%82.49%
Operating Income (QoQ) 1,561.08%314.33%22.52%-34.35%-0.27%14.86%48.85%-32.42%-41.12%43.11%-23.65%-58.85%-49.65%48.55%167.36%-131.63%124.80%202.33%113.85%-152.71%162.72%283.78%44.33%-57.11%-266.36%-231.06%83.42%-163.11%5.55%4.40%126.62%-50.47%-505.24%59.99%-223.52%-144.73%-33.79%6.35%34.80%22.55%91.85%1,295.16%-21.77%-111.73%-2,661.32%144.65%-87.40%-314.32%283.74%318.77%6.24%-75.13%-42.14%77.33%28.37%33.75%-88.86%1,459.43%37.64%-21.35%-33.47%249.48%5.60%-38.67%-16.03%76.55%-37.22%
Operating Margin Growth (1y) 958.00579.00-285.00-19.0062.00-301.00-88.00-746.00-714.00-463.00-639.00-76.00-484.00-100.00-73.00-297.0030.0059.00258.00270.00433.00-580.00-1866.00-830.00-918.00-193.00860.00409.00738.00297.00462.00-609.00-1177.00-1211.00-1240.00-423.00411.001,518.001,997.001,355.00622.00-2471.00186.00-386.00-153.002,893.00505.001,190.00545.00-171.00-998.00-922.0032.00-150.00294.00444.00245.00376.00718.00550.00205.00273.00-202.00-654.00
Operating Margin Growth (3y) 307.00-185.00-1012.00-842.00-1136.00-865.00-800.00-1120.00-1168.00-505.00-455.00-103.00-21.00-622.00-1682.00-857.00-454.00-714.00-749.00-150.00253.00-476.00-544.00-1029.00-1357.00-1106.0082.00-623.00-28.00605.001,220.00323.00-144.00-2164.00943.00546.00880.001,940.002,688.002,160.001,013.00251.00-307.00-117.00423.002,572.00-199.00713.00821.0055.0014.0072.00482.00499.00810.00340.00
Operating Margin Growth (5y) -147.00-227.00-828.00-869.00-672.00-1386.00-2409.00-1679.00-1652.00-1278.00-1461.00-524.00-201.00-517.00-360.00-1056.00-893.00-1628.00-1526.00-1183.00-512.00-168.00213.00-98.00-324.00-2060.002,265.00346.00441.001,027.001,911.001,127.00248.00559.00450.00815.001,457.001,619.001,984.001,682.001,290.00477.00705.00876.00873.003,222.00317.00609.00
Operating Margin (QoQ) 360.00897.00220.00-519.00-19.0033.00485.00-437.00-382.00246.00-173.00-405.00-131.0070.00390.00-813.00253.0097.00166.00-485.00281.00296.00178.00-322.00-733.00-990.001,215.00-410.00-8.0063.00764.00-81.00-448.00228.00-307.00-649.00-482.00199.00509.00185.00625.00678.00-133.00-548.00-2469.003,335.00-704.00-316.00578.00947.00-19.00-961.00-137.00120.0057.00-8.00-320.00564.00208.00-207.00-188.00906.0039.00-552.00-120.00431.00-413.00
Profit After Tax Growth (1y) 7,657.50%226.89%-8.33%10.52%15.70%-35.79%-19.33%-56.33%-72.38%-74.90%-71.34%-20.16%-146.64%-66.73%-44.71%-52.27%-79.80%8.61%78.18%81.25%134.26%-912.84%-720.14%-154.30%-5,866.13%-70.39%8.94%-2.62%94.59%22.73%91.54%34.16%-410.58%-199.03%-1,353.24%-579.91%40.42%96.88%149.79%160.70%292.70%-3,535.07%17.77%-76.88%-115.25%122.61%86.74%1,268.61%575.37%-71.90%-76.51%-82.13%-52.68%-160.38%136.94%292.33%123.76%1,079.37%181.07%113.24%46.99%113.90%-0.45%-42.10%
Profit After Tax Growth (3y) 196.82%-19.24%-40.38%-27.23%-29.05%-62.29%-49.62%-44.99%-30.68%-55.07%-34.40%-11.60%-34.02%-70.27%-100.90%-35.17%-228.71%-157.34%-129.34%-44.38%-2.21%-133.32%-35.32%-33.27%-161.66%-57.90%-3.85%-66.23%45.21%58.40%37.72%67.71%98.85%-50.18%119.12%43.49%44.05%31.16%45.73%57.68%50.33%62.73%-19.77%-17.31%-29.99%66.27%1.29%112.48%91.60%18.44%16.08%14.33%15.89%133.00%87.86%69.20%
Profit After Tax Growth (5y) -82.51%-28.24%-26.89%-19.72%-37.98%-19.85%-27.83%-16.69%-45.74%-26.63%-29.16%-18.99%-23.69%-42.46%-19.83%-18.30%-57.86%-105.62%-70.42%-45.50%-26.57%-24.55%28.16%8.65%78.80%-34.85%21.58%21.47%45.44%20.98%27.33%60.34%44.27%17.24%41.82%34.08%19.08%46.59%21.14%27.32%28.32%73.36%28.03%36.45%2.45%22.90%23.80%63.95%
Profit After Tax (QoQ) 2,503.75%294.49%22.33%-34.85%3.97%10.63%47.48%-31.80%-42.30%39.00%-20.16%-56.87%-47.57%58.74%122.39%-125.20%137.40%163.80%92.01%-194.90%122.59%332.79%95.33%-82.06%-636.04%-230.18%82.90%-1,804.88%84.16%-76.46%80.73%-0.35%-126.42%80.67%-49.93%-678.24%-32.61%6.08%29.85%31.80%93.06%1,600.55%-14.48%116.52%-230.82%148.61%-83.21%-242.84%293.92%301.50%23.06%-50.38%-88.54%235.59%-6.40%31.42%-114.63%1,416.90%54.99%-25.05%-35.98%277.93%17.58%-48.33%-6.84%75.90%-31.61%
Property, Plant & Equipment (Net) Growth (1y) 23.55%34.32%22.02%22.51%24.90%9.44%1.35%-4.61%-13.15%-8.41%-0.09%12.11%14.02%5.69%3.74%-3.29%7.93%8.79%16.10%16.84%5.62%0.60%-8.14%-7.91%-8.24%-7.47%-6.46%-5.15%-0.65%4.87%7.67%6.82%0.87%-6.37%-9.34%-34.69%-32.78%-31.83%-30.14%58.01%55.25%61.85%67.78%14.08%68.01%76.22%75.58%81.00%35.97%28.60%24.29%9.59%0.38%-1.12%-0.58%-0.63%0.07%1.70%7.95%14.72%
Property, Plant & Equipment (Net) Growth (3y) 10.25%4.24%2.72%2.33%1.34%2.45%-0.36%1.15%2.13%2.92%7.13%10.53%9.13%4.97%3.43%1.34%1.51%0.42%-0.08%0.68%-1.25%-0.80%-2.56%-2.28%-2.76%-3.15%-2.98%-12.85%-12.34%-12.53%-11.98%3.31%1.73%1.09%2.05%5.59%20.59%24.81%27.20%48.32%52.50%54.22%54.13%31.28%31.87%30.85%29.46%25.38%10.95%8.95%10.08%7.70%
Property, Plant & Equipment (Net) Growth (5y) 8.83%8.76%5.67%4.96%5.93%4.27%4.62%3.97%2.43%2.52%2.58%3.24%3.57%3.02%3.45%2.34%2.19%1.07%0.95%-0.11%-0.53%-6.56%-8.17%-9.03%-10.14%-0.75%-0.82%0.05%1.37%3.59%11.94%13.81%14.97%17.88%19.19%18.54%18.32%18.49%19.07%19.84%20.52%28.86%28.93%29.82%31.48%20.87%
Property, Plant & Equipment (Net) (QoQ) 2.29%15.31%0.25%4.48%11.21%4.75%0.65%6.52%-2.56%-2.99%-5.27%-3.02%9.98%1.72%3.99%-1.99%1.95%-0.16%-3.06%9.38%2.76%6.55%-2.44%-1.13%-2.12%-2.71%-2.19%-1.48%-1.30%-1.65%-0.82%3.18%4.19%0.98%-1.60%-2.57%-3.29%-2.22%-29.11%0.28%-1.93%0.21%60.34%-1.47%2.24%3.88%9.02%45.11%7.23%3.50%12.39%9.01%1.41%0.04%-0.91%-0.15%-0.11%0.59%-0.96%0.55%1.52%6.77%5.25%
Return on Assets Growth (1y) 10.009.006.004.001.00-1.00-1.00-4.00-6.00-1.00-1.000.002.000.00-4.00-6.00-37.00-35.00-13.00-11.0029.0028.0013.0014.001.00-2.00-9.00-11.00-8.00-2.009.0015.0018.0011.005.000.00-7.000.001.004.009.005.002.00-3.00-6.00-5.00-3.001.002.003.004.004.004.004.002.00-1.00
Return on Assets Growth (3y) 5.00-10.00-10.00-11.00-11.00-10.00-10.00-7.00-4.00-36.00-18.00-17.00-7.00-7.00-4.00-4.00-7.00-9.00-8.00-9.0022.0024.0014.0018.0011.008.005.004.003.0010.0015.0019.0020.0016.008.001.00-4.000.000.002.005.002.003.002.001.002.003.004.00
Return on Assets Growth (5y) -1.00-2.00-5.00-7.00-9.00-11.00-15.00-17.00-47.00-45.00-27.00-24.00-12.00-10.00-13.00-15.00-14.00-10.00-4.000.003.001.005.006.0033.0036.0019.0022.0013.0013.008.005.006.009.0014.0017.0017.0014.009.006.003.007.006.005.00
Return on Assets (QoQ) 1.003.003.002.001.000.001.000.00-1.000.00-2.00-2.000.00-1.000.000.000.000.001.00-1.00-4.00-2.00-30.001.0017.000.0010.000.003.000.00-2.00-3.00-4.00-2.001.004.007.004.004.00-3.000.00-1.00-3.004.001.002.002.000.00-2.00-3.00-1.000.001.001.001.001.002.001.001.001.00-1.00-2.00
Return on Capital Employed Growth (1y) 27.0039.0019.0012.008.00-17.00-7.00-15.00-21.00-2.000.003.005.002.00-9.00-14.00-55.00-42.00-4.002.0044.0035.008.004.00-3.00-9.00-18.00-18.00-12.00-2.0014.0023.0023.0012.004.00-4.00-6.004.005.009.0011.005.001.00-4.00-5.00-5.00-2.003.004.006.007.008.007.007.004.00-1.00
Return on Capital Employed Growth (3y) 14.00-41.00-33.00-34.00-35.00-26.00-26.00-16.00-9.00-41.00-13.00-9.00-6.00-5.00-5.00-8.00-15.00-16.00-14.00-12.0028.0024.005.009.007.001.000.001.005.0014.0023.0028.0028.0021.0010.001.000.004.005.008.009.006.007.006.006.008.0010.009.00
Return on Capital Employed Growth (5y) 0.00-4.00-14.00-19.00-22.00-41.00-42.00-45.00-85.00-66.00-39.00-28.00-20.00-16.00-22.00-23.00-22.00-16.00-8.00-3.00-4.00-6.004.007.0046.0040.0014.0014.0012.0011.006.006.0010.0015.0023.0027.0027.0022.0016.0011.0011.0017.0016.0014.00
Return on Capital Employed (QoQ) 4.0011.006.005.0016.00-9.000.001.00-9.001.00-8.00-5.000.00-2.000.000.002.001.002.00-2.00-10.00-4.00-39.0011.0028.002.003.001.002.00-2.00-4.00-4.00-7.00-2.001.006.009.007.001.00-4.000.00-1.000.005.002.003.001.000.00-2.00-3.000.000.001.002.001.002.003.002.001.001.000.00-3.00
Return on Equity Growth (1y) -2.00-1.001.003.001.00-9.00-15.00-52.00-45.00-26.00-23.0035.0030.0027.0030.004.00-3.00-18.00-27.00-21.00-6.0018.0036.0044.0025.0011.00-1.00-17.001.003.0012.0022.0012.004.00-8.00-14.00-13.00-7.003.006.009.0011.0011.009.008.003.00-4.00
Return on Equity Growth (3y) -18.00-12.00-7.00-46.00-37.00-37.00-14.00-14.00-8.00-8.00-14.00-17.00-17.00-19.0017.0021.0027.0039.0026.0017.0011.008.005.0021.0033.0046.0049.0038.0019.003.00-8.000.001.006.0015.008.009.005.002.004.008.0010.00
Return on Equity Growth (5y) -53.00-50.00-24.00-19.00-28.00-33.00-32.00-22.00-8.001.009.002.0012.0015.0044.0048.0042.0050.0031.0029.0019.0012.0014.0019.0030.0041.0041.0034.0023.0016.007.0017.0015.0014.00
Return on Equity (QoQ) -5.00-4.000.00-1.000.000.000.001.002.00-2.00-10.00-5.00-36.005.009.00-1.0022.001.006.001.00-4.00-6.00-9.00-7.001.009.0015.0010.009.00-9.001.00-2.00-7.009.003.007.004.00-1.00-4.00-6.00-2.00-1.002.003.002.002.004.003.000.001.00-1.00-4.00
Return on Invested Capital Growth (1y) -2.00-1.002.004.001.00-8.00-14.00-49.00-41.00-23.00-18.0035.0030.0025.0025.001.00-19.0040.0024.0014.000.00-17.00-1.000.0010.0020.0010.003.00-8.00-13.00-11.00-6.001.004.006.008.008.008.008.004.00-2.00
Return on Invested Capital Growth (3y) -18.00-11.00-6.00-42.00-32.00-31.00-11.00-10.00-6.00-8.00-14.0016.0020.0022.0032.0022.0014.0011.008.004.0044.0033.0017.002.00-9.00-2.00-3.003.0012.004.005.001.00-1.003.006.007.00
Return on Invested Capital Growth (5y) -48.00-44.00-21.00-29.00-20.00-9.000.008.003.0014.0014.0040.0044.0036.0042.0026.0023.0014.0010.0012.0035.0028.0018.0011.003.0012.009.009.00
Return on Invested Capital (QoQ) -5.00-4.000.00-1.000.000.001.001.002.00-3.00-9.00-5.00-33.005.0010.000.0019.001.005.000.00-4.009.0012.0010.009.00-7.002.00-4.00-8.009.002.006.003.00-2.00-4.00-5.00-2.000.001.002.001.001.003.003.001.002.00-1.00-3.00
Return on Sales Growth (1y) 6.004.00-2.000.000.00-2.00-1.00-5.00-4.00-3.00-3.00-1.00-3.00-1.00-1.00-2.00-1.000.001.001.002.00-4.00-12.00-5.00-37.00-3.001.000.0034.001.009.001.00-9.00-11.00-13.00-7.004.0015.0020.0014.0019.00-24.002.00-4.00-14.0028.004.0013.009.00-3.00-10.00-12.00-5.00-1.001.004.002.003.006.005.001.002.00-1.00-5.00
Return on Sales Growth (3y) 2.00-1.00-6.00-5.00-7.00-6.00-5.00-7.00-8.00-3.00-3.00-1.00-1.00-5.00-13.00-5.00-35.00-6.00-11.00-4.000.00-6.00-3.00-5.00-12.00-12.00-3.00-7.0030.006.0017.007.0014.00-19.009.003.009.0019.0026.0023.0014.001.00-4.00-3.00-10.0024.00-5.005.006.00-1.00-3.00-3.00-2.004.006.004.00
Return on Sales Growth (5y) -2.00-2.00-6.00-6.00-5.00-9.00-17.00-11.00-42.00-10.00-15.00-6.00-4.00-6.00-3.00-5.00-10.00-16.00-15.00-10.00-5.00-1.005.002.0012.00-21.0019.003.0034.0010.0023.0016.009.006.003.004.0013.0015.0018.0015.0011.003.003.006.00-7.0030.000.004.00
Return on Sales (QoQ) 2.005.001.00-3.000.000.003.00-3.00-2.001.00-1.00-2.00-1.001.002.00-5.001.001.001.00-3.002.001.002.00-3.00-4.00-7.009.00-34.0030.00-4.008.000.00-3.004.000.00-10.00-5.002.005.002.006.007.00-1.007.00-37.0033.00-7.00-3.006.009.002.00-7.00-6.002.000.000.00-2.004.002.00-2.00-1.007.001.00-5.000.003.00-3.00
Revenue Growth (1y) 18.52%22.39%19.80%13.45%8.08%1.31%-6.61%-9.38%-6.94%-8.57%-9.05%-7.49%-10.49%-8.67%-5.40%-1.44%-0.40%0.40%-0.52%-1.40%-3.67%-6.81%-4.89%-6.17%-3.34%-3.34%-4.12%-6.23%-6.46%-7.30%-6.43%-3.59%-2.22%-1.79%-1.32%2.33%1.34%5.54%9.23%5.04%1.19%-31.07%-12.93%-12.73%-6.05%53.75%27.71%38.03%31.37%20.53%13.50%14.21%60.47%51.82%53.92%45.57%12.43%15.77%15.30%15.30%12.64%15.12%13.28%9.64%
Revenue Growth (3y) 6.03%4.27%0.58%-1.66%-3.44%-5.42%-7.03%-6.16%-6.04%-5.71%-5.05%-3.49%-4.95%-5.11%-3.63%-3.03%-2.48%-3.29%-3.20%-4.63%-4.50%-5.83%-5.15%-5.34%-4.02%-4.17%-3.98%-2.56%-2.50%-1.32%0.29%1.20%0.09%-10.60%-2.09%-2.11%-1.24%3.80%6.70%8.16%7.69%8.50%8.07%11.22%25.58%41.17%30.67%31.90%33.33%28.43%26.29%24.22%26.66%26.48%26.21%22.55%
Revenue Growth (5y) 1.22%0.78%-0.86%-1.56%-2.89%-4.57%-5.33%-5.23%-5.03%-5.46%-4.84%-4.58%-4.93%-5.20%-4.29%-3.79%-3.24%-3.81%-3.48%-3.07%-2.90%-2.85%-1.66%-1.83%-1.94%-8.53%-3.38%-3.24%-2.50%0.36%2.32%4.53%4.35%5.77%6.35%8.14%15.22%15.40%16.24%16.03%17.64%17.56%17.50%18.22%20.19%30.26%23.85%23.74%
Revenue (QoQ) -1.43%13.30%4.00%2.04%1.79%10.90%-1.51%-2.80%-4.58%2.23%-4.43%-0.18%-6.25%1.69%-2.79%-3.42%-4.34%5.33%1.28%-2.40%-3.57%4.36%0.39%-4.65%-6.72%6.52%-0.97%-1.76%-6.72%5.65%-3.15%-2.00%-7.56%6.65%-0.21%-0.61%-7.16%7.17%3.48%-1.57%-3.31%10.91%-0.49%-5.18%-34.13%40.09%-0.26%2.08%7.80%16.37%7.79%-2.84%-1.10%9.58%8.47%36.51%-6.43%11.10%2.58%5.43%-3.65%10.65%2.58%2.99%-1.52%8.88%-0.72%
Share-based Compensation Growth (1y) 36.57%44.59%12.31%9.90%1.12%-6.89%25.25%-1.64%16.29%27.95%-26.79%-10.95%61.96%-15.02%-21.76%-35.00%-24.84%-36.18%-7.72%4.47%3.70%18.81%31.37%-39.91%-35.44%-39.59%-43.81%-34.49%-16.46%-73.97%-40.19%93.31%-16.60%16.55%-115.96%-97.98%60.52%197.63%724.18%3,814.29%24.40%-218.49%-3.70%28.83%24.31%273.32%94.52%65.58%37.74%-48.40%-96.90%26.78%11.36%249.53%8,572.73%-51.42%28.52%42.67%-3.95%254.86%
Share-based Compensation Growth (3y) 17.11%19.87%0.99%1.99%14.09%-7.74%-0.78%-1.07%-2.47%-19.64%-14.22%-21.55%5.35%-13.63%-1.75%-25.83%-20.47%-22.91%-12.01%-25.64%-17.61%-42.83%-23.85%-8.70%-23.38%-43.20%-27.11%-70.55%3.80%-3.34%-15.84%15.14%18.53%-82.82%-1.36%0.57%35.40%82.84%139.24%337.08%28.67%1.95%-61.27%39.32%24.00%72.42%73.60%0.66%25.39%37.03%37.22%29.78%
Share-based Compensation Growth (5y) 6.17%5.44%5.47%-10.92%-5.79%-10.47%1.41%-11.81%-5.31%-6.00%2.38%-20.09%-15.83%-19.10%-2.90%-36.74%-20.44%-12.37%-18.91%-32.61%-15.61%-56.25%-5.62%-8.31%-15.14%-9.69%-2.13%-21.49%-20.25%5.20%11.58%13.15%2.23%26.63%23.32%29.74%-43.44%16.39%30.66%61.61%101.78%119.91%24.97%39.51%37.08%36.06%
Share-based Compensation (QoQ) -28.62%14.90%45.15%14.72%-24.43%-10.75%42.03%5.56%-30.42%20.06%11.54%24.79%-23.44%-31.30%24.95%-24.89%31.27%-31.03%15.05%-37.60%51.78%-41.43%66.37%-29.36%50.66%-32.90%83.95%-67.69%61.86%-37.20%71.10%-62.33%106.41%-80.43%293.10%21.75%-10.95%-72.65%-153.85%115.38%6,985.71%-49.29%12.92%-3.52%125.18%-148.30%191.78%29.07%117.28%-32.66%3.00%9.87%80.75%-74.78%-93.81%4,390.91%58.77%-20.82%53.62%-74.84%320.00%-12.10%3.42%-7.06%
Shareholder's Equity Growth (1y) 1.26%31.10%3.35%-4.27%-4.93%-4.05%-4.82%-4.29%-2.64%-5.66%-7.65%-14.80%-16.68%-36.64%18.07%20.39%19.54%62.76%-12.61%-7.93%19.93%14.77%8.87%0.69%-26.54%-25.91%-20.12%-9.76%6.85%64.88%54.42%54.45%41.21%-4.65%3.63%6.80%13.63%19.43%19.44%14.25%7.25%4.81%4.01%4.91%2.25%5.32%8.75%15.16%26.01%26.35%28.16%26.08%19.98%
Shareholder's Equity Growth (3y) 11.12%8.80%-0.34%-2.03%-2.95%-4.66%-8.14%-16.92%1.24%-0.61%-1.02%-0.91%-1.60%-1.89%6.10%5.78%3.95%3.73%1.74%11.44%-8.74%-5.77%-2.00%11.92%10.33%11.96%3.49%5.22%8.53%14.18%19.68%23.37%24.10%23.52%19.83%6.07%8.79%8.58%7.61%9.65%10.55%11.34%11.38%11.73%13.17%15.06%15.63%
Shareholder's Equity Growth (5y) 4.54%0.99%1.53%-0.72%-1.86%-2.23%-2.99%1.39%-0.25%-1.87%-3.10%-3.72%-3.69%-3.02%-1.28%7.65%6.74%9.24%9.70%16.82%3.99%6.65%8.60%9.81%10.70%11.36%6.20%7.83%9.69%12.28%13.46%15.69%16.67%17.89%17.26%9.69%12.40%13.20%13.50%
Shareholder's Equity (QoQ) 4.91%4.01%0.27%-0.73%-0.87%-0.59%-1.92%-1.52%-0.32%1.12%-4.96%-3.60%-8.04%-1.11%-27.73%79.63%-6.22%-1.81%-1.60%-3.54%-1.21%27.91%-5.84%-8.50%-8.63%-6.68%-5.03%-1.34%3.22%10.49%46.55%-7.61%3.24%1.01%-1.04%0.42%6.40%7.47%4.01%0.43%1.77%0.88%1.65%-0.33%2.65%-1.67%4.69%2.91%8.71%7.59%4.98%4.38%6.95%2.38%
Tax Rate Growth (1y) 3,875.0029.00-27.0083.00-44.00371.00200.0093.00166.00-493.00-523.00144.00207.001,578.00860.00569.00-2986.00474.00973.00-601.006,124.00-2608.00-2523.00-606.00-47950.00-1338.00-6826.0025,868.0092,171.00-5001.006,889.00-22322.00-51645.00-235.00163,396.00912.00328.0058.00-162987.00295.00267.00-1234.00-16906.002,571.00250.004,654.0020,124.00-1105.002,082.00-1293.00-780.00919.00-175.00-400.00555.00-86.0070.00136.00
Tax Rate Growth (3y) 3,997.00-93.00-349.00320.00330.001,456.00537.00805.00-2613.001,559.001,310.00111.003,345.00-556.00-690.00-639.00-44812.00-3472.00-8376.0024,661.0050,345.00-8947.00-2460.002,941.00-7424.0040,291.00-2651.003,707.00-29282.00111,516.003,262.00-2854.00-6902.00173.00-16498.003,778.00845.003,478.00-159769.001,761.002,599.002,127.002,438.002,385.002,157.002,961.0019,899.00-272.001,977.00-1557.00
Tax Rate Growth (5y) 1,218.001,959.001,484.00287.003,467.00-678.00-1013.00-402.00-44438.00-2387.00-8039.0025,373.0047,566.00-6895.00-627.002,908.00-4286.00-1535.00-6597.00-5643.00-4020.00155,737.00-3076.00-2791.00-3356.0040,699.00-1444.004,302.00-30458.00-68378.006,128.00-2337.00-3482.003,391.002,846.003,592.002,752.001,785.00-159995.002,594.002,494.001,863.00
Tax Rate (QoQ) 3,586.00271.00-72.0090.00-260.00215.0039.00-38.00156.0044.00-69.0036.00-504.0014.00598.0099.00867.00-704.00306.00-3456.004,327.00-205.00-1268.003,270.00-4405.00-120.00650.00-44075.0042,207.00-5608.0033,344.0022,229.00-54965.006,282.004,133.00-7095.00-735.00749.00355.00163,026.00-163218.00166.0085.00-19.0064.00138.00-1417.00-15691.0019,541.00-2183.002,988.00-221.00-1688.001,004.00-387.00291.0011.00-90.00-612.001,246.00-630.0065.00-546.00
Total Debt Growth (1y) 11,717.69%119.81%433.99%236.94%140.11%140.04%-0.89%-13.01%-15.60%-22.46%-25.67%-33.47%-46.29%-30.71%-15.53%
Total Debt Growth (3y) 754.32%59.94%57.86%24.94%2.87%8.85%-14.62%
Total Debt Growth (5y) 219.90%
Total Debt (QoQ) -0.67%58.65%39.95%-0.33%141.31%0.10%-0.27%-0.36%-0.37%-12.14%-3.23%-8.46%-4.49%-21.36%-21.88%18.08%16.44%