|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.72M | 99.51M | 61.50M | 70.71M | 66.45M | 162.23M | 120.58M | 110.51M | 151.55M | 143.59M | 116.10M | 115.50M | 161.90M | 172.00M | 96.00M | 70.67M | 127.36M | 93.57M | 87.23M | 130.06M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.92M | | | | | | | | | | 39.69M | | 41.78M | 69.24M | 74.75M | 40.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.72M | 99.51M | 61.50M | 70.71M | 95.37M | 162.23M | 120.58M | 110.51M | 151.55M | 143.59M | 116.10M | 115.50M | 161.90M | 172.00M | 135.69M | 70.67M | 169.15M | 162.81M | 161.98M | 170.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.49M | 46.58M | 45.60M | 55.17M | 16.45M | 56.23M | 59.38M | 60.63M | 59.86M | 61.06M | 64.56M | 71.85M | 72.08M | 75.90M | 80.33M | 87.35M | 98.81M | 97.18M | 98.61M | 104.52M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.39M | -4.92M | 1.14M | 12.01M | -8.80M | -4.66M | 8.55M | -1.03M | 1.32M | -1.03M | 2.67M | 8.23M | 2.26M | 0.63M | 10.63M | 10.64M | 16.82M | 7.28M | 6.94M | 12.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.10M | 41.66M | 46.74M | 67.18M | 7.65M | 51.58M | 67.93M | 59.60M | 61.19M | 60.03M | 67.23M | 80.08M | 74.34M | 76.53M | 90.96M | 97.98M | 115.63M | 104.45M | 105.54M | 116.79M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.07M | 7.58M | 8.05M | 9.41M | 8.81M | 11.42M | 8.74M | 8.12M | 7.50M | 7.78M | 12.20M | 13.65M | 11.95M | 6.11M | 6.62M | 13.95M | 5.52M | 6.43M | 5.57M | 17.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 183.39M | 147.28M | 109.47M | 121.94M | 135.95M | 215.04M | 174.61M | 164.48M | 204.99M | 197.44M | 170.23M | 176.56M | 221.95M | 230.87M | 198.45M | 185.18M | 246.63M | 248.66M | 243.78M | 258.08M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 122.05M | 133.06M | 193.08M | 207.04M | 214.29M | 240.84M | 15.20M | 266.24M | 266.35M | 263.92M | 263.54M | 263.25M | 264.80M | 262.26M | 263.72M | 267.72M | 285.85M | 300.86M | 324.81M | 338.76M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 18.00M | 8.22M | 16.86M | 16.86M | 27.00M | 28.50M | 28.50M | 28.50M | 28.50M | 28.46M | 28.50M | 28.50M | 28.46M | 28.46M | 28.46M | 28.46M | 28.46M | 28.46M | 28.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 16.30M | 16.27M | 16.24M | 14.21M | 18.89M | 19.32M | 19.15M | 18.98M | 18.80M | 18.63M | 18.45M | 18.23M | 18.01M | 17.78M | 17.57M | 17.35M | 21.02M | 21.41M | 25.54M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 34.30M | 24.50M | 33.10M | 31.07M | 45.90M | 47.82M | 47.65M | 47.48M | 47.30M | 47.09M | 46.95M | 46.73M | 46.47M | 46.24M | 46.03M | 45.81M | 49.48M | 49.87M | 53.99M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.63M | 3.37M | 6.10M | 5.34M | 5.23M | 3.77M | 4.86M | 4.56M | 6.58M | 3.56M | 4.42M | 4.09M | 2.95M | 4.28M | 1.96M | 2.74M | 2.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.26M | 11.54M | 11.48M | 2.63M | 3.54M | 4.54M | 4.01M | 3.57M | 5.38M | 5.23M | 4.45M | 3.61M | 5.57M | 5.75M | 4.51M | 23.49M | 23.59M | 3.90M | 6.37M | 17.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 329.18M | 386.25M | 407.88M | 418.34M | 416.96M | 533.03M | 538.11M | 542.26M | 535.70M | 534.97M | 531.85M | 529.48M | 522.62M | 522.88M | 521.99M | 555.58M | 579.51M | 585.30M | 608.40M | 639.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.57M | 533.54M | 517.35M | 540.28M | 552.91M | 748.07M | 712.72M | 706.74M | 740.68M | 732.41M | 702.09M | 706.04M | 744.58M | 753.76M | 720.44M | 740.76M | 826.14M | 833.96M | 852.18M | 897.86M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 0.50M | 0.80M | 0.90M | 66.68M | 62.85M | 62.44M | 64.90M | 69.94M | 68.50M | 70.08M | 79.85M | 83.87M | 81.66M | 79.76M | 91.28M | 104.64M | 93.22M | 106.36M | 105.76M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32M | | 1.30M | | 1.28M | | 1.26M | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 1.82M | 0.80M | 2.20M | 66.68M | 64.13M | 62.44M | 66.16M | 69.94M | 68.50M | 70.08M | 79.85M | 83.87M | 81.66M | 79.76M | 91.28M | 104.64M | 93.22M | 106.36M | 105.76M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.29M | 3.43M | 3.62M | 15.26M | 13.33M | 19.13M | 17.03M | 14.78M | 15.07M | 18.47M | 18.71M | 17.34M | 17.13M | 18.84M | 20.33M | 18.08M | 17.07M | 21.70M | 23.29M | 23.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.43M | 2.47M | 2.26M | 2.08M | 2.75M | 3.60M | 3.74M | 3.52M | 4.02M | 6.88M | 3.32M | 3.01M | 3.65M | 7.90M | 5.69M | 5.15M | 13.67M | 14.57M | 3.88M | 4.00M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.88M | 2.37M | 0.93M | 1.11M | 1.95M | 2.32M | 2.48M | 2.52M | 2.56M | 2.60M | 2.66M | 2.70M | 2.74M | 2.78M | 2.82M | 2.87M | 2.90M | 2.95M | 2.99M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.07M | 16.38M | 12.94M | 13.20M | 12.96M | 24.21M | 21.23M | 21.29M | 22.48M | 22.52M | 22.84M | 22.27M | 22.21M | 21.69M | 21.93M | 18.73M | 16.97M | 18.58M | 20.70M | 14.81M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.65M | 50.81M | 42.01M | 42.68M | 54.22M | 75.33M | 64.81M | 57.48M | 85.74M | 81.47M | 67.60M | 65.98M | 92.54M | 88.38M | 74.94M | 67.04M | 91.53M | 88.58M | 74.03M | 70.72M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.72M | 123.20M | 118.35M | 120.93M | 137.72M | 169.21M | 154.54M | 150.94M | 184.70M | 181.94M | 166.44M | 173.76M | 204.96M | 202.36M | 185.10M | 185.03M | 229.67M | 217.87M | 207.93M | 198.29M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.85M | 30.52M | 48.42M | 66.83M | 67.54M | 161.03M | 163.14M | 160.22M | 162.12M | 158.96M | 141.92M | 137.33M | 123.01M | 117.33M | 91.64M | 70.94M | 84.23M | 98.52M | 130.73M | 160.03M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.81M | 1.96M | | | | | | | 69.09M | 0.66M | 0.66M | 0.66M | 64.94M | 4.70M | 4.70M | 4.70M | 4.14M | 4.13M | 4.14M | 4.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.23M | 187.70M | 137.63M | 150.06M | 129.30M | 225.56M | 171.70M | 170.89M | 165.03M | 192.05M | 181.29M | 153.27M | 173.81M | 166.10M | 166.83M | 187.24M | 195.64M | 169.57M | 185.48M | 202.51M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 4.81M | 4.59M | 4.05M | 4.07M | 4.82M | 4.78M | 4.56M | 4.73M | 4.54M | 4.61M | 4.30M | 4.85M | 4.99M | 4.51M | 4.80M | 5.14M | 7.97M | 7.64M | 9.45M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 316.47M | 326.12M | 302.03M | 324.59M | 333.45M | 525.97M | 487.07M | 482.05M | 509.99M | 505.69M | 464.87M | 462.36M | 479.50M | 468.79M | 422.02M | 429.17M | 492.89M | 490.08M | 504.64M | 544.10M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 324.04M | 330.93M | 306.62M | 328.64M | 337.51M | 530.79M | 491.85M | 486.61M | 514.72M | 510.23M | 469.48M | 466.66M | 484.34M | 473.78M | 426.53M | 433.97M | 498.03M | 498.05M | 512.28M | 553.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.73M | 31.40M | 50.79M | 67.76M | 68.65M | 162.97M | 165.46M | 162.70M | 164.63M | 161.52M | 144.52M | 139.98M | 125.70M | 120.06M | 94.42M | 73.76M | 87.10M | 101.42M | 133.69M | 163.03M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.53M | 202.61M | 210.74M | 211.64M | 215.40M | 217.29M | 220.87M | 220.13M | 225.97M | 222.19M | 232.61M | 239.38M | 260.23M | 279.98M | 293.91M | 306.79M | 328.11M | 335.91M | 339.90M | 344.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 512.57M | 533.54M | 517.35M | 540.28M | 552.91M | 748.07M | 712.72M | 706.74M | 740.68M | 732.41M | 702.09M | 706.04M | 744.58M | 753.76M | 720.44M | 740.76M | 826.14M | 833.96M | 852.18M | 897.86M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.08M | 0.08M | 0.08M | 0.69M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.00M | -0.11M | -2.44M | 1.09M | -1.31M | 0.06M | 1.55M | 0.52M | 5.95M | 6.90M | 1.93M | 1.92M | 38.51M | 1.65M | 72.11M | 1.01M | 226.03M | 221.10M | 114.79M | 226.73M |