|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 102.86M | 133.72M | 99.51M | 61.50M | 70.71M | 66.45M | 162.23M | 120.58M | 110.51M | 151.55M | 143.59M | 116.10M | 115.50M | 161.90M | 172.00M | 96.00M | 70.67M | 127.36M | 93.57M | 87.23M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | | | | | 28.92M | | | | | | | | | | 39.69M | | 41.78M | 69.24M | 74.75M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 103.11M | 133.72M | 99.51M | 61.50M | 70.71M | 95.37M | 162.23M | 120.58M | 110.51M | 151.55M | 143.59M | 116.10M | 115.50M | 161.90M | 172.00M | 135.69M | 70.67M | 169.15M | 162.81M | 161.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.61M | 17.15M | 14.80M | 15.46M | 26.59M | 46.83M | 56.23M | 25.43M | 25.16M | 59.86M | 61.06M | 24.29M | 30.02M | 31.10M | 75.90M | 31.24M | 37.21M | 46.08M | 44.99M | 44.62M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.67M | | | | 3.15M | | | | 3.86M | | | | 3.85M | | | | 5.11M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.61M | 20.82M | 14.80M | 15.46M | 26.59M | 49.98M | 56.23M | 25.43M | 25.16M | 63.72M | 61.06M | 24.29M | 30.02M | 34.95M | 75.90M | 31.24M | 37.21M | 51.19M | 44.99M | 44.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.41M | 6.66M | 8.32M | 8.05M | 7.09M | 8.81M | 8.87M | 8.74M | 11.15M | 7.50M | 12.12M | 7.03M | 13.65M | 11.95M | 12.85M | 6.62M | 6.96M | 5.52M | 6.43M | 18.51M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.89M | 183.39M | 147.28M | 109.47M | 121.94M | 135.95M | 215.04M | 174.61M | 164.48M | 204.99M | 197.44M | 170.23M | 176.56M | 221.95M | 230.87M | 198.45M | 185.18M | 246.63M | 248.66M | 243.78M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.49M | 122.05M | 133.06M | 193.08M | 207.04M | 214.29M | 240.84M | 19.10M | 266.24M | 266.35M | 263.92M | 263.54M | 263.25M | 264.80M | 262.26M | 263.72M | 267.72M | 285.85M | 300.86M | 324.81M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.22M | 18.03M | 8.22M | 16.90M | 16.86M | 27.00M | 28.46M | 28.50M | 28.50M | 28.50M | 28.46M | 28.50M | 28.50M | 28.46M | 28.46M | 28.46M | 28.46M | 28.46M | 28.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 16.30M | 16.27M | 16.24M | 14.21M | 18.89M | 19.32M | 19.15M | 18.98M | 18.80M | 18.63M | 18.45M | 18.23M | 18.01M | 17.78M | 17.57M | 17.35M | 21.02M | 21.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.22M | 8.35M | 34.33M | 24.50M | 33.14M | 31.07M | 45.90M | 47.78M | 47.65M | 47.48M | 47.30M | 47.09M | 46.95M | 46.73M | 46.47M | 46.24M | 46.03M | 45.81M | 49.48M | 49.87M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.91M | 3.63M | 3.37M | 6.10M | 5.34M | 5.23M | 3.77M | 4.86M | 4.56M | 6.58M | 3.56M | 4.42M | 4.09M | 2.95M | 4.28M | 1.96M | 2.74M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.92M | 12.26M | 11.54M | 11.48M | 2.63M | 3.54M | 4.54M | 4.01M | 3.57M | 5.38M | 5.23M | 4.45M | 3.61M | 5.57M | 5.75M | 4.51M | 23.49M | 23.59M | 3.90M | 16.89M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.12M | 329.18M | 386.25M | 407.88M | 418.34M | 416.96M | 533.03M | 538.11M | 542.26M | 535.70M | 534.97M | 531.85M | 529.48M | 522.62M | 522.88M | 521.99M | 555.58M | 579.51M | 585.30M | 608.40M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.01M | 512.57M | 533.54M | 517.35M | 540.28M | 552.91M | 748.07M | 712.72M | 706.74M | 740.68M | 732.41M | 702.09M | 706.04M | 744.58M | 753.76M | 720.44M | 740.76M | 826.14M | 833.96M | 852.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.66M | 2.00M | 0.50M | 0.80M | 0.90M | 66.68M | 62.85M | 62.44M | 64.90M | 69.94M | 68.50M | 70.08M | 79.85M | 83.87M | 81.66M | 79.76M | 91.28M | 104.64M | 93.22M | 106.36M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | 1.32M | | 1.30M | | 1.28M | | 1.26M | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.97M | 2.00M | 1.82M | 0.80M | 2.20M | 66.68M | 64.13M | 62.44M | 66.16M | 69.94M | 68.50M | 70.08M | 79.85M | 83.87M | 81.66M | 79.76M | 91.28M | 104.64M | 93.22M | 106.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.05M | 3.29M | 12.98M | 16.53M | 3.62M | 13.33M | 19.13M | 17.03M | 14.78M | 15.07M | 18.47M | 18.71M | 17.34M | 17.13M | 18.84M | 20.33M | 18.08M | 17.07M | 21.70M | 23.29M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 2.43M | 2.47M | 2.26M | 2.08M | 2.75M | 3.60M | 3.74M | 3.52M | 4.02M | 6.88M | 3.32M | 3.01M | 3.65M | 7.90M | 5.69M | 5.15M | 13.67M | 14.57M | 3.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 0.88M | 2.37M | 0.93M | 1.11M | 1.95M | 2.32M | 2.48M | 2.52M | 2.56M | 2.60M | 2.66M | 2.70M | 2.74M | 2.78M | 2.82M | 2.87M | 2.90M | 2.95M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 14.07M | 16.38M | 12.94M | 13.20M | 12.96M | 24.21M | 21.23M | 21.29M | 22.48M | 22.52M | 22.84M | 22.27M | 22.21M | 21.69M | 21.93M | 18.73M | 16.97M | 18.58M | 20.70M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.99M | 57.65M | 50.81M | 42.01M | 42.68M | 54.22M | 75.33M | 64.81M | 57.48M | 85.74M | 81.47M | 67.60M | 65.98M | 92.54M | 88.38M | 74.94M | 67.04M | 91.53M | 88.58M | 74.03M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 132.72M | 123.20M | 118.35M | 120.93M | 137.72M | 169.21M | 154.54M | 150.94M | 184.70M | 181.94M | 166.44M | 173.76M | 204.96M | 202.36M | 185.10M | 185.03M | 229.67M | 217.87M | 207.93M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.85M | 29.64M | 46.05M | 66.83M | 66.42M | 161.03M | 160.82M | 160.22M | 159.60M | 158.96M | 139.32M | 134.67M | 123.01M | 117.33M | 91.64M | 70.94M | 84.23M | 98.52M | 127.78M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67M | 0.67M | 1.96M | | | 51.39M | | | | 0.66M | 0.66M | 0.66M | 0.66M | 64.94M | 4.70M | 4.70M | 4.70M | 4.14M | 4.13M | 4.14M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.00M | 153.23M | 187.78M | 150.63M | 136.82M | 142.28M | 219.94M | 192.94M | 197.97M | 193.11M | 186.65M | 158.45M | 180.53M | 146.83M | 144.41M | 166.83M | 168.51M | 195.64M | 191.74M | 185.48M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73M | 7.57M | 4.81M | 4.59M | 4.05M | 4.07M | 4.82M | 4.78M | 4.56M | 4.73M | 4.54M | 4.61M | 4.30M | 4.85M | 4.99M | 4.51M | 4.80M | 5.14M | 7.97M | 7.64M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 290.08M | 316.47M | 326.12M | 302.03M | 324.59M | 333.45M | 525.97M | 487.07M | 482.05M | 509.99M | 505.69M | 464.87M | 462.36M | 479.50M | 468.79M | 422.02M | 429.17M | 492.89M | 490.08M | 504.64M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.81M | 324.04M | 330.93M | 306.62M | 328.64M | 337.51M | 530.79M | 491.85M | 486.61M | 514.72M | 510.23M | 469.48M | 466.66M | 484.34M | 473.78M | 426.53M | 433.97M | 498.03M | 498.05M | 512.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.73M | 30.52M | 48.42M | 67.76M | 67.54M | 162.97M | 163.14M | 162.70M | 162.12M | 161.52M | 141.92M | 137.33M | 125.70M | 120.06M | 94.42M | 73.76M | 87.10M | 101.42M | 130.73M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.20M | 188.53M | 202.61M | 210.74M | 211.64M | 215.40M | 217.29M | 220.87M | 220.13M | 225.97M | 222.19M | 232.61M | 239.38M | 260.23M | 279.98M | 293.91M | 306.79M | 328.11M | 335.91M | 339.90M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 177.20M | 188.53M | 202.61M | 210.74M | 211.64M | 215.40M | 217.29M | 220.87M | 220.13M | 225.97M | 222.19M | 232.61M | 239.38M | 260.23M | 279.98M | 293.91M | 306.79M | 328.11M | 335.91M | 339.90M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 475.01M | 512.57M | 533.54M | 517.35M | 540.28M | 552.91M | 748.07M | 712.72M | 706.74M | 740.68M | 732.41M | 702.09M | 706.04M | 744.58M | 753.76M | 720.44M | 740.76M | 826.14M | 833.96M | 852.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.72M | 0.08M | 0.08M | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.35M | -22.00M | -0.11M | 0.76M | -2.89M | -1.31M | 2.09M | 2.29M | 0.52M | 5.95M | 6.90M | 14.68M | 19.67M | 38.51M | 60.66M | 1.26M | 82.77M | 0.91M | 114.35M | 0.72M |