|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.71M | 83.77M | 97.48M | 105.08M | 102.09M | 100.97M | 110.64M | 120.00M | 163.82M | 153.29M | 170.30M | 174.69M | 184.18M | 177.46M | 196.36M | 201.43M | 207.45M | 204.30M | 222.44M | 220.84M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 42.24M | 44.77M | 47.90M | 49.21M | 53.22M | 56.91M | 61.41M | 86.93M | 88.38M | 93.16M | 92.41M | 97.49M | 95.28M | 99.36M | 100.14M | 102.49M | 105.60M | 112.26M | 110.45M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.23M | 41.53M | 52.71M | 57.17M | 52.88M | 47.75M | 53.73M | 58.60M | 76.89M | 64.91M | 77.14M | 82.29M | 86.69M | 82.18M | 97.00M | 101.29M | 104.96M | 98.69M | 110.18M | 110.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.89M | 38.48M | 39.93M | 43.60M | 49.50M | 45.80M | 50.27M | 54.15M | 70.94M | 64.25M | 66.80M | 68.06M | 75.50M | 74.73M | 70.98M | 73.81M | 88.11M | 84.54M | 85.20M | 94.71M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 40.48M | 42.24M | 44.77M | 47.90M | 49.21M | 53.22M | 56.91M | 61.41M | 86.93M | 88.38M | 93.16M | 92.41M | 97.49M | 95.28M | 99.36M | 100.14M | 102.49M | 105.60M | 112.26M | 110.45M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 79.37M | 80.72M | 84.70M | 91.50M | 98.71M | 99.01M | 107.17M | 115.56M | 157.87M | 152.62M | 159.96M | 160.46M | 172.98M | 170.01M | 170.34M | 173.95M | 190.59M | 190.15M | 197.46M | 205.16M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | 3.05M | 12.78M | 13.58M | 3.38M | 1.95M | 3.46M | 4.45M | 5.95M | 0.66M | 10.34M | 14.23M | 11.19M | 7.45M | 26.02M | 27.48M | 16.85M | 14.15M | 24.99M | 15.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | 3.05M | 12.78M | 13.58M | 3.38M | 1.95M | 3.46M | 4.45M | 5.95M | 0.66M | 10.34M | 14.23M | 11.19M | 7.45M | 26.02M | 27.48M | 16.85M | 14.15M | 24.99M | 15.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.07M | 0.42M | 0.82M | 1.80M | 1.63M | 1.60M | 1.98M | 1.43M | 1.44M | 1.47M | 1.76M | 1.63M | 1.45M | 1.34M | 1.55M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.15M | 0.01M | 0.12M | -0.16M | -0.29M | -0.10M | 0.33M | 0.13M | 0.09M | -0.06M | 0.21M | 0.12M | 0.02M | 0.14M | -0.04M | 0.01M | 0.15M | 0.14M | -0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.03M | 0.07M | -0.10M | -0.16M | -0.29M | -0.43M | -0.28M | 0.13M | -1.24M | 2.70M | -0.68M | 0.12M | -0.69M | 0.14M | 0.05M | -0.02M | 0.20M | 0.14M | 0.53M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.58M | 3.09M | 12.57M | 13.47M | 2.76M | 1.18M | 3.03M | 4.17M | 5.24M | -0.57M | 9.24M | 13.55M | 10.55M | 6.76M | 25.37M | 27.53M | 16.83M | 14.35M | 25.56M | 16.21M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | 0.09M | 0.52M | -1.30M | -4.60M | 0.34M | 0.19M | 1.52M | 1.80M | -0.10M | 2.54M | 3.20M | 2.80M | 1.80M | 6.53M | 5.40M | 5.39M | 3.69M | 6.80M | 3.40M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | 3.00M | 12.04M | 14.82M | 7.35M | 0.84M | 2.83M | 2.65M | 3.48M | -0.51M | 6.70M | 10.39M | 7.79M | 4.99M | 18.84M | 22.15M | 11.45M | 10.66M | 18.76M | 12.83M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | 3.00M | 12.04M | 14.78M | 7.35M | 0.84M | 2.84M | 2.65M | 3.44M | -0.47M | 6.70M | 10.35M | 7.75M | 4.96M | 18.84M | 22.13M | 11.45M | 10.66M | 18.76M | 12.81M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | 3.00M | 12.04M | 14.78M | 7.35M | 0.84M | 2.84M | 2.65M | 3.44M | -0.47M | 6.70M | 10.35M | 7.75M | 4.96M | 18.84M | 22.13M | 11.45M | 10.66M | 18.76M | 12.81M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.55M | 3.00M | 12.04M | 14.78M | 7.35M | 0.84M | 2.84M | 2.65M | 3.44M | -0.47M | 6.70M | 10.35M | 7.75M | 4.96M | 18.84M | 22.13M | 11.45M | 10.66M | 18.76M | 12.81M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.31M | 1.31M | 5.27M | 1.29M | 1.30M | 3.93M | 1.28M | 1.25M | 1.26M | -1.08M | 1.10M | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.86M | 1.69M | 7.09M | 13.50M | 3.70M | -0.45M | 1.01M | 0.86M | 1.40M | -1.77M | 3.40M | 6.44M | 7.79M | 4.99M | 18.84M | 22.15M | 11.45M | 10.66M | 18.76M | 12.81M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.03 | 0.21 | 0.25 | 0.11 | -0.01 | 0.03 | 0.03 | 0.04 | -0.05 | 0.10 | 0.18 | 0.14 | 0.09 | 0.37 | 0.41 | 0.21 | 0.20 | 0.34 | 0.24 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.09 | 0.03 | 0.21 | 0.25 | 0.11 | -0.01 | 0.03 | 0.02 | 0.04 | -0.05 | 0.10 | 0.17 | 0.14 | 0.09 | 0.36 | 0.40 | 0.21 | 0.19 | 0.33 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.71M | 32.82M | 32.77M | 32.85M | 32.99M | 33.26M | 33.22M | 33.80M | 33.90M | 34.07M | 33.98M | 36.43M | 53.76M | 47.96M | 49.43M | 53.99M | 54.18M | 54.41M | 54.30M | 54.57M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.76M | 32.75M | 33.12M | 33.57M | 33.44M | 33.55M | 33.74M | 34.41M | 34.55M | 34.07M | 34.48M | 37.44M | 54.77M | 49.04M | 50.85M | 55.41M | 55.41M | 55.63M | 55.62M | 55.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.66M | 3.05M | 12.78M | 13.58M | 3.38M | 1.95M | 3.46M | 4.45M | 5.95M | 0.66M | 10.34M | 14.23M | 11.19M | 7.45M | 26.02M | 27.48M | 16.85M | 14.15M | 24.99M | 15.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.13M | 0.23M | 0.23M | 0.47M | 0.55M | 0.75M | 1.42M | 2.64M | 2.96M | 2.64M | 2.87M | 2.18M | 2.15M | 2.27M | 1.67M | 1.66M | 1.39M | 0.91M | 0.97M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15% | 2.79% | 4.17% | -9.65% | -166.84% | 28.50% | 6.37% | 36.54% | 34.33% | 17.45% | 27.49% | 23.62% | 26.53% | 26.64% | 25.74% | 19.62% | 32.01% | 25.70% | 26.62% | 20.97% |