|
Gross Margin
|
| 26.52% | 24.13% | 25.20% | 24.50% | | | 23.00% | 21.89% | 22.40% | 23.34% | 22.33% | 23.67% | 20.25% | | |
|
EBT Margin
|
13.86% | 15.88% | 15.71% | 15.16% | 14.48% | | | 10.70% | 8.15% | 13.26% | 14.71% | 15.49% | 14.79% | 10.05% | | |
|
EBIT Margin
|
14.03% | 15.71% | 13.57% | 15.38% | 14.68% | | | 13.89% | 13.22% | 13.29% | 13.99% | 12.39% | 14.27% | 10.27% | | |
|
EBITDA Margin
|
14.03% | 15.71% | 13.57% | 15.38% | 14.68% | | | 13.89% | 13.22% | 13.29% | 13.99% | 12.39% | 11.70% | 8.57% | | |
|
Operating Margin
|
14.03% | 15.71% | 13.57% | 15.38% | 14.68% | | | 13.89% | 13.22% | 13.29% | 13.99% | 12.39% | 14.27% | 10.27% | | |
|
Net Margin
|
9.92% | 5.81% | -4.94% | -7.11% | -1.90% | | | 7.37% | 5.52% | 10.76% | 11.88% | 12.35% | 11.70% | 7.85% | | |
|
FCF Margin
|
13.44% | 12.71% | 12.71% | 14.03% | 15.21% | | | 12.00% | 11.94% | 14.50% | 10.84% | 21.84% | 13.78% | 9.09% | | |
|
Assets Average
|
| | 152.06M | 167.48M | 197.92M | | | | 385.11M | 431.07M | 536.83M | 612.43M | 671.89M | 803.79M | | |
|
Equity Average
|
| | 118.98M | 128.12M | 135.45M | | | | 197.38M | 211.47M | 229.29M | 259.67M | 287.41M | 307.12M | | |
|
Invested Capital
|
| 116.63M | 145.80M | 152.69M | 137.06M | | | 189.91M | 210.11M | 218.31M | 242.43M | 282.53M | 298.01M | 462.95M | | |
|
Asset Utilization Ratio
|
| | 1.52 | 1.49 | 1.33 | | | | 1.08 | 1.05 | 0.90 | 0.69 | 0.74 | 0.69 | | |
|
Interest Coverage Ratio
|
80.26 | 140.64 | 63.36 | 68.95 | 72.06 | | | 4.32 | 2.60 | 29.54 | 32.43 | 32.08 | 75.00 | 9.83 | | |
|
Debt to Equity
|
| 0.05 | 0.20 | 0.13 | 0.30 | | | 0.25 | 0.28 | 0.18 | 0.19 | 0.08 | 0.39 | 0.48 | | |
|
Debt Ratio
|
| 0.04 | 0.15 | 0.10 | 0.18 | | | 0.13 | 0.14 | 0.09 | 0.07 | 0.04 | 0.15 | 0.18 | | |
|
Equity Ratio
|
| 0.83 | 0.74 | 0.78 | 0.61 | | | 0.54 | 0.49 | 0.49 | 0.38 | 0.47 | 0.40 | 0.37 | | |
|
Times Interest Earned
|
80.26 | 140.64 | 63.36 | 68.95 | 72.06 | | | 4.32 | 2.60 | 29.54 | 32.43 | 32.08 | 75.00 | 9.83 | | |
|
FCF Payout Ratio
|
0.35 | 0.36 | 0.33 | 0.27 | 0.23 | 0.16 | 0.24 | 0.20 | 0.20 | 0.24 | 0.31 | 0.20 | 0.28 | 0.42 | 0.33 | 0.40 |
|
Enterprise Value
|
196.65M | 233.98M | 237.51M | 332.48M | 418.09M | | | 858.99M | 989.00M | 1,408.86M | 1,574.93M | 1,644.68M | 1,360.40M | 1,189.44M | 1,395.89M | 1,339.08M |
|
Market Capitalization
|
196.65M | 230.73M | 232.96M | 326.82M | 426.89M | | | 879.04M | 908.36M | 1,298.29M | 1,460.72M | 1,545.25M | 1,233.70M | 1,053.52M | | |
|
Return on Sales
|
0.10% | 0.12% | 0.01% | 0.00% | -0.02% | | | 0.07% | 0.06% | 0.11% | 0.12% | 0.12% | 0.12% | 0.08% | | |
|
Return on Capital Employed
|
| | 0.23% | 0.25% | 0.22% | | | | 0.16% | 0.15% | 0.14% | 0.10% | 0.12% | 0.08% | | |
|
Return on Invested Capital
|
| | 0.18% | 0.18% | 0.18% | | | | 0.19% | 0.23% | 0.24% | 0.16% | 0.19% | 0.12% | | |
|
Return on Assets
|
| | 0.02% | 0.00% | -0.03% | | | | 0.06% | 0.11% | 0.11% | 0.09% | 0.09% | 0.05% | | |
|
Return on Equity
|
| | 0.03% | 0.00% | -0.04% | | | | 0.12% | 0.23% | 0.25% | 0.20% | 0.20% | 0.14% | | |