|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.37M | 126.93M | 125.89M | 129.83M | 131.70M | 140.66M | 139.60M | 141.18M | 148.51M | 151.49M | 150.01M | 154.80M | 155.68M | 167.19M | 168.03M | 180.45M | 183.79M | 197.34M | 197.13M | 202.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.47M | 92.62M | 96.09M | 102.65M | 105.12M | 109.83M | 112.82M | 113.35M | 117.65M | 119.28M | 122.08M | 124.28M | 127.27M | 133.33M | 138.90M | 147.92M | 152.72M | 155.72M | 160.26M | 162.59M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.90M | 34.30M | 29.80M | 27.18M | 26.59M | 30.82M | 26.78M | 27.83M | 30.86M | 32.21M | 27.93M | 30.52M | 28.40M | 33.86M | 29.13M | 32.53M | 31.07M | 41.62M | 36.87M | 40.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.87M | 12.07M | 12.87M | 10.72M | 11.56M | 10.74M | 11.89M | 11.93M | 13.86M | 12.14M | 12.05M | 13.90M | 14.09M | 14.25M | 14.38M | 15.57M | 16.25M | 17.48M | 17.41M | 18.12M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.02M | 0.01M | 2.62M | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.56M | 80.57M | 83.22M | 89.32M | 93.56M | 99.09M | 100.93M | 101.43M | 103.79M | 107.13M | 110.03M | 110.38M | 113.19M | 119.08M | 124.52M | 132.35M | 136.48M | 138.24M | 142.85M | 144.47M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.47M | 92.62M | 96.09M | 102.65M | 105.12M | 109.83M | 112.82M | 113.35M | 117.65M | 119.28M | 122.08M | 124.28M | 127.27M | 133.33M | 138.90M | 147.92M | 152.72M | 155.72M | 160.26M | 162.59M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | 22.23M | 16.93M | -42.40M | 15.03M | 20.08M | 14.89M | 6.79M | 17.00M | 20.06M | 15.88M | -2.43M | 14.93M | 15.57M | 12.85M | -33.68M | 19.64M | 24.94M | 25.33M | -57.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | 22.23M | 16.93M | -42.40M | 15.03M | 20.08M | 14.89M | 6.79M | 17.00M | 20.06M | 15.88M | -2.43M | 14.93M | 15.57M | 12.85M | -33.68M | 19.64M | 24.94M | 25.33M | -57.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.06M | -0.16M | 0.05M | 0.68M | | | 0.06M | 0.52M | 1.67M | 1.58M | 1.54M | 1.07M | 1.02M | 0.31M | 0.02M | 0.03M | 0.03M | 0.02M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | -0.16M | | 0.17M | 0.08M | 0.09M | 0.06M | 0.11M | 0.09M | 0.65M | 0.07M | 0.05M | 0.22M | -0.21M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19M | -0.19M | 1.01M | -0.42M | 0.45M | -0.58M | 0.07M | -0.14M | -2.60M | -0.97M | -0.10M | 4.06M | -0.17M | 0.11M | 0.09M | 0.10M | 0.07M | -2.29M | 0.22M | 0.11M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.83M | 22.04M | 17.94M | 18.39M | 15.48M | 19.50M | 16.04M | 4.56M | 14.40M | 19.09M | 15.78M | 0.11M | 14.76M | 14.79M | 12.34M | 18.32M | 17.33M | 22.65M | 22.88M | 14.96M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 4.57M | 3.81M | 3.95M | 3.50M | 4.24M | 3.21M | -11.20M | 2.97M | 4.23M | 3.56M | -3.25M | 3.14M | 3.08M | 2.56M | 5.83M | 3.86M | 4.93M | 5.23M | -4.82M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 17.47M | 10.01M | 14.44M | 11.98M | 15.26M | 9.56M | 3.35M | 11.43M | 14.86M | 12.22M | 9.64M | 8.05M | 7.51M | 9.78M | 23.42M | 13.47M | 12.39M | 13.14M | -9.25M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.34M | 0.34M | 0.30M | 0.19M | 0.27M | 0.33M | 0.21M | 0.15M | 0.27M | 0.25M | 0.23M | 0.26M | 0.39M | 0.40M | 0.36M | 0.32M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.71M | 5.04M | 4.11M | 4.23M | 3.18M | 4.06M | 3.26M | 0.74M | 4.02M | 3.94M | 2.97M | -1.95M | 3.57M | 4.21M | 3.15M | 3.25M | 3.57M | 5.33M | 4.50M | 5.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 17.47M | 14.12M | 14.44M | 11.98M | 15.26M | 12.82M | 15.76M | 11.43M | 14.86M | 12.22M | 3.35M | 11.62M | 11.71M | 9.78M | 12.49M | 13.47M | 17.72M | 17.64M | 19.77M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 17.47M | 14.12M | 14.44M | 11.98M | 15.26M | 12.82M | 15.76M | 11.43M | 14.86M | 12.22M | 3.35M | 11.62M | 11.71M | 9.78M | 12.49M | 13.47M | 17.72M | 17.64M | 19.77M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 17.47M | 14.12M | 14.44M | 11.98M | 15.26M | 12.82M | 15.76M | 11.43M | 14.86M | 12.22M | 3.35M | 11.62M | 11.71M | 9.78M | 12.49M | 13.47M | 17.72M | 17.64M | 19.77M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 17.47M | 14.12M | 14.44M | 11.98M | 15.26M | 12.82M | 15.76M | 11.43M | 14.86M | 12.22M | 3.35M | 11.62M | 11.71M | 9.78M | 12.49M | 13.47M | 17.72M | 17.64M | 19.77M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.82 | 0.66 | 0.72 | 0.67 | 0.87 | 0.72 | -0.02 | 0.58 | 0.64 | 0.51 | -0.44 | 0.46 | 0.47 | 0.39 | 0.52 | 0.80 | 0.58 | 0.48 | -0.43 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21 | 0.82 | 0.66 | 0.72 | 0.67 | 0.87 | 0.72 | -0.02 | 0.58 | 0.64 | 0.51 | -0.44 | 0.46 | 0.47 | 0.39 | 0.52 | 0.80 | 0.58 | 0.48 | -0.43 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 12.89M | 12.89M | 12.90M | 12.94M | 13.00M | 12.98M | 12.98M | 13.03M | 13.38M | 14.99M | 14.19M | 15.02M | 15.04M | 15.08M | 15.06M | 15.13M | 15.20M | 15.20M | 15.18M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.87M | 12.89M | 12.91M | 12.90M | 12.94M | 13.00M | 13.00M | 12.98M | 13.03M | 13.38M | 13.92M | 14.19M | 15.02M | 15.07M | 15.05M | 15.06M | 15.13M | 15.16M | 15.18M | 15.18M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.02M | 22.23M | 16.93M | -42.40M | 15.03M | 20.08M | 14.89M | 6.79M | 17.00M | 20.06M | 15.88M | -2.43M | 14.93M | 15.57M | 12.85M | -33.68M | 19.64M | 24.94M | 25.33M | -57.44M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.24M | 0.27M | 0.19M | 0.54M | 0.99M | 2.01M | 2.24M | 2.56M | 2.63M | 2.10M | 2.01M | 1.97M | 1.98M | 2.02M | 2.05M | 2.28M | 2.42M | 2.41M | 2.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.85% | 20.72% | 21.27% | 21.46% | 22.60% | 21.74% | 20.05% | -245.70% | 20.62% | 22.16% | 22.54% | -3,065.09% | 21.27% | 20.84% | 20.74% | 31.81% | 22.28% | 21.78% | 22.88% | -32.21% |