U S Physical Therapy Balance Sheet (2010-2023) | USPH

Balance Sheet Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023
Assets
Current Assets
Cash & Equivalents 9.18M9.98M10.44M8.81M10.68M11.67M10.28M10.29M12.12M12.90M16.76M12.93M15.82M19.21M20.45M15.02M20.05M25.15M20.24M17.42M21.93M19.81M27.15M32.24M23.37M20.24M34.86M27.86M23.55M89.55M43.55M30.13M32.92M17.94M20.42M19.19M28.57M24.23M48.57M37.91M31.59M32.60M160.74M147.69M
Cash & Current Investments 9.18M9.98M10.44M8.81M10.68M11.67M10.28M10.29M12.12M12.90M16.76M12.93M15.82M19.21M20.45M15.02M20.05M25.15M20.24M17.42M21.93M19.81M27.15M32.24M23.37M20.24M34.86M27.86M23.55M89.55M43.55M30.13M32.92M17.94M20.42M19.19M28.57M24.23M48.57M37.91M31.59M32.60M160.74M147.69M
Receivables - Net 24.81M27.47M28.13M28.33M29.46M28.77M26.78M25.97M28.97M27.56M27.29M30.82M32.76M34.29M33.81M38.22M39.36M38.52M38.84M43.24M46.77M43.56M44.71M46.23M45.42M43.90M44.75M48.44M44.92M47.12M46.23M42.65M36.03M39.44M41.91M45.39M45.14M46.46M46.27M49.34M50.55M49.75M51.90M56.65M54.28M52.96M
Receivables - Other 1.55M2.61M2.00M1.61M1.98M1.74M1.64M1.70M1.61M1.70M1.26M2.70M3.60M2.80M3.60M3.70M3.70M3.90M
Receivables 26.37M30.08M30.13M29.95M31.43M30.50M28.42M27.68M30.58M29.26M28.55M30.82M32.76M34.29M33.81M38.22M39.36M38.52M38.84M43.24M46.77M43.56M44.71M46.23M45.42M43.90M44.75M48.44M44.92M47.12M46.23M42.65M36.03M39.44M41.91M45.39M45.14M46.46M46.27M52.03M54.15M52.55M55.50M60.35M57.98M56.86M
Current Deferred Tax Assets 0.59M0.48M
Prepaid Assets 3.74M5.18M6.23M5.74M5.25M5.33M4.96M5.97M3.86M1.88M4.48M4.10M3.04M2.70M5.08M8.78M8.79M11.62M4.43M3.83M6.93M5.44M4.79M3.05M5.25M4.91M4.35M5.24M7.10M7.10M5.79M4.82M2.57M3.20M3.77M3.85M5.11M3.69M4.18M4.04M3.81M6.08M11.07M10.73M9.92M9.39M
Current Assets 39.28M44.25M45.84M45.67M47.12M44.64M44.06M45.32M44.72M41.43M45.16M49.66M54.25M51.85M56.62M68.55M70.94M67.43M65.96M78.57M79.61M73.42M77.08M75.59M86.41M90.66M79.21M81.16M107.01M92.53M85.39M148.67M92.14M82.64M87.64M75.80M79.70M79.42M95.17M95.84M121.85M112.89M111.27M117.79M241.80M228.50M
Non-Current Assets
Property, Plant & Equipment (Net) 13.92M12.75M13.58M13.19M12.92M12.89M12.82M13.02M13.39M13.76M13.52M14.96M14.63M15.86M16.06M16.69M16.84M17.44M19.17M20.17M20.17M20.75M20.39M19.81M19.69M19.97M20.17M21.16M20.02M21.37M22.09M22.98M22.53M21.47M21.66M21.76M21.56M22.04M22.98M24.14M24.23M25.01M24.75M24.64M24.98M26.07M
Long-Term Investments 12.21M12.42M12.35M11.98M12.13M12.16M12.23M12.26M
Goodwill 79.42M76.59M91.45M92.75M93.80M99.14M99.72M100.19M103.58M112.25M105.23M143.96M142.52M156.21M150.47M214.88M215.09M215.06M226.81M244.45M267.96M268.05M271.34M273.77M284.62M293.63M293.52M293.34M303.55M316.64M317.68M330.77M330.89M336.95M345.65M360.18M373.89M374.05M434.68M443.69M442.76M449.55M494.10M501.35M506.70M522.91M
Intangibles 7.31M9.95M9.77M9.60M9.52M12.52M12.33M12.15M14.23M14.03M14.67M14.48M15.92M15.73M22.61M34.43M33.91M33.39M38.06M43.21M48.32M47.57M48.95M47.09M48.44M49.31M48.83M48.12M50.05M53.38M52.59M55.65M54.90M54.06M56.28M57.59M59.22M60.09M86.38M91.55M92.66M93.70M139.49M108.99M107.59M112.11M
Goodwill & Intangibles 86.73M86.54M101.22M102.35M103.31M111.66M112.04M112.33M117.81M126.28M119.91M158.43M158.43M171.93M173.09M249.31M249.00M248.45M264.87M287.66M316.28M315.62M320.29M320.86M333.06M342.94M342.35M341.46M353.60M370.02M370.26M386.42M385.79M391.01M401.93M417.77M433.10M434.13M521.06M535.24M535.42M543.25M633.59M610.34M614.29M635.02M
Other Non-Current Assets 0.92M3.30M3.40M2.04M1.08M1.44M1.02M1.04M0.95M0.97M1.08M1.08M1.32M1.14M1.98M1.20M1.22M1.22M1.23M1.27M1.27M1.20M1.22M1.36M1.38M1.41M1.43M1.44M1.45M1.47M1.52M1.56M1.59M1.53M1.54M1.51M1.51M1.55M1.58M1.97M1.33M5.62M364.05M2.59M4.70M5.68M
Non-Current Assets 101.58M102.58M118.20M117.58M117.31M125.99M125.88M126.39M132.16M141.00M134.50M174.47M174.38M188.93M191.12M267.19M267.06M267.11M285.27M309.10M337.72M337.57M341.90M342.03M354.13M364.31M363.95M441.93M453.84M468.31M545.12M445.69M492.88M492.79M506.73M673.63M669.73M550.67M654.26M668.02M674.60M686.82M746.89M750.33M757.78M768.74M
Assets 140.86M146.84M164.04M163.25M164.44M170.63M169.94M171.71M176.88M182.43M179.66M224.13M228.63M240.78M247.74M335.74M338.00M334.54M351.23M387.67M417.32M410.99M418.98M417.62M440.54M454.97M443.17M523.09M560.85M560.85M630.50M594.36M585.02M575.44M594.36M749.43M749.43M630.10M749.43M763.86M796.44M799.71M858.15M868.13M999.58M997.24M
Liabilities
Current Liabilities
Accounts Payables 1.24M1.52M1.81M1.81M1.38M1.40M1.67M1.73M1.58M1.27M1.30M1.72M1.42M1.83M1.90M2.24M1.67M2.18M1.63M2.00M1.61M1.75M2.17M1.72M1.71M2.07M2.02M1.89M2.43M2.86M2.49M2.95M1.80M1.06M1.33M1.96M1.78M1.53M3.27M3.27M3.79M4.47M3.30M4.23M3.67M4.51M
Dividends payables 1.46M2.52M2.52M2.91M4.11M4.51M5.33M5.62M
Payables 1.24M1.52M1.81M1.81M1.38M1.40M1.67M1.73M1.58M1.27M1.30M1.72M2.89M1.83M1.90M2.24M1.67M2.18M1.63M4.51M4.13M1.75M2.17M4.64M1.71M2.07M2.02M1.89M2.43M2.86M2.49M7.06M1.80M1.06M1.33M6.47M1.78M1.53M3.27M8.60M3.79M4.47M3.30M9.85M3.67M4.51M
Accumulated Expenses 12.74M12.73M11.35M14.08M10.66M14.20M12.67M14.12M11.66M15.30M14.78M20.62M17.15M20.11M19.08M20.68M26.27M23.22M21.76M30.82M31.23M31.49M33.34M38.34M35.37M40.13M38.49M39.24M31.35M33.57M30.86M40.65M51.33M60.24M59.75M51.67M44.72M50.27M45.70M51.12M41.25M33.78M37.41M45.22M43.34M35.85M
Other Accumulated Expenses 2.85M2.67M4.54M4.22M3.93M4.27M4.54M4.29M4.55M4.81M5.91M5.89M6.07M6.59M4.13M5.99M6.53M6.35M7.63M4.25M4.41M4.82M5.96M3.83M1.74M2.11M3.16M2.45M1.84M6.54M7.48M8.77M5.53M3.33M3.70M5.69M3.92M
Short term Debt 0.25M0.43M0.53M0.43M0.48M0.61M0.61M0.46M0.66M0.80M0.57M0.82M0.78M0.85M0.85M1.25M1.04M0.99M1.23M1.22M2.35M2.75M4.04M5.32M4.82M4.77M1.43M1.07M0.69M0.72M0.73M0.73M4.63M5.00M4.90M5.08M1.02M0.67M0.83M0.80M4.78M7.49M7.86M7.73M7.53M7.55M
Current Leases 26.73M22.56M25.64M26.49M26.83M29.59M26.91M27.51M27.29M27.86M29.20M30.48M30.62M32.08M32.54M33.71M33.65M31.27M34.45M
Current Taxes 2.83M2.14M1.89M4.64M3.83M9.88M6.37M4.55M3.98M2.72M3.59M1.75M0.14M0.49M
Total Current Liabilities 14.23M14.69M13.69M16.32M12.52M16.21M14.95M16.31M13.90M17.37M16.66M23.17M19.34M22.80M21.83M24.18M28.98M26.38M24.62M34.03M35.19M35.99M39.55M45.38M41.89M46.96M41.95M68.93M57.02M62.80M60.56M71.15M87.35M93.20M93.49M90.83M75.38M81.67M83.48M89.02M85.11M81.49M85.49M90.83M85.82M82.36M
Non-Current Liabilities
Non-Current Debt 5.50M15.80M26.40M23.50M24.20M20.00M16.10M17.40M20.40M15.75M14.15M40.00M45.50M45.00M46.50M52.50M42.50M36.00M46.00M58.00M69.00M56.00M54.00M42.00M56.00M54.00M38.00M29.00M62.00M51.00M46.00M114.00M33.00M7.00M16.00M16.00M38.00M33.00M114.00M118.00M144.63M143.78M142.92M142.10M141.27M139.46M
Non-Current Deffered Revenue 0.97M0.85M0.85M0.94M0.95M0.93M0.89M0.89M0.95M0.97M1.01M1.00M1.02M1.09M1.01M1.39M1.28M1.31M1.57M1.81M1.79M1.88M2.12M2.00M1.91M1.86M2.16M
Preferred Stock Liabilities 58.48M59.93M61.28M69.19M80.15M83.64M84.31M0.33M
Minority Interest 12.43M11.92M19.00M14.53M14.94M17.23M17.00M17.34M19.46M22.61M22.41M4.10M23.40M27.54M21.38M1.51M1.38M63.84M82.37M86.29M12.08M102.57M108.08M117.03M128.91M133.94M137.20M133.37M139.80M137.75M132.34M136.73M139.80M132.34M138.92M143.34M138.22M155.26M158.01M151.40M148.16M167.51M174.83M165.51M174.70M
Liabilities from Discontinued Operations 0.12M1.84M1.99M1.65M1.33M1.04M0.84M0.69M0.50M0.38M0.28M0.24M0.24M0.23M0.22M0.22M
Non-Current Deferred Tax Liability 1.60M3.46M17.36M18.15M18.74M15.74M15.49M15.44M16.03M10.88M10.15M9.58M8.64M9.01M9.87M12.28M10.34M10.07M7.74M8.93M8.57M7.78M8.21M8.28M6.68M14.38M16.07M19.48M23.84M21.30M21.52M23.10M26.49M
Operating Leases 55.83M56.71M58.92M60.26M62.58M61.24M60.14M61.98M62.07M66.89M71.21M74.19M72.16M77.78M76.91M77.93M75.46M78.91M76.88M
Other Non-Current Liabilities 3.53M0.59M0.60M0.62M0.60M0.65M1.43M2.28M1.62M0.71M0.73M4.20M5.03M6.05M7.38M0.97M0.92M0.91M0.83M0.67M0.81M0.74M0.73M0.78M0.83M0.83M0.57M0.57M0.72M0.14M0.38M0.39M0.35M4.54M4.55M5.44M6.44M7.34M4.26M4.86M4.03M13.03M13.87M12.78M14.76M
Total Non-Current Liabilities 20.95M31.67M41.38M41.05M38.00M37.41M32.12M34.78M35.58M34.49M32.22M64.82M66.32M69.34M69.80M158.54M155.40M148.25M161.71M194.29M209.42M198.16M109.60M100.32M109.99M112.13M91.52M164.15M192.33M187.35M181.25M260.07M191.21M169.42M179.85M177.68M189.37M194.82M289.64M299.38M331.25M328.92M360.56M370.50M331.29M327.22M
Total Liabilities 24.48M32.26M41.97M41.67M38.60M38.07M33.55M37.05M37.20M35.20M32.95M69.01M71.35M75.39M77.17M159.50M156.32M149.17M162.54M194.96M209.42M198.97M110.34M101.05M110.77M112.97M92.35M164.72M192.90M188.06M181.39M260.45M191.60M169.76M184.39M182.22M194.81M201.26M296.98M303.64M336.11M332.95M373.59M384.37M344.07M341.98M
Shareholder's Equity
Total Debt 5.75M16.23M26.93M23.93M24.68M20.61M16.71M17.86M21.06M16.55M14.72M40.83M46.27M45.85M47.35M53.75M43.54M36.99M47.23M59.22M71.34M58.74M58.04M47.32M60.82M58.77M39.43M30.07M62.69M51.72M46.73M114.73M37.63M12.00M20.90M21.08M39.02M33.67M114.83M118.80M149.41M151.27M150.78M149.83M148.80M147.01M
Common Equity 116.38M114.58M122.06M121.58M125.83M132.57M136.39M134.66M139.68M147.23M146.71M136.23M154.32M164.30M163.04M176.24M181.67M185.38M188.69M192.71M195.97M199.94M206.07M208.49M212.75M213.10M216.88M221.17M230.75M237.33M241.70M242.30M256.69M265.87M277.63M277.24M284.81M290.62M297.18M302.22M308.93M318.60M317.05M319.48M490.00M493.51M
Shareholder's Equity 116.38M114.58M122.06M121.58M125.83M132.57M136.39M134.66M139.68M147.23M146.71M136.23M154.32M164.30M163.04M176.24M181.67M185.38M188.69M192.71M195.97M199.94M206.07M208.49M212.75M213.10M216.88M221.17M230.75M237.33M241.70M242.30M256.69M265.87M277.63M277.24M284.81M290.62M297.18M302.22M308.93M318.60M317.05M319.48M490.00M493.51M
Liabilities and Shareholders Equity 140.86M146.84M164.04M163.25M164.44M170.63M169.94M171.71M176.88M182.43M179.66M224.13M228.63M240.78M247.74M335.74M338.00M334.54M351.23M387.67M417.32M410.99M418.98M417.62M440.54M454.97M443.17M523.09M560.85M560.85M630.50M594.36M585.02M575.44M594.36M749.43M749.43M630.10M749.43M763.86M796.44M799.71M858.15M868.13M999.58M997.24M
Treasury Shares 0.09M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M2.21M
Retained Earnings 89.88M96.63M97.51M102.41M105.83M109.61M113.11M111.32M113.83M117.54M116.56M119.21M121.97M126.93M130.68M140.66M144.55M147.22M150.34M152.64M155.07M157.70M162.41M162.91M165.99M164.82M167.40M168.95M176.61M181.13M184.35M182.78M195.47M203.20M212.01M210.38M216.29M219.34M224.40M227.24M232.25M235.68M232.95M234.76M237.66M238.56M