US Foods Holding Income Statement (2015-2025) | USFD

Income Statement Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue 5.55B5.84B5.80B5.94B5.59B5.81B5.84B5.68B5.79B6.16B6.20B6.00B5.82B6.16B6.15B6.04B6.03B6.44B6.53B6.93B6.34B4.56B5.85B6.29B7.66B7.89B12.74B7.80B8.83B8.92B8.52B8.54B9.01B9.11B8.94B8.95B9.71B9.73B9.49B9.35B10.08B10.19B9.80B
Cost of Revenue 4.62B4.85B4.78B4.86B4.63B4.77B4.81B4.65B4.80B5.11B5.11B4.92B4.83B5.04B5.04B4.95B4.98B5.30B5.38B5.70B5.27B3.89B4.87B5.29B6.49B6.65B10.80B6.60B7.44B7.46B7.06B7.12B7.42B7.56B7.35B7.45B8.00B8.06B7.83B7.74B8.30B8.44B8.08B
Gross Profit 0.93B0.99B1.01B1.08B0.96B1.03B1.03B1.03B0.99B1.05B1.10B1.07B0.99B1.11B1.11B1.09B1.05B1.14B1.16B1.24B1.07B0.67B0.97B1.00B1.17B1.24B1.94B1.20B1.38B1.46B1.45B1.43B1.59B1.54B1.59B1.50B1.71B1.67B1.67B1.61B1.78B1.75B1.72B
Operating items
Selling, General & Administrative 0.86B0.92B0.90B0.89B0.91B0.93B0.91B0.88B0.89B0.91B0.93B0.92B0.92B0.95B0.97B1.05B1.19B0.71B0.87B0.97B1.04B1.10B1.44B1.16B1.23B1.25B1.25B1.24B1.27B1.31B1.30B1.32B1.35B1.38B1.36B1.39B1.40B1.46B1.39B
Restructuring Costs 0.01B0.01B0.01B0.00B0.00B0.00B0.00B-0.00B
Other Operating Expenses 0.89B0.29B0.94B1.03B0.02B-0.00B-0.00B-0.00B-0.00B0.02B0.02B0.00B0.00B0.01B-0.03B0.01B0.01B0.01B-0.00B0.01B0.00B0.01B0.00B0.01B0.01B
Operating Expenses 0.89B0.97B0.94B1.03B0.88B0.94B0.92B0.91B0.92B0.93B0.91B0.88B0.89B0.91B0.93B0.92B0.92B0.95B0.97B1.05B1.19B0.73B0.90B0.97B1.04B1.11B1.41B1.16B1.23B1.25B1.26B1.24B1.27B1.31B1.31B1.33B1.35B1.39B1.36B1.39B1.41B1.47B1.40B
Operating Income 0.04B0.02B0.07B0.05B0.08B0.10B0.12B0.12B0.08B0.13B0.19B0.20B0.10B0.21B0.18B0.17B0.13B0.19B0.19B0.19B-0.13B-0.06B0.08B0.03B0.12B0.14B0.53B0.03B0.15B0.21B0.20B0.19B0.32B0.23B0.28B0.17B0.35B0.28B0.30B0.22B0.37B0.28B0.32B
EBIT 0.04B0.02B0.07B0.05B0.08B0.10B0.12B0.12B0.08B0.13B0.19B0.20B0.10B0.21B0.18B0.17B0.13B0.19B0.19B0.19B-0.13B-0.06B0.08B0.03B0.12B0.14B0.53B0.03B0.15B0.21B0.20B0.19B0.32B0.23B0.28B0.17B0.35B0.28B0.30B0.22B0.37B0.28B0.32B
Non-operating items
Other Non Operating Income -0.04B-0.01B-0.00B0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.01B0.01B0.00B0.01B-0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B-0.02B0.00B-0.00B-0.00B-0.01B0.00B0.00B0.00B
Non Operating Income 0.00B-0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B
Net income details
EBT -0.03B0.24B0.00B-0.02B0.01B-0.01B0.05B0.08B0.04B0.09B0.15B0.14B0.06B0.16B0.14B0.13B0.09B0.15B0.14B0.12B-0.17B-0.12B0.02B-0.04B0.08B0.09B0.48B-0.01B0.10B0.15B0.13B0.11B0.24B0.13B0.20B0.09B0.27B0.20B0.09B0.15B0.30B0.21B0.24B
Tax Provisions -0.04B0.07B-0.00B-0.01B0.00B-0.00B-0.08B-0.00B0.01B0.02B0.05B-0.12B-0.00B0.04B0.03B0.03B0.02B0.04B0.04B0.03B-0.04B-0.03B0.01B-0.02B0.02B0.03B0.10B-0.01B0.03B0.04B0.03B0.03B0.06B0.03B0.05B0.01B0.07B0.05B0.02B0.03B0.08B0.05B0.06B
Profit After Tax 0.01B0.16B0.01B-0.01B0.01B-0.01B0.13B0.08B0.03B0.07B0.10B0.26B0.07B0.13B0.11B0.10B0.07B0.12B0.11B0.09B-0.13B-0.09B0.01B-0.02B0.06B0.06B0.38B-0.01B0.07B0.11B0.09B0.08B0.18B0.10B0.15B0.08B0.20B0.15B0.07B0.12B0.22B0.15B0.18B
Income from Continuing Operations 0.01B0.16B0.01B-0.01B0.01B-0.01B0.13B0.08B0.03B0.07B0.10B0.26B0.07B0.13B0.11B0.10B0.07B0.12B0.10B0.09B-0.13B-0.09B0.01B-0.02B0.06B0.06B0.38B-0.01B0.07B0.11B0.09B0.08B0.18B0.10B0.15B0.08B0.20B0.15B0.07B0.12B0.22B0.15B0.18B
Consolidated Net Income 0.01B0.16B0.01B-0.01B0.01B-0.01B0.13B0.08B0.03B0.07B0.10B0.26B0.07B0.13B0.10B0.07B0.12B0.00B0.09B-0.13B-0.09B-0.02B0.06B0.06B0.38B-0.01B0.07B0.11B0.09B0.08B0.18B0.10B0.15B0.08B0.20B0.15B0.07B0.12B0.22B0.15B0.18B
Income towards Parent Company 0.01B0.16B0.01B-0.01B0.01B-0.01B0.13B0.08B0.03B0.07B0.10B0.26B0.07B0.13B0.10B0.07B0.12B0.00B0.09B-0.13B-0.09B-0.02B0.06B0.06B0.38B-0.01B0.07B0.11B0.09B0.08B0.18B0.10B0.15B0.08B0.20B0.15B0.07B0.12B0.22B0.15B0.18B
Preferred Dividend Payments 0.01B0.01B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.01B
Net Income towards Common Stockholders 0.01B0.16B0.01B-0.01B0.01B-0.01B0.13B0.08B0.03B0.07B0.10B0.26B0.07B0.13B0.10B0.07B0.12B0.11B0.09B-0.13B-0.10B-0.00B-0.04B0.05B0.06B0.35B-0.02B0.06B0.10B0.08B0.07B0.18B0.10B0.15B0.08B0.20B0.15B0.07B0.12B0.22B0.15B0.18B
Additional items
EPS (Basic) 0.040.970.03-0.060.08-0.070.600.380.120.290.431.150.310.580.530.460.330.530.490.42-0.60-0.44-0.01-0.180.210.251.60-0.070.270.440.370.330.760.380.600.330.810.610.300.500.970.680.83
EPS (Weighted Average and Diluted) 0.040.970.03-0.060.08-0.070.590.380.120.290.421.130.310.580.520.460.320.530.480.42-0.60-0.44-0.01-0.180.200.241.59-0.070.270.430.370.320.730.380.590.330.800.610.280.490.960.670.82
Shares Outstanding (Weighted Average) 0.20B0.22B0.22B0.22B0.21B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.23B0.22B0.23B0.24B0.25B0.24B0.24B0.25B0.24B0.24B0.23B0.23B0.23B0.23B
Shares Outstanding (Diluted Average) 0.20B0.23B0.23B0.23B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.22B0.23B0.23B0.23B0.22B0.23B0.25B0.23B0.25B0.25B0.25B0.25B0.25B0.25B0.25B0.24B0.23B0.23B0.23B0.23B
EBITDA 0.04B0.02B0.07B0.05B0.02B-0.03B0.14B0.04B0.03B0.07B0.10B0.27B0.08B0.15B0.12B0.07B0.07B0.11B0.11B0.13B-0.14B-0.09B0.01B-0.02B0.06B0.07B0.40B-0.01B0.07B0.11B0.04B0.08B0.18B0.10B0.10B0.08B0.20B0.15B0.10B0.12B0.22B0.15B0.19B
Interest Expenses 0.07B0.07B0.07B0.07B0.07B0.07B0.05B0.04B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.04B0.04B0.04B0.04B0.06B0.05B0.06B0.06B0.05B0.05B0.05B0.04B0.06B0.06B0.07B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.07B0.08B0.08B0.07B0.08B0.08B
Tax Rate 124.90%31.12%-62.06%54.94%5.72%4.05%-143.38%-0.74%22.86%23.53%34.69%-86.86%-6.35%21.74%18.57%24.24%21.98%24.68%27.08%23.77%23.26%22.03%61.90%42.86%27.63%29.67%21.33%53.33%26.32%29.22%26.77%23.36%24.79%26.36%26.50%5.75%26.39%26.37%24.14%22.30%25.33%25.73%24.59%