US Foods Holding Balance Sheet (2015-2025) | USFD

Balance Sheet Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.47B0.70B0.52B0.14B0.12B0.15B0.13B0.15B0.15B0.15B0.12B0.09B0.10B0.09B0.10B0.09B0.10B0.09B0.09B1.08B1.67B1.02B0.83B0.91B0.70B0.77B0.15B0.19B0.20B0.37B0.21B0.29B0.38B0.35B0.27B0.27B0.41B0.08B0.06B0.10B0.06B0.06B0.04B
Cash & Current Investments 0.47B0.70B0.52B0.14B0.12B0.15B0.13B0.15B0.15B0.15B0.12B0.09B0.10B0.09B0.10B0.09B0.10B0.09B0.09B1.08B1.67B1.02B0.83B0.91B0.70B0.77B0.15B0.19B0.20B0.37B0.21B0.29B0.38B0.35B0.27B0.27B0.41B0.08B0.06B0.10B0.06B0.06B0.04B
Receivables - Net 1.23B1.27B1.35B1.23B1.37B1.37B1.41B1.30B1.37B1.34B1.39B1.35B1.41B1.40B1.55B1.50B1.12B1.10B1.20B1.10B1.40B1.54B1.55B1.50B1.70B1.80B1.90B1.71B1.83B1.83B1.93B1.90B2.00B2.00B2.10B1.96B2.10B2.10B2.20B2.03B
Receivables - Other 0.10B0.15B0.15B0.15B0.16B0.17B0.01B0.15B0.14B0.16B0.01B0.17B0.17B0.20B0.14B0.15B0.15B0.00B0.18B0.03B0.20B0.01B0.20B0.20B0.19B0.00B0.20B0.20B0.21B0.01B0.21B0.21B0.22B0.17B0.22B0.24B0.24B0.17B
Receivables 1.34B1.43B1.50B1.23B1.52B1.52B1.58B1.31B1.53B1.48B1.55B1.35B1.58B1.57B1.75B1.50B1.26B1.25B1.35B1.10B1.58B1.57B1.75B1.51B1.90B2.00B2.09B1.71B2.04B2.03B2.13B1.91B2.21B2.21B2.32B2.12B2.32B2.35B2.44B2.20B
Inventory 1.11B1.18B1.22B1.22B1.20B1.24B1.30B1.21B1.21B1.21B1.30B1.28B1.27B1.28B1.47B1.43B1.43B1.33B1.31B1.27B1.45B1.56B1.56B1.69B1.83B1.79B1.76B1.62B1.62B1.53B1.58B1.60B1.62B1.59B1.62B1.63B1.52B1.57B1.70B1.71B
Prepaid Assets 0.07B0.07B0.07B0.07B0.09B0.08B0.07B0.08B0.09B0.10B0.10B0.11B0.11B0.09B0.10B0.11B0.12B0.14B0.09B0.13B0.16B0.14B0.12B0.12B0.15B0.13B0.11B0.12B0.12B0.12B0.14B0.14B0.15B0.13B0.12B0.15B0.15B0.15B0.15B0.15B
Current Assets 3.06B2.83B2.97B2.79B2.99B3.02B3.13B2.82B2.93B2.91B3.07B2.98B3.08B3.04B3.56B3.26B3.92B4.42B3.81B3.46B4.08B4.17B4.24B3.59B4.05B4.12B4.30B3.82B4.09B4.08B4.21B4.03B4.23B4.33B4.12B3.97B4.09B4.16B4.37B4.16B
Non-Current Assets
Property, Plant & Equipment (Net) 1.77B1.75B1.74B1.77B1.79B1.79B1.79B1.80B1.83B1.82B1.81B1.84B1.85B1.84B2.03B2.08B2.10B2.12B2.06B2.02B1.99B1.98B1.99B2.03B2.02B2.05B2.08B2.17B2.17B2.17B2.19B2.28B2.30B2.36B2.36B2.40B2.50B2.56B2.63B2.68B
Long-Term Investments 1.61B2.64B2.85B
Goodwill 3.88B3.90B3.90B3.91B3.92B3.96B3.97B3.97B3.97B3.97B3.97B3.97B3.97B3.97B4.73B4.73B4.73B5.63B5.64B5.64B5.62B5.62B5.62B5.62B5.62B5.62B5.62B5.62B5.62B5.62B5.68B5.70B5.70B5.78B5.78B5.77B5.77B5.77B5.77B5.79B
Intangibles 0.48B0.45B0.41B0.39B0.37B0.36B0.37B0.36B0.35B0.34B0.33B0.32B0.31B0.30B0.98B0.97B0.95B0.94B0.91B0.89B0.87B0.86B0.84B0.83B0.82B0.81B0.80B0.79B0.77B0.76B0.81B0.80B0.80B0.87B0.85B0.84B0.83B0.81B0.79B0.78B
Goodwill & Intangibles 4.35B4.35B4.31B4.30B4.29B4.32B4.34B4.33B4.32B4.31B4.30B4.29B4.28B4.27B5.71B5.70B5.68B6.57B6.56B6.53B6.50B6.49B6.47B6.46B6.44B6.43B6.42B6.41B6.40B6.39B6.49B6.50B6.49B6.65B6.63B6.60B6.60B6.58B6.55B6.58B
Long-Term Deferred Tax 0.03B0.03B0.03B0.03B0.03B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.02B0.02B0.01B0.01B0.01B0.01B
Other Non-Current Assets 0.06B0.06B0.06B0.06B0.07B0.05B0.06B0.07B0.07B0.08B0.08B0.07B0.17B0.18B0.23B0.26B0.27B0.41B0.38B0.41B0.41B0.42B0.42B0.43B0.43B0.42B0.45B0.37B0.37B0.39B0.38B0.38B0.36B0.36B0.37B0.43B0.47B0.49B0.50B0.52B
Non-Current Assets 0.02B0.02B0.02B0.02B0.02B6.19B6.22B6.22B6.24B6.22B6.20B6.21B6.31B6.30B7.97B8.03B8.06B9.11B8.99B8.96B8.92B8.90B8.88B8.93B8.91B8.91B8.94B8.95B8.94B8.95B9.06B9.16B9.16B9.37B9.36B9.46B9.56B9.63B9.68B9.78B
Assets 9.24B9.00B9.11B8.94B9.18B9.21B9.36B9.04B9.17B9.14B9.27B9.19B9.39B9.34B11.53B11.29B11.98B13.53B12.80B12.42B13.00B13.06B13.12B12.52B12.96B13.03B13.24B12.77B13.04B13.03B13.27B13.19B13.39B13.70B13.47B13.44B13.65B13.79B14.04B13.94B
Liabilities
Current Liabilities
Accounts Payables 1.08B1.37B1.42B1.29B1.47B1.53B1.52B1.29B1.54B1.45B1.52B1.36B1.53B1.53B1.65B1.46B1.30B1.91B1.54B1.22B1.73B1.90B1.96B1.66B2.08B2.06B2.18B1.85B2.13B2.14B2.25B2.05B2.27B2.35B2.40B2.23B2.42B2.53B2.70B2.45B
Notes Payables 0.19B0.18B0.18B0.14B0.17B0.16B0.17B0.15B0.18B0.15B0.17B0.16B0.15B0.14B0.23B0.22B0.16B0.15B0.16B0.14B0.18B0.18B0.18B0.18B0.21B0.20B0.22B0.17B0.20B0.19B0.21B0.22B0.20B0.19B0.18B0.22B0.21B0.18B0.17B0.17B
Payables 1.27B1.54B1.60B1.44B1.65B1.69B1.69B1.44B1.72B1.60B1.69B1.52B1.69B1.67B1.87B1.68B1.46B2.06B1.70B1.35B1.91B2.08B2.15B1.84B2.29B2.26B2.40B2.03B2.33B2.33B2.46B2.27B2.47B2.54B2.57B2.45B2.63B2.71B2.86B2.62B
Accumulated Expenses 0.17B0.46B0.42B0.45B0.45B0.38B0.40B0.41B0.45B0.42B0.44B0.51B0.54B0.42B0.52B0.52B0.50B0.54B0.57B0.59B0.61B0.64B0.64B0.67B0.65B0.60B0.60B0.68B0.73B0.65B0.71B0.78B0.73B0.75B0.73B0.82B0.84B
Other Accumulated Expenses 0.02B0.03B
Short term Debt 0.06B0.07B0.08B0.08B0.08B0.10B0.11B0.11B0.12B0.10B0.10B0.11B0.11B0.10B0.14B0.14B0.15B0.15B0.15B0.13B0.12B0.12B0.12B0.10B0.10B0.11B0.10B0.12B0.12B0.12B0.11B0.11B0.12B0.12B0.12B0.11B0.12B0.12B0.12B0.14B
Current Taxes 0.01B0.00B0.00B
Total Current Liabilities 1.80B2.01B2.09B1.97B2.10B2.21B2.25B2.00B2.22B2.10B2.21B2.08B2.21B2.22B2.55B2.36B2.03B2.73B2.37B1.98B2.57B2.77B2.85B2.55B3.03B3.02B3.17B2.80B3.05B3.05B3.25B3.11B3.24B3.37B3.47B3.30B3.49B3.56B3.81B3.59B
Non-Current Liabilities
Capital Leases 0.03B0.03B0.02B
Non-Current Debt 4.68B3.80B3.76B3.71B3.77B3.62B3.60B3.65B3.51B3.50B3.41B3.35B3.27B3.10B4.79B4.59B5.77B6.07B5.64B5.62B5.62B5.40B5.28B4.92B4.89B4.91B4.84B4.74B4.69B4.63B4.57B4.56B4.58B4.59B4.67B4.82B4.69B4.71B4.83B5.06B
Pension 0.12B0.17B0.13B
Preferred Stock Liabilities 0.04B
Liabilities from Discontinued Operations 0.03B0.01B
Non-Current Deferred Tax Liability 0.46B0.46B0.40B0.38B0.39B0.40B0.42B0.40B0.29B0.31B0.31B0.42B0.29B0.29B0.29B0.56B0.30B0.28B0.25B0.59B0.28B0.28B0.29B0.62B0.31B0.31B0.30B0.64B0.30B0.30B0.30B0.66B0.30B0.28B0.26B0.69B0.35B0.35B0.39B0.80B
Other Non-Current Liabilities 0.39B0.38B0.37B0.35B0.34B0.33B0.35B0.37B0.31B0.21B0.20B0.23B0.30B0.30B0.34B0.32B0.31B0.46B0.53B0.51B0.50B0.51B0.51B0.48B0.47B0.46B0.48B0.45B0.44B0.45B0.45B0.47B0.44B0.46B0.47B0.45B0.51B0.54B0.55B0.56B
Total Non-Current Liabilities 6.94B6.27B6.24B6.06B6.26B6.24B6.26B5.91B6.02B5.90B5.93B5.72B5.78B5.60B7.63B7.26B8.09B9.07B8.26B7.87B8.46B8.45B8.42B7.77B8.23B8.24B8.30B7.83B8.05B7.98B8.13B7.97B8.12B8.24B8.40B8.46B8.53B8.63B9.02B9.08B
Total Liabilities 0.15B0.06B7.33B0.07B6.65B6.61B6.41B6.60B6.57B6.61B6.29B6.33B6.12B6.13B5.96B6.08B5.90B7.97B7.58B8.40B9.54B8.79B8.37B8.97B8.96B8.94B8.25B8.70B8.70B8.78B8.28B8.49B8.43B8.58B8.44B8.56B8.69B8.87B8.91B9.04B9.16B9.57B9.64B
Shareholder's Equity
Total Debt 4.74B3.87B3.83B3.78B3.85B3.73B3.70B3.76B3.63B3.60B3.51B3.46B3.38B3.21B4.92B4.74B5.92B6.21B5.79B5.75B5.74B5.51B5.40B5.01B4.99B5.02B4.94B4.85B4.81B4.75B4.69B4.67B4.70B4.71B4.79B4.93B4.80B4.83B4.95B5.20B
Common Equity -0.15B-0.06B1.87B-0.07B-0.09B-0.08B2.54B2.57B2.63B2.75B2.75B2.85B3.02B3.15B3.23B3.31B3.44B3.56B3.71B3.58B3.50B3.52B3.53B3.50B3.57B3.65B3.73B3.72B3.80B3.93B3.96B4.18B4.60B4.69B4.75B4.83B5.01B4.61B4.53B4.62B4.63B4.47B4.31B
Shareholder's Equity -0.15B-0.06B1.87B-0.07B-0.09B-0.08B2.54B2.57B2.63B2.75B2.75B2.85B3.02B3.15B3.23B3.31B3.44B3.56B3.71B3.58B3.50B3.52B3.53B3.50B3.57B3.65B3.73B3.72B3.80B3.93B3.96B4.18B4.60B4.69B4.75B4.83B5.01B4.61B4.53B4.62B4.63B4.47B4.31B
Liabilities and Shareholders Equity 9.24B9.00B9.11B8.94B9.18B9.21B9.36B9.04B9.17B9.14B9.27B9.19B9.39B9.34B11.53B11.29B11.98B13.53B12.80B12.42B13.00B13.06B13.12B12.52B12.96B13.03B13.24B12.77B13.04B13.03B13.27B13.19B13.39B13.70B13.47B13.44B13.65B13.79B14.04B13.94B
Treasury Shares 0.00B0.00B-0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.03B0.03B0.04B
Retained Earnings -0.35B-0.35B-0.21B-0.14B-0.12B-0.12B-0.11B0.12B0.19B0.32B0.43B0.53B0.60B0.72B0.82B0.92B0.78B0.69B0.68B0.66B0.62B0.67B0.72B0.78B0.77B0.83B0.93B1.01B1.08B1.27B1.36B1.51B1.59B1.79B1.94B2.00B2.12B2.34B2.50B2.68B
Preferred Shares 0.49B0.50B0.52B0.53B0.53B0.53B0.53B0.53B0.53B0.53B0.53B0.37B