|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.70B | 0.77B | 0.15B | 0.19B | 0.20B | 0.37B | 0.21B | 0.29B | 0.38B | 0.35B | 0.27B | 0.27B | 0.41B | 0.08B | 0.06B | 0.10B | 0.06B | 0.06B | 0.04B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 0.70B | 0.77B | 0.15B | 0.19B | 0.20B | 0.37B | 0.21B | 0.29B | 0.38B | 0.35B | 0.27B | 0.27B | 0.41B | 0.08B | 0.06B | 0.10B | 0.06B | 0.06B | 0.04B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 1.50B | 1.55B | 1.50B | 1.70B | 1.80B | 1.85B | 1.71B | 1.83B | 1.80B | 1.93B | 1.85B | 1.97B | 1.98B | 2.10B | 1.96B | 2.08B | 2.10B | 2.20B | 2.03B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.19B | 0.20B | 0.01B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.20B | 0.04B | 0.01B | 0.21B | 0.21B | 0.22B | 0.05B | 0.22B | 0.06B | 0.24B | 0.17B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 1.69B | 1.75B | 1.51B | 1.73B | 1.83B | 1.88B | 1.71B | 1.86B | 2.00B | 1.96B | 1.87B | 2.18B | 2.19B | 2.32B | 2.01B | 2.30B | 2.17B | 2.44B | 2.20B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.45B | 1.56B | 1.56B | 1.69B | 1.83B | 1.79B | 1.76B | 1.62B | 1.62B | 1.53B | 1.58B | 1.60B | 1.62B | 1.59B | 1.62B | 1.63B | 1.52B | 1.57B | 1.70B | 1.71B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.14B | 0.12B | 0.12B | 0.02B | 0.13B | 0.01B | 0.02B | 0.02B | 0.12B | 0.14B | 0.14B | 0.02B | 0.02B | 0.12B | 0.01B | 0.02B | 0.02B | 0.15B | 0.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.08B | 4.17B | 4.24B | 3.59B | 4.05B | 4.12B | 4.30B | 3.82B | 4.09B | 4.08B | 4.21B | 4.03B | 4.23B | 4.33B | 4.12B | 3.97B | 4.09B | 4.16B | 4.37B | 4.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.99B | 1.98B | 1.99B | 2.03B | 2.02B | 2.05B | 2.08B | 2.17B | 2.17B | 2.17B | 2.19B | 2.28B | 2.30B | 2.36B | 2.36B | 2.40B | 2.50B | 2.56B | 2.63B | 2.68B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.62B | 5.68B | 5.70B | 5.70B | 5.78B | 5.78B | 5.77B | 5.77B | 5.77B | 5.77B | 5.79B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.86B | 0.84B | 0.83B | 0.82B | 0.81B | 0.80B | 0.79B | 0.77B | 0.76B | 0.81B | 0.80B | 0.80B | 0.87B | 0.85B | 0.84B | 0.83B | 0.81B | 0.79B | 0.78B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.50B | 6.49B | 6.47B | 6.46B | 6.44B | 6.43B | 6.42B | 6.41B | 6.40B | 6.39B | 6.49B | 6.50B | 6.49B | 6.65B | 6.63B | 6.60B | 6.60B | 6.58B | 6.55B | 6.58B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.42B | 0.42B | 0.43B | 0.43B | 0.42B | 0.45B | 0.37B | 0.37B | 0.39B | 0.38B | 0.38B | 0.36B | 0.36B | 0.37B | 0.03B | 0.47B | 0.49B | 0.50B | 0.52B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.92B | 8.90B | 8.88B | 8.93B | 8.91B | 8.91B | 8.94B | 8.95B | 8.94B | 8.95B | 9.06B | 9.16B | 9.16B | 9.37B | 9.36B | 9.46B | 9.56B | 9.63B | 9.68B | 9.78B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 13.06B | 13.12B | 12.52B | 12.96B | 13.03B | 13.24B | 12.77B | 13.04B | 13.03B | 13.27B | 13.19B | 13.39B | 13.70B | 13.47B | 13.44B | 13.65B | 13.79B | 14.04B | 13.94B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.90B | 1.96B | 1.66B | 2.08B | 2.06B | 2.18B | 1.85B | 2.13B | 2.14B | 2.25B | 2.05B | 2.27B | 2.35B | 2.40B | 2.23B | 2.42B | 2.53B | 2.70B | 2.45B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.21B | 0.20B | 0.22B | 0.17B | 0.20B | 0.19B | 0.21B | 0.22B | 0.20B | 0.19B | 0.18B | 0.22B | 0.21B | 0.18B | 0.17B | 0.17B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.91B | 2.08B | 2.15B | 1.84B | 2.29B | 2.26B | 2.40B | 2.03B | 2.33B | 2.33B | 2.46B | 2.27B | 2.47B | 2.54B | 2.57B | 2.45B | 2.63B | 2.71B | 2.86B | 2.62B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.57B | 0.59B | 0.61B | 0.64B | 0.64B | 0.67B | 0.65B | 0.60B | 0.60B | 0.68B | 0.73B | 0.65B | 0.71B | 0.78B | 0.73B | 0.75B | 0.73B | 0.82B | 0.84B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.12B | 0.12B | 0.12B | 0.10B | 0.10B | 0.11B | 0.10B | 0.12B | 0.12B | 0.12B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.12B | 0.14B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.77B | 2.85B | 2.55B | 3.03B | 3.02B | 3.17B | 2.80B | 3.05B | 3.05B | 3.25B | 3.11B | 3.24B | 3.37B | 3.47B | 3.30B | 3.49B | 3.56B | 3.81B | 3.59B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.62B | 5.40B | 5.28B | 4.92B | 4.89B | 4.91B | 4.84B | 4.74B | 4.69B | 4.63B | 4.57B | 4.56B | 4.58B | 4.59B | 4.67B | 4.82B | 4.69B | 4.71B | 4.83B | 5.06B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.28B | 0.29B | 0.31B | 0.31B | 0.31B | 0.30B | 0.64B | 0.30B | 0.30B | 0.30B | 0.29B | 0.30B | 0.28B | 0.26B | 0.34B | 0.35B | 0.35B | 0.39B | 0.80B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.50B | 0.51B | 0.51B | 0.48B | 0.47B | 0.46B | 0.48B | 0.45B | 0.44B | 0.45B | 0.45B | 0.47B | 0.44B | 0.46B | 0.47B | 0.45B | 0.51B | 0.54B | 0.55B | 0.56B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.46B | 8.45B | 8.42B | 7.77B | 8.23B | 8.24B | 8.30B | 7.83B | 8.05B | 7.98B | 8.13B | 7.97B | 8.12B | 8.24B | 8.40B | 8.46B | 8.53B | 8.63B | 9.02B | 9.08B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.97B | 8.96B | 8.94B | 8.25B | 8.70B | 8.70B | 8.78B | 8.28B | 8.49B | 8.43B | 8.58B | 8.44B | 8.56B | 8.69B | 8.87B | 8.91B | 9.04B | 9.16B | 9.57B | 9.64B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.74B | 5.51B | 5.40B | 5.01B | 4.99B | 5.02B | 4.94B | 4.85B | 4.81B | 4.75B | 4.69B | 4.67B | 4.70B | 4.71B | 4.79B | 4.93B | 4.80B | 4.83B | 4.95B | 5.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.57B | 3.65B | 3.73B | 3.72B | 3.80B | 3.93B | 3.96B | 4.18B | 4.60B | 4.69B | 4.75B | 4.83B | 5.01B | 4.61B | 4.53B | 4.62B | 4.63B | 4.47B | 4.31B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.50B | 3.57B | 3.65B | 3.73B | 3.72B | 3.80B | 3.93B | 3.96B | 4.18B | 4.60B | 4.69B | 4.75B | 4.83B | 5.01B | 4.61B | 4.53B | 4.62B | 4.63B | 4.47B | 4.31B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 13.06B | 13.12B | 12.52B | 12.96B | 13.03B | 13.24B | 12.77B | 13.04B | 13.03B | 13.27B | 13.19B | 13.39B | 13.70B | 13.47B | 13.44B | 13.65B | 13.79B | 14.04B | 13.94B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.62B | -0.03B | -0.03B | -0.02B | 0.77B | 0.83B | 0.93B | 1.01B | 1.08B | 1.27B | -0.07B | 1.51B | -0.11B | -0.11B | 1.94B | 2.00B | 2.12B | 2.34B | 0.04B | 2.68B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.53B | 0.37B | | | | | | | | | | | |