|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.21M | 0.08M | -1.48M | -3.38M | 0.12M | 4.11M | -1.81M | -1.25M | -2.52M | -8.79M | -19.81M | -9.54M | -1.97M | -2.25M | -11.88M | -3.11M | -6.06M | -3.34M | -1.86M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.12M | 0.24M | 1.50M | 0.60M | | 0.42M | 0.73M | 0.60M | 0.60M | | 0.20M | | | 0.37M | 0.47M | | | 0.35M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.69M | 0.23M | | 0.54M | -0.06M | -0.23M | -0.16M | -0.43M | | | -0.01M | -0.00M | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.37M | 0.37M | 0.47M | 0.47M | 0.27M | 0.27M | 0.54M | 0.54M | 0.41M | 0.67M | 0.67M | 0.67M | 0.85M | 0.90M | 1.02M | 1.09M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.15M | 0.15M | -0.00M | 0.08M | 0.99M | | | 0.15M | 0.10M | | | 0.10M | 0.02M | | 0.00M | 0.32M | 0.02M | | 0.03M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | | | 6.50M | 26.68M | 5.40M | | 1.42M | 4.00M | | 2.80M | 0.87M | 1.80M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.06M | 0.57M | -0.13M | 0.49M | 3.17M | 4.83M | 2.40M | 0.24M | 1.17M | 1.57M | 2.50M | -0.60M | 0.93M | 2.56M | 1.70M | -4.54M | -1.58M | -0.15M | -0.86M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.07M | 0.07M | 0.06M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.06M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.15M | 0.17M | 1.89M | 2.57M | 2.53M | 2.62M | 2.42M | 2.90M | 2.87M | 3.05M | 2.19M | 2.17M | 2.03M | 1.86M | 1.12M | 1.12M | 0.82M | 0.55M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | 0.10M | 0.08M | 0.89M | -0.99M | 5.30M | -4.79M | 1.89M | -0.75M | 0.59M | 0.28M | -0.18M | -0.30M | -0.07M | 0.28M | 1.30M | -0.75M | -0.06M | -0.99M | -0.20M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 393.00 | -0.01M | 0.21M | 0.00M | 0.00M | 0.17M | -0.06M | -0.04M | -0.04M | -0.54M | 0.40M | -0.49M | 0.00M | -0.69M | -0.05M | -0.05M | 0.71M | -0.81M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.53M | -0.81M | 0.10M | 0.16M | 0.14M | 5.07M | 7.27M | | 2.40M | -2.40M | | | 2.21M | 0.15M | 0.21M | 2.13M | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | 0.41M | | | -0.03M | 1.10M | | | | 6.69M | | | | -0.01M | | 6.83M | 0.50M | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M | 3.60M | 8.23M | 0.03M | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -0.55M | -0.12M | -2.32M | -3.25M | -1.92M | -11.94M | 0.16M | -1.37M | -1.41M | -0.59M | 6.19M | -0.18M | -2.52M | 3.39M | 5.08M | -2.42M | -2.09M | -5.16M | -2.21M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24M | -0.05M | -0.07M | -0.08M | -0.21M | -0.24M | 7.73M | -1.24M | -0.86M | -1.01M | -0.18M | -7.31M | -0.56M | 1.80M | -7.02M | -0.20M | 9.74M | -0.10M | | 2.08M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.58M | 0.60M | 0.60M | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | -0.65M | 0.37M | -2.53M | -2.98M | 1.02M | 0.63M | 1.32M | -1.99M | -1.25M | 0.80M | 1.38M | -1.34M | 0.22M | -1.07M | 6.57M | 2.78M | -3.77M | -5.31M | -0.99M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.91M | -0.58M | 1.38M | -0.24M | 0.33M | 3.04M | -0.24M | -4.87M | 0.24M | -1.23M | 3.97M | 2.50M | -0.60M | -1.28M | 2.41M | 1.49M | -6.67M | -1.58M | -0.15M | -0.86M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.38M | -0.65M | 0.37M | -2.53M | -2.98M | 1.02M | 0.63M | 1.32M | -1.99M | -1.25M | 0.80M | 1.38M | -1.34M | 0.22M | -1.07M | 6.57M | 2.78M | -3.77M | -5.31M | -0.99M |