|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 6.58M | 6.96M | 4.42M | 1.45M | 2.47M | 3.09M | 4.41M | 2.42M | 1.18M | 1.97M | 3.35M | 2.01M | 2.22M | 1.16M | 7.72M | 10.50M | 6.73M | 1.42M | 0.43M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.25M | 0.25M | 0.19M | 0.27M | 0.78M | 0.11M | | 0.11M | 0.01M | 0.16M | 1.84M | 0.18M | 0.16M | 0.11M | 0.13M | 0.07M | 0.21M | 0.31M | 0.15M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.47M | 6.84M | 7.20M | 4.61M | 1.72M | 3.25M | 3.20M | 4.41M | 2.53M | 1.18M | 2.13M | 5.20M | 2.19M | 2.38M | 1.26M | 7.85M | 10.57M | 6.94M | 1.73M | 0.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.72M | 1.08M | 0.93M | 4.27M | 6.13M | 4.52M | 3.19M | 2.05M | 2.71M | 3.49M | 2.34M | 2.09M | 1.90M | 1.42M | 1.30M | 0.61M | 0.57M | 0.49M | 0.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | 0.72M | 1.08M | 0.93M | 4.27M | 6.13M | 4.52M | 3.19M | 2.05M | 2.71M | 3.49M | 2.34M | 2.09M | 1.90M | 1.42M | 1.30M | 0.61M | 0.57M | 0.49M | 0.45M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.45M | 0.28M | 0.18M | 0.77M | 0.90M | 0.38M | 0.14M | 1.16M | 0.97M | 0.36M | 0.53M | 0.60M | 0.47M | 0.71M | 0.57M | 0.59M | 0.49M | 0.58M | 0.96M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56M | 8.98M | 8.82M | 5.97M | 7.01M | 9.89M | 8.27M | 8.44M | 5.91M | 5.14M | 6.67M | 8.37M | 5.40M | 5.19M | 3.39M | 9.72M | 12.09M | 8.21M | 2.80M | 1.99M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 8.39M | 8.48M | 8.48M | 0.49M | 96.56M | 0.63M | 108.00M | 107.04M | 105.66M | 99.46M | 70.17M | 63.09M | 0.79M | 52.02M | 0.66M | 27.13M | 0.41M | 0.37M | 15.22M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | -0.55M | | -1.69M | | | 0.02M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.13M | 0.50M | 0.35M | 0.38M | 0.17M | 0.34M | 0.33M | 0.32M | 0.15M | 0.29M | 0.51M | 0.44M | 0.30M | 0.28M | 0.21M | 0.30M | 0.27M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.09M | 8.64M | 8.78M | 11.69M | 98.01M | 99.08M | 110.72M | 109.88M | 109.06M | 107.67M | 101.49M | 72.07M | 64.87M | 68.49M | 60.69M | 39.94M | 43.74M | 42.78M | 43.70M | 38.65M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65M | 17.63M | 17.60M | 17.66M | 105.02M | 108.98M | 118.99M | 118.32M | 114.97M | 112.81M | 108.16M | 80.44M | 70.27M | 73.68M | 64.08M | 49.67M | 55.84M | 50.99M | 46.50M | 40.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.81M | 0.73M | 0.89M | 4.91M | 6.92M | 8.20M | 2.57M | 2.21M | 8.46M | 8.84M | 4.06M | 2.14M | 3.81M | 2.17M | 2.20M | 5.19M | 5.19M | 3.98M | 0.84M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94M | 0.81M | 0.73M | 0.89M | 4.91M | 6.92M | 8.20M | 2.57M | 2.21M | 8.46M | 8.84M | 4.06M | 2.14M | 3.81M | 2.17M | 2.20M | 5.19M | 5.19M | 3.98M | 0.84M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.01M | 0.01M | 1.16M | 0.17M | 0.49M | 0.68M | | 0.36M | 0.61M | 0.82M | 0.25M | 0.11M | 0.44M | 0.08M | 0.85M | | 0.05M | | 0.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.05M | 0.60M | 0.01M | 0.02M | 0.06M | 0.02M | 0.02M | | 0.03M | 0.07M | | 0.27M | 0.08M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.84M | 1.97M | 0.67M | 1.27M | 0.67M | 1.85M | 1.27M | 1.27M | 0.10M | 1.00M | 1.00M | 1.00M | 0.80M | 0.30M | 0.30M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.11M | 0.11M | 0.10M | 0.16M | 0.18M | 0.19M | 0.17M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.32M | 0.19M | 0.37M | 0.24M | 0.45M | 0.59M | 0.46M | 0.46M | 0.65M | 0.55M | | 0.58M | 0.10M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38M | 1.57M | 1.42M | 2.74M | 13.55M | 16.11M | 13.23M | 11.49M | 9.20M | 9.92M | 12.10M | 11.08M | 10.49M | 10.36M | 10.88M | 11.97M | 8.77M | 10.77M | 8.47M | 6.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M | 4.00M | 12.50M | 12.00M | 12.00M | 12.00M | 12.00M | 5.00M | 5.00M | 7.00M | | | | | | 2.50M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 0.84M | 0.61M | 0.45M | 0.02M | 0.02M | 0.02M | 0.00M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M | 0.05M | 0.02M | | 0.88M | 0.84M | 0.79M | 0.75M | 0.88M | 0.66M | 0.61M | 0.56M | 0.52M | 0.47M | 0.41M | 0.36M | 0.31M | 0.26M | 0.21M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.47M | 0.12M | 1.44M | 1.46M | 1.87M | -0.55M | 12.09M | 15.44M | 18.49M | 15.23M | | 18.49M | 18.73M | 0.08M | 16.99M | 13.08M | 13.14M | 11.95M | 12.73M | 8.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 1.58M | 1.50M | 1.49M | 27.00M | 33.22M | 26.58M | 28.47M | 19.39M | 23.24M | 41.98M | 22.84M | 14.80M | 35.87M | 11.35M | 13.50M | 13.50M | 12.27M | 12.99M | 10.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.08M | 3.15M | 2.92M | 4.23M | 28.87M | 32.67M | 38.67M | 39.97M | 37.88M | 38.47M | 41.98M | 33.92M | 33.53M | 35.95M | 28.34M | 25.47M | 22.28M | 23.03M | 21.46M | 16.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.85M | 5.84M | 14.46M | 12.67M | 13.27M | 12.67M | 13.85M | 6.27M | 6.27M | 7.10M | 1.00M | 1.00M | 1.00M | 0.80M | 0.30M | 2.80M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57M | 14.48M | 14.68M | 13.44M | 76.15M | 76.30M | 80.32M | 78.35M | 77.09M | 74.34M | 66.17M | 46.75M | 36.74M | 37.73M | 35.73M | 24.20M | 33.56M | 27.96M | 25.04M | 24.20M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.57M | 14.48M | 14.68M | 13.44M | 76.15M | 76.30M | 80.32M | 78.35M | 77.09M | 74.34M | 66.17M | 46.75M | 36.74M | 37.73M | 35.73M | 24.20M | 33.56M | 27.96M | 25.04M | 24.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.65M | 17.63M | 17.60M | 17.66M | 105.02M | 108.98M | 118.99M | 118.32M | 114.97M | 112.81M | 108.16M | 80.44M | 70.27M | 73.68M | 64.08M | 49.67M | 55.84M | 50.99M | 46.50M | 40.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -134.28M | -134.49M | -134.41M | -135.89M | -139.27M | -139.73M | -136.20M | -138.59M | -140.43M | -143.54M | -152.33M | -171.82M | -181.67M | -183.65M | -185.89M | -197.54M | -201.03M | -207.09M | -210.43M | -211.91M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 174.00M | 0.17M | 0.79M | 0.79M | 0.69M | 0.69M | | 1.25M | 0.86M | 0.86M | 0.32M | 0.15M | 0.48M | 1.45M | 1.74M | 1.61M | 1.49M | 1.43M |