Us Energy Growth Metrics (2009-2025) | USEG

Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 18.58%22.18%28.41%5.96%10.08%10.92%4.12%-7.77%-7.27%-10.22%-13.30%-3.74%-7.92%-15.41%-9.96%-5.01%-8.10%0.12%-2.59%-21.18%-23.44%-43.03%-8.65%-3.51%-0.73%-2.64%-8.87%-6.34%-32.62%-32.15%-8.20%29.17%81.91%83.19%42.87%495.00%518.23%576.22%569.87%9.48%3.52%-9.11%-32.01%-38.88%-34.69%-40.76%-38.26%-20.54%-30.79%-27.43%
Assets Growth (3y) 5.04%7.64%8.54%-2.01%-2.05%-5.56%-6.68%-5.52%-7.76%-8.73%-8.72%-10.34%-13.47%-21.57%-49.05%-50.13%-47.49%-46.30%-7.05%-6.89%6.29%6.07%6.12%93.08%96.41%103.32%106.35%103.39%126.64%124.13%86.69%58.49%61.08%53.85%41.15%-18.99%-22.36%-26.89%
Assets Growth (5y) 1.17%1.08%1.61%-6.77%-7.94%-13.63%-36.50%-35.84%-35.88%-35.82%-34.94%-35.31%-35.07%-35.37%-35.80%-33.04%-36.71%-33.07%1.05%50.52%50.89%50.17%40.34%36.95%38.64%35.25%29.83%32.52%39.39%37.08%
Assets (QoQ) -2.82%-1.88%0.13%3.12%4.85%-2.13%4.03%3.92%-1.59%-13.30%4.58%0.61%-4.97%-3.74%0.04%-7.57%1.15%1.56%-3.22%0.70%-1.58%-17.83%-5.99%-25.06%-4.04%0.51%-1.28%-1.42%-1.56%-4.87%1.46%-29.08%-0.87%28.70%42.76%-0.13%-0.17%0.38%494.56%3.77%9.19%-0.57%-2.83%-1.88%-4.12%-25.62%-12.65%4.85%-13.03%-22.49%12.42%-8.67%-8.82%
Capital Expenditures Growth (1y) -1,101.31%198.41%13.68%5,253.46%-85.48%-11.31%14.12%-48.60%-29.55%-49.58%-91.41%-30.78%76.03%39.86%595.97%7.13%-38.78%-78.30%-84.61%-93.72%-105.14%-99.95%-95.00%-89.49%128.52%2,000.00%-152.94%28.57%280.82%109.52%157.78%208.89%292.81%322.73%34.62%-156.83%-78.57%-96.77%-28.57%160.76%69.23%6,166.67%2,012.00%-1,789.58%-73.99%-57.71%-74.24%1,618.50%-69.90%595.60%852.94%-96.13%-9,383.87%70.76%-67.44%107.30%
Capital Expenditures Growth (3y) 131.99%34.63%-51.88%167.07%-43.53%-14.48%-11.98%-27.49%-8.77%-46.52%-54.86%-64.03%-27.14%-94.52%-62.31%-80.81%-79.23%-86.48%-26.08%-79.61%-61.79%-71.21%-75.18%-25.27%84.35%470.83%-25.60%-62.07%47.45%-34.14%36.72%2.17%12.52%104.45%172.83%-98.61%-54.48%-5.09%57.21%440.48%-49.02%469.12%272.87%114.84%-110.05%61.23%29.88%26.80%137.42%
Capital Expenditures Growth (5y) 56.52%16.36%-34.64%5.07%-14.93%-85.09%-65.01%-69.79%-59.34%-71.93%-14.90%-63.72%-43.01%-62.68%-56.06%-51.06%-33.09%-53.43%-68.36%-15.04%-45.76%-68.19%-57.00%-32.12%28.82%227.37%44.09%-90.63%7.13%49.91%38.10%207.22%-35.51%90.57%118.54%27.91%-35.90%129.18%31.70%-2.14%223.57%
Capital Expenditures (QoQ) 203.22%-98.18%17,295.77%-69.97%19.23%-14.06%-52.83%83.48%53.42%-61.29%-35.35%31.30%-73.87%212.10%64.41%4.32%30.02%-51.96%-6.05%-63.03%-7.76%-80.41%-176.88%100.39%8,400.00%-58.82%108.57%-71.23%-314.29%200.00%517.78%-84.17%-40.91%434.62%685.61%-82.97%-81.18%-325.71%396.20%-97.44%316.67%92.00%725.00%-5.05%40.43%-253.60%112.70%54.37%-14.47%8,955.15%-99.75%3,467.74%17.18%-63.27%-704.62%-93.00%35.48%913.33%
Cash & Equivalents Growth (1y) 1,019.03%1,587.87%-810.19%-82.60%-82.60%120.89%121.51%33.93%-33.21%-22.49%-78.06%-67.28%6.67%48.75%107.26%-1.37%2.73%-21.22%-31.51%58.28%-4.40%-11.14%-16.36%-51.69%-66.56%-68.95%-24.93%12.65%46.10%50.66%30.14%-3.19%38.80%-58.16%-28.59%-40.05%-67.95%82.48%-34.53%-9.55%-12.10%-24.98%86.29%536.97%747.10%569.39%54.94%-80.00%-62.52%-55.53%-0.25%67.31%-52.37%-36.18%-24.03%-17.14%89.19%-41.49%130.47%423.53%202.65%22.51%
Cash & Equivalents Growth (3y) 37.64%25.18%4.77%-57.60%-50.14%30.86%0.25%-24.39%-9.88%-3.15%-32.21%-20.06%1.56%1.36%5.89%-8.97%-31.01%-39.87%-24.52%-4.85%-22.41%-25.36%-6.51%-19.23%-12.14%-41.93%-11.31%-13.21%-13.38%4.78%-15.26%-19.33%-26.87%-16.95%-4.50%51.16%33.64%109.26%23.63%4.83%40.79%30.71%42.26%28.69%14.78%23.85%5.50%-34.80%-30.36%-45.03%20.43%93.61%39.71%-22.95%
Cash & Equivalents Growth (5y) -3.39%16.54%6.15%-34.67%-34.37%16.74%-10.41%-19.86%-25.21%-24.17%-27.84%-22.59%-12.54%-13.39%3.01%-3.83%-7.81%-32.80%-16.76%-12.94%-26.97%-20.51%-17.51%-22.16%-28.18%-23.15%-3.18%30.37%37.08%42.01%11.92%-7.73%4.42%11.26%6.12%2.93%-15.69%21.07%7.45%9.82%20.25%-3.57%38.20%56.02%53.99%6.37%
Cash & Equivalents (QoQ) -33.70%63.57%0.00%-168.82%125.28%0.00%0.00%-17.36%168.04%-39.54%-50.13%-4.10%-24.12%-9.84%62.58%33.74%5.72%-57.10%69.35%2.56%-8.09%-0.85%2.29%-4.67%-13.49%-42.73%-29.20%-11.47%109.14%-14.06%-8.18%-8.71%80.65%-36.07%31.65%-72.48%208.30%-46.32%-29.62%56.67%10.61%-25.85%-31.60%33.72%174.69%153.54%-9.04%5.67%-36.42%-67.28%70.49%25.37%42.61%-45.11%-51.47%68.00%69.76%-40.14%10.82%-48.04%568.66%35.98%-35.94%-78.97%
Cash from Investing Activities Growth (1y) 84.81%41.54%-2,477.21%272.11%331.29%-44.10%38.90%-166.00%-158.46%90.10%236.22%-392.29%-172.97%127.53%-154.63%78.24%80.85%-149.76%113.26%115.96%99.95%58.74%-104.99%-109.19%-2,000.00%127.06%2,427.40%-119.05%-234.78%-164.27%-306.52%54.84%156.03%85.44%31.55%64.29%-773.42%-179.25%-154.69%-10,920.00%76.50%-423.20%-897.85%-247.91%-9,450.40%106.84%57.98%26.55%95.06%3,793.71%86.91%-78.76%674.07%-17.99%-1,253.07%17.08%-252.32%
Cash from Investing Activities Growth (3y) 40.99%56.30%186.23%-77.50%-54.54%26.81%23.11%-39.37%-32.11%76.15%28.03%29.48%93.44%61.62%-26.07%85.27%87.06%-61.84%32.79%70.84%46.81%-30.08%-50.00%-471.85%45.18%62.07%-29.63%-82.67%-30.40%-31.26%-92.08%-160.97%3.94%-28.61%-159.11%-415.42%-434.98%44.22%-120.22%-555.46%-3.51%151.69%18.11%-65.92%207.57%61.16%9.36%-2.87%24.40%
Cash from Investing Activities Growth (5y) 36.00%59.11%28.86%17.02%79.29%61.86%68.70%-14.99%-14.91%14.89%18.79%58.07%53.99%-15.04%45.57%54.59%-15.26%15.04%49.77%41.42%52.46%-22.49%-20.68%-218.16%-45.33%-28.99%-99.78%-174.17%-143.35%-37.74%-97.06%-114.51%-33.15%50.30%0.87%-182.46%112.05%102.36%-80.05%-234.28%-57.52%
Cash from Investing Activities (QoQ) -4.37%97.49%-804.42%35.81%-301.60%-10.54%160.40%-13.74%-350.21%53.13%34.75%23.60%57.61%744.61%-335.81%57.64%104.27%-1,379.23%6.06%62.71%88.89%440.78%13.11%-100.13%-8,400.00%58.82%-108.57%71.23%209.52%-102.71%32.61%-354.84%-674.47%82.88%92.51%664.29%-301.27%19.50%96.09%-10,540.00%16.54%26.58%-69.02%77.31%-1,758.40%-40.03%41.07%-522.74%101.33%-959.75%-3.00%58.10%1,149.32%-102.89%-1,306.15%234.56%49.90%-147.71%13.83%-147.20%
Cash from Operations Growth (1y) 321.94%-48.22%-85.04%-92.48%120.99%-45.78%884.41%832.38%1,723.57%327.36%-52.18%15.32%163.45%33.81%45.73%31.25%-1.55%-58.32%-93.18%-116.13%-81.00%-160.74%-210.44%95.30%-94.44%69.89%39.02%-321.95%-365.71%-324.32%413.50%17.92%335.48%107.64%-145.77%435.21%-22.15%-267.59%-0.70%-116.60%-149.27%-196.13%80.97%824.05%20.24%190.86%5,872.73%745.28%1,891.79%-51.54%-63.06%-67.57%3.92%-355.51%-20.80%63.58%-32.02%-653.57%-270.29%-106.04%
Cash from Operations Growth (3y) 37.91%6.26%-11.04%-6.86%129.48%45.82%90.01%141.66%261.65%33.58%-63.78%-30.92%-21.02%-32.74%-28.26%-26.20%-78.17%-27.57%-26.95%-26.66%-26.58%-40.54%28.28%45.39%-29.65%28.01%4.35%138.75%69.52%18.39%-13.05%22.99%3.34%27.61%-27.81%82.00%-32.11%65.21%135.51%116.57%91.67%48.94%82.30%179.56%156.38%-4.00%166.33%64.90%144.73%-124.60%-35.69%-26.66%
Cash from Operations Growth (5y) 40.95%-7.72%-41.25%-16.77%31.19%-22.73%-20.27%-16.07%-12.94%-19.49%-15.24%-15.42%-15.69%-19.46%-26.83%-15.26%-42.09%-52.29%-15.62%-38.49%-44.75%-15.99%-24.35%38.14%-16.36%13.49%30.03%74.00%-31.38%28.20%78.01%97.37%71.67%16.73%13.35%67.14%41.62%-49.96%39.26%40.05%37.83%-90.52%-40.50%-14.43%
Cash from Operations (QoQ) 56.01%20.05%-113.09%311.24%-54.93%-39.69%-63.45%445.71%718.19%-42.87%-28.51%27.89%-8.45%37.77%63.33%-35.04%-0.30%24.08%22.52%-72.50%-83.69%-393.60%244.27%-187.92%70.34%87.50%270.73%-575.71%39.94%13.50%-7.51%-659.68%144.37%-122.65%408.45%-75.34%-365.74%265.85%-28.36%-153.08%-59.67%72.66%-112.66%-219.05%89.74%1,140.00%-123.43%463.43%551.95%52.28%-50.34%-90.17%397.03%33.67%59.12%-124.17%254.06%176.10%-33.88%-367.92%65.18%90.20%
Dividends Paid - Common (QoQ) 0.17%2.94%0.00%
EBITDA Margin Growth (1y) 0.03M0.02M0.02M-0.00M36.00-0.46M-0.29M0.00M194.000.46M0.29M-0.01M644.000.00M0.01M0.01M518.00-236.00-0.00M-0.08M-0.02M-0.09M-0.08M-0.00M-0.01M0.08M0.10M0.07M0.02M0.00M-0.01M0.00M-0.01M958.00-116.000.00M0.01M-873.00-0.00M-0.00M-0.13M-0.04M-0.01M160.000.13M0.05M0.00M0.00M0.00M-920.000.01M-0.00M-0.01M-0.01M-0.03M-0.01M547.000.00M0.00M799.00-0.03M-0.01M
EBITDA Margin Growth (3y) 0.03M0.02M0.02M-0.01M874.000.01M0.01M0.01M0.00M0.46M0.29M-0.08M-0.02M-0.09M-0.08M-0.08M-0.02M-0.01M0.01M-0.01M-0.00M-0.00M-113.000.07M0.00M0.09M0.08M0.08M0.02M0.00M-0.02M0.00M-0.13M-0.04M-0.01M-316.000.01M730.00-0.01M954.000.00M683.000.00M177.000.12M0.03M-0.02M-0.01M-0.00M-0.01M-0.02M-0.01M-0.03M-0.02M
EBITDA Margin Growth (5y) 0.03M0.02M0.02M-0.08M-0.02M-0.09M-0.08M-0.08M-0.02M0.46M0.31M-0.01M-0.00M-0.00M0.00M0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.07M-0.12M0.04M0.07M0.08M0.02M0.01M-0.02M0.01M0.00M768.00-168.00-299.000.00M-0.01M-0.03M-0.01M-0.00M-0.01M-0.02M-0.01M0.10M0.02M
EBITDA Margin (QoQ) 0.01M-890.00-0.00M-0.00M220.00862.000.00M-0.46M0.17M0.30M52.00-0.00M-0.00M-786.000.01M-46.00461.0084.0018.00-799.00-0.00M-0.08M0.07M-0.08M0.00M0.00M0.06M0.01M0.02M-0.02M0.01M-902.00265.00-0.00M-0.01M0.01M-809.00133.00-935.00738.00-0.00M891.00-0.13M0.08M0.03M0.01M0.00M735.00-0.01M0.01M0.00M-0.00M-671.00-0.00M-0.00M-0.01M-0.02M0.02M0.01M-0.01M-0.02M0.01M-0.02M0.01M
EBIT Growth (1y) 136.48%86.46%58.28%-345.44%-143.43%28.08%74.28%77.87%-32.37%-288.24%-701.36%-802.06%115.78%115.07%109.85%110.24%409.27%-268.98%-651.29%-3,851.04%-870.74%-3,603.96%-349.39%64.06%37.98%96.46%107.59%91.27%99.89%92.95%-116.74%54.07%-20,975.00%206.35%83.06%94.10%76.39%-179.10%-1,570.97%-1,075.00%-1,114.57%-3,213.21%-85.52%-22.98%103.72%112.98%-52.34%353.63%2,908.89%85.53%77.80%-367.39%-199.74%-2,040.43%-6,722.15%-309.29%36.47%49.42%46.56%61.51%-263.58%18.62%
EBIT Growth (3y) 41.70%24.16%-5.22%-90.38%35.87%34.27%30.12%30.15%45.24%0.39%-63.26%-225.97%-83.64%-111.27%-34.64%-11.33%-197.55%-61.58%23.45%-47.01%-26.10%54.77%61.48%75.66%47.80%26.05%87.09%86.67%62.17%61.01%-35.25%31.71%-745.42%-203.20%-73.82%5.18%28.20%50.41%-261.46%238.10%149.91%115.31%14.39%-102.80%-3.77%-67.20%-184.68%-202.78%-176.18%-172.39%-100.77%-83.84%-62.66%-115.36%
EBIT Growth (5y) 16.90%18.64%21.58%-83.52%-81.98%-92.35%-38.13%-22.47%-38.44%-5.35%28.36%-1.68%66.56%52.75%50.07%43.94%-49.96%-30.15%-15.48%-15.23%-17.70%39.99%30.54%60.20%16.42%41.31%41.80%49.09%15.15%17.66%-27.27%24.52%268.45%54.19%-12.17%-42.04%-26.22%-162.45%-272.30%-231.63%-53.86%-139.22%-87.01%-67.39%-20.88%-13.99%
EBIT Margin Growth (1y) 0.03M0.02M0.02M-0.01M-552.000.10M0.06M0.00M-94.00-0.10M-0.07M-0.01M0.00M0.00M0.01M0.01M652.00-0.00M-0.01M-0.09M-0.02M-0.10M-0.08M0.01M-374.000.09M0.10M0.08M0.02M0.00M-0.01M0.00M-0.01M958.00-116.000.00M0.00M-873.00-0.00M-0.00M-0.13M-0.04M-0.01M160.000.13M0.05M0.00M0.00M0.00M-920.000.01M-0.00M-0.01M-0.01M-0.03M-0.01M547.000.00M0.00M799.00-0.03M-0.01M
EBIT Margin Growth (3y) 0.02M0.01M0.01M-0.01M668.000.00M0.00M0.01M0.00M-0.10M-0.07M-0.09M-0.02M-0.09M-0.08M-0.07M-0.02M-0.01M0.01M-0.00M-863.00276.000.01M0.09M0.01M0.10M0.08M0.08M0.02M0.00M-0.02M0.00M-0.13M-0.04M-0.01M-206.000.01M730.00-0.01M954.000.00M683.000.00M177.000.12M0.03M-0.02M-0.01M-0.00M-0.01M-0.02M-0.01M-0.03M-0.02M
EBIT Margin Growth (5y) 0.03M0.02M0.02M-0.09M-0.02M-0.09M-0.08M-0.07M-0.02M-0.10M-0.05M-0.00M0.00M0.00M0.01M0.01M-0.01M79.00-887.00-888.00-0.00M361.000.00M0.09M-0.11M0.05M0.07M0.08M0.02M0.01M-0.02M0.01M0.00M768.00-168.00-189.000.00M-0.01M-0.03M-0.01M-0.00M-0.01M-0.02M-0.01M0.10M0.02M
EBIT Margin (QoQ) 0.01M-890.00-0.00M-0.00M220.00-0.00M0.00M0.10M-0.04M-0.06M-308.00-0.00M-0.00M-436.000.01M279.00157.00133.0083.00-0.00M-0.01M-0.08M0.07M-0.08M0.01M0.00M0.06M0.01M0.02M-0.02M0.00M-390.00265.00-0.00M-0.00M0.01M-809.00133.00-935.00738.00-0.00M891.00-0.13M0.08M0.03M0.01M0.00M735.00-0.01M0.01M0.00M-0.00M-671.00-0.00M-0.00M-0.01M-0.02M0.02M0.01M-0.01M-0.02M0.01M-0.02M0.01M
EBIT (QoQ) 35.98%-4.65%-123.76%-222.56%-198.75%-7.20%76.43%4.70%-6.82%7.74%-40.94%-179.52%-120.49%-3.85%102.47%166.89%44.17%7.92%22.65%-188.56%-370.34%-634.28%74.80%-325.58%42.94%41.28%56.51%75.68%222.26%-167.52%99.46%-1,475.00%-190.48%-85.25%-148.67%107.95%-146.27%35.48%-895.00%73.37%-877.36%54.63%-928.51%27.35%45.27%69.93%131.14%153.33%-742.11%150.07%269.44%-84.38%-176.83%-503.08%-37.81%-203.89%-170.13%63.82%78.61%-141.96%-185.36%73.94%-102.04%45.84%
EBT Growth (1y) 169.05%91.90%63.57%-310.77%338.64%207.58%-3.56%83.11%48.57%-408.71%-148.83%-635.89%-41.19%77.62%79.98%104.08%-84.74%91.08%-91.78%-9,581.20%-11,314.29%-37,441.27%-484.83%65.09%33.03%98.88%107.87%91.06%102.33%-44.15%-90.88%67.03%-1,298.98%222.25%-191.84%83.20%81.45%-111.13%-466.67%-473.17%-1,008.72%-3,276.92%-88.43%31.06%91.44%104.61%-54.21%-3,648.77%288.41%5,009.88%11.47%78.45%-798.46%-316.24%-1,444.59%-627.20%27.39%74.67%40.78%67.32%-206.27%-47.38%
EBT Growth (3y) 37.36%31.75%-6.55%-66.55%59.86%9.42%19.80%27.05%-48.91%-27.27%1.51%-205.29%-129.35%-95.71%-30.95%-10.52%-137.88%27.86%42.32%-70.54%20.51%-82.35%26.87%78.25%42.80%26.41%81.25%82.95%62.72%41.89%-35.26%31.77%-198.75%-66.27%-127.70%12.76%43.94%-44.23%-154.41%-429.10%55.90%333.73%-37.02%-77.27%-4.07%-72.09%-176.27%-288.77%-112.20%-210.68%-100.81%19.99%-159.79%-41.07%
EBT Growth (5y) 15.70%15.16%52.51%-64.73%-104.40%-90.21%-42.06%-10.90%-64.41%-17.70%19.53%2.34%-30.94%34.44%15.05%47.52%-39.07%21.63%40.60%-16.69%-42.58%3.77%26.23%60.26%17.38%40.55%41.18%54.46%45.25%18.18%-27.58%-52.35%31.82%66.60%-72.76%-39.93%-18.31%-84.13%-195.46%-197.28%-55.44%-112.76%-88.07%-67.64%-20.17%-13.73%
EBT Margin Growth (1y) 0.03M0.02M0.02M-0.01M881.00-0.15M0.21M0.01M134.000.14M-0.21M-0.01M-269.000.00M0.01M0.01M-402.00759.00-0.00M-0.09M-0.02M-0.09M-0.08M0.01M-0.00M0.09M0.09M0.07M0.02M-0.00M-0.01M0.00M-0.01M0.01M-834.000.00M0.01M-0.00M-0.00M-0.00M-0.13M-0.04M-0.01M0.00M0.13M0.04M0.00M-0.01M0.00M0.00M0.01M0.01M-0.00M-0.01M-0.03M-0.02M143.000.01M-733.000.00M-0.03M-0.01M
EBT Margin Growth (3y) 0.02M0.02M0.01M-0.01M747.00670.00-253.000.01M-537.000.15M-0.21M-0.09M-0.02M-0.09M-0.07M-0.07M-0.02M-597.000.01M-0.00M431.00-0.00M0.00M0.09M0.01M0.09M0.08M0.08M0.02M0.00M-0.02M0.00M-0.13M-0.04M-0.01M231.000.01M-0.00M-0.01M-0.01M0.00M0.00M0.00M964.000.12M0.03M-0.02M-0.02M-0.00M-0.01M-0.02M-0.01M-0.03M-0.02M
EBT Margin Growth (5y) 0.02M0.02M0.02M-0.09M-0.02M-0.09M-0.08M-0.07M-0.02M0.15M-0.19M-0.00M-240.000.00M0.01M0.01M-0.01M0.00M556.00-565.00-0.00M-255.000.00M0.09M-0.11M0.05M0.07M0.08M0.02M0.00M-0.02M-0.00M-203.000.01M-0.00M-13.000.00M-0.01M-0.03M-0.02M-0.00M-0.00M-0.03M-0.01M0.10M0.02M
EBT Margin (QoQ) 0.01M-0.00M-0.00M-0.00M433.00-0.01M0.01M-0.15M0.35M-0.21M0.00M-0.00M-0.00M-217.000.01M-0.00M-490.000.00M-241.00-125.00-0.00M-0.08M0.07M-0.07M0.01M0.00M0.06M0.02M0.01M-0.02M0.00M-0.00M0.00M-0.00M-0.01M0.01M-0.00M494.00-902.00846.00-0.00M838.00-0.13M0.08M0.03M0.01M88.000.00M-0.01M539.000.01M0.00M-0.00M-321.00-0.00M-0.01M-0.02M0.01M0.01M-0.00M-0.02M0.01M-0.02M0.01M
EBT (QoQ) 35.85%-19.96%-107.52%-439.77%-148.32%-109.07%108.52%143.33%-339.04%65.90%174.91%-605.61%-92.68%-0.84%105.99%-292.37%-72.38%120.54%-77.60%-212.50%-3,604.76%-915.55%73.51%-276.61%42.29%39.38%49.17%93.70%505.28%-168.90%113.24%-489.80%125.65%-348.98%-381.56%139.74%-119.27%54.44%-431.71%76.15%-880.77%53.92%-928.51%27.35%45.27%83.14%-27.78%139.13%-1,929.63%-309.78%106.42%961.28%-131.70%0.23%-108.10%-228.56%-126.42%53.03%79.22%-14.61%-429.33%74.08%-94.73%44.85%
Enterprise Value Growth (1y) -753.25%-1,133.84%596.46%79.09%79.82%-126.79%44.87%-11.18%27.81%25.64%74.72%66.21%12.68%-28.80%-79.68%4.98%1.51%20.42%31.89%-56.47%4.61%-9.22%16.88%51.99%66.80%75.32%24.93%-12.65%-46.10%-50.66%-40.07%-14.09%-57.62%58.16%33.65%47.10%70.18%-89.06%21.41%-4.67%-3.10%20.00%-65.04%-446.23%-609.87%-527.44%-51.99%76.98%61.72%55.59%2.06%-47.06%51.62%33.26%-14.98%13.57%-88.15%40.89%-51.18%-383.62%-191.27%-36.69%
Enterprise Value Growth (3y) -25.64%-21.59%0.37%57.17%49.70%-31.16%36.97%29.06%14.69%8.66%32.36%20.50%6.39%-3.84%-0.57%10.63%32.19%40.14%24.81%5.41%22.66%25.95%4.39%14.86%8.56%46.22%11.31%12.07%11.77%-6.03%9.94%14.20%21.45%14.14%4.88%-44.61%-29.72%-111.72%-25.39%-9.59%-40.98%-30.63%-34.93%-22.74%-9.55%-22.98%-19.62%33.61%29.63%44.04%-19.41%-83.19%-38.40%18.61%
Enterprise Value Growth (5y) 8.63%-9.11%-0.27%34.91%34.61%-17.32%32.34%23.14%27.77%27.13%28.03%22.94%16.83%16.08%-1.36%1.71%6.41%32.98%16.95%12.57%26.30%20.32%14.54%19.33%25.14%25.13%1.98%-31.20%-38.12%-43.01%-12.87%4.50%-5.66%-12.01%-5.08%-0.47%16.57%-22.98%-17.29%-10.84%-20.59%2.54%-33.69%-50.53%-48.43%-8.48%
Enterprise Value (QoQ) 30.81%-58.64%-0.05%163.83%-208.12%69.72%3.41%15.28%-122.49%38.93%37.28%12.74%24.35%18.38%-62.06%-28.71%-5.54%56.84%-67.97%-4.00%9.67%0.84%-2.40%-19.09%31.26%42.73%29.20%11.47%-109.14%14.06%8.18%8.71%-94.43%30.00%-26.85%75.77%-208.30%44.19%28.48%-53.64%-28.15%25.67%29.55%-19.21%-164.37%-146.03%8.45%-5.37%35.96%62.74%-52.24%-22.24%-41.23%44.05%49.92%-68.64%-143.33%57.94%-9.02%47.02%-522.35%-34.54%34.34%75.14%
EPS (Basic) Growth (1y) 138.34%119.41%91.79%-92.09%-100.00%150.63%-91.50%-50.84%-1,094.66%-153.93%82.00%259.51%116.55%-69.35%99.46%19.25%-82,937.00%-8,550.87%-19,844.44%-166.24%33.00%98.81%99.79%93.78%100.51%-33.33%109.93%78.57%-2,044.86%137.50%-26,112.76%-66.67%44.44%-1,033.33%69.07%-500.00%-5,260.00%-364.29%223.33%86.67%98.51%101.54%-186.49%-250.00%112.24%700.00%78.13%64.62%-2,142.94%-318.75%-1,014.29%-667.27%20.00%77.14%42.30%73.68%-137.50%-25.00%
EPS (Basic) Growth (3y) 26.30%97.50%71.80%-48.11%-97.63%22.67%87.67%28.21%6.71%-614.21%-210.27%-1,128.23%-865.37%-546.59%-397.24%-134.99%-602.29%-151.98%26.86%67.13%59.38%26.12%62.19%71.89%61.84%-67.11%-99.93%-28.92%-734.50%-153.29%362.96%-10.06%23.69%-12.64%30.90%-40.95%28.02%37.00%38.44%45.14%66.58%35.43%-60.16%-111.79%-25.99%-81.71%-12.04%10.61%-244.30%-37.95%
EPS (Basic) Growth (5y) 15.59%-74.29%-14.90%-247.39%-215.00%-243.21%-188.84%-69.16%19.47%-128.30%16.03%-96.50%16.94%-41.02%-69.75%53.38%-517.11%-47.58%-27.23%18.71%-14.81%23.80%15.11%55.33%46.35%18.47%-53.51%0.00%1.13%31.95%-83.44%-10.55%-2.13%-68.71%4.27%-50.02%-9.86%22.16%-8.45%19.73%41.10%40.13%
EPS (Basic) (QoQ) -1,843,313.61%100.00%933,233.33%-100.00%-478.76%108.20%-4.71%11.97%-2,289.31%102.10%-2,028.15%93.93%-630.71%142.03%-11.26%-162.14%97.66%9,326.33%-838.99%-58.96%-276.61%-254.81%87.47%60.00%93.33%37.43%-272.92%103.31%-1,828.76%104.66%-904.52%-200.00%133.33%-3,333.33%94.85%0.00%-460.00%-7.14%0.00%-793.33%51.49%128.46%-110.81%0.00%150.00%-1,700.00%56.25%103.50%3,168.70%-143.75%29.25%-101.91%-250.00%-122.86%51.28%78.95%0.00%-462.59%77.78%-90.00%47.37%
EPS (Weighted Average and Diluted) Growth (1y) 131.95%54,681,212.00%91.79%-90.51%-100.00%149.53%-92.65%-50.84%-1,118.91%-155.13%81.97%259.51%116.55%-69.35%99.46%19.25%-8,550.87%-108.26%-301.96%92.88%147.37%92.61%100.45%-33.33%-91.30%-2,518.66%137.50%-193.49%-4,535.00%101.54%112.07%700.00%-2,167.87%-318.75%-660.00%
EPS (Weighted Average and Diluted) Growth (3y) 26.30%-258.08%71.80%-44.85%-97.63%22.67%87.64%28.21%-614.21%-70.75%-575.91%-189.83%-496.17%-397.24%-134.99%1,185.45%-146.62%23.93%26.73%22.39%-153.29%25.96%-12.64%97.51%35.43%
EPS (Weighted Average and Diluted) Growth (5y) 15.59%-80.01%-14.87%-142.76%-53.26%-226.83%-190.22%-69.80%32.47%-125.05%15.89%-96.50%24.60%-72.43%53.38%-9.05%46.35%18.47%3.45%31.95%-0.26%-68.71%
EPS (Weighted Average and Diluted) (QoQ) 100.65%-11,990.57%1,119,900.00%-100.00%-474.26%108.26%-6.98%12.21%-2,333.67%102.11%-2,028.15%93.93%-630.47%142.04%-11.26%-162.14%97.66%9,326.33%73.51%-276.57%42.41%-262.46%48.86%93.33%483.33%-156.52%103.13%-2,063.36%125.00%130.44%150.00%3,213.47%-99.71%-250.51%
FCF Margin Growth (1y) 0.02M-0.04M-0.01M1.95M0.56M0.00M0.01M-1.97M-0.54M0.01M0.02M0.00M0.00M-0.00M-0.01M0.00M0.00M0.00M0.00M-0.00M0.01M-0.01M0.00M0.00M-0.01M0.01M0.00M-0.00M-329.00-0.01M0.00M-882.00-0.01M0.01M-0.01M0.01M0.01M-0.00M-0.01M-0.01M-0.01M-0.01M0.01M0.01M0.01M0.01M0.01M-0.01M0.00M-0.00M-0.00M0.01M0.01M-67.00-0.00M0.00M-0.00M-0.03M-0.01M-0.01M
FCF Margin Growth (3y) -0.01M-0.03M0.02M-0.01M0.02M0.01M0.01M-1.96M-0.54M0.01M0.01M96.000.01M-0.01M-0.00M566.000.00M0.00M0.01M-0.00M-0.00M-0.01M0.01M0.00M-0.01M0.01M349.000.00M747.000.00M-0.02M-0.00M-0.01M0.00M-0.01M0.01M0.00M869.000.00M-0.01M0.00M974.000.02M0.00M0.01M0.01M0.00M-0.00M0.00M-0.03M-0.01M0.01M
FCF Margin Growth (5y) -0.00M-0.02M0.01M-0.01M0.03M0.01M0.02M-1.96M-0.54M0.01M0.01M0.00M0.00M-0.01M0.00M-0.00M-0.00M0.00M0.01M0.00M-0.00M-0.00M-0.01M0.00M-0.02M0.00M-0.00M0.01M-0.00M0.00M0.00M-0.00M0.00M0.01M-0.00M0.00M0.01M-619.00-404.000.00M0.00M-0.03M0.01M0.00M
FCF Margin (QoQ) -0.04M0.02M-0.03M0.00M-0.00M1.98M-1.42M-0.55M-817.000.01M0.00M-986.000.01M-0.00M-555.00-0.00M-0.00M0.01M0.00M-0.00M-0.00M-325.000.01M-0.02M0.01M0.00M370.00-0.00M0.00M-639.000.00M-0.01M0.01M-0.01M-0.00M0.01M-0.00M0.01M-0.00M-0.00M-0.01M0.01M-0.00M-628.000.00M0.01M-0.01M0.00M0.00M-0.01M0.01M-0.00M898.000.00M0.01M-0.01M-0.00M0.01M-0.00M-0.03M0.02M0.01M
FCF Payout Ratio (QoQ) 416.16%-380.41%-607.32%
Free Cash Flow Growth (1y) 21,559.74%-173.68%-55.58%-379.90%86.00%7.33%21.39%73.52%67.74%75.10%111.46%76.70%31.64%-46.89%-577.10%111.86%215.53%99.47%79.03%-1,317.17%-7.51%-4,931.82%70.56%93.69%-100.20%68.02%62.47%-186.84%-15,366.67%-311.58%487.74%-28.90%-40.95%94.65%-153.58%297.51%116.36%-139.74%2.48%-122.88%-627.10%-387.70%-85.67%1,188.98%57.98%135.96%621.27%-640.85%1,100.00%-365.24%-104.05%114.60%126.71%30.69%-943.90%120.70%-72.34%-1,006.47%-23.21%-106.43%
Free Cash Flow Growth (3y) -427.20%-29.47%28.87%-29.52%68.63%30.28%24.53%26.15%31.13%87.51%51.41%30.46%39.77%26.68%-31.90%55.02%87.16%55.89%71.49%-61.37%-31.68%-304.59%34.41%38.45%-34.48%58.70%7.96%110.31%235.21%19.16%-26.53%16.48%-6.72%14.46%-43.74%90.58%28.71%83.76%125.31%-149.21%180.84%-66.94%26.83%119.66%125.89%12.88%-30.11%20.34%102.23%-181.65%-36.09%72.53%
Free Cash Flow Growth (5y) -121.72%-14.89%32.49%-17.60%15.25%38.09%51.61%64.53%78.43%49.96%58.26%42.88%25.87%12.30%-15.58%19.57%14.33%54.78%45.49%41.17%-42.05%-53.42%25.87%36.24%-18.86%3.80%-7.14%82.41%-139.62%23.96%84.89%-102.81%48.03%9.80%-17.13%42.55%59.17%-50.54%-31.87%34.14%69.25%-104.40%-38.18%-4.07%
Free Cash Flow (QoQ) -160.53%148.35%-1,049.05%73.47%-27.81%13.01%52.53%-75.58%-8.41%70.70%42.16%-35.50%149.91%-159.56%-69.70%-191.18%-62.12%101.48%1,553.54%-101.34%-6,277.27%14.11%225.64%-173.12%62.69%81.60%96.05%-11,700.00%56.21%-40.65%-112.84%-214.01%141.25%-146.76%-132.74%88.07%-312.82%272.36%-80.72%-274.77%-67.91%59.55%-344.09%-61.70%36.07%337.22%-117.14%238.40%826.52%-346.13%131.68%-136.71%85.86%987.80%392.03%-111.22%-112.94%287.69%-38.34%-548.99%76.29%90.20%
Gross Margin Growth (1y) 0.00M-0.00M-374.000.00M-219.00-82.00-239.00-61.000.00M0.00M408.00302.00-0.00M-0.00M-0.00M-0.00M654.0092.0056.00130.00-64.00-87.00-57.00-0.01M-0.01M-0.00M-0.00M0.00M0.00M0.00M-566.00-0.00M-398.00-0.00M-0.00M
Gross Margin Growth (3y) 0.00M0.00M0.00M-832.000.01M-638.000.00M-50.00-0.00M-0.00M-0.00M0.00M0.01M0.01M0.01M653.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
Gross Margin Growth (5y) 0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.01M0.01M-0.00M-0.00M-0.00M-0.00M
Gross Margin (QoQ) 105.00644.00-0.01M0.01M-0.00M0.00M469.00-289.00-221.00-40.00312.00-112.00949.0015.00-444.00-217.00-0.00M-890.00761.00183.0034.00-99.00146.0011.00-3.00-25.00-48.00-12.0027.00-0.01M0.00M0.00M0.00M-404.00-651.00853.00-364.00-0.00M200.00-0.00M608.00
Gross Profit Growth (1y) 682.75%-91.25%7.42%109.31%17.63%-6.65%-10.30%11.32%35.05%23.70%22.28%20.95%-71.39%-86.84%-80.68%-84.68%-15.07%1.39%19.73%35.52%25.88%-41.42%-89.97%-92.73%-77.59%-24.97%569.89%979.28%287.58%854.43%649.28%438.31%384.22%-38.91%-53.58%
Gross Profit Growth (3y) 109.01%114.65%95.49%4.26%356.42%-27.31%34.20%8.87%-46.64%-40.38%-40.92%-35.88%20.39%5.04%2.13%-53.27%-23.62%-6.98%2.09%3.02%61.28%71.41%61.68%61.42%63.55%185.62%
Gross Profit Growth (5y) 60.18%61.09%58.67%-23.16%77.49%-21.97%-22.25%-22.82%-27.71%-30.86%-25.29%-23.15%-26.05%-7.01%0.72%-32.59%-36.28%38.64%21.04%22.86%
Gross Profit (QoQ) 1.17%13.76%-98.73%30,456.67%-85.82%95.00%9.59%-14.07%1.76%-2.59%5.31%6.64%23.45%-10.78%4.11%5.47%-70.80%-58.96%52.84%-16.38%1.52%-23.14%-1.15%31.45%19.89%-13.00%-8.19%-38.83%-79.46%-36.93%182.88%104.78%83.36%1.61%1.59%404.27%43.95%-27.00%-8.62%-36.38%9.39%
Interest Coverage Ratio Growth (1y) -181.53%-115.04%-47.84%-81.41%-28.88%-116.68%68.02%86.95%-25.01%-405.45%-354.10%-205.92%105.12%106.94%123.24%112.26%279.39%-381.64%-791.05%-5,815.87%-1,840.01%-3,714.53%-376.22%-68.88%-127,403.75%15.30%90.45%75.15%1,402.99%4,277.42%-183.12%
Interest Coverage Ratio Growth (3y) -29.92%-30.89%-34.62%10.19%27.70%-61.17%32.72%27.01%30.90%0.39%-93.93%-177.82%-50.05%-95.39%-97.03%-42.67%-26.13%65.64%70.11%22.29%26.19%80.68%277.30%
Interest Coverage Ratio Growth (5y) -40.85%-45.74%-15.84%-38.40%-40.33%-52.65%-61.86%19.45%73.76%42.08%28.47%-101.22%0.13%-17.48%-16.50%-32.14%49.11%27.99%596.45%-60.59%
Interest Coverage Ratio (QoQ) 21.64%4.65%77.56%462.88%-132.30%-589.79%84.06%53.04%38.06%-181.50%-52.69%-89.86%44.35%-89.64%102.55%157.60%86.29%0.05%-20.98%-291.23%-357.09%-727.52%75.94%-319.23%42.94%99.44%-444.84%-322.74%108.37%-143.96%38.56%-999.74%606.03%22.17%
Net Cash Flow Growth (1y) -1,068.84%111.16%100.78%-170.67%253.52%-424.08%-3,908.57%81.14%-104.68%93.01%135.33%316.96%-3,764.15%-823.48%23.28%-91.88%97.54%98.98%-94.78%-274.31%643.34%-3,152.94%-583.52%17.37%-31.44%67.99%59.77%-10.19%15.06%-233.90%474.58%235.84%-143.16%8.29%-156.11%113.19%122.51%63.47%3.49%-47.70%1,134.69%1,206.57%-82.17%42.37%-239.56%-167.89%255.96%67.83%152.03%33.11%-222.16%27.64%4.48%32.41%117.42%-233.67%376.98%306.62%-1,838.71%-397.57%
Net Cash Flow Growth (3y) -61.68%70.66%28.15%-33.87%-40.54%-59.93%155.05%26.69%-26.92%81.28%26.47%32.54%92.83%-45.10%-32.22%-28.40%27.89%52.69%-28.09%-53.08%84.56%-226.37%93.86%47.92%-32.77%0.67%5.44%73.15%-51.83%-3.81%-26.58%52.04%6.25%78.71%-44.01%16.65%-57.12%-40.01%68.00%7.71%107.75%-71.28%-51.41%45.02%-8.79%-32.13%32.61%-69.42%66.23%43.16%-78.62%-118.90%
Net Cash Flow Growth (5y) -22.22%70.14%14.95%-15.34%18.85%-21.90%-43.99%45.56%-30.18%41.53%46.40%22.51%43.47%-26.70%-14.04%-29.43%46.09%20.17%-17.22%35.67%19.30%-63.40%-42.83%27.57%-1.10%42.92%-8.25%34.34%-31.46%-53.07%50.66%41.23%-2.72%-10.98%-31.14%27.73%32.66%-4.41%20.90%-32.81%113.81%55.25%-60.07%-86.03%
Net Cash Flow (QoQ) 5.82%134.41%-211.20%130.96%-93.43%-3,225.71%341.56%-165.36%22.83%84.52%40.06%2.43%490.33%-4.95%-1,167.46%76.68%152.11%-93.74%-423.85%90.37%367.65%-308.79%1,109.47%-157.66%60.22%64.32%937.58%-126.92%50.00%2.26%974.57%-178.12%156.09%-64.56%-377.87%-66.00%65.68%234.68%-70.66%-369.39%9.34%172.98%592.75%141.43%-114.92%157.03%-779.09%-17.45%134.29%-38.63%110.54%-250.99%37.39%164.13%72.34%-197.68%116.13%-592.17%714.98%-57.69%-235.77%-40.84%
Net Income Growth (1y) 102.21%27.27%103.11%72.00%339.29%70.37%-94.90%-50.39%-1,104.07%-154.35%81.85%262.50%116.68%-70.67%99.45%90.18%99.84%98.88%99.19%68.20%1,080.00%-44.15%188.29%67.03%-1,298.98%222.25%-191.84%83.20%81.45%-111.13%-466.67%-473.17%-1,008.72%-3,276.92%-88.43%31.06%91.44%104.61%-54.21%-1,988.89%158.94%4,974.07%-22.20%63.15%-2,161.48%-313.82%-993.65%-664.80%21.51%74.43%39.20%67.38%-206.89%-48.69%
Net Income Growth (3y) 26.39%-287.39%69.36%45.71%94.49%-52.98%87.54%-619.43%-71.96%-580.66%-192.05%-129.13%-27.00%-27.45%-233.22%78.25%42.80%26.41%81.25%73.98%-179.35%41.89%-66.25%31.77%-198.75%-66.27%-127.70%12.76%43.94%-44.23%-154.41%-335.39%36.79%332.74%-52.56%-74.42%-1.33%-71.05%-174.17%-289.01%-112.06%-209.83%-101.04%2.76%-272.43%-41.16%
Net Income Growth (5y) -216.59%-195.75%-211.65%-54.53%-82.13%-15.79%-31.42%48.35%-68.45%15.77%-38.48%16.85%-25.00%-50.43%41.38%-97.44%60.26%17.38%40.55%41.18%41.31%-83.31%18.18%-67.92%-35.53%4.48%66.40%-82.92%-38.58%-16.44%-83.52%-194.11%-197.39%-55.37%-112.38%-88.20%-67.64%-20.17%-13.73%
Net Income (QoQ) 100.65%-11,954.55%-62.67%189.29%-2,012.35%108.33%-4.65%12.20%-2,287.68%102.12%-2,029.69%93.93%-630.67%142.34%-11.21%-162.14%97.66%73.51%-276.61%42.29%82.95%99.57%-2,550.00%58.11%-566.67%113.24%-489.80%125.65%-348.98%-381.56%139.74%-119.27%54.44%-431.71%76.15%-880.77%53.92%-928.51%27.35%45.27%83.14%-27.78%139.13%-1,929.63%-128.34%103.61%3,268.85%-144.06%31.14%-101.68%-249.42%-125.38%51.85%79.30%-13.83%-435.91%74.17%-94.73%44.85%
Net Income towards Common Stockholders Growth (1y) 102.21%27.27%103.11%72.00%339.29%70.37%-94.90%-50.39%-1,104.07%-154.35%81.85%262.50%116.68%-70.67%99.45%90.18%98.85%98.59%98.69%65.23%137.50%-36.94%112.29%50.68%-4,751.85%183.99%-904.55%81.95%94.35%-198.17%-127.68%-463.89%-5,187.32%-384.04%-8.93%60.10%94.49%104.45%-237.59%-1,988.89%158.94%4,849.38%55.80%63.15%-2,161.48%-319.21%-2,923.82%-664.80%21.51%74.43%39.28%67.38%-206.89%-48.69%
Net Income towards Common Stockholders Growth (3y) 26.39%-287.39%69.36%45.71%94.49%-52.98%87.54%-619.43%-71.96%-580.66%-192.05%-129.13%-32.94%-37.53%-290.76%74.37%41.52%26.33%76.51%68.61%0.47%-4.13%-31.06%20.53%-420.53%-58.62%-180.01%25.95%45.17%-40.42%-103.06%-260.88%54.92%133.08%-17.57%-45.36%12.50%-69.02%-256.00%-289.01%-112.06%-209.83%-100.95%2.76%-272.43%-41.50%
Net Income towards Common Stockholders Growth (5y) -216.59%-195.75%-211.65%-54.53%-82.13%-20.92%-34.57%43.17%-71.05%15.12%-43.48%15.33%-30.05%-51.94%37.93%-126.03%55.67%9.78%40.13%49.71%41.31%-23.52%17.54%-52.62%-33.14%35.21%60.92%-99.72%-25.60%-14.90%-90.28%-156.90%-165.71%-94.45%-42.98%-97.23%-50.27%-10.04%-12.92%
Net Income towards Common Stockholders (QoQ) 100.65%-11,954.55%-62.67%189.29%-2,012.35%108.33%-4.65%12.20%-2,287.68%102.12%-2,029.69%93.93%-630.67%142.34%-11.21%-162.14%97.66%73.51%-276.61%42.29%82.95%96.91%-362.50%46.25%-351.96%103.34%-1,788.89%104.82%-1,913.64%-214.79%130.49%-146.21%59.32%1.39%-429.58%-7.18%-0.74%-824.63%51.52%75.88%63.10%-27.78%139.13%-1,929.63%-128.34%103.61%3,186.07%-116.34%-90.38%-101.68%-249.42%-125.38%51.85%79.30%-13.83%-435.20%74.13%-94.73%44.85%
Net Margin Growth (1y) 0.02M-113.000.02M96.00130.00-0.02M0.25M-116.00-0.00M0.02M-0.25M218.000.00M-51.00679.000.07M0.02M0.09M0.08M0.02M496.00-0.00M0.00M0.00M-0.01M0.01M-0.00M0.00M0.01M-0.01M-0.00M-0.00M-0.20M-0.04M-0.00M0.00M0.20M0.05M-0.00M-0.00M0.00M0.00M0.01M0.00M-0.00M-0.01M-0.03M-0.02M-113.000.01M-0.00M0.00M-0.03M-0.01M
Net Margin Growth (3y) 0.02M-0.00M0.02M197.00215.00-276.00693.00-0.09M-0.02M-0.09M-0.08M-0.02M-621.00-0.00M-0.00M0.09M0.01M0.09M0.08M0.02M-19.00-519.00-483.00232.00-0.20M-0.04M-0.01M0.00M0.01M-0.00M-0.01M-0.00M470.000.01M0.00M0.00M0.20M0.04M-0.02M-0.02M-0.00M-0.00M-0.02M-0.01M-0.03M-0.02M
Net Margin Growth (5y) -0.09M-0.02M-0.09M-0.08M-0.02M-536.000.02M-0.26M-0.00M0.00M-0.00M699.00-0.00M-0.01M0.00M-0.00M0.08M-0.18M0.04M0.07M0.02M-889.000.00M-0.01M817.00-45.000.01M-647.000.00M0.00M-0.01M-0.03M-0.02M-0.00M-0.00M-0.03M-0.01M0.17M0.03M
Net Margin (QoQ) 0.02M-0.02M-52.0082.00-823.00889.00-18.00-0.02M0.27M-0.25M-0.00M0.00M-584.00976.00-34.00-409.00146.000.07M-0.07M0.01M0.06M0.02M-0.00M-407.00-0.00M0.00M-0.00M0.00M-0.00M-0.01M0.01M-0.00M0.00M82.00-0.00M-372.00-0.00M-0.19M0.15M0.04M0.00M88.000.00M-0.01M0.00M0.00M0.00M-0.00M-878.00-0.00M-0.01M-0.02M0.01M0.01M-0.00M-0.02M0.01M-0.02M0.01M
Operating Income Growth (1y) 136.48%86.46%58.28%-345.44%-143.43%28.08%74.28%77.87%-32.37%-288.24%-701.36%-802.06%115.78%115.07%109.85%110.24%409.27%-268.98%-651.29%-3,851.04%-870.74%-3,603.96%-349.39%64.06%37.98%96.46%107.59%91.27%99.89%92.95%-116.74%54.07%-20,975.00%206.35%83.06%94.10%76.39%-179.10%-1,570.97%-1,075.00%-1,114.57%-3,213.21%-85.52%-22.98%103.72%112.98%-52.34%353.63%2,908.89%85.53%77.80%-367.39%-199.74%-2,040.43%-6,722.15%-309.29%36.47%49.42%46.56%61.51%-263.58%18.62%
Operating Income Growth (3y) 41.70%24.16%-5.22%-90.38%35.87%34.27%30.12%30.15%45.24%0.39%-63.26%-225.97%-83.64%-111.27%-34.64%-11.33%-197.55%-61.58%23.45%-47.01%-26.10%54.77%61.48%75.66%47.80%26.05%87.09%86.67%62.17%61.01%-35.25%31.71%-745.42%-203.20%-73.82%5.18%28.20%50.41%-261.46%238.10%149.91%115.31%14.39%-102.80%-3.77%-67.20%-184.68%-202.78%-176.18%-172.39%-100.77%-83.84%-62.66%-115.36%
Operating Income Growth (5y) 16.90%18.64%21.58%-83.52%-81.98%-92.35%-38.13%-22.47%-38.44%-5.35%28.36%-1.68%66.56%52.75%50.07%43.94%-49.96%-30.15%-15.48%-15.23%-17.70%39.99%30.54%60.20%16.42%41.31%41.80%49.09%15.15%17.66%-27.27%24.52%268.45%54.19%-12.17%-42.04%-26.22%-162.45%-272.30%-231.63%-53.86%-139.22%-87.01%-67.39%-20.88%-13.99%
Operating Income (QoQ) 35.98%-4.65%-123.76%-222.56%-198.75%-7.20%76.43%4.70%-6.82%7.74%-40.94%-179.52%-120.49%-3.85%102.47%166.89%44.17%7.92%22.65%-188.56%-370.34%-634.28%74.80%-325.58%42.94%41.28%56.51%75.68%222.26%-167.52%99.46%-1,475.00%-190.48%-85.25%-148.67%107.95%-146.27%35.48%-895.00%73.37%-877.36%54.63%-928.51%27.35%45.27%69.93%131.14%153.33%-742.11%150.07%269.44%-84.38%-176.83%-503.08%-37.81%-203.89%-170.13%63.82%78.61%-141.96%-185.36%73.94%-102.04%45.84%
Operating Margin Growth (1y) 0.03M0.02M0.02M-0.01M-552.000.10M0.06M0.00M-94.00-0.10M-0.07M-0.01M0.00M0.00M0.01M0.01M652.00-0.00M-0.01M-0.09M-0.02M-0.10M-0.08M0.01M-374.000.09M0.10M0.08M0.02M0.00M-0.01M0.00M-0.01M958.00-116.000.00M0.00M-873.00-0.00M-0.00M-0.13M-0.04M-0.01M160.000.13M0.05M0.00M0.00M0.00M-920.000.01M-0.00M-0.01M-0.01M-0.03M-0.01M547.000.00M0.00M799.00-0.03M-0.01M
Operating Margin Growth (3y) 0.02M0.01M0.01M-0.01M668.000.00M0.00M0.01M0.00M-0.10M-0.07M-0.09M-0.02M-0.09M-0.08M-0.07M-0.02M-0.01M0.01M-0.00M-863.00276.000.01M0.09M0.01M0.10M0.08M0.08M0.02M0.00M-0.02M0.00M-0.13M-0.04M-0.01M-206.000.01M730.00-0.01M954.000.00M683.000.00M177.000.12M0.03M-0.02M-0.01M-0.00M-0.01M-0.02M-0.01M-0.03M-0.02M
Operating Margin Growth (5y) 0.03M0.02M0.02M-0.09M-0.02M-0.09M-0.08M-0.07M-0.02M-0.10M-0.05M-0.00M0.00M0.00M0.01M0.01M-0.01M79.00-887.00-888.00-0.00M361.000.00M0.09M-0.11M0.05M0.07M0.08M0.02M0.01M-0.02M0.01M0.00M768.00-168.00-189.000.00M-0.01M-0.03M-0.01M-0.00M-0.01M-0.02M-0.01M0.10M0.02M
Operating Margin (QoQ) 0.01M-890.00-0.00M-0.00M220.00-0.00M0.00M0.10M-0.04M-0.06M-308.00-0.00M-0.00M-436.000.01M279.00157.00133.0083.00-0.00M-0.01M-0.08M0.07M-0.08M0.01M0.00M0.06M0.01M0.02M-0.02M0.00M-390.00265.00-0.00M-0.00M0.01M-809.00133.00-935.00738.00-0.00M891.00-0.13M0.08M0.03M0.01M0.00M735.00-0.01M0.01M0.00M-0.00M-671.00-0.00M-0.00M-0.01M-0.02M0.02M0.01M-0.01M-0.02M0.01M-0.02M0.01M
Profit After Tax Growth (1y) 165.06%95.46%86.53%-244.66%42.75%214.04%-44.39%82.75%-1,220.00%-825.75%-184.09%-1,448.03%157.88%57.12%84.61%104.24%-90.23%92.45%-91.31%-9,581.20%-11,314.29%-37,441.27%-1,582.18%55.27%32.87%98.88%102.45%92.37%107.97%-72.08%2.08%50.68%-449.70%202.41%-118.01%81.95%101.70%-160.17%-71.75%-325.00%-18,355.00%-509.61%-152.96%47.06%94.33%104.73%-92.72%-1,988.89%158.94%4,974.07%-22.20%63.15%-2,161.48%-313.82%-993.65%-664.80%21.51%74.43%39.28%67.38%-206.89%-48.69%
Profit After Tax Growth (3y) 45.45%29.99%-3.70%-80.31%85.41%-52.53%14.22%28.33%40.05%-30.75%5.79%-296.24%-85.11%-129.96%-70.45%-21.59%-110.73%31.76%40.77%-73.65%81.71%-93.44%34.28%74.37%42.80%26.41%83.48%81.06%26.09%-1.97%-32.30%27.68%-134.32%-55.45%-40.65%25.95%43.94%-44.23%-103.06%-260.88%82.72%155.23%-81.28%-59.73%11.68%-72.47%-195.32%-289.01%-112.06%-209.83%-100.95%2.76%-272.43%-41.16%
Profit After Tax Growth (5y) 16.07%15.09%48.53%-77.30%-116.84%-151.51%-82.62%-36.85%-123.86%-24.48%18.59%-16.25%18.53%25.18%16.26%41.65%-32.28%20.68%32.03%-18.00%-18.61%-34.86%33.48%58.10%10.28%40.85%54.46%56.67%45.27%18.18%-28.76%-33.14%-18.34%61.58%-30.89%-25.60%-16.44%-83.52%-156.90%-165.71%-151.54%-51.56%-108.66%-59.01%-10.66%-14.29%
Profit After Tax (QoQ) -22.92%39.55%-108.58%-79.39%-722.55%-14.28%96.60%457.33%-1,141.42%86.35%-159.84%-96.46%-307.66%25.61%109.72%-245.55%-46.28%120.49%-77.60%-212.50%-3,604.76%-915.55%73.51%-276.61%-66.01%73.00%60.23%93.71%463.40%-184.01%141.53%-235.71%315.57%-140.59%-194.49%139.74%-137.90%59.32%127.78%-1,505.00%-8.19%-0.66%-1,093.14%53.08%55.11%78.93%-27.78%139.13%-1,929.63%-128.34%103.61%3,268.85%-144.06%31.14%-101.68%-249.42%-125.38%51.85%79.30%-13.83%-435.20%74.13%-94.73%44.85%
Property, Plant & Equipment (Net) Growth (1y) 37.59%49.77%595.36%22.60%-5.87%0.68%65.41%-22.83%30.01%15.94%-4.81%29.50%-8.40%-4.19%-21.56%9.67%5.89%-21.25%1.55%-42.08%-44.86%-55.48%-22.75%15.08%20.60%19.94%-3.53%-1.65%-20.63%-23.56%-12.02%-12.13%18.86%26.58%14.02%1,115.24%1,051.11%1,183.09%1,173.47%12.39%9.43%-8.57%-35.02%-41.06%-41.76%-47.69%-58.57%-56.99%-63.75%-60.58%
Property, Plant & Equipment (Net) Growth (3y) 9.19%22.38%100.97%7.01%3.88%3.80%7.29%3.10%8.03%-4.36%-8.81%-6.30%-18.83%-30.49%-51.60%-55.81%-52.04%-50.65%-4.99%-0.78%1.39%4.20%-1.08%118.99%121.45%131.55%133.77%128.95%146.47%145.79%111.30%100.42%94.30%83.08%50.78%-34.20%-38.64%-42.66%
Property, Plant & Equipment (Net) Growth (5y) 13.08%12.19%43.69%-4.89%-8.13%-17.08%-38.97%-41.46%-41.23%-41.22%-36.80%-40.11%-39.73%-36.70%-37.45%-33.42%-35.18%-29.47%-2.96%69.96%70.09%70.13%51.60%47.39%47.24%42.80%28.02%24.92%25.88%25.08%
Property, Plant & Equipment (Net) (QoQ) -1.15%-77.63%7.60%3.88%-28.11%52.56%-17.39%11.11%18.12%-28.82%39.18%-0.91%-3.03%-3.16%-1.56%3.65%-20.60%35.38%-4.96%-22.91%2.38%-22.78%-9.52%-37.76%-1.25%-1.42%3.49%-1.96%-1.45%-3.52%5.50%-20.88%-5.09%11.05%5.36%7.03%1.07%0.04%1,022.96%1.38%12.66%-0.71%-0.89%-1.29%-5.87%-29.44%-10.10%-2.47%-15.45%-44.12%-6.66%-17.80%-8.04%
Return on Assets Growth (1y) -2.001.003.004.001.001.00-1.00-1.00-2.00-2.000.00M1.003.003.001.001.000.00M0.00M-21.00-30.00-64.00-3.0012.00-2.00-28.00-48.00-43.00-28.0010.0044.0039.0027.0013.007.009.009.003.00-12.00-34.00-55.00-54.00-36.00-11.0017.0012.00-2.00
Return on Assets Growth (3y) 1.000.00M2.003.002.001.001.001.001.001.00-19.00-28.00-61.0018.0019.00-32.00-6.00-2.00-5.002.005.008.0026.0038.0015.00-19.00-38.00-42.00-35.00-29.00-40.00-50.00
Return on Assets Growth (5y) 3.003.005.00-17.00-29.00-63.00-2.00-11.00-6.001.00-3.0014.003.0013.004.0010.00-48.00-57.00-46.00-39.00-29.00-16.001.00
Return on Assets (QoQ) 0.00M-2.003.000.00M1.000.00M0.00M0.00M-1.000.00M-1.000.00M2.000.00M1.000.00M0.00M0.00M0.00M0.00M-9.00-34.00-9.007.00-4.00-3.00-2.00-20.00-23.002.0014.0018.0010.00-3.002.004.004.000.00M2.00-2.00-12.00-21.00-20.00-2.007.003.009.00-7.00-6.00
Return on Capital Employed Growth (1y) 3.006.007.000.00M-3.00-3.00-2.003.003.001.00-4.00-10.00-10.00-5.004.0014.0014.0010.002.00-27.00-42.00-86.00-2.009.00-2.00-28.00-59.00-55.00-32.0011.0056.0052.0039.0021.008.0013.002.00-7.00-16.00-45.00-64.00-61.00-49.00-16.0016.006.001.00
Return on Capital Employed Growth (3y) 6.006.004.00-7.00-9.00-8.00-2.007.008.006.002.00-24.00-38.00-81.0022.0030.00-36.00-8.005.004.005.0010.009.0025.0048.0019.00-24.00-47.00-56.00-48.00-46.00-62.00-63.00
Return on Capital Employed Growth (5y) 9.0010.009.00-21.00-38.00-84.008.001.00-8.00-3.00-3.00-4.0018.0011.0024.005.006.00-57.00-64.00-60.00-52.00-39.00-30.000.00M
Return on Capital Employed (QoQ) -1.000.00M3.001.000.00M-3.000.00M1.001.002.000.00M-1.00-4.00-5.001.003.005.006.001.00-1.00-3.00-24.00-14.00-45.00-6.005.00-1.00-4.00-2.00-21.00-32.000.00M21.0022.0012.00-4.009.003.000.00M1.00-3.00-5.00-9.00-29.00-21.00-2.003.004.0011.00-12.00-2.00
Return on Equity Growth (1y) 2.001.004.004.001.001.00-1.00-1.00-2.00-3.001.001.003.003.002.002.000.00M0.00M-25.00-37.00-81.00-4.0017.00-2.00-45.00-93.00-73.00-35.0022.0089.0069.0035.0015.008.0011.0013.004.00-20.00-56.00-99.00-106.00-71.00-29.0030.0031.00-1.00
Return on Equity Growth (3y) 5.000.00M2.004.002.002.001.001.001.001.00-23.00-34.00-78.00-192.0020.0022.00-41.00-6.00-3.00-7.003.008.0013.0042.0077.0025.00-52.00-86.00-83.00-74.00-56.00-70.00-92.00
Return on Equity Growth (5y) 7.003.006.00-20.00-35.00-80.00-192.00-3.00-15.00-9.001.00-4.0014.00-6.00-16.00111.006.0014.00-89.00-109.00-87.00-78.00-56.00-33.005.00
Return on Equity (QoQ) 4.00-2.003.000.00M1.000.00M0.00M0.00M-1.000.00M-1.000.00M2.000.00M1.000.00M0.00M0.00M0.00M0.00M-12.00-44.00-112.00-11.0010.00-5.00-5.00-2.00-32.00-54.0015.0036.0025.0013.00-4.001.005.005.000.00M3.00-3.00-19.00-37.00-40.00-10.0016.005.0019.00-9.00-16.00
Return on Invested Capital Growth (1y) -25.00-8.00-12.00-10.00-1.005.004.003.00-1.00-8.00-6.00-2.001.00-9.00-19.00-60.00-95.00-96.00-76.00-25.0024.0023.003.00
Return on Invested Capital Growth (3y) -32.00-11.00-14.00-9.00-70.00-82.00-92.00
Return on Invested Capital (QoQ) 4.00-1.00-6.00-4.000.00M1.003.002.00-1.00-1.00-1.00-4.000.00M3.002.00-1.001.00-1.00-8.00-11.00-40.00-35.00-9.009.0011.0014.00-10.00-11.00
Return on Sales Growth (1y) 242.00-1.00191.001.001.00-201.000.00M-1.00-16.00199.00-0.00M2.0017.00-1.007.00-3.00-3.001.00-885.00-191.00-902.00666.00191.00888.00785.00176.005.00-11.0014.0027.00-80.0063.00-8.0013.0063.00-41.00-26.00-23.00-0.00M-435.00-84.0012.000.00M442.0044.00-25.0013.0030.0056.0023.00-32.00-135.00-253.00-162.00-1.0055.00-15.0035.00-266.00-147.00
Return on Sales Growth (3y) 241.00-16.00188.002.002.00-3.007.00-2.00-2.00200.00-886.00-177.00-901.00-791.00-221.00-3.00-13.00-14.00-43.005.00-25.00869.00116.00940.00791.00216.00-11.0011.00-20.0017.00-0.00M-413.00-118.002.0062.00-34.00-66.00-36.0013.0038.0016.0010.000.00M337.00-153.00-164.00-20.00-50.00-211.00-104.00-300.00-227.00
Return on Sales Growth (5y) 241.00-2.00189.00-886.00-192.00-903.00-791.00-220.00-2.00186.00-0.00M-43.0019.00-24.008.00-19.00-77.0040.00-8.00-3.00-11.00-3.00859.00-0.00M464.00681.00205.00-12.0019.00-60.004.00-4.0060.00-18.001.0043.00-139.00-263.00-174.00-21.00-42.00-251.00-116.00980.00246.00
Return on Sales (QoQ) 242.00-191.00-1.001.00-8.009.000.00M-202.000.00M-0.00M-15.0014.00-6.0010.000.00M-4.001.000.00M-1.000.00M694.00-711.00104.00580.00218.00-14.001.00-29.0047.00-30.0026.00-16.00-59.00113.00-46.005.00-9.008.00-31.008.00-0.00M841.00320.00104.001.0017.00-78.0036.0039.0034.00-52.002.00-16.00-69.00-170.0094.00144.00-13.00-240.00143.00-157.00106.00
Revenue Growth (1y) 447.51%347.34%362.09%-13.36%12.98%-101.08%-100.53%24.79%21.31%11,171.01%6,854.62%-5.47%-7.12%12.34%15.34%4.78%15.33%15.68%-45.35%-67.55%-64.01%-73.59%-66.25%-60.21%-39.24%-28.79%-52.22%63.88%-0.20%-17.62%1,452.88%-10.99%-21.03%-20.55%-90.63%0.39%19.01%33.63%26.75%-40.87%-89.90%-75.44%-45.79%31.20%776.19%344.89%145.65%632.62%714.01%561.38%418.24%-6.76%-40.82%-25.92%-29.58%-34.83%-24.22%-43.29%-42.31%-59.32%-66.46%-64.94%
Revenue Growth (3y) 80.90%83.02%77.02%0.73%8.38%10.49%-25.33%7.32%9.12%426.42%254.58%-31.50%-27.22%-29.98%-40.30%-48.66%-36.82%-39.86%-55.50%-40.41%-39.79%-46.29%35.79%-16.58%-21.77%-22.47%-11.41%13.56%-2.12%-4.37%22.64%-19.16%-54.39%-36.12%-59.92%-8.00%1.73%13.44%19.07%78.46%93.11%93.32%90.39%107.72%248.19%179.34%107.73%64.50%53.98%40.59%28.16%-37.24%-46.81%-47.19%
Revenue Growth (5y) 42.44%45.70%48.45%-19.05%-11.98%-16.25%-40.15%-30.72%-22.25%96.18%54.72%-26.84%-25.23%-27.43%9.56%-27.71%-27.61%-32.28%-33.69%-28.33%-27.16%-30.30%-21.54%-19.19%-43.51%-31.31%-13.73%2.58%-3.67%-0.91%19.69%38.40%46.58%50.31%-3.90%39.69%38.37%48.22%43.85%28.13%26.42%24.87%22.90%18.90%60.74%34.09%
Revenue (QoQ) -1.28%-0.94%-19.34%2.33%249.90%-70.00%5.18%-100.98%-72.46%7,104.20%2.24%-10.36%5.22%-1.98%0.46%8.43%8.03%-10.95%10.56%8.76%-48.96%-47.13%22.62%-20.18%-34.78%-37.66%87.24%-6.46%-56.24%113.83%14.02%-22.79%724.90%-87.74%1.16%-22.31%-2.70%31.29%19.92%-12.77%-7.72%-38.75%-79.52%112.17%103.74%48.23%36.75%7.73%12.50%342.05%51.94%-12.47%-11.85%-20.47%-3.55%9.56%-16.21%-26.39%12.15%-18.01%-14.77%-48.09%-7.52%-14.30%
Share-based Compensation Growth (1y) -2.84%0.00%1.60%-3.44%-16.42%-86.70%-87.70%-6.53%-79.17%124.00%127.66%-57.78%-5.66%27.68%-14.02%427.82%-13.00%10.49%55.43%-121.65%818.39%-78.48%-76.22%119.74%-85.61%211.76%211.76%156.67%-70.43%-87.74%462.26%-83.12%-61.76%0.00%-97.82%-30.77%-53.85%223.08%392.31%611.11%583.33%88.10%81.25%79.69%482.93%1,798.73%417.24%321.74%76.99%-51.53%0.00%27.22%-19.15%-72.49%-20.83%-55.43%-7.02%135.50%18.53%69.45%
Share-based Compensation Growth (3y) -49.45%-33.22%-34.22%-27.50%-45.24%-27.55%-37.78%27.71%-44.50%46.74%44.90%-35.40%96.07%-32.79%-31.76%-39.13%4.77%-9.50%4.83%-52.13%-26.89%-56.51%60.93%27.76%-74.66%-27.42%-27.42%-33.06%-62.63%-26.55%-15.48%-5.98%6.44%82.49%-42.05%106.82%163.93%386.84%258.70%277.72%313.11%158.68%110.86%112.83%102.81%36.29%59.98%33.72%9.99%-32.03%-2.10%-1.32%
Share-based Compensation Growth (5y) -18.05%-15.92%-17.58%-19.49%5.58%-38.16%-38.36%-38.35%-25.73%16.22%17.66%-24.55%-20.34%-35.00%40.98%-37.19%-33.51%-38.10%-32.39%-58.16%-41.42%-23.28%-14.85%19.34%-44.79%18.37%27.82%30.83%15.76%69.89%41.44%44.49%65.57%123.62%0.13%116.41%92.32%72.75%105.38%98.16%121.24%62.16%54.48%48.74%
Share-based Compensation (QoQ) 0.00%-7.18%74.50%-38.26%1.60%-11.78%51.04%-90.18%-6.00%570.21%-66.35%5.66%-4.46%24.30%-24.81%43.00%-35.66%663.04%-87.61%81.61%-9.49%-206.29%625.66%-95.74%0.00%-11.76%283.33%-7.83%0.00%-27.36%-55.84%-61.76%4,484.62%-97.82%0.00%0.00%0.00%-30.77%-33.33%600.00%52.38%0.00%-35.94%92.68%46.84%-0.86%107.83%527.62%-60.00%-19.17%-12.78%71.87%-17.47%2.83%-44.57%-41.52%137.50%-42.11%15.64%48.11%19.53%-17.23%
Shareholder's Equity Growth (1y) 20.05%23.99%25.57%-1.86%-2.23%-2.17%-2.99%-1.62%-2.35%-4.14%-8.41%-12.89%-11.82%-11.07%-6.08%-0.83%-1.24%-0.49%-1.52%-23.33%-29.05%-50.56%-85.59%-75.72%130.47%12.22%-13.21%-9.44%-5.24%-5.76%-42.76%-52.52%-6.98%58.66%158.70%225.17%56.82%422.55%426.89%447.22%483.21%1.23%-2.57%-17.62%-40.63%-52.34%-49.25%-46.00%-48.80%-8.67%-25.89%-29.93%
Shareholder's Equity Growth (3y) 5.04%5.78%5.60%-5.61%-5.58%-5.87%-5.85%-5.28%-5.26%-5.34%-5.38%-12.83%-14.83%-24.09%-48.92%-67.46%-56.80%-48.83%-48.19%-14.36%34.82%-0.36%9.07%10.27%11.40%98.43%98.34%103.66%104.14%103.22%136.81%144.74%75.77%36.11%37.60%34.53%21.03%-23.90%-28.44%-32.19%
Shareholder's Equity Growth (5y) 0.03%0.61%0.83%-8.56%-10.02%-16.32%-34.74%-50.53%-40.50%-36.67%-37.23%-38.34%-38.34%-38.31%-38.66%-38.81%-35.74%-40.90%-39.15%-11.15%29.02%55.35%47.00%47.08%36.78%30.40%31.00%30.32%20.93%29.58%37.94%40.87%
Shareholder's Equity (QoQ) -2.76%-1.03%0.43%0.23%-0.94%-1.58%0.04%0.30%-1.77%-0.19%-0.70%-1.54%-6.14%-5.07%0.52%-0.71%-0.88%0.24%0.10%0.05%-1.90%-21.96%-7.36%-30.29%-71.41%29.66%-3.83%0.28%0.35%-2.78%-3.13%-0.27%-39.05%-19.36%89.79%70.11%-0.62%1.35%-8.47%466.81%0.20%5.26%-2.45%-1.62%-3.56%-10.99%-29.70%-21.02%2.68%-5.29%-33.34%40.88%-16.68%-10.45%
Tax Rate Growth (1y) -0.01M-0.00M-0.01M-0.00M-0.00M602.000.01M0.00M0.01M-0.00M-0.01M111.000.00M-493.00-747.00-93.00-261.00
Tax Rate Growth (3y) -0.02M
Tax Rate (QoQ) 0.00M-0.01M-0.00M0.00M-0.01M0.01M-0.00M0.01M-0.00M0.00M0.01M0.00M-0.01M-0.00M0.00M294.00-586.0045.00-245.0039.0068.00-123.00
Total Debt Growth (1y) 268.24%-91.34%268.24%-89.41%350.00%-65.89%1,966.67%-88.89%50.00%-27.59%-17.74%2,450.00%88.89%-14.29%-11.76%7.84%-21.57%11.11%-33.33%-45.45%-25.00%-25.00%-74.38%21.86%173.56%116.73%-4.25%-54.19%-52.74%-36.85%-92.78%-84.06%-84.06%-90.00%-70.00%
Total Debt Growth (3y) -64.88%-16.38%-3.11%-33.06%133.62%-40.40%146.62%45.11%30.50%-11.65%-21.49%146.62%3.57%-10.61%-12.64%-36.49%-44.17%-45.69%-40.93%-48.47%-72.53%
Total Debt Growth (5y) 3.56%-2.83%-2.83%-29.32%49.63%-29.32%-13.51%-31.51%-36.61%-37.65%-26.94%54.87%66.29%67.49%27.35%
Total Debt (QoQ) 0.00%0.00%-97.65%4,150.38%-98.24%500.00%0.00%222.22%6.90%-96.77%1,250.00%55.56%21.43%0.00%0.00%-29.41%25.00%22.22%-27.27%0.00%-25.00%0.00%0.00%0.00%-32.08%-7.95%20.47%147.48%-5.33%-3.07%-4.56%9.33%-54.71%0.00%27.53%-87.50%0.00%0.00%-20.00%-62.50%