|
Gross Margin
|
42.33% | 43.38% | 49.82% | | 75.91% | 0.94% | 82.35% | 38.93% | 72.17% | | | 65.29% | 69.98% | 67.09% | 64.88% | 64.48% | 67.59% | 66.48% | 75.97% | 76.11% | 71.67% | 69.50% | 39.77% | 30.87% | 38.48% | 40.31% | | | | | | | 86.60% | | | 92.80% | 93.13% | 92.14% | 93.61% | 93.72% | 93.70% | 93.45% | 92.97% | 92.85% | 93.12% | 27.68% | 38.43% | 53.10% | 71.20% | 67.15% | 60.64% | 69.17% | 65.53% | 54.66% | 56.66% | 45.32% | 51.40% | | | | | | | | | |
|
EBT Margin
|
-240.70% | -156.40% | -189.40% | 30.35% | -2.83% | -14.93% | -10.60% | -73.84% | 5.98% | -1,481.16% | 2,052.94% | -9.99% | 7.32% | -41.30% | -75.63% | -77.80% | 4.64% | -8.23% | -13.13% | 3.03% | 0.61% | -0.63% | -46.06% | -884.77% | -191.17% | -902.02% | -798.25% | -776.27% | -210.72% | -14.19% | 131.46% | -42.36% | 4.92% | -24.84% | 0.77% | -15.69% | -74.70% | 38.22% | -7.57% | -2.63% | -11.65% | -3.18% | -33.84% | -25.46% | -1,278.84% | -437.91% | -117.63% | -13.38% | -12.50% | 4.54% | -73.84% | -68.45% | 2.89% | 35.08% | -12.61% | -15.82% | -34.14% | -102.39% | -276.69% | -176.57% | -32.72% | -45.73% | -284.02% | -141.86% | -298.72% | -192.23% |
|
EBIT Margin
|
-243.39% | -157.84% | -166.74% | 16.21% | -4.78% | -15.06% | -12.85% | -45.94% | -10.29% | 998.55% | 618.49% | -8.15% | -11.23% | -35.02% | -73.38% | -77.74% | 1.91% | 4.70% | 6.27% | 7.59% | 8.42% | -6.86% | -63.21% | -877.90% | -180.43% | -962.01% | -841.75% | -792.87% | -184.17% | -47.88% | 133.78% | -42.24% | -0.20% | -4.10% | -1.44% | -21.80% | -53.59% | 5.48% | -2.61% | -1.28% | -10.63% | -3.25% | -34.37% | -25.46% | -1,278.84% | -437.91% | -117.63% | -23.86% | 5.43% | 12.78% | -72.94% | 8.26% | 20.09% | 3.59% | -3.12% | -23.69% | -33.86% | -93.90% | -302.73% | -148.80% | -28.38% | -83.76% | -280.43% | -140.81% | -307.64% | -194.42% |
|
EBITDA Margin
|
-243.39% | -157.84% | -166.74% | 45.47% | 33.76% | -15.06% | -12.85% | -4.24% | 34.12% | -4,598.55% | -2,936.13% | 35.54% | 36.06% | 9.62% | -25.95% | -33.81% | 42.50% | 42.04% | 46.65% | 47.49% | 47.68% | 39.69% | -0.32% | -770.62% | -117.87% | -879.02% | -841.75% | -792.87% | -184.17% | -47.88% | 133.78% | -47.28% | 4.92% | -4.10% | -1.44% | -20.71% | -74.70% | 5.48% | -2.61% | -1.28% | -10.63% | -3.25% | -34.37% | -25.46% | -1,278.84% | -437.91% | -117.50% | -23.86% | 5.43% | 12.78% | -72.94% | 8.26% | 20.09% | 3.59% | -3.12% | -23.69% | -33.86% | -93.90% | -302.73% | -148.80% | -28.38% | -83.76% | -280.43% | -140.81% | -307.64% | -194.42% |
|
Operating Margin
|
-243.39% | -157.84% | -166.74% | 16.21% | -4.78% | -15.06% | -12.85% | -45.94% | -10.29% | 998.55% | 618.49% | -8.15% | -11.23% | -35.02% | -73.38% | -77.74% | 1.91% | 4.70% | 6.27% | 7.59% | 8.42% | -6.86% | -63.21% | -877.90% | -180.43% | -962.01% | -841.75% | -792.87% | -184.17% | -47.88% | 133.78% | -42.24% | -0.20% | -4.10% | -1.44% | -21.80% | -53.59% | 5.48% | -2.61% | -1.28% | -10.63% | -3.25% | -34.37% | -25.46% | -1,278.84% | -437.91% | -117.63% | -23.86% | 5.43% | 12.78% | -72.94% | 8.26% | 20.09% | 3.59% | -3.12% | -23.69% | -33.86% | -93.90% | -302.73% | -148.80% | -28.38% | -83.76% | -280.43% | -140.81% | -307.64% | -194.42% |
|
Net Margin
|
-240.70% | 1.58% | -189.40% | 0.97% | 0.45% | 1.27% | -6.96% | 1.93% | 1.75% | -200.00% | 2,536.97% | 0.77% | -14.49% | -0.98% | -6.82% | 2.94% | 2.60% | -1.49% | -0.03% | | | | | -884.77% | -191.17% | -902.02% | -798.25% | -218.29% | -3.61% | -17.84% | -21.91% | -46.31% | 1.36% | -29.65% | 0.17% | -25.66% | -79.85% | 31.34% | -14.89% | -4.61% | -3.79% | -23.03% | -26.74% | -43.99% | -1,986.24% | -453.87% | -53.73% | -13.38% | -12.50% | 4.54% | -73.84% | -38.14% | 0.91% | 33.98% | -6.30% | -15.07% | -31.52% | -100.54% | -270.43% | -176.91% | -32.65% | -45.33% | -284.64% | -141.86% | -298.72% | -192.23% |
|
FCF Margin
|
-5.47% | | | 214.35% | -160.86% | 76.00% | -206.14% | -182.29% | -221.51% | 19,617.39% | 5,400.00% | -135.37% | -143.53% | -46.92% | -25.79% | -35.65% | 17.71% | -9.73% | -15.28% | -49.98% | -73.28% | 1.00% | 32.31% | -0.82% | -42.71% | -45.96% | 88.54% | -103.85% | -20.69% | -4.07% | -0.37% | -20.26% | -7.78% | -14.17% | -3.66% | -93.70% | 38.21% | -23.00% | -55.00% | -5.00% | -17.20% | 33.99% | 7.10% | -20.26% | -166.14% | -31.67% | -69.03% | -75.31% | -35.21% | 77.52% | -11.81% | 3.70% | 22.54% | -63.40% | 22.79% | -10.52% | -1.54% | 12.49% | 73.36% | -11.19% | -21.24% | 48.62% | 35.17% | -304.24% | -78.01% | -8.92% |
|
Assets Average
|
132.08M | 119.81M | 116.99M | 129.99M | 144.20M | 146.55M | 152.41M | 154.35M | 155.76M | 161.95M | 163.75M | 151.63M | 144.06M | 147.73M | 144.51M | 138.20M | 135.59M | 130.49M | 126.08M | 127.79M | 126.71M | 125.07M | 124.52M | 112.51M | 98.46M | 83.46M | | | | | | | | | | 15.01M | 14.73M | | | 14.68M | 14.49M | 14.27M | 13.81M | 13.57M | 11.68M | 9.65M | 10.98M | 15.01M | 17.64M | 17.61M | 17.63M | 61.34M | 107.00M | 113.98M | 118.66M | 116.64M | 113.89M | 110.48M | 94.30M | 75.36M | 71.97M | 68.88M | 56.87M | 52.75M | 53.41M | 48.74M |
|
Equity Average
|
54.70M | 107.67M | 105.62M | 118.07M | 131.34M | 131.78M | 131.31M | 129.66M | 128.66M | 128.88M | 127.92M | 126.66M | 126.10M | 124.69M | 119.92M | 113.18M | 110.52M | 110.41M | 109.54M | 109.19M | 109.37M | 109.45M | 108.44M | 95.60M | 80.72M | 65.88M | 34.80M | | | | | | | | | 9.95M | 11.02M | | | 9.73M | 9.76M | 9.64M | 9.36M | 9.20M | 7.39M | 5.06M | 6.54M | 11.57M | 14.53M | 14.58M | 14.06M | 44.79M | 76.23M | 78.31M | 79.34M | 77.72M | 75.72M | 70.26M | 56.35M | 41.63M | 37.24M | 36.73M | 29.78M | 28.69M | 30.76M | 26.50M |
|
Invested Capital
|
117.61M | 114.59M | 113.50M | 164.47M | 131.82M | 165.34M | 130.89M | 131.83M | 128.88M | 129.27M | 149.09M | 126.74M | 140.86M | 141.82M | 135.94M | 129.94M | 130.50M | 117.22M | 109.06M | 109.31M | 109.43M | 109.48M | 107.39M | 83.81M | 83.64M | 60.12M | 15.47M | | | | 9.76M | | | | 9.26M | 11.34M | 10.82M | | 10.66M | 9.75M | 9.78M | 9.51M | 9.21M | 9.19M | 5.60M | 4.51M | 8.57M | 14.57M | 14.48M | 14.68M | 13.44M | 77.50M | 78.15M | 82.29M | 80.05M | 78.36M | 75.01M | 68.02M | 47.80M | 38.02M | 38.73M | 36.73M | 24.82M | 34.56M | 28.76M | 25.34M |
|
Asset Utilization Ratio
|
0.01 | 0.02 | 0.03 | 0.09 | 0.12 | 0.15 | 0.28 | 0.27 | 0.27 | 0.22 | 0.08 | 0.10 | 0.12 | 0.17 | 0.23 | 0.23 | 0.23 | 0.25 | 0.27 | 0.27 | 0.28 | 0.29 | 0.26 | 0.24 | 0.21 | 0.16 | | | | | | | | | | 1.18 | 1.18 | | | 0.38 | 0.40 | 0.44 | 0.48 | 0.44 | 0.36 | 0.31 | 0.21 | 0.17 | 0.23 | 0.31 | 0.38 | 0.23 | 0.24 | 0.32 | 0.38 | 0.38 | 0.34 | 0.32 | 0.34 | 0.39 | 0.38 | 0.34 | 0.36 | 0.33 | 0.25 | 0.21 |
|
Interest Coverage Ratio
|
90.18 | 109.70 | 114.80 | -73.53 | -16.50 | 59.88 | -19.34 | -133.39 | -21.26 | -9.99 | -6.18 | -17.41 | -26.58 | -50.47 | -28.09 | -53.26 | 1.36 | 3.50 | 6.53 | 6.53 | 5.16 | -9.87 | -45.11 | -373.32 | -89.80 | -376.48 | -214.84 | | | | | -5.90 | -0.03 | | -1.83 | -9.97 | -42.15 | 3.53 | -1.55 | -0.95 | -10.47 | 53.00 | 64.75 | | | | | | | | | | 541.60 | | | | -450.17 | | | | | | | | | |
|
Debt to Equity
|
0.08 | 0.09 | 0.09 | 0.26 | 0.01 | 0.26 | 0.00 | 0.03 | 0.03 | 0.09 | 0.10 | 0.00 | 0.04 | 0.07 | 0.09 | 0.09 | 0.09 | 0.07 | 0.08 | 0.10 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.11 | | | | | 1.60 | | | | 0.18 | 0.09 | 0.09 | | 0.19 | | | | | | | | | | | | | 0.06 | 0.08 | 0.18 | 0.17 | 0.17 | 0.17 | 0.21 | 0.13 | 0.17 | 0.21 | 0.03 | 0.04 | 0.03 | 0.03 | 0.01 |
|
Debt Ratio
|
0.08 | 0.08 | 0.08 | 0.24 | 0.01 | 0.23 | 0.00 | 0.02 | 0.02 | 0.07 | 0.08 | 0.00 | 0.04 | 0.06 | 0.07 | 0.08 | 0.08 | 0.06 | 0.07 | 0.09 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.08 | | | | | 0.36 | | | | 0.10 | 0.07 | 0.07 | | 0.13 | | | | | | | | | | | | | 0.05 | 0.05 | 0.12 | 0.12 | 0.12 | 0.11 | 0.13 | 0.08 | 0.09 | 0.11 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
|
Equity Ratio
|
0.90 | 0.90 | 0.91 | 0.91 | 0.91 | 0.89 | 0.84 | 0.84 | 0.81 | 0.78 | 0.78 | 0.90 | 0.85 | 0.83 | 0.82 | 0.81 | 0.82 | 0.88 | 0.86 | 0.85 | 0.88 | 0.87 | 0.87 | 0.83 | 0.81 | 0.76 | | | | | 0.22 | | | | 0.57 | 0.76 | 0.73 | | 0.66 | 0.67 | 0.68 | 0.67 | 0.68 | 0.67 | 0.58 | 0.47 | 0.69 | 0.83 | 0.82 | 0.83 | 0.76 | 0.73 | 0.70 | 0.68 | 0.66 | 0.67 | 0.66 | 0.61 | 0.58 | 0.52 | 0.51 | 0.56 | 0.48 | 0.60 | 0.55 | 0.54 |
|
Times Interest Earned
|
90.18 | 109.70 | 114.80 | -73.53 | -16.50 | 59.88 | -19.34 | -133.39 | -21.26 | -9.99 | -6.18 | -17.41 | -26.58 | -50.47 | -28.09 | -53.26 | 1.36 | 3.50 | 6.53 | 6.53 | 5.16 | -9.87 | -45.11 | -373.32 | -89.80 | -376.48 | -214.84 | | | | | -5.90 | -0.03 | | -1.83 | -9.97 | -42.15 | 3.53 | -1.55 | -0.95 | -10.47 | 53.00 | 64.75 | | | | | | | | | | 541.60 | | | | -450.17 | | | | | | | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08 | 0.24 | -0.69 | -4.85 | | | | | | | | | |
|
Enterprise Value
|
-4.01M | -2.78M | -4.41M | -34.26M | -34.28M | 21.88M | -23.66M | -7.16M | -6.92M | -5.86M | -13.04M | -7.96M | -4.99M | -4.36M | -3.30M | -2.69M | -4.36M | -5.61M | -5.92M | -2.56M | -4.29M | -4.47M | -4.04M | -4.00M | -4.10M | -4.88M | -3.35M | -1.92M | -1.36M | -1.20M | -2.52M | -2.16M | -1.99M | -1.81M | -3.53M | -2.47M | -3.13M | -0.76M | -2.34M | -1.31M | -0.93M | -1.44M | -1.84M | -1.37M | -0.96M | -1.15M | -3.04M | -7.47M | -6.84M | -7.20M | -4.61M | -1.72M | -2.62M | -3.20M | -4.52M | -2.53M | -1.27M | -2.13M | -5.20M | -2.19M | -2.38M | -1.26M | -7.85M | -10.57M | -6.94M | -1.73M |
|
Return on Sales
|
-2.41% | 0.02% | -1.89% | 0.01% | 0.00% | 0.01% | -0.07% | 0.02% | 0.02% | -2.00% | 25.37% | 0.01% | -0.14% | -0.01% | -0.07% | 0.03% | 0.03% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | | -8.85% | -1.91% | -9.02% | -7.98% | -2.18% | -0.01% | -0.14% | -0.14% | -0.42% | 0.05% | -0.25% | 0.01% | -0.16% | -0.75% | 0.38% | -0.08% | -0.03% | -0.12% | -0.03% | -0.34% | -0.25% | -12.79% | -4.38% | -1.18% | -0.13% | -0.13% | 0.05% | -0.74% | -0.38% | 0.01% | 0.35% | -0.17% | -0.15% | -0.32% | -1.01% | -2.70% | -1.77% | -0.33% | -0.45% | -2.85% | -1.42% | -2.99% | -1.92% |
|
Return on Capital Employed
|
-0.08% | -0.08% | -0.08% | -0.05% | -0.03% | -0.02% | -0.02% | -0.05% | -0.06% | -0.05% | -0.04% | -0.02% | -0.02% | -0.04% | -0.08% | -0.13% | -0.12% | -0.09% | -0.04% | 0.01% | 0.02% | 0.01% | -0.02% | -0.26% | -0.40% | -0.85% | | | | | | | | | | -0.04% | -0.10% | | | -0.06% | -0.01% | -0.02% | -0.06% | -0.08% | -0.30% | -0.61% | -0.61% | -0.40% | -0.18% | -0.06% | -0.10% | -0.01% | 0.02% | 0.02% | 0.03% | 0.01% | -0.04% | -0.13% | -0.42% | -0.63% | -0.65% | -0.62% | -0.58% | -0.47% | -0.59% | -0.61% |
|
Return on Invested Capital
|
| 0.27% | | -0.01% | 0.03% | 0.01% | -0.05% | -0.09% | -0.09% | -0.09% | -0.06% | -0.04% | -0.05% | -0.06% | -0.07% | -0.11% | -0.11% | -0.08% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -0.07% | -0.19% | -0.59% | -0.94% | -1.03% | -0.94% | -0.84% | -0.70% | -0.80% | -0.91% |
|
Return on Assets
|
-0.03% | -0.03% | -0.05% | -0.05% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.21% | -0.30% | -0.64% | | | | | | | | | | -0.03% | -0.12% | | | -0.06% | 0.01% | -0.03% | -0.06% | -0.07% | -0.28% | -0.51% | -0.49% | -0.35% | -0.17% | -0.07% | -0.10% | -0.08% | -0.04% | -0.01% | -0.01% | 0.01% | -0.01% | -0.13% | -0.34% | -0.54% | -0.56% | -0.49% | -0.45% | -0.37% | -0.44% | -0.50% |
|
Return on Equity
|
-0.07% | -0.03% | -0.06% | -0.05% | -0.02% | -0.02% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.01% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.25% | -0.37% | -0.81% | -1.93% | | | | | | | | | -0.04% | -0.15% | | | -0.09% | 0.01% | -0.04% | -0.09% | -0.11% | -0.43% | -0.97% | -0.82% | -0.46% | -0.21% | -0.09% | -0.13% | -0.11% | -0.06% | -0.01% | -0.01% | 0.02% | -0.02% | -0.20% | -0.57% | -0.98% | -1.08% | -0.91% | -0.87% | -0.68% | -0.76% | -0.93% |