Upbound Group Balance Sheet (2009-2025) | UPBD

Balance Sheet Jun2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.10B0.07B0.08B0.07B0.08B0.07B0.14B0.07B0.08B0.09B0.11B0.10B0.08B0.06B0.08B0.08B0.05B0.04B0.08B0.07B0.06B0.05B0.09B0.07B0.06B0.06B0.05B0.09B0.13B0.10B0.06B0.07B0.08B0.07B0.08B0.12B0.11B0.16B0.24B0.35B0.07B0.07B0.18B0.21B0.23B0.16B0.12B0.15B0.16B0.11B0.10B0.11B0.17B0.14B0.17B0.09B0.11B0.09B0.08B0.08B0.09B0.06B0.11B0.11B0.11B
Cash & Current Investments 0.10B0.07B0.08B0.07B0.08B0.07B0.14B0.07B0.08B0.09B0.11B0.10B0.08B0.06B0.08B0.08B0.05B0.04B0.08B0.07B0.06B0.05B0.09B0.07B0.06B0.06B0.05B0.09B0.13B0.10B0.06B0.07B0.08B0.07B0.08B0.12B0.11B0.16B0.24B0.35B0.07B0.07B0.18B0.21B0.23B0.16B0.12B0.15B0.16B0.11B0.10B0.11B0.17B0.14B0.17B0.09B0.11B0.09B0.08B0.08B0.09B0.06B0.11B0.11B0.11B
Receivables - Net 0.06B0.07B0.07B0.06B0.05B0.04B0.04B0.06B0.04B0.05B0.04B0.06B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.09B0.08B0.09B0.08B0.10B0.12B0.13B0.14B0.13B0.13B0.13B0.13B0.13B0.11B0.11B0.12B0.13B0.12B0.13B0.14B0.17B0.21B0.22B0.23B
Receivables - Other 0.05B0.05B0.05B0.05B0.05B
Receivables 0.06B0.07B0.07B0.06B0.05B0.04B0.04B0.06B0.04B0.05B0.04B0.06B0.05B0.05B0.05B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.09B0.08B0.09B0.08B0.10B0.17B0.18B0.19B0.13B0.18B0.18B0.13B0.13B0.11B0.11B0.12B0.13B0.12B0.13B0.14B0.17B0.21B0.22B0.23B
Inventory 0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B
Prepaid Assets 0.05B0.05B0.17B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.08B0.08B0.08B0.09B0.21B0.08B0.07B0.08B0.16B0.06B0.06B0.06B0.05B0.05B0.06B0.05B0.06B0.07B0.05B0.07B0.05B0.04B0.04B0.04B0.05B0.04B0.03B0.04B0.05B0.04B0.05B0.05B0.06B0.05B0.06B0.07B0.05B0.04B0.04B0.06B0.05B0.04B0.05B0.07B0.05B0.05B0.08B0.18B
Non-Current Assets
Buildings 0.26B0.29B0.31B0.33B0.31B0.29B0.27B0.27B0.25B0.21B0.20B0.20B0.21B0.21B0.21B
Construction in Progress 0.04B0.06B0.06B0.09B0.08B0.09B0.02B0.01B0.00B0.01B0.01B0.03B0.03B0.04B0.02B
Land & Improvements 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Property, Plant & Equipment (Net) 0.20B0.20B0.22B0.24B0.25B0.26B0.29B0.30B0.30B0.30B0.31B0.31B0.32B0.32B0.34B0.34B0.34B0.33B0.33B0.33B0.33B0.33B0.33B0.33B0.32B0.32B0.32B0.31B0.31B0.31B0.28B0.27B0.25B0.24B0.23B0.21B0.20B0.19B0.17B0.16B0.15B0.15B0.14B0.31B0.31B0.31B0.31B0.30B0.30B0.30B0.30B0.29B0.28B0.28B0.27B0.26B0.26B0.26B0.25B0.31B0.31B0.31B
Goodwill 1.27B1.27B1.32B1.33B1.32B1.33B1.34B1.34B1.34B1.34B1.34B1.35B1.35B1.35B1.36B1.36B1.36B1.37B1.37B1.38B1.38B1.37B0.21B0.21B0.21B0.21B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.31B0.34B0.33B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.29B0.49B0.49B0.49B
Intangibles 0.00B0.00B73.91B0.00B0.01B0.08B0.01B0.08B0.08B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.51B0.48B0.45B0.43B0.40B0.39B0.37B0.36B0.34B0.33B0.32B0.30B0.29B0.28B0.27B0.26B0.39B0.38B0.36B
Goodwill & Intangibles 1.27B1.27B75.23B1.33B1.33B1.41B1.35B1.42B1.42B1.35B1.35B1.35B1.36B1.36B1.37B1.37B1.37B1.37B1.38B1.39B1.38B1.38B0.21B0.21B0.21B0.21B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.08B0.08B0.08B0.08B0.08B0.08B0.83B0.83B0.79B0.71B0.69B0.68B0.66B0.65B0.63B0.62B0.61B0.59B0.58B0.57B0.56B0.55B0.88B0.87B0.85B
Long-Term Deferred Tax 0.10B0.14B0.09B0.03B0.03B0.03B0.12B0.03B0.03B0.03B0.01B0.01B0.01B0.01B0.03B0.04B0.04B0.04B0.07B0.07B0.07B0.07B0.08B0.12B0.09B0.08B0.07B0.07B0.07B0.07B0.06B0.06B0.06B0.06B
Assets 2.44B2.41B2.69B2.68B2.64B2.67B2.79B2.82B2.79B2.80B2.86B2.91B2.94B2.94B3.02B3.03B3.02B3.06B3.27B3.17B3.11B3.04B1.97B1.80B1.76B1.75B1.60B1.49B1.47B1.43B1.42B1.39B1.37B1.35B1.40B1.68B1.74B1.50B1.58B1.61B1.58B1.67B1.75B3.01B3.04B3.05B2.99B2.78B2.77B2.77B2.76B2.74B2.59B2.63B2.72B2.63B2.62B2.58B2.65B3.04B3.10B3.21B
Liabilities
Current Liabilities
Accounts Payables 0.10B0.06B0.13B0.09B0.06B0.10B0.11B0.11B0.09B0.14B0.10B0.13B0.12B0.12B0.12B0.12B0.12B0.12B0.14B0.15B0.12B0.11B0.10B0.09B0.09B0.10B0.11B0.08B0.11B0.09B0.09B0.09B0.09B0.10B0.11B0.12B0.10B0.11B0.17B0.11B0.15B0.18B0.19B0.18B0.17B0.15B0.14B0.13B0.12B0.14B0.16B0.12B0.10B0.13B0.18B0.12B0.11B0.12B0.12B0.12B0.11B0.15B
Payables 0.10B0.06B0.13B0.09B0.06B0.10B0.11B0.11B0.09B0.14B0.10B0.13B0.12B0.12B0.12B0.12B0.12B0.12B0.14B0.15B0.12B0.11B0.10B0.09B0.09B0.10B0.11B0.08B0.11B0.09B0.09B0.09B0.09B0.10B0.11B0.12B0.10B0.11B0.17B0.11B0.15B0.18B0.19B0.18B0.17B0.15B0.14B0.13B0.12B0.14B0.16B0.12B0.10B0.13B0.18B0.12B0.11B0.12B0.12B0.12B0.11B0.15B
Accumulated Expenses 0.27B0.28B0.29B0.30B0.29B0.29B0.30B0.34B0.29B0.31B0.31B0.34B0.30B0.31B0.33B0.37B0.31B0.32B0.35B0.41B0.35B0.37B0.33B0.35B0.34B0.32B0.33B0.34B0.32B0.33B0.30B0.33B0.31B0.31B0.34B0.33B0.31B0.30B0.28B0.23B0.31B0.31B0.32B0.38B0.37B0.36B0.36B0.32B0.32B0.31B0.32B0.32B0.31B0.30B0.32B0.31B0.27B0.28B0.30B0.38B0.42B0.41B
Non-Current Liabilities
Non-Current Debt 0.71B0.62B0.40B0.36B0.36B0.39B0.44B0.35B0.37B0.30B0.39B0.34B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.43B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B
Non-Current Deferred Tax Liability 0.12B0.09B-0.31B0.24B0.26B0.27B0.30B0.30B0.30B0.30B0.30B0.30B0.32B0.32B0.32B0.30B0.27B0.26B0.35B0.31B0.27B0.24B0.12B0.11B0.10B0.10B0.17B0.16B0.15B0.14B0.09B0.11B0.12B0.12B0.12B0.12B0.13B0.14B0.16B0.16B0.17B0.17B0.18B0.07B0.09B0.11B0.11B0.10B0.09B0.09B0.09B0.01B0.06B0.06B0.04B0.04B0.05B0.02B0.05B0.04B0.13B
Operating Leases 0.28B0.27B0.27B0.29B0.28B0.28B0.28B0.29B0.30B0.30B0.30B0.30B0.30B0.31B0.31B0.31B0.30B0.30B0.30B0.29B0.29B0.28B0.28B0.27B0.28B0.28B0.29B
Total Liabilities 1.20B1.06B1.33B1.28B1.27B1.35B1.44B1.40B1.36B1.34B1.40B1.41B1.61B1.59B1.68B1.67B1.65B1.67B1.88B1.76B1.69B1.64B1.59B1.30B1.25B1.24B1.34B1.24B1.22B1.19B1.15B1.13B1.10B1.07B1.11B1.39B1.35B1.07B1.12B1.13B1.09B1.13B1.16B2.26B2.21B2.20B2.48B2.25B2.21B2.22B2.24B2.07B1.96B2.03B2.16B2.05B2.02B1.97B2.02B2.36B2.41B2.52B
Shareholder's Equity
Total Debt 0.71B0.62B0.40B0.36B0.36B0.39B0.44B0.35B0.37B0.30B0.39B0.34B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.55B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.54B0.43B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B0.44B
Common Equity 1.25B1.35B1.35B1.39B1.37B1.32B1.36B1.41B1.43B1.46B1.46B1.49B1.33B1.35B1.34B1.36B1.37B1.39B1.39B1.41B1.42B1.40B0.38B0.50B0.50B0.51B0.26B0.26B0.25B0.24B0.27B0.25B0.27B0.28B0.29B0.29B0.39B0.43B0.46B0.48B0.49B0.54B0.59B0.74B0.83B0.85B0.51B0.52B0.56B0.55B0.53B0.67B0.63B0.60B0.56B0.58B0.60B0.61B0.63B0.68B0.69B0.69B
Shareholder's Equity 1.25B1.35B1.35B1.39B1.37B1.32B1.36B1.41B1.43B1.46B1.46B1.49B1.33B1.35B1.34B1.36B1.37B1.39B1.39B1.41B1.42B1.40B0.38B0.50B0.50B0.51B0.26B0.26B0.25B0.24B0.27B0.25B0.27B0.28B0.29B0.29B0.39B0.43B0.46B0.48B0.49B0.54B0.59B0.74B0.83B0.85B0.51B0.52B0.56B0.55B0.53B0.67B0.63B0.60B0.56B0.58B0.60B0.61B0.63B0.68B0.69B0.69B
Liabilities and Shareholders Equity 2.44B2.41B2.69B2.68B2.64B2.67B2.79B2.82B2.79B2.80B2.86B2.91B2.94B2.94B3.02B3.03B3.02B3.06B3.27B3.17B3.11B3.04B1.97B1.80B1.76B1.75B1.60B1.49B1.47B1.43B1.42B1.39B1.37B1.35B1.40B1.68B1.74B1.50B1.58B1.61B1.58B1.67B1.75B3.01B3.04B3.05B2.99B2.78B2.77B2.77B2.76B2.74B2.59B2.63B2.72B2.63B2.62B2.58B2.65B3.04B3.10B3.21B
Treasury Shares 0.00B0.04B0.04B0.00B0.04B0.05B0.05B0.01B0.05B0.05B0.05B0.00B0.05B0.06B0.06B0.01B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.04B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.06B0.00B0.00B0.00B0.06B0.06B0.06B0.00B0.01B0.07B0.00B0.00B0.00B0.07B0.07B0.07B0.07B0.07B
Retained Earnings 1.38B1.48B1.54B1.58B1.62B1.64B1.66B1.71B1.75B1.78B1.81B1.85B1.88B1.89B1.88B1.90B1.91B1.92B1.93B1.94B1.95B1.94B0.92B1.03B1.04B1.04B0.80B0.79B0.78B0.76B0.80B0.78B0.79B0.80B0.81B0.81B0.91B0.92B0.95B1.00B1.00B1.05B1.09B1.11B1.15B1.15B1.14B1.12B1.12B1.09B1.08B1.11B1.04B1.03B0.99B1.00B1.02B1.03B1.04B1.04B1.03B1.02B