|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.07M | 158.83M | 108.33M | 95.68M | 112.17M | 165.63M | 144.14M | 171.70M | 86.80M | 105.73M | 93.70M | 84.79M | 82.52M | 85.05M | 60.86M | 107.33M | 106.84M | 107.02M | 120.53M | 98.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 145.07M | 158.83M | 108.33M | 95.68M | 112.17M | 165.63M | 144.14M | 171.70M | 86.80M | 105.73M | 93.70M | 84.79M | 82.52M | 85.05M | 60.86M | 107.33M | 106.84M | 107.02M | 120.53M | 98.41M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.80M | 131.93M | 126.38M | 121.19M | 131.82M | 125.61M | 111.86M | 114.71M | 111.98M | 117.89M | 111.00M | 122.91M | 115.15M | 121.64M | 169.73M | 184.83M | 219.50M | 233.23M | 232.85M | 195.38M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | | 50.00M | 50.00M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.79M | 181.93M | 126.38M | 171.19M | 181.82M | 125.61M | 111.86M | 114.71M | 111.98M | 117.89M | 111.00M | 122.91M | 115.15M | 121.64M | 169.73M | 184.83M | 219.50M | 233.23M | 232.85M | 195.38M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.83M | 7.13M | 6.41M | 5.41M | 5.99M | 6.94M | 6.99M | 6.11M | 5.09M | 5.54M | 6.40M | 5.90M | 5.46M | 5.57M | 5.52M | 5.05M | 4.60M | 5.36M | 5.21M | 5.05M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.83M | 51.48M | 63.47M | 47.46M | 59.48M | 71.28M | 46.07M | 44.83M | 41.14M | 55.67M | 50.26M | 42.69M | 52.04M | 74.44M | 54.20M | 50.81M | 81.92M | 180.66M | 153.01M | 143.13M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.28M | | | | 207.61M | | | | 214.50M | | | | 205.16M | | | | 160.63M | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.29M | | | | 25.12M | | | | 35.37M | | | | 16.70M | | | | 14.23M | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 306.47M | 309.32M | 308.10M | 301.91M | 298.13M | 300.13M | 295.37M | 287.96M | 283.46M | 277.22M | 273.12M | 262.53M | 259.04M | 258.07M | 254.15M | 312.49M | 311.38M | 312.58M | 310.13M | 304.39M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.02M | 332.21M | 289.75M | 289.76M | 289.76M | 289.75M | 289.75M | 289.75M | 289.75M | 289.75M | 289.75M | 289.75M | 289.75M | 289.75M | 290.19M | 488.37M | 487.05M | 488.16M | 488.16M | 488.16M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 484.19M | 454.67M | 425.16M | 402.83M | 388.33M | 373.90M | 359.41M | 344.92M | 330.41M | 315.90M | 301.40M | 288.49M | 277.33M | 266.17M | 255.25M | 393.77M | 378.72M | 363.80M | 349.59M | 334.45M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 828.21M | 786.88M | 714.91M | 692.59M | 678.10M | 663.65M | 649.16M | 634.66M | 620.16M | 605.65M | 591.15M | 578.24M | 567.08M | 555.92M | 545.43M | 882.14M | 865.77M | 851.96M | 837.75M | 822.61M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.94M | 41.04M | 68.39M | 68.63M | 68.34M | 68.20M | 82.89M | 123.11M | 85.47M | 84.16M | 72.03M | 71.81M | 69.83M | 68.70M | 58.73M | 58.31M | 58.65M | 58.59M | 56.77M | 56.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,035.30M | 3,053.67M | 2,993.33M | 2,777.12M | 2,767.13M | 2,768.60M | 2,763.62M | 2,741.12M | 2,585.92M | 2,626.07M | 2,721.43M | 2,626.98M | 2,620.28M | 2,578.49M | 2,649.66M | 3,043.13M | 3,095.44M | 3,211.63M | 3,276.08M | 3,128.12M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.06M | 150.23M | 135.67M | 130.72M | 120.69M | 139.75M | 155.45M | 118.66M | 103.51M | 132.38M | 177.25M | 119.83M | 114.00M | 124.81M | 115.48M | 119.10M | 110.88M | 148.95M | 154.04M | 111.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 174.06M | 150.23M | 135.67M | 130.72M | 120.69M | 139.75M | 155.45M | 118.66M | 103.51M | 132.38M | 177.25M | 119.83M | 114.00M | 124.81M | 115.48M | 119.10M | 110.88M | 148.95M | 154.04M | 111.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 366.68M | 360.57M | 362.71M | 323.86M | 318.10M | 308.39M | 320.62M | 319.68M | 307.83M | 299.60M | 322.90M | 308.33M | 268.11M | 281.99M | 304.21M | 384.86M | 415.68M | 411.56M | 461.03M | 451.38M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.00M | 435.50M | 435.99M | 436.46M | 436.97M | 437.46M | 437.96M | 438.44M | 438.93M | 439.43M | 439.92M | 440.41M | 440.90M | 441.39M | 441.89M | 442.37M | 442.86M | 443.36M | 443.85M | 444.34M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.81M | 106.82M | 45.55M | 97.87M | 92.40M | 92.76M | 5.10M | | 12.29M | 57.95M | 60.84M | 43.39M | 42.37M | 46.91M | 18.39M | 51.51M | 35.42M | 131.12M | 108.59M | 121.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 299.54M | 300.41M | 296.54M | 301.05M | 307.12M | 310.10M | 305.56M | 304.06M | 298.90M | 299.51M | 293.44M | 288.12M | 283.81M | 277.32M | 272.98M | 275.90M | 281.41M | 286.68M | 286.80M | 288.51M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,210.14M | 2,199.59M | 2,480.05M | 2,254.06M | 2,208.30M | 2,220.43M | 2,238.47M | 2,070.78M | 1,960.33M | 2,028.83M | 2,161.06M | 2,048.69M | 2,023.98M | 1,966.67M | 2,020.68M | 2,363.92M | 2,409.89M | 2,524.33M | 2,580.34M | 2,412.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.00M | 435.50M | 435.99M | 436.46M | 436.97M | 437.46M | 437.96M | 438.44M | 438.93M | 439.43M | 439.92M | 440.41M | 440.90M | 441.39M | 441.89M | 442.37M | 442.86M | 443.36M | 443.85M | 444.34M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 825.16M | 854.08M | 513.28M | 523.06M | 558.83M | 548.16M | 525.15M | 670.34M | 625.59M | 597.25M | 560.37M | 578.29M | 596.30M | 611.82M | 628.98M | 679.21M | 685.55M | 687.30M | 695.74M | 715.73M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 825.16M | 854.08M | 513.28M | 523.06M | 558.83M | 548.16M | 525.15M | 670.34M | 625.59M | 597.25M | 560.37M | 578.29M | 596.30M | 611.82M | 628.98M | 679.21M | 685.55M | 687.30M | 695.74M | 715.73M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,035.30M | 3,053.67M | 2,993.33M | 2,777.12M | 2,767.13M | 2,768.60M | 2,763.62M | 2,741.12M | 2,585.92M | 2,626.07M | 2,721.43M | 2,626.98M | 2,620.28M | 2,578.49M | 2,649.66M | 3,043.13M | 3,095.44M | 3,211.63M | 3,276.08M | 3,128.12M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.89M | 0.34M | 2.83M | | | 1.22M | 3.54M | | | 70.27M | 1.71M | | | | 71.06M | 71.06M | | 71.06M | 3.60M | 71.06M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,153.67M | 1,154.39M | 1,143.65M | 1,119.35M | 1,118.97M | 1,093.52M | 1,077.19M | 1,105.45M | 1,040.76M | 1,026.31M | 994.89M | 1,002.32M | 1,016.00M | 1,026.58M | 1,036.17M | 1,038.36M | 1,031.23M | 1,021.63M | 1,018.66M | 1,031.45M |