Upbound Group Income Statement (2009-2025) | UPBD

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 728.18M718.42M671.54M664.58M677.09M742.18M698.25M704.27M737.48M835.25M749.70M739.31M751.40M815.66M759.42M752.76M759.45M828.47M768.43M764.36M796.53M877.64M815.34M791.61M793.83M835.65M749.62M693.88M684.10M741.99M677.63M643.97M638.95M698.04M655.73M644.94M661.75M696.69M655.92M649.37M667.86M143.44M772.74M712.01M716.49M1,036.78M1,193.97M1,181.27M1,171.43M1,159.72M1,071.26M1,023.96M990.46M1,016.06M979.16M979.10M1,018.09M1,095.97M1,076.51M1,068.86M1,079.23M1,176.36M1,157.54M1,164.72M
Cost of Revenue 205.42M173.88M174.57M182.10M219.03M191.90M198.55M220.19M274.84M222.72M219.97M220.67M268.60M229.89M225.45M216.58M265.92M231.40M224.60M251.50M313.05M276.81M302.99M267.46M300.71M249.46M236.65M241.38M279.32M245.10M231.50M228.07M261.06M231.84M237.20M242.19M271.83M247.85M249.38M256.72M281.76M284.21M286.99M289.08M526.26M606.50M612.51M603.17M613.63M538.71M518.42M495.10M509.80M472.94M481.93M505.49M566.90M544.55M557.77M570.99M626.23M585.71M601.64M
Gross Profit 513.00M497.67M490.01M494.99M523.15M506.36M505.72M517.29M560.42M526.97M519.34M530.73M550.08M532.95M530.51M542.86M562.55M537.02M539.76M545.03M564.59M538.53M488.61M526.38M534.94M500.16M457.23M442.72M462.66M432.53M412.46M410.88M436.98M423.89M407.74M419.56M424.87M408.07M400.00M411.14M420.18M399.53M425.03M427.41M510.52M587.47M568.76M568.26M546.10M532.54M505.54M495.36M506.26M506.23M497.17M512.60M529.07M531.96M511.09M508.24M550.13M571.83M563.08M
Operating items
Amortization - Intangibles 0.34M1.05M1.54M0.53M0.13M0.86M1.13M1.26M1.42M1.33M1.48M2.45M0.63M0.89M1.17M0.64M8.84M0.75M2.04M1.38M
Depreciation & Amortization - Total 19.14M21.15M18.54M19.92M18.85M18.82M19.18M19.57M19.11M19.75M19.19M19.32M18.21M18.50M18.45M18.53M17.74M17.27M16.76M16.50M15.69M15.12M14.74M15.04M14.60M14.11M13.56M13.33M14.46M17.32M17.55M17.76M18.25M16.61M16.53M16.60M16.61M16.32M20.96M21.56M21.82M17.89M16.52M15.77M17.52M19.02M18.92M
Selling, General & Administrative 34.27M31.77M32.17M30.80M34.76M34.55M32.05M33.45M40.56M39.22M36.26M38.09M26.48M38.81M38.36M37.05M33.39M42.11M43.59M39.13M37.48M42.69M45.18M39.59M38.64M43.06M40.13M38.19M47.52M39.77M47.10M43.77M40.45M44.87M41.79M40.82M35.97M32.92M38.53M34.36M36.81M39.17M32.94M41.58M39.41M49.12M54.38M45.96M45.43M56.40M44.87M40.00M45.20M47.73M48.81M53.90M51.27M55.10M53.64M51.46M52.25M63.79M63.41M50.25M
Restructuring Costs 0.03M7.60M1.40M
Other Operating Expenses 611.82M597.94M556.54M564.39M-156.47M-2.80M401.12M406.88M395.36M429.16M411.69M413.14M430.40M433.08M415.03M436.50M474.25M441.84M431.89M7.07M-0.24M446.45M424.82M423.27M1,588.91M424.34M412.73M383.15M535.16M403.53M367.81M358.69M406.79M384.64M337.67M324.53M353.48M358.90M224.59M312.04M291.45M48.13M298.85M289.70M320.03M376.89M409.25M438.10M468.25M460.40M412.99M411.93M391.23M477.04M357.06M364.26M383.88M390.39M379.77M373.05M361.07M406.21M438.66M441.15M
Operating Expenses 646.09M629.72M588.71M595.19M-121.71M442.73M433.20M447.93M437.33M468.38M447.95M451.23M456.88M471.89M453.39M473.56M507.64M503.09M496.63M493.84M497.34M508.00M488.83M482.05M1,647.13M486.51M472.61M440.53M602.00M461.51M433.41M420.91M465.77M447.25M396.74M382.11M405.94M407.52M278.24M361.15M343.30M101.90M345.90M344.84M372.77M440.48M480.95M501.61M531.43M535.05M474.46M468.46M453.02M541.38M422.19M439.11M456.71M467.31M451.30M441.03M429.08M487.51M521.09M510.32M
Operating Income 82.09M88.70M82.83M69.39M62.84M80.49M72.87M57.36M79.96M90.48M78.45M67.80M73.86M77.02M78.92M56.40M35.22M59.46M40.39M45.92M47.69M56.60M49.70M6.57M-1120.75M48.43M27.55M16.70M-159.28M1.15M-0.87M-8.45M-54.89M-10.27M27.15M25.63M13.62M17.35M129.83M38.85M67.83M48.88M53.63M80.19M54.64M70.05M106.52M67.15M36.83M11.04M58.08M37.08M42.34M-35.11M84.03M58.05M55.90M61.76M80.66M70.06M79.16M62.62M50.73M52.75M
EBIT 82.09M88.70M82.83M69.39M62.84M80.49M72.87M57.36M79.96M90.48M78.45M67.80M73.86M77.02M78.92M56.40M35.22M59.46M40.39M45.92M47.69M56.60M49.70M6.57M-1120.75M48.43M27.55M16.70M-159.28M1.15M-0.87M-8.45M-54.89M-10.27M27.15M25.63M13.62M17.35M129.83M38.85M67.83M48.88M53.63M80.19M54.64M70.05M106.52M67.15M36.83M11.04M58.08M37.08M42.34M-35.11M84.03M58.05M55.90M61.76M80.66M70.06M79.16M62.62M50.73M52.75M
Non-operating items
Interest & Investment Income 0.27M0.17M0.16M0.28M0.25M0.15M0.24M0.09M0.14M0.18M0.12M0.17M0.37M0.29M0.18M0.18M0.16M0.24M0.24M0.20M0.27M0.19M0.18M0.15M0.11M0.10M0.11M0.14M0.16M0.16M0.16M0.18M0.30M0.21M0.20M0.34M0.39M0.87M2.00M0.09M0.17M0.14M0.27M0.15M0.21M0.07M0.04M0.03M0.07M0.04M0.09M0.22M0.29M0.42M1.01M1.25M0.73M0.80M0.75M0.90M0.65M0.69M0.64M
Net income details
EBT 73.13M82.79M76.94M63.59M51.44M70.81M63.78M49.08M71.06M83.24M70.81M60.18M67.58M71.08M67.56M45.04M24.52M44.08M28.84M34.14M35.30M44.21M37.74M-5.77M-1132.76M36.55M15.92M5.13M-170.88M-10.32M-13.91M-19.72M-66.24M-21.42M16.55M15.48M3.23M8.83M121.73M30.03M63.18M44.57M49.74M76.99M51.48M49.39M86.13M40.59M18.19M-7.88M39.08M14.33M15.94M-62.79M56.80M31.42M27.44M32.57M46.43M44.16M54.38M35.51M22.85M19.87M
Tax Provisions 27.75M31.33M29.11M23.09M19.59M26.58M23.89M17.85M22.93M31.30M26.62M20.27M23.59M24.94M25.68M17.88M10.94M16.81M11.16M8.21M9.74M16.91M14.59M-1.68M-132.88M11.49M5.97M-1.05M-24.49M-3.64M-5.02M-7.12M-101.07M-1.58M2.79M2.56M1.57M1.51M27.28M-1.25M22.69M-4.72M11.25M12.96M-4.82M6.83M24.82M19.33M8.38M-3.65M19.36M20.11M13.29M-110.12M102.42M27.06M38.69M4.89M12.48M13.29M23.40M10.72M7.36M6.65M
Profit After Tax 45.38M51.46M47.83M40.50M31.85M44.27M39.71M30.95M48.12M50.97M43.83M39.70M43.98M44.99M42.98M27.56M13.58M27.27M17.68M25.93M25.55M27.30M23.15M-4.09M-999.87M25.06M9.95M6.18M-146.38M-6.68M-8.89M-12.60M34.82M-19.84M13.75M12.92M1.66M7.32M94.45M31.28M40.49M21.02M38.49M64.03M56.30M42.55M61.31M21.27M9.81M-4.24M19.73M-5.78M2.65M47.33M-45.62M4.36M-11.25M27.69M33.95M30.86M30.98M24.79M15.48M13.22M
Income from Continuing Operations 45.38M51.46M47.83M40.50M31.85M44.23M39.89M31.22M48.12M51.94M44.18M39.91M43.98M46.13M41.88M27.16M13.58M27.27M17.68M25.93M25.55M27.30M23.15M-4.09M-999.87M25.06M9.95M6.18M-146.38M-6.68M-8.89M-12.60M34.82M-19.84M13.75M12.92M1.66M7.32M94.45M31.28M40.49M49.29M38.49M64.03M56.30M42.55M61.31M21.27M9.81M-4.24M19.73M-5.78M2.65M47.33M-45.62M4.36M-11.25M27.69M33.95M30.86M30.98M24.79M15.48M13.22M
Consolidated Net Income 45.38M51.46M47.83M40.50M31.85M44.23M39.89M31.22M48.12M51.94M44.18M39.91M43.98M46.13M41.88M27.16M13.58M27.27M17.68M25.93M25.55M27.30M23.15M-4.09M-999.87M25.06M9.95M6.18M-146.38M-6.68M-8.89M-12.60M34.82M-19.84M13.75M12.92M1.66M7.32M94.45M31.28M40.49M49.29M38.49M64.03M56.30M42.55M61.31M21.27M9.81M-4.24M19.73M-5.78M2.65M47.33M-45.62M4.36M-11.25M27.69M33.95M30.86M30.98M24.79M15.48M13.22M
Income towards Parent Company 45.38M51.46M47.83M40.50M31.85M44.23M39.89M31.22M48.12M51.94M44.18M39.91M43.98M46.13M41.88M27.16M13.58M27.27M17.68M25.93M25.55M27.30M23.15M-4.09M-999.87M25.06M9.95M6.18M-146.38M-6.68M-8.89M-12.60M34.82M-19.84M13.75M12.92M1.66M7.32M94.45M31.28M40.49M49.29M38.49M64.03M56.30M42.55M61.31M21.27M9.81M-4.24M19.73M-5.78M2.65M47.33M-45.62M4.36M-11.25M27.69M33.95M30.86M30.98M24.79M15.48M13.22M
Net Income towards Common Stockholders 45.38M51.46M47.83M40.50M31.85M44.23M39.89M31.22M48.12M51.94M44.18M39.91M43.98M46.13M41.88M27.16M13.58M27.27M17.68M25.93M25.55M27.30M23.15M-4.09M-999.87M25.06M9.95M6.18M-146.38M-6.68M-8.89M-12.60M34.82M-19.84M13.75M12.92M1.66M7.32M94.45M31.28M40.49M49.29M38.49M64.03M56.30M42.55M61.31M21.27M9.81M-4.24M19.73M-5.78M2.65M47.33M-45.62M4.36M-11.25M27.69M33.95M30.86M30.98M24.79M15.48M13.22M
Additional items
EPS (Basic) 0.680.780.730.620.510.700.640.520.810.860.740.670.760.780.780.520.270.520.330.490.480.510.44-0.08-18.840.470.190.12-2.76-0.13-0.17-0.240.65-0.370.260.240.030.141.740.570.740.900.721.191.040.761.050.360.20-0.080.37-0.100.050.86-0.830.08-0.200.510.620.560.570.440.270.23
EPS (Weighted Average and Diluted) 0.680.770.720.620.490.690.630.510.800.850.740.670.750.770.780.510.270.510.330.490.470.510.43-0.08-18.840.470.190.12-2.76-0.13-0.17-0.240.65-0.370.250.240.030.131.700.560.720.880.701.151.000.640.900.310.17-0.080.33-0.100.050.84-0.830.08-0.200.500.610.550.550.420.260.22
Shares Outstanding (Weighted Average) 66.02M66.11M65.71M65.80M65.99M64.17M63.52M63.62M61.64M58.75M59.30M59.41M59.04M58.84M58.21M57.83M53.39M53.52M52.78M52.80M52.85M52.90M53.03M53.03M53.05M53.07M53.09M53.09M53.12M53.15M53.20M53.20M53.30M53.31M53.41M53.41M53.51M53.51M53.98M54.06M54.27M54.75M55.23M53.78M53.83M54.17M54.41M66.31M66.46M66.14M59.03M59.14M59.20M55.67M55.73M55.93M55.98M54.29M54.42M54.63M54.68M54.70M57.42M57.83M57.90M
EBITDA 82.09M88.70M82.83M69.39M62.84M80.49M72.87M57.36M79.96M90.48M78.45M67.80M73.86M77.02M78.92M56.40M35.22M78.60M61.54M64.46M67.62M75.45M68.52M25.75M-1101.18M67.54M47.30M35.89M-139.96M19.36M17.62M10.01M-36.36M7.47M44.43M42.39M30.12M33.04M144.94M53.59M82.88M63.47M67.74M93.75M67.97M84.50M123.84M84.70M54.58M29.29M74.69M53.61M58.94M-18.50M100.36M79.01M77.45M83.58M98.55M86.58M94.92M80.13M69.76M71.67M
Interest Expenses 9.23M6.08M6.05M6.08M8.55M9.76M9.61M8.81M9.05M8.98M8.34M8.10M6.65M8.00M9.86M10.92M10.86M11.40M11.80M11.98M12.66M12.58M12.14M12.49M12.12M11.98M11.74M11.71M11.76M11.63M11.26M11.45M11.65M11.36M10.81M10.50M10.31M9.39M10.09M6.73M4.82M4.45M4.16M3.35M3.37M11.99M20.43M19.74M18.71M18.97M19.09M22.96M26.69M28.10M28.25M27.89M29.18M29.99M28.37M26.80M25.42M27.80M28.52M28.66M
Tax Rate 37.95%37.84%37.83%36.32%38.08%37.54%37.46%36.38%32.28%37.60%37.60%33.69%34.91%35.09%38.01%39.69%44.61%38.14%38.69%24.06%27.61%38.25%38.67%29.11%11.73%31.43%37.53%14.33%35.29%36.08%36.11%7.37%16.89%16.56%48.55%17.10%22.41%35.92%22.61%16.83%13.84%28.82%47.61%46.07%46.24%49.53%83.39%86.11%15.00%26.89%30.11%43.03%30.18%32.23%33.46%