|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 615.65M | 1,181.27M | 452.78M | 1,159.72M | 1,071.26M | 1,023.96M | 990.46M | 1,016.06M | 979.16M | 979.10M | 1,018.09M | 1,095.97M | 1,076.51M | 1,068.86M | 1,079.23M | 1,176.36M | 1,157.54M | 1,164.72M | 1,196.44M | 1,219.73M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 606.50M | 612.51M | 603.17M | 613.63M | 538.71M | 518.42M | -848.94M | 509.80M | 472.94M | 191.46M | 206.65M | 566.90M | 203.94M | 557.77M | 570.99M | 219.01M | 230.14M | 601.64M | -863.67M | 250.26M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 587.47M | 568.76M | 568.26M | 546.10M | 532.54M | 505.54M | 495.36M | 506.26M | 506.23M | 497.17M | 512.60M | 529.07M | 531.96M | 511.09M | 508.24M | 550.13M | 571.83M | 563.08M | 586.68M | 586.46M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 17.76M | 18.25M | 4.00M | 3.90M | 16.60M | 16.61M | 3.90M | 8.60M | 21.56M | 21.82M | 17.89M | 16.52M | 15.77M | 17.52M | 19.02M | 18.92M | 19.84M | 20.15M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.38M | 45.96M | 45.43M | 56.40M | 44.87M | 40.00M | 45.20M | 47.73M | 48.81M | 53.90M | 51.27M | 55.10M | 53.64M | 51.46M | 52.25M | 63.79M | 63.41M | 50.25M | 54.52M | 57.09M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.57M | 451.66M | 468.25M | 460.40M | 425.60M | 424.56M | 391.23M | 477.04M | 369.49M | 376.62M | 383.88M | 390.39M | 379.77M | 373.05M | 361.07M | 406.21M | 438.66M | 441.15M | 455.08M | 431.78M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 480.95M | 501.61M | 531.43M | 535.05M | 474.46M | 468.46M | 453.02M | 541.38M | 422.19M | 439.11M | 456.71M | 467.31M | 451.30M | 441.03M | 429.08M | 487.51M | 521.09M | 510.32M | 529.43M | 509.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.52M | 67.15M | 36.83M | 11.04M | 58.08M | 37.08M | 42.34M | -35.11M | 84.03M | 58.05M | 55.90M | 61.76M | 80.66M | 70.06M | 79.16M | 62.62M | 50.73M | 52.75M | 57.24M | 77.44M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.52M | 67.15M | 36.83M | 11.04M | 58.08M | 37.08M | 42.34M | -35.11M | 84.03M | 58.05M | 55.90M | 61.76M | 80.66M | 70.06M | 79.16M | 62.62M | 50.73M | 52.75M | 57.24M | 77.44M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.07M | 0.04M | 0.09M | 0.22M | 0.29M | 0.42M | 1.01M | 1.25M | 0.73M | 0.80M | 0.75M | 0.90M | 0.65M | 0.69M | 0.64M | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.13M | 40.59M | 18.19M | -7.88M | 39.08M | 14.33M | 15.94M | -62.79M | 56.80M | 31.42M | 27.44M | 32.57M | 46.43M | 44.16M | 54.38M | 35.51M | 22.85M | 19.87M | 29.86M | 51.27M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 19.33M | 8.38M | -3.65M | 19.36M | 20.11M | 13.29M | -110.12M | 102.42M | 27.06M | 38.69M | 4.89M | 12.48M | 13.29M | 23.40M | 10.72M | 7.36M | 6.65M | 10.12M | 15.48M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 21.27M | 9.81M | -4.24M | 19.73M | -5.78M | 2.65M | 47.33M | -45.62M | 4.36M | -11.25M | 27.69M | 33.95M | 30.86M | 30.98M | 24.79M | 15.48M | 13.22M | 19.74M | 35.79M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 21.27M | 9.81M | -4.24M | 19.73M | -5.78M | 2.65M | 47.33M | -45.62M | 4.36M | -11.25M | 27.69M | 33.95M | 30.86M | 30.98M | 24.79M | 15.48M | 13.22M | 19.74M | 35.79M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 21.27M | 9.81M | -4.24M | 19.73M | -5.78M | 2.65M | 47.33M | -45.62M | 4.36M | -11.25M | 27.69M | 33.95M | 30.86M | 30.98M | 24.79M | 15.48M | 13.22M | 19.74M | 35.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 21.27M | 9.81M | -4.24M | 19.73M | -5.78M | 2.65M | 47.33M | -45.62M | 4.36M | -11.25M | 27.69M | 33.95M | 30.86M | 30.98M | 24.79M | 15.48M | 13.22M | 19.74M | 35.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.31M | 21.27M | 9.81M | -4.24M | 19.73M | -5.78M | 2.65M | 47.33M | -45.62M | 4.36M | -11.25M | 27.69M | 33.95M | 30.86M | 30.98M | 24.79M | 15.48M | 13.22M | 19.74M | 35.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05 | 0.36 | 0.20 | -0.08 | 0.37 | -0.10 | 0.05 | 0.86 | -0.83 | 0.08 | -0.20 | 0.51 | 0.62 | 0.56 | 0.57 | 0.44 | 0.27 | 0.23 | 0.35 | 0.62 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90 | 0.31 | 0.17 | -0.08 | 0.33 | -0.10 | 0.05 | 0.84 | -0.83 | 0.08 | -0.20 | 0.50 | 0.61 | 0.55 | 0.55 | 0.42 | 0.26 | 0.22 | 0.34 | 0.61 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.30M | 58.27M | 57.05M | 53.75M | 53.88M | 55.38M | 53.85M | 55.16M | 55.24M | 55.48M | 54.98M | 54.54M | 54.60M | 54.63M | 54.65M | 55.95M | 56.53M | 56.39M | 56.48M | 57.53M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.52M | 71.15M | 54.58M | 29.29M | 62.08M | 40.98M | 58.94M | -18.50M | 87.93M | 66.65M | 77.45M | 83.58M | 98.55M | 86.58M | 94.92M | 80.13M | 69.76M | 71.67M | 77.08M | 97.59M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.43M | 19.74M | 18.71M | 18.97M | 19.09M | 22.96M | 26.69M | 28.10M | 28.25M | 27.89M | 29.18M | 29.99M | 28.37M | 26.80M | 25.42M | 27.80M | 28.52M | 28.66M | 28.00M | 26.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.82% | 47.61% | 46.07% | 46.24% | 49.53% | 140.31% | 83.39% | 175.37% | 180.31% | 86.11% | 141.01% | 15.00% | 26.89% | 30.11% | 43.03% | 30.18% | 32.23% | 33.46% | 33.88% | 30.20% |