|
Cash & Equivalents
|
149.14M | 154.84M | 166.76M | 158.02M | 179.00M | 186.68M | 201.40M | 219.31M | 239.58M | 221.85M | 216.37M | 244.82M | 187.73M | 109.04M | 163.38M | 114.79M | 127.09M | 151.23M | 161.45M | 194.78M | 182.99M | 197.42M | 194.50M | 180.44M | 211.59M | 293.73M | 203.49M |
|
Cash Due from Bank
|
20.74M | 21.61M | 29.43M | 21.11M | 20.38M | 24.07M | 21.60M | 22.75M | 25.91M | 24.53M | 21.82M | 26.05M | 26.73M | 24.00M | 24.96M | 19.70M | 23.89M | 22.55M | 26.22M | 20.67M | 20.62M | 31.18M | 28.89M | 20.21M | 26.38M | 26.05M | 20.86M |
|
Short-term Investments
|
| | 2.40M | 2.29M | | 1.80M | 1.70M | 1.95M | 2.22M | 2.24M | 4.90M | | | | | 95.39M | | | | | | | | | | | |
|
Cash & Current Investments
|
149.14M | 154.84M | 169.16M | 160.31M | 179.00M | 188.48M | 203.09M | 221.26M | 241.80M | 224.10M | 221.27M | 244.82M | 187.73M | 109.04M | 163.38M | 210.19M | 127.09M | 151.23M | 161.45M | 194.78M | 182.99M | 197.42M | 194.50M | 180.44M | 211.59M | 293.73M | 203.49M |
|
Interest Deposits
|
0.41M | 0.44M | 0.44M | 0.51M | 0.48M | | | 196.56M | | | 194.55M | 218.76M | 161.00M | 85.05M | 138.42M | 95.09M | 103.19M | 128.68M | 135.22M | 174.11M | 162.37M | 166.24M | 165.61M | 160.23M | 185.22M | 267.69M | 182.63M |
|
Fed Funds Sold
|
128.40M | 133.23M | 137.33M | 136.91M | 158.62M | 162.62M | 179.79M | 10.59M | 213.67M | 197.32M | 4.40M | 3.55M | 3.54M | 9.22M | 14.40M | 19.06M | 18.69M | 21.43M | 19.88M | 18.43M | 15.90M | 14.96M | 14.58M | 12.51M | 13.58M | 19.73M | 13.22M |
|
Securities - Mortgage Backed Securities
|
| | | | | | | | | | | | | | | | | | | | | 12.96M | 13.00M | 12.29M | 12.32M | 12.11M | 11.96M |
|
Securities - Tradable
|
45.93M | 45.33M | 47.30M | 64.28M | 56.30M | 53.10M | 48.71M | 45.62M | 32.33M | 32.81M | 39.80M | 56.48M | 77.90M | 94.00M | 92.50M | 95.39M | 94.11M | 93.00M | 92.12M | 91.77M | 94.70M | 99.10M | 97.70M | 93.88M | 90.44M | 92.50M | 82.10M |
|
Securities - Held-to-maturity
|
14.78M | 14.45M | 14.33M | | | | | | | 2.01M | 5.16M | 14.28M | 30.37M | 36.81M | 35.90M | 35.76M | 35.82M | 35.89M | 35.96M | 36.12M | 36.09M | 36.16M | 36.23M | 41.29M | 40.95M | 36.43M | 36.51M |
|
Securities
|
62.96M | 62.12M | 63.99M | 66.56M | 58.00M | 54.89M | 50.39M | 47.57M | 34.55M | 37.05M | 49.81M | 79.32M | 116.25M | 139.84M | 136.87M | 140.95M | 138.26M | 137.06M | 136.09M | 135.69M | 138.70M | 145.19M | 143.71M | 145.03M | 142.09M | 139.35M | 131.25M |
|
Loans - Gross
|
1,312.99M | 1,344.76M | 1,368.47M | 1,425.56M | 1,439.64M | 1,592.51M | 1,613.29M | 1,627.82M | 1,668.45M | 1,653.99M | 1,664.89M | 1,649.45M | 1,701.38M | 1,801.59M | 1,942.41M | 2,106.56M | 2,130.92M | 2,167.37M | 2,173.19M | 2,172.06M | 2,174.46M | 2,170.53M | 2,217.39M | 2,260.66M | 2,345.13M | 2,382.59M | 2,468.53M |
|
Loans - Loss Allowance
|
15.68M | 15.96M | 16.00M | 16.39M | 17.38M | 20.23M | 22.24M | 23.11M | 22.96M | 22.80M | 22.54M | 22.30M | 22.17M | 22.86M | 23.86M | 25.20M | 26.20M | 25.99M | 25.92M | 25.85M | 26.08M | 26.11M | 27.00M | 26.79M | 27.65M | 29.01M | 30.25M |
|
Loans - Net
|
1,297.31M | 1,328.79M | 1,352.47M | 1,409.16M | 1,422.27M | 1,572.27M | 1,591.05M | 1,604.71M | 1,645.48M | 1,631.19M | 1,642.35M | 1,627.15M | 1,679.22M | 1,778.73M | 1,918.55M | 2,081.36M | 2,104.72M | 2,141.38M | 2,147.27M | 2,146.21M | 2,148.38M | 2,144.43M | 2,190.39M | 2,233.87M | 2,317.48M | 2,353.58M | 2,438.28M |
|
Prepaid Assets
|
8.56M | 8.01M | 7.32M | 7.59M | 7.59M | 7.58M | 7.79M | 8.86M | 8.90M | 7.42M | 9.30M | 11.21M | 13.70M | 11.16M | 34.80M | 14.74M | 12.00M | 25.07M | 22.44M | 10.95M | 10.19M | 23.09M | 18.71M | 9.31M | 9.41M | 48.75M | 15.54M |
|
Property, Plant & Equipment (Net)
|
23.06M | 22.81M | 21.70M | 21.32M | 21.05M | 20.75M | 20.51M | 20.23M | 20.04M | 19.80M | 20.11M | 19.91M | 19.59M | 19.29M | 19.09M | 20.00M | 19.87M | 19.92M | 19.78M | 19.57M | 19.28M | 19.07M | 18.86M | 18.78M | 18.71M | 18.56M | 18.44M |
|
Long-Term Investments
|
| | | 164.88M | | | | 181.11M | | | | | | | | 239.25M | | | | 260.88M | | | | | | | |
|
Goodwill
|
| 1.52M | 1.52M | 1.50M | | | | 1.50M | | | | 1.50M | | | | 1.50M | | | | 1.52M | | | | 1.52M | 1.52M | 1.52M | 1.52M |
|
Intangibles
|
| | | 2.03M | | | | 1.90M | | | | 1.01M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles
|
1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M | 1.52M |
|
Long-Term Deferred Tax
|
5.32M | 5.61M | 5.77M | 5.56M | 6.30M | 7.27M | 8.43M | 9.18M | 9.12M | 9.38M | 10.99M | 10.04M | 9.93M | 11.93M | 12.91M | 12.35M | 12.36M | 12.89M | 13.25M | 12.55M | 12.68M | 13.29M | 14.52M | 14.11M | 14.63M | 14.78M | 15.02M |
|
Other Non-Current Assets
|
| | | 0.38M | | | | 0.93M | | | | 2.13M | | | | 0.97M | | | | 1.30M | | | | | | | |
|
Assets
|
1,590.05M | 1,626.74M | 1,664.31M | 1,718.94M | 1,740.08M | 1,900.77M | 1,930.84M | 1,958.91M | 2,004.82M | 1,973.31M | 1,991.12M | 2,033.71M | 2,067.69M | 2,117.16M | 2,339.54M | 2,444.95M | 2,475.85M | 2,552.30M | 2,563.01M | 2,578.51M | 2,568.09M | 2,597.71M | 2,635.32M | 2,654.02M | 2,767.94M | 2,928.52M | 2,876.36M |
|
Accounts Payables
|
1,226.59M | 1,264.35M | 1,273.36M | 1,250.11M | 1,378.62M | 1,483.46M | 1,493.44M | 1,557.96M | 1,628.39M | 1,594.32M | 1,706.18M | 1,758.88M | 1,771.17M | 1,697.97M | 1,796.60M | 1,787.53M | 1,823.92M | 1,849.53M | 1,884.91M | 1,924.14M | 1,961.27M | 2,010.83M | 2,046.14M | 2,100.31M | 2,175.40M | 2,187.37M | 2,267.48M |
|
Payables
|
1,226.59M | 1,264.35M | 1,273.36M | 1,250.11M | 1,378.62M | 1,483.46M | 1,493.44M | 1,557.96M | 1,628.39M | 1,594.32M | 1,706.18M | 1,758.88M | 1,771.17M | 1,697.97M | 1,796.60M | 1,787.53M | 1,823.92M | 1,849.53M | 1,884.91M | 1,924.14M | 1,961.27M | 2,010.83M | 2,046.14M | 2,100.31M | 2,175.40M | 2,187.37M | 2,267.48M |
|
Accumulated Expenses
|
14.01M | 12.28M | 15.33M | 14.35M | 17.61M | 17.17M | 17.57M | 16.49M | 14.67M | 14.70M | 18.20M | 18.66M | 31.15M | 22.96M | 22.10M | 24.19M | 26.23M | 24.68M | 25.38M | 24.27M | 28.80M | 26.72M | 26.05M | 25.61M | 30.65M | 32.44M | 31.05M |
|
Non-Current Debt
|
10.31M | 10.31M | 10.31M | 283.00M | 169.00M | 223.00M | 240.00M | 200.00M | 170.00M | 165.00M | 60.00M | 40.00M | 40.00M | 165.00M | 280.00M | 383.00M | 374.00M | 423.00M | 388.61M | 356.44M | 299.40M | 274.80M | 266.80M | 220.50M | 243.29M | 377.11M | 231.71M |
|
Operating Leases
|
| | | 2.82M | | | | 2.42M | | | | 5.33M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.09M | | | | 0.20M | | | | 0.37M | | | | | | | |
|
Total Non-Current Liabilities
|
| | | | | | | | | | | 1,827.89M | | | | 2,205.52M | | | | 2,316.71M | | | | | | | |
|
Total Liabilities
|
1,446.33M | 1,477.35M | 1,509.42M | 1,558.23M | 1,575.77M | 1,734.17M | 1,761.60M | 1,785.00M | 1,823.63M | 1,784.56M | 1,794.85M | 1,827.98M | 1,852.76M | 1,896.37M | 2,109.30M | 2,205.72M | 2,235.39M | 2,308.23M | 2,310.62M | 2,317.08M | 2,301.33M | 2,324.31M | 2,351.06M | 2,358.43M | 2,461.80M | 2,608.68M | 2,542.34M |
|
Total Debt
|
10.31M | 10.31M | 10.31M | 283.00M | 169.00M | 223.00M | 240.00M | 200.00M | 170.00M | 165.00M | 60.00M | 40.00M | 40.00M | 165.00M | 280.00M | 383.00M | 374.00M | 423.00M | 388.61M | 356.44M | 299.40M | 274.80M | 266.80M | 220.50M | 243.29M | 377.11M | 231.71M |
|
Common Equity
|
143.72M | 149.38M | 154.88M | 160.71M | 164.31M | 166.61M | 169.23M | 173.91M | 181.19M | 188.76M | 196.27M | 205.73M | 214.93M | 220.79M | 230.23M | 239.23M | 240.46M | 244.07M | 252.38M | 261.43M | 266.76M | 273.39M | 284.26M | 295.58M | 306.14M | 319.84M | 334.02M |
|
Shareholder's Equity
|
143.72M | 149.38M | 154.88M | 160.71M | 164.31M | 166.61M | 169.23M | 173.91M | 181.19M | 188.76M | 196.27M | 205.73M | 214.93M | 220.79M | 230.23M | 239.23M | 240.46M | 244.07M | 252.38M | 261.43M | 266.76M | 273.39M | 284.26M | 295.58M | 306.14M | 319.84M | 334.02M |
|
Liabilities and Shareholders Equity
|
1,590.05M | 1,626.74M | 1,664.31M | 1,718.94M | 1,740.08M | 1,900.77M | 1,930.84M | 1,958.91M | 2,004.82M | 1,973.31M | 1,991.12M | 2,033.71M | 2,067.69M | 2,117.16M | 2,339.54M | 2,444.95M | 2,475.85M | 2,552.30M | 2,563.01M | 2,578.51M | 2,568.09M | 2,597.71M | 2,635.32M | 2,654.02M | 2,767.94M | 2,928.52M | 2,876.36M |
|
Treasury Shares
|
0.10M | 0.10M | 0.11M | | 0.01M | 0.20M | 0.16M | 0.51M | 0.07M | 0.04M | 0.09M | 0.70M | 0.34M | 0.23M | 0.03M | 0.70M | 0.34M | 0.23M | 0.03M | 1.36M | 0.15M | 0.07M | 0.01M | 1.59M | 1.59M | 0.05M | 1.64M |
|
Retained Earnings
|
55.15M | 60.11M | 65.20M | 70.44M | 74.94M | 79.25M | 84.17M | 90.67M | 98.33M | 105.81M | 114.34M | 123.04M | 131.10M | 139.39M | 148.17M | 156.96M | 165.34M | 173.82M | 182.56M | 191.11M | 199.38M | 207.53M | 217.14M | 227.33M | 237.52M | 252.61M | 265.49M |