|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 13.66M | 15.83M | 15.85M | 8.41M | 6.05M | 5.11M | 5.05M | 5.61M | 8.28M | 9.30M | 10.28M | 10.10M | 6.69M | 6.77M | 6.85M | 8.72M | 10.94M | 9.26M | 9.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.65M | 13.66M | 15.83M | 15.85M | 8.41M | 6.05M | 5.11M | 5.05M | 5.61M | 8.28M | 9.30M | 10.28M | 10.10M | 6.69M | 6.77M | 6.85M | 8.72M | 10.94M | 9.26M | 9.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.05M | 19.16M | 18.71M | 16.23M | 20.23M | 22.91M | 22.35M | 26.88M | 24.46M | 28.63M | 27.19M | 31.76M | 35.28M | 31.05M | 27.75M | 29.37M | 36.06M | 32.32M | 30.93M | 33.95M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.05M | 19.16M | 18.71M | 16.23M | 20.23M | 22.91M | 22.35M | 26.88M | 24.46M | 28.63M | 27.19M | 31.76M | 35.28M | 31.05M | 27.75M | 29.37M | 36.06M | 32.32M | 30.93M | 33.95M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.28M | 16.72M | 16.82M | 16.95M | 21.66M | 23.67M | 26.21M | 28.48M | 32.96M | 32.50M | 31.52M | 29.10M | 30.17M | 29.85M | 30.69M | 36.03M | 34.17M | 35.50M | 38.24M | 42.15M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41M | 3.08M | 3.12M | 3.48M | 4.23M | 3.52M | 3.53M | 3.21M | 4.59M | 4.12M | 4.34M | 3.19M | 3.59M | 3.19M | 3.11M | 4.50M | 5.19M | 5.64M | 3.57M | 4.04M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 8.05M | 7.48M | 7.74M | 7.30M | 9.19M | 9.47M | 9.07M | 9.76M | 9.44M | 10.78M | 9.93M | 10.06M | 8.36M | 10.19M | 10.83M | 8.49M | 9.43M | 10.94M | 7.81M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.19M | 27.86M | 27.41M | 28.18M | 33.19M | 36.38M | 39.20M | 40.77M | 47.31M | 46.06M | 46.63M | 42.22M | 43.82M | 41.39M | 43.99M | 51.36M | 47.85M | 50.58M | 52.75M | 54.01M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.60M | 2.85M | 2.35M | 4.27M | 4.69M | 3.80M | 5.16M | 6.24M | 3.97M | 4.85M | 6.43M | 5.95M | 5.10M | 4.65M | 7.91M | 9.57M | 8.84M | 5.17M | 7.68M | 8.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.50M | 63.52M | 64.31M | 64.54M | 66.52M | 69.14M | 71.83M | 78.94M | 81.35M | 87.83M | 89.55M | 90.20M | 94.30M | 83.79M | 86.43M | 97.16M | 101.47M | 99.00M | 100.62M | 105.80M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.85M | 22.95M | 22.72M | 23.04M | 23.20M | 22.34M | 22.34M | 21.90M | 21.41M | 21.12M | 21.17M | 21.12M | 20.67M | 20.28M | 20.25M | 40.48M | 40.28M | 40.61M | 40.54M | 40.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.02M | 27.06M | 27.11M | 27.00M | 38.07M | 37.93M | 37.50M | 37.07M | 37.52M | 37.50M | 37.36M | 37.57M | 37.50M | 37.51M | 37.79M | 45.01M | 45.14M | 45.41M | 45.34M | 45.38M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.21M | 9.08M | 8.94M | 8.72M | 17.39M | 17.04M | 16.57M | 16.09M | 15.75M | 28.22M | 15.27M | 15.11M | 28.21M | 28.24M | 14.49M | 24.56M | 24.18M | 23.84M | 23.41M | 10.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.23M | 36.14M | 36.05M | 35.72M | 55.46M | 54.97M | 54.07M | 53.16M | 53.27M | 65.72M | 52.63M | 52.68M | 65.71M | 65.75M | 52.28M | 69.56M | 69.33M | 69.25M | 68.74M | 56.31M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.84M | 11.65M | 11.46M | 11.70M | 11.47M | 11.80M | 11.73M | 11.96M | 12.96M | 11.08M | 10.73M | 10.57M | 9.87M | 9.09M | 9.12M | 8.41M | 8.02M | 7.69M | 8.21M | 10.49M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29M | 2.13M | 1.99M | 1.82M | 2.88M | 2.70M | 2.26M | 1.98M | 2.16M | 2.31M | 2.04M | 3.71M | 3.34M | 4.50M | 4.36M | 4.83M | 4.66M | 4.41M | 4.14M | 3.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46M | 72.87M | 72.22M | 72.27M | 26.76M | 92.25M | 90.40M | 89.00M | 89.80M | 87.57M | 86.56M | 23.71M | 86.25M | 86.03M | 86.01M | 22.31M | 122.28M | 121.96M | 121.63M | 19.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.70M | 136.39M | 136.52M | 136.81M | 159.54M | 161.39M | 162.22M | 167.94M | 171.15M | 175.39M | 176.11M | 178.28M | 180.55M | 169.82M | 172.44M | 220.45M | 223.75M | 220.96M | 222.25M | 216.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 10.14M | 9.54M | 9.21M | 9.82M | 11.23M | 13.44M | 15.83M | 18.99M | 18.54M | 13.47M | 11.34M | 13.31M | 9.69M | 12.68M | 14.16M | 16.62M | 15.03M | 14.16M | 17.42M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.84M | 10.14M | 9.54M | 9.21M | 9.82M | 11.23M | 13.44M | 15.83M | 18.99M | 18.54M | 13.47M | 11.34M | 13.31M | 9.69M | 12.68M | 14.16M | 16.62M | 15.03M | 14.16M | 17.42M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 1.40M | 1.40M | 1.15M | 1.84M | 1.61M | 1.92M | 2.00M | 2.32M | 2.32M | 2.47M | 3.12M | 2.01M | 2.31M | 2.63M | 2.91M | 3.21M | 2.67M | 2.94M | 2.75M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.76M | 4.10M | 3.97M | 6.08M | 5.26M | 5.17M | 4.81M | 8.25M | 5.89M | 6.34M | 8.45M | 7.28M | 6.05M | 6.57M | 8.89M | 9.47M | 8.58M | 8.76M | 12.82M | 13.03M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.99M | 0.62M | 0.25M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.75M | 3.09M | 3.44M | 3.78M | 4.12M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.71M | 16.64M | 15.53M | 16.69M | 18.92M | 20.02M | 22.18M | 28.08M | 29.20M | 29.20M | 26.39M | 23.73M | 23.38M | 20.57M | 26.20M | 29.29M | 31.50M | 29.90M | 33.70M | 37.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.86M | 19.98M | 19.57M | 20.87M | 21.13M | 22.64M | 24.11M | 23.62M | 23.14M | 9.98M | 5.89M | 51.50M | 50.51M | 47.51M | 46.52M | 45.53M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.14M | 0.12M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.12M | 0.10M | 0.11M | 0.13M | 0.15M | 0.19M | 0.21M | 0.20M | 0.17M | 0.14M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.50M | 0.49M | 0.47M | 2.25M | 2.18M | 2.09M | 2.00M | 2.46M | 1.88M | 1.82M | 1.71M | 1.68M | 1.64M | 1.63M | 1.44M | 1.41M | 1.40M | 1.36M | 1.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.39M | 1.26M | 1.10M | 1.76M | 1.57M | 1.33M | 1.67M | 1.97M | 2.00M | 2.03M | 3.78M | 3.42M | 4.28M | 4.09M | 4.03M | 3.73M | 3.51M | 3.24M | 2.92M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.22M | 17.14M | 16.02M | 17.16M | 40.03M | 42.17M | 43.83M | 50.95M | 52.78M | 53.72M | 52.32M | 49.07M | 48.19M | 32.19M | 33.72M | 82.24M | 83.42M | 78.81M | 81.57M | 83.86M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.78M | 18.53M | 17.28M | 18.27M | 41.80M | 43.75M | 45.16M | 52.62M | 54.75M | 55.72M | 54.35M | 52.85M | 51.61M | 36.47M | 37.81M | 86.26M | 87.15M | 82.32M | 84.81M | 86.78M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | 0.99M | 0.62M | 0.25M | 20.86M | 21.98M | 21.57M | 22.87M | 23.13M | 24.64M | 26.11M | 25.62M | 25.14M | 11.98M | 7.89M | 54.25M | 53.60M | 50.95M | 50.30M | 49.65M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.92M | 117.86M | 119.24M | 118.42M | 117.62M | 117.64M | 117.07M | 115.19M | 116.40M | 119.67M | 121.64M | 125.43M | 128.94M | 133.34M | 134.63M | 134.19M | 136.60M | 138.65M | 137.43M | 130.13M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.80M | 117.86M | 119.24M | 118.42M | 117.74M | 117.64M | 117.07M | 115.32M | 116.40M | 119.67M | 121.76M | 125.43M | 128.94M | 133.34M | 134.63M | 134.00M | 136.60M | 138.65M | 137.26M | 130.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.70M | 136.39M | 136.52M | 136.81M | 159.54M | 161.39M | 162.22M | 167.94M | 171.15M | 175.39M | 176.11M | 178.28M | 180.55M | 169.82M | 172.44M | 220.45M | 223.75M | 220.96M | 222.25M | 216.91M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.41M | 4.42M | 4.42M | 4.43M | 4.44M | 4.43M | 0.01M | 0.01M | 2.00 | 1.00 | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M | 4.44M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.60M | -1.68M | -46.12M | -1.82M | -47.83M | -48.00M | -47.49M | -4.84M | -48.30M | -3.85M | -4.18M | -40.75M | -3.89M | -34.89M | -3.08M | -4.01M | -32.58M | -31.70M | -3.06M | -40.34M |