|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.77M | 21.76M | 23.76M | 30.37M | 32.13M | 33.23M | 36.11M | 31.92M | 42.69M | 39.49M | 44.55M | 41.93M | 42.98M | 35.69M | 43.85M | 50.75M | 48.56M | 43.37M | 48.48M | 47.45M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.50M | 16.65M | 18.47M | 23.41M | 24.48M | 26.52M | 28.03M | 24.48M | 32.10M | 29.71M | 33.15M | 30.46M | 31.42M | 27.01M | 0.12M | 38.00M | 36.96M | 33.75M | 36.42M | 37.34M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.27M | 5.11M | 5.29M | 6.96M | 7.65M | 6.71M | 8.08M | 7.44M | 10.59M | 9.77M | 11.40M | 11.47M | 11.56M | 8.68M | 10.60M | 12.74M | 11.60M | 9.62M | 12.06M | 10.11M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.72M | 1.60M | 1.86M | 1.67M | 1.90M | 1.66M | 2.03M | 1.78M | 1.87M | 1.85M | 1.76M | 2.00M | 2.10M | 2.41M | 2.40M | 2.32M | 2.85M | 2.82M | 2.96M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.32M | 4.16M | 4.92M | 5.40M | 5.18M | 5.41M | 6.21M | 5.38M | 5.14M | 5.77M | 5.90M | 5.65M | 5.65M | 6.07M | 6.71M | 6.94M | 7.03M | 7.71M | 7.66M | 7.36M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.18M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.18M | 5.89M | 6.52M | 7.25M | 6.85M | 7.30M | 7.86M | 7.41M | 6.92M | 7.64M | 7.75M | 7.41M | 7.65M | 8.17M | 9.12M | 9.35M | 9.35M | 10.57M | 22.66M | 10.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | -0.78M | -1.23M | -0.29M | 0.79M | -0.59M | 0.22M | 0.03M | 3.67M | 2.13M | 3.65M | 4.06M | 3.92M | 0.51M | 1.47M | 3.40M | 2.26M | -0.95M | -10.61M | -0.21M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | -0.78M | -1.23M | -0.29M | 0.79M | -0.59M | 0.22M | 0.03M | 3.67M | 2.13M | 3.65M | 4.06M | 3.92M | 0.51M | 1.47M | 3.40M | 2.26M | -0.95M | -10.61M | -0.21M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | -0.03M | 0.02M | 0.06M | 0.53M | -0.23M | -0.07M | 1.50M | 0.20M | 0.03M | 0.06M | 0.35M | 0.01M | -0.15M | 0.08M | -0.15M | 0.19M | 1.34M | 0.42M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.00M | -0.11M | 0.02M | -0.12M | 0.25M | -1.18M | -0.07M | 1.50M | 0.20M | -0.54M | 0.06M | -0.07M | 0.01M | -0.15M | -0.95M | -0.15M | 0.19M | 0.40M | -0.45M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | -0.78M | -0.64M | -0.41M | 0.68M | -0.33M | -2.71M | -0.47M | 4.72M | 1.75M | -4.18M | 3.61M | 3.85M | 0.35M | -6.55M | 2.45M | 1.11M | -1.75M | -7.67M | -0.66M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | -0.17M | -0.06M | -0.25M | 0.17M | -0.09M | 0.81M | -0.13M | 1.38M | 0.45M | 0.26M | 0.70M | 0.85M | 0.07M | -0.97M | 0.57M | 0.24M | -0.50M | -2.75M | -0.19M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | -0.58M | -1.13M | -0.16M | 0.51M | -0.24M | -0.23M | -0.34M | 3.35M | 1.30M | 2.88M | 2.89M | 2.97M | 0.28M | 0.23M | 1.88M | 0.88M | -1.25M | -7.45M | -0.45M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | -0.02M | 0.00M | 0.01M | -0.00M | -0.00M | -0.00M | 0.01M | 0.01M | -0.03M | -0.02M | 0.01M | 0.02M | 0.02M | 0.04M | 0.01M | -0.01M | -0.03M | -0.03M | -0.02M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.60M | -0.57M | -0.16M | 0.51M | -0.24M | -3.51M | -0.34M | 3.35M | 1.30M | -4.44M | 2.90M | 2.99M | 0.28M | -5.58M | 1.88M | 0.87M | -1.25M | -4.92M | -0.47M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.60M | -0.57M | -0.16M | 0.51M | -0.24M | -3.51M | -0.34M | 3.35M | 1.30M | -4.44M | 2.90M | 2.99M | 0.28M | -5.58M | 1.88M | 0.87M | -1.25M | -4.92M | -0.47M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.60M | -0.57M | -0.16M | 0.51M | -0.24M | -3.51M | -0.34M | 3.35M | 1.30M | -4.44M | 2.90M | 2.99M | 0.28M | -5.58M | 1.88M | 0.87M | -1.25M | -4.92M | -0.47M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | -0.60M | -0.57M | -0.16M | 0.51M | -0.24M | -3.51M | -0.34M | 3.35M | 1.30M | -4.44M | 2.90M | 2.99M | 0.28M | -5.58M | 1.88M | 0.87M | -1.25M | -4.92M | -0.47M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.05 | -0.04 | -0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.17 | 0.08 | 0.18 | 0.02 | 37.63 | 11.00 | 0.05 | -0.07 | -35.09 | -3.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.05 | -0.04 | -0.01 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.08 | 0.17 | 0.08 | 0.18 | 0.02 | 37.63 | 11.00 | 0.05 | -0.07 | -35.09 | -3.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.02M | 16.04M | 16.10M | 16.12M | 16.13M | 16.12M | 16.14M | 16.14M | 16.24M | 16.21M | 16.40M | 16.48M | 16.62M | 16.55M | 16.63M | 16.63M | 16.65M | 16.64M | 16.66M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 16.20M | 16.04M | 16.10M | 16.14M | 16.14M | 16.12M | 16.14M | 16.14M | 0.00M | 16.23M | 0.12M | 16.66M | 16.87M | 16.77M | 16.68M | 0.02M | 16.70M | 16.64M | 16.66M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | -0.82M | -0.96M | -0.40M | -0.75M | -1.93M | 0.87M | -0.15M | 3.05M | 1.00M | 3.39M | 2.66M | 2.97M | 1.07M | -0.73M | 2.18M | 1.75M | -1.46M | -7.50M | -0.37M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.08M | 0.13M | 0.18M | 0.27M | 0.37M | 0.42M | 0.44M | 0.59M | 0.57M | 0.52M | 0.42M | 0.17M | 0.83M | 1.03M | 0.99M | 0.99M | 0.94M | 0.87M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18% | 22.49% | 10.08% | 60.92% | 25.07% | 27.11% | -29.83% | 28.42% | 29.11% | 25.50% | -6.29% | 19.49% | 22.18% | 20.96% | 14.81% | 23.18% | 21.83% | 28.78% | 35.89% | 28.96% |