Ultralife Growth Metrics (2010-2025) | ULBI

Growth Metrics Sep2010 Dec2010 Apr2011 Jul2011 Oct2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -12.21%-9.22%-5.94%-3.07%-2.56%-2.00%-6.98%-7.70%-4.20%-4.61%-1.28%0.78%-4.60%-7.07%-3.83%0.44%2.71%3.95%2.26%8.36%11.71%14.68%13.12%9.51%9.06%24.35%22.08%43.39%40.78%19.62%20.83%-2.93%-5.41%-4.74%-6.68%-0.78%0.93%5.49%-3.18%-2.08%23.66%23.93%30.12%28.88%
Assets Growth (3y) -7.74%-5.32%-4.76%-2.02%-3.74%-5.15%-5.86%-2.44%-2.95%-1.96%-2.06%-0.30%1.26%2.16%3.62%6.02%7.76%14.02%12.19%19.39%19.70%19.48%18.61%15.09%13.24%12.32%11.24%11.36%10.36%5.41%8.43%9.12%8.99%9.80%7.55%8.02%
Assets Growth (5y) -6.62%-4.05%-3.79%-3.41%-1.54%-0.59%-0.42%-0.11%1.44%1.64%2.80%6.03%6.48%10.27%10.36%10.42%10.65%10.75%11.05%9.75%10.39%10.36%11.55%12.15%11.59%8.09%8.34%3.68%3.77%8.81%8.89%9.94%10.39%
Assets (QoQ) -1.07%-0.52%-6.10%-1.77%2.51%2.51%-5.60%-1.20%-2.70%1.71%-2.02%-1.63%0.70%-6.87%-1.91%0.21%5.06%-2.74%0.31%1.42%3.35%3.06%3.41%4.12%1.95%-0.23%2.99%18.72%0.09%17.19%1.10%0.87%1.10%-5.86%-1.48%1.58%-0.95%0.10%0.21%2.48%0.41%1.23%1.28%-5.95%1.54%27.84%1.50%-1.25%0.58%
Capital Expenditures Growth (1y) 9.29%-46.52%-57.52%29.43%31.73%39.26%58.85%-91.62%-37.20%-95.55%-6.02%50.64%-85.32%97.83%-76.06%-85.69%742.03%-68.86%32.35%83.84%-70.40%224.31%637.04%420.43%1,400.58%46.55%5.83%-34.50%-78.11%-20.13%-64.96%-16.45%-13.45%-25.15%-30.23%11.24%-39.70%140.59%205.56%67.51%
Capital Expenditures Growth (3y) -3.31%-67.88%-14.09%31.01%-32.35%-2.88%33.40%-40.77%94.10%-29.57%96.90%23.03%-28.47%25.94%32.68%11.05%234.44%13.96%117.74%84.36%-0.93%56.00%39.82%41.75%41.66%-4.18%-18.92%13.11%-5.71%-8.71%
Capital Expenditures Growth (5y) 5.69%12.07%-32.49%-4.54%-21.99%-13.90%22.69%-28.21%-21.91%-8.98%-12.32%49.16%27.79%135.89%52.59%3.75%18.52%-2.83%-5.61%47.94%23.64%-9.00%-11.70%-14.43%-32.12%-21.56%-10.82%-15.84%9.64%2.59%21.94%
Capital Expenditures (QoQ) 180.19%-45.64%109.96%-65.83%37.11%-56.82%539.71%-65.22%44.95%-50.74%-66.27%160.71%-89.73%940.00%-11.91%2.90%275.59%-95.69%1,086.96%-87.55%124.51%153.71%-56.11%-47.06%211.85%-59.14%380.81%20.31%120.20%17.80%-53.04%-13.12%36.28%-60.63%71.33%-61.88%224.93%-59.22%3.82%3.49%88.20%-62.99%-3.23%65.00%2.02%47.69%22.91%-9.55%
Cash & Equivalents Growth (1y) 68.21%-36.66%14.63%-49.23%13.09%10.37%81.50%105.17%177.84%109.01%70.76%120.88%53.79%50.23%7.41%-7.99%-6.33%-86.30%-80.24%-54.41%-25.62%395.80%378.62%119.65%70.38%33.34%35.84%71.24%42.17%16.45%-66.40%-71.66%-71.45%-71.24%23.08%94.34%43.86%123.64%88.68%15.07%80.18%-19.23%-27.17%-33.31%-13.66%63.54%36.70%
Cash & Equivalents Growth (3y) 74.19%13.48%52.59%32.02%69.07%51.33%69.48%57.83%43.28%14.23%-31.24%-34.61%-13.75%-13.41%-9.97%-4.53%-2.11%-3.24%8.71%19.70%21.69%97.45%29.76%2.15%-11.56%-23.56%-17.49%-1.93%-16.41%-9.18%-7.94%-14.10%-2.83%-0.42%-12.27%-1.19%-9.58%-24.95%-24.68%
Cash & Equivalents Growth (5y) 49.55%15.51%25.40%-19.47%-2.55%8.16%15.01%27.03%30.04%24.12%13.57%16.54%12.70%19.27%9.48%2.53%-16.86%-14.56%-21.22%-11.88%-1.13%-5.84%37.71%38.37%18.98%-21.02%-16.40%-17.95%-16.90%-13.82%-0.37%-0.90%-1.53%7.37%5.46%-7.64%
Cash & Equivalents (QoQ) 236.00%-34.57%75.52%-56.41%26.53%18.41%-22.26%-2.90%23.48%94.72%-12.12%31.49%-7.11%59.08%13.68%-8.45%-9.26%-21.58%-7.63%-1.32%-80.83%13.08%113.14%60.99%27.77%9.17%-2.18%24.88%-0.01%11.22%23.31%3.68%-18.10%-67.91%4.01%4.46%-17.50%37.32%64.23%-22.68%28.25%15.85%0.16%47.78%12.29%10.50%-1.74%-33.76%1.26%1.18%27.21%25.48%-15.36%
Cash from Investing Activities Growth (1y) 133.06%28.16%61.44%-29.43%-686.07%-5.56%-58.85%91.92%58.32%95.61%86.75%-931.82%-2,086.34%-95.93%90.14%82.07%94.15%68.86%-221.43%-45.67%70.40%-224.31%-637.04%-420.43%-1,400.58%-3,099.52%-5.83%34.50%82.76%96.34%64.96%16.45%-9.89%25.15%30.23%-11.24%-4,738.61%-140.59%-205.56%-66.84%
Cash from Investing Activities Growth (3y) 6.88%67.84%56.70%-29.51%32.13%15.85%-33.08%-210.37%-96.47%47.96%-112.78%-136.36%27.64%-25.54%-32.68%-10.77%36.17%-218.49%-192.68%-70.60%8.51%-56.00%-39.82%-41.75%-41.66%-3.75%18.92%-13.11%5.71%8.71%
Cash from Investing Activities Growth (5y) -2.91%-12.31%-78.88%4.54%-18.58%14.91%-22.69%28.21%28.35%9.25%12.32%-50.25%-27.27%-135.89%-125.77%0.40%-18.29%2.83%5.75%45.23%-23.64%9.00%11.70%14.43%32.12%57.66%10.82%-102.31%-15.00%-2.59%-21.85%
Cash from Investing Activities (QoQ) -144.44%39.91%-90.59%111.81%-631.15%67.75%-539.71%46.52%4.34%51.46%67.47%-175.93%89.93%-46.67%7.93%-1.91%-278.40%-515.76%91.75%94.87%-588.10%-101.04%56.11%47.06%-211.85%59.14%-380.81%-20.31%-120.20%-17.80%-925.18%96.02%-36.28%68.99%-117.53%61.88%-224.93%59.22%-3.82%-3.49%-88.20%62.99%3.23%-65.00%-8,086.53%98.16%-22.91%9.91%
Cash from Operations Growth (1y) -64.58%100.48%-158.08%-67.54%12.33%-4.46%41.58%312.33%-129.33%38.82%485.73%16.86%-190.98%30.79%62.88%263.76%195.27%-37.82%-108.49%-11.55%-133.63%112.49%1,639.89%-7.14%40.83%-235.12%-110.52%-44.05%33.03%349.85%2,198.00%-87.80%1,169.32%94.07%409.71%633.86%25.25%4,258.02%-33.50%-95.83%
Cash from Operations Growth (3y) -28.40%38.54%9.39%66.71%20.41%6.90%-34.30%-60.07%-17.89%106.34%-9.42%0.43%-31.84%20.00%28.65%44.02%42.55%-55.85%-28.82%-22.83%-28.73%92.86%230.15%-60.13%84.08%-55.22%-42.58%-27.46%119.81%-26.43%
Cash from Operations Growth (5y) -13.43%-11.49%-27.67%-5.82%17.45%-0.29%33.76%7.26%-16.75%-1.81%-5.61%-6.06%61.16%-9.40%-17.10%-16.17%42.30%36.27%-27.24%27.41%-8.19%-8.56%-16.60%-6.23%31.70%34.56%58.16%10.17%62.20%-8.49%-56.43%
Cash from Operations (QoQ) -62.55%-0.05%35.38%-30.10%111.97%-128.96%175.67%141.85%80.28%-117.71%634.09%-117.20%953.42%-50.80%-49.84%69.27%-58.14%-356.01%172.10%110.81%-6.52%-32.95%-52.94%-128.78%1,073.85%-125.49%397.39%108.58%-41.27%-116.24%-579.08%83.76%412.31%-119.45%2,633.42%36.36%-98.18%1,604.37%228.28%-150.77%373.57%-103.33%11,118.52%-46.82%-35.82%10.57%76.22%-96.66%
EBITDA Margin Growth (1y) -177.00-809.00-46.00-1822.00182.0013.00638.00592.00-231.00-617.00-944.00265.00-515.001,088.001,288.00550.00-280.00-427.00-160.00230.00859.00785.00524.001,401.00390.00-600.00-253.007,475.00-803.00417.00-394.00-8458.00-358.00-18.00361.00189.00200.00-258.00681.00-24.0046.00-927.00-205.00-329.00-636.00
EBITDA Margin Growth (3y) -1407.00-859.00-651.00-965.00-565.00782.002,145.00-197.00-449.00-136.001,126.00-125.00399.001,667.001,646.00914.00969.00-242.00112.009,106.00446.00602.00-123.00417.00-771.00-201.00-286.00-794.00-960.00141.00-144.00118.00-192.00-256.00336.00352.00
EBITDA Margin Growth (5y) 146.00-824.00-483.00-104.00-175.00-206.001,361.002,503.00167.001,183.001,112.001,311.00146.009,275.001,254.001,463.00267.00-192.00156.0078.00837.00288.00326.00-1305.00517.00-225.00-8525.00179.0076.00216.00-993.00331.00-234.00-781.00
EBITDA Margin (QoQ) 898.00-529.00266.00234.00-1108.00-1214.002,270.0065.00-482.00-1260.001,446.00-321.00-809.00-51.00666.00150.00-72.00-187.00-170.002.00195.00203.00459.00-72.00-66.001,080.00-552.00-1062.00281.008,808.00-8830.00158.00-530.00743.00-730.00498.00-150.00571.00-718.0040.00760.00-460.00508.00-127.0056.00-391.00-466.00595.00-68.00-697.00
EBIT Growth (1y) 208.01%-74.47%-41.85%-196.54%13.53%33.30%129.09%36.08%-62.83%-90.53%-392.27%29.35%-108.44%175.00%161.71%2,232.73%-41.36%-38.92%-2.98%217.37%281.95%164.93%10.98%24.70%27.97%23.45%18.76%-47.95%-76.74%86.40%-12.93%131.68%170.99%-24.59%-45.87%-50.85%-35.89%-52.44%15,526.92%6.88%-76.07%-59.61%-16.34%-42.40%-286.11%
EBIT Growth (3y) -57.41%-52.41%-58.13%-34.55%-26.74%38.17%31.59%-12.55%-39.63%8.73%31.35%20.40%94.63%54.39%44.20%192.26%42.05%25.94%8.54%27.24%4.37%82.68%4.70%14.56%-6.91%20.17%-17.59%-16.00%-26.07%-12.56%-74.03%16.90%44.54%44.28%62.21%53.12%
EBIT Growth (5y) -3.69%-27.97%-29.79%-30.32%-5.93%-1.42%27.94%19.64%-6.36%-2.73%44.42%23.48%18.13%36.76%20.11%33.86%91.49%12.56%22.93%-9.63%18.59%14.58%16.94%-59.40%17.56%7.32%27.88%49.28%5.19%-17.11%-9.82%18.01%-0.33%-27.32%
EBIT Margin Growth (1y) 411.00-752.00-63.00-2272.00231.00206.00647.00483.00-350.00-694.00-895.00213.00-354.001,146.001,302.00650.00-197.00-186.00-36.00491.00604.00418.0020.00151.00186.0051.00138.00-401.00-731.00321.00-263.00287.00285.00-232.00-185.00-378.00-209.00-396.00961.0053.00-398.00-483.00-299.00-447.00-362.00
EBIT Margin Growth (3y) -1378.00-871.00-551.00-1576.00-473.00897.001,998.00-54.00-535.0053.001,330.00259.00650.001,553.001,534.00634.00593.00283.00122.00241.0059.00790.00-105.0037.00-260.00140.00-310.00-491.00-655.00-306.00-567.0055.00250.00400.00603.00504.00
EBIT Margin Growth (5y) 138.00-575.00-393.00-459.00141.00162.001,304.002,230.00-70.00106.00843.001,798.00418.00399.001,007.001,906.00509.00147.00372.00-326.00150.00135.00163.00-1013.00145.00-197.00309.00679.00-124.00-332.00-461.0095.00-339.00-509.00
EBIT Margin (QoQ) 898.00-529.00-266.00160.00-1067.00-1099.002,237.00134.00-626.00-1263.001,405.00-210.00-828.00-154.00837.002.00185.00-347.00-38.0014.00335.00181.0075.00-172.00-63.00311.00111.00-307.0024.00-228.00-220.00745.00-560.00322.00-222.00228.00-513.00129.00-53.0041.00850.00-318.00278.00150.00-58.00-768.00193.00334.00-205.00-684.00
EBIT (QoQ) 513.69%-49.81%-49.13%14.30%-172.99%-127.46%159.82%34.21%-84.07%-599.73%134.79%-65.80%-591.48%-20.80%95.85%-0.61%43.57%-55.84%-6.95%3.53%128.06%44.46%11.98%-28.19%-4.46%62.31%14.93%-30.73%-8.09%-28.87%-48.64%455.11%-57.07%89.28%-39.93%54.48%-69.18%71.85%-21.65%14.60%13,996.15%-41.75%70.91%11.35%-3.59%-86.95%188.45%130.60%-33.63%-142.15%
EBT Growth (1y) 343.12%-76.46%-43.85%-206.91%11.77%47.51%119.55%37.91%-64.03%-92.01%-542.37%30.69%-145.01%154.70%164.06%542.86%-41.80%-43.79%-5.94%229.55%373.71%168.00%8.75%27.09%27.17%34.96%26.22%-44.32%-77.96%72.24%-24.65%88.89%184.29%-26.43%-42.93%28.63%-35.68%-50.85%870.73%-18.57%-79.82%-84.10%-32.19%-71.06%-596.03%
EBT Growth (3y) -70.33%-54.43%-59.54%-34.99%-29.68%35.23%31.53%-10.50%-39.12%12.09%31.03%23.31%110.32%51.95%43.66%86.91%51.92%26.68%8.89%32.61%9.91%84.00%1.13%10.15%-7.29%19.58%-18.43%10.60%-26.13%-14.60%-32.69%29.46%38.80%3.61%59.08%53.18%
EBT Growth (5y) 5.48%-28.37%-28.50%-30.20%-5.50%1.87%27.00%19.29%-6.01%-1.12%53.37%23.76%20.81%45.77%19.36%33.52%44.54%17.05%20.84%-11.10%41.47%19.41%17.64%-17.19%22.42%2.83%22.00%49.07%5.38%-20.98%-25.63%11.92%-12.56%-36.14%
EBT Margin Growth (1y) 473.00-811.00-73.00-2304.00210.00245.00612.00537.00-337.00-661.00-883.00234.00-456.001,089.001,314.00784.00-153.00-213.00-54.00496.00616.00405.008.00166.00170.00113.00176.00-369.00-704.00255.00-331.00151.00280.00-244.00-148.00265.00-195.00-363.001,007.00-212.00-344.00-586.00-378.00-666.00-503.00
EBT Margin Growth (3y) -1294.00-939.00-489.00-1533.00-583.00818.002,084.00-9.00-491.0052.001,335.00274.00666.001,552.001,506.00738.00633.00306.00130.00294.0082.00773.00-148.00-51.00-254.00124.00-304.0047.00-619.00-352.00-686.00344.00174.00-267.00515.00495.00
EBT Margin Growth (5y) 254.00-610.00-319.00-432.00147.00250.001,281.002,277.00-55.00171.00839.001,853.00458.00464.001,018.001,874.00582.00209.00316.00-350.00709.00168.00167.00-1110.00355.00-305.00148.00601.00-112.00-318.00-589.00-58.00-533.00-672.00
EBT Margin (QoQ) 1,037.00-653.00-247.0085.00-990.00-1151.002,266.00120.00-623.00-1226.001,392.00-204.00-845.00-110.00702.00115.00173.00-362.00-79.0056.00331.00188.0040.00-155.00-66.00347.0044.00-212.00-3.00-198.00-291.00747.00-590.00285.00-162.00223.00-494.00698.00-621.0055.001,253.00-663.00256.00162.0034.00-796.0014.00369.00-253.00-633.00
EBT (QoQ) 865.22%-57.68%-48.73%0.95%-190.30%-128.73%153.61%33.23%-88.03%-826.34%131.06%-70.39%-762.29%-13.81%79.83%33.28%39.41%-58.06%-25.30%28.73%133.26%46.93%7.37%-27.17%-5.34%71.70%7.44%-22.72%-11.47%-24.26%-57.47%503.88%-61.27%89.88%-35.98%56.28%-69.96%327.98%-67.99%19.42%1,109.19%-62.97%77.99%15.87%6.63%-90.82%40.23%394.14%-54.50%-257.32%
Enterprise Value Growth (1y) -68.40%36.44%-15.96%48.81%-14.49%-11.45%-81.57%-105.20%-175.97%-108.22%-70.64%-120.14%-53.75%-48.85%-7.54%7.77%5.45%85.59%79.37%53.69%25.18%-374.08%-359.57%-116.62%-69.13%-32.75%-35.19%-70.02%-41.45%-15.92%66.44%71.72%71.63%71.50%-21.61%-92.44%-42.66%-122.92%-88.31%-15.12%-82.72%19.42%27.90%34.58%14.79%-63.83%-37.29%
Enterprise Value Growth (3y) -74.58%-13.83%-53.16%-32.24%-69.36%-51.16%-69.36%-57.58%-43.10%-14.35%30.12%33.62%13.30%13.13%9.76%4.38%1.75%3.20%-8.62%-19.48%-21.42%-93.94%-27.76%-1.36%12.12%24.03%17.98%2.56%16.97%9.70%8.40%14.44%3.42%0.77%12.40%1.11%9.62%25.23%25.06%
Enterprise Value Growth (5y) -49.81%-15.73%-25.78%18.55%1.57%-8.63%-15.23%-27.12%-29.97%-24.07%-13.61%-16.52%-12.69%-19.14%-9.42%-2.49%16.88%14.53%21.42%12.16%1.48%6.24%-35.89%-36.71%-18.20%21.53%16.80%18.22%17.11%14.05%0.87%1.39%2.03%-7.00%-5.22%7.83%
Enterprise Value (QoQ) -236.00%34.91%-76.43%56.36%-26.81%-18.77%22.11%2.40%-23.44%-93.49%11.97%-31.26%6.86%-58.57%-13.56%8.32%9.83%21.38%7.57%1.26%79.91%-12.50%-107.55%-59.52%-27.28%-9.06%2.17%-24.55%0.10%-11.06%-23.03%-3.62%18.13%67.84%-3.65%-3.96%17.76%-37.23%-64.02%22.93%-28.50%-15.93%-0.27%-48.83%-12.84%-10.89%1.89%34.36%-0.96%-0.62%-27.78%-26.21%15.39%
EPS (Basic) Growth (1y) 433.33%-77.14%103.58%-212.50%25.00%-229.58%122.22%33.33%758.76%95.45%-450.00%33.33%-102.33%142.86%162.50%450.00%-33.33%-40.00%0.00%-99.63%450.00%133.33%0.00%214,617.29%27.27%42.86%28.57%-99.49%-78.57%13,900.00%6,566.67%-91.54%23,233.33%-28.57%-99.52%26.50%-99.39%-99.49%166.67%500.00%-75.00%-91.99%-75.00%-72.22%-450.00%
EPS (Basic) Growth (3y) -81.71%34.88%87.17%-35.72%-31.04%32.64%31.57%-11.21%823.50%0.00%31.04%-56.64%304.83%52.86%42.19%76.52%67.11%25.99%8.74%-65.63%14.47%675.66%340.91%-2.69%299.24%422.76%-25.42%-91.84%-32.79%-19.94%-83.76%-85.58%40.18%9.71%23.46%51.94%
EPS (Basic) Growth (5y) 10.76%-27.52%107.48%-28.45%-2.64%30.56%26.37%19.03%-6.89%475.04%47.58%23.16%-36.31%271.00%19.42%181.58%213.33%197.57%188.54%-16.13%-66.31%16.28%11.33%-26.52%-21.40%-2.33%-32.39%21.67%-58.14%-68.04%-33.13%-69.01%-65.34%-34.55%
EPS (Basic) (QoQ) 1,066.67%-340.25%-50.00%-62.36%-398.92%-100.00%155.56%-139.02%151.26%-700.00%815.64%-100.21%-3,843.71%-14.29%75.00%66.67%40.00%43,687.63%-99.93%50.00%133.33%63.16%-3.69%-36.36%0.00%350,234.88%-99.94%-28.57%-10.00%1,282.21%-97.59%46,566.67%-57.14%-98.25%6,551.48%42.86%-99.71%358.40%-68.07%20.71%0.00%166.67%119.72%-54.49%125.00%-88.89%-29.63%42.10%150.00%-240.00%
EPS (Weighted Average and Diluted) Growth (1y) 433.33%-77.14%103.58%-212.50%25.00%-229.82%122.22%96.18%-60.00%95.45%-1,063.93%162.50%-33.33%-40.00%0.00%-99.62%450.00%133.33%0.00%212,132.97%18.18%42.86%28.57%-99.50%-76.92%13,900.00%6,566.67%-91.51%23,233.33%-28.57%-99.52%28.11%-99.40%-99.49%166.67%500.00%-75.00%-92.09%-75.00%-72.22%-450.00%
EPS (Weighted Average and Diluted) Growth (3y) -30.63%-51.47%87.17%-35.72%32.64%31.57%-11.21%818.32%0.00%85.32%20.51%303.60%42.19%63.03%25.99%8.74%-65.77%14.47%675.66%340.91%-3.19%299.24%422.76%-25.72%-91.82%-31.36%-20.34%-83.76%-85.58%40.75%10.12%23.92%52.70%
EPS (Weighted Average and Diluted) Growth (5y) 10.76%-27.52%106.84%-28.45%-2.64%30.36%26.37%19.03%-6.89%472.62%45.41%75.29%17.61%268.87%181.58%197.57%188.54%-16.34%-66.27%16.02%11.00%-25.42%-21.40%-2.33%-32.01%21.67%-58.14%-68.04%-32.97%-69.01%-65.34%-34.73%
EPS (Weighted Average and Diluted) (QoQ) 1,066.67%-340.13%-50.00%-62.43%-399.47%-100.00%155.56%-139.02%151.26%-134.37%681.97%-104.44%66.67%40.00%42,953.31%-99.93%50.00%133.33%61.64%-2.78%-36.36%0.00%342,944.52%-99.95%-23.08%-10.00%1,242.89%-97.52%46,566.67%-57.14%-98.29%6,718.36%42.86%-99.71%358.42%-68.04%20.26%0.00%166.67%119.56%-54.45%125.00%-88.89%-30.52%43.92%150.00%-240.00%
FCF Margin Growth (1y) -568.00987.00-639.00206.00-118.0021.002,331.00-1121.001,587.002,056.00-162.00-2816.00-2.00989.002,031.002,392.00-97.00-2415.00-365.00-1453.00318.002,561.00-862.00-1182.00-2508.00-2922.00-414.001,295.004,570.005,626.00-477.001,675.00475.001,703.001,524.00236.00595.00-997.00-1347.00
FCF Margin Growth (3y) -1482.002,456.001,915.00847.00524.00-1370.00-922.00-1486.002,634.00-926.00-586.00-1877.00218.001,136.00804.00-242.00-2287.00-2776.00-1641.00-1340.002,380.005,265.00-1753.001,788.00-223.00-2610.00-5385.00655.00-1422.00
FCF Margin Growth (5y) 163.00-501.00206.001,719.00543.001,492.00748.00-902.00296.0018.00-1266.002,780.00-2153.00-3220.00-1763.002,281.003,839.00-87.002,728.00-110.00-547.00-2681.00-236.001,548.003,664.001,765.00414.00848.00-1903.00-5208.00
FCF Margin (QoQ) -769.0046.00785.00-1753.00283.00891.00461.00-1614.002,593.00-2562.003,169.00-1144.00-785.00567.00-1433.00-1165.002,029.001,559.00-391.00-804.00-461.00-759.001,659.00-1892.001,310.001,484.00-1764.00-2212.00-16.001,070.00744.00-503.003,259.002,125.00-5359.001,649.00873.00-650.00681.00-428.002,101.00-829.00-607.00-69.00508.00-1179.00
Free Cash Flow Growth (1y) -69.17%214.97%-189.52%-124.32%8.05%-10.25%26.69%946.62%-154.07%66.39%331.56%12.46%-209.44%7.09%89.10%908.39%173.30%-17.54%-111.86%-17.22%-150.65%84.91%1,032.41%-63.53%-186.00%-356.96%-135.06%-62.03%70.25%268.51%840.02%-319.46%467.10%75.67%593.52%391.78%70.99%645.92%-43.55%-119.20%
Free Cash Flow Growth (3y) -29.67%67.55%14.97%57.53%67.86%9.25%-28.97%-41.78%-29.85%87.20%-10.98%-3.37%-34.00%17.75%27.86%64.36%-2.02%-80.88%-33.65%-51.42%-34.46%100.06%196.97%-32.07%72.39%-26.04%-46.96%-28.39%51.41%-28.72%
Free Cash Flow Growth (5y) -15.36%-19.24%-31.08%-6.60%21.65%1.05%28.70%34.55%-18.05%-0.57%-1.14%-12.04%47.75%-26.61%-27.02%-18.59%47.87%40.23%-15.25%25.87%-11.24%-8.37%-18.14%4.16%32.04%30.21%35.16%40.73%36.04%-10.20%-15.61%
Free Cash Flow (QoQ) -77.64%35.46%12.07%-9.18%128.46%-138.50%69.55%503.50%89.77%-131.45%451.60%-125.77%683.97%-56.24%-56.47%92.74%-121.13%-517.19%142.60%240.35%-9.65%-44.04%-52.09%-148.94%730.83%-134.24%274.93%146.76%-75.33%-368.56%-57.17%66.33%126.72%-310.41%990.22%47.84%-107.92%451.96%166.33%-215.22%200.28%-131.74%1,990.73%-51.52%-41.23%1.35%95.51%-116.48%
Gross Margin Growth (1y) 5.00-318.00237.00-293.00481.00227.00638.00229.00-130.00-457.00-199.00154.00-216.00296.00320.00305.00-58.00-195.00-43.00264.0052.00224.00-83.00-97.0030.00-255.000.00-322.00-464.00151.00-112.00287.00149.00-227.00-187.00-479.00-154.00-74.00406.00210.00-43.00-142.00-224.00-301.00-215.00
Gross Margin Growth (3y) -60.0033.008.0090.00134.00735.00703.00-41.00-346.0040.00279.0046.00375.00291.00349.00179.0024.00-226.00-127.00-154.00-382.00119.00-196.00-132.00-286.00-332.00-299.00-513.00-470.00-150.00-511.00-308.00-197.0023.0049.00-24.00
Gross Margin Growth (5y) 414.00121.00119.00215.00396.00146.00729.00732.00-167.00-179.00122.00248.00-38.00-44.00-144.00244.0066.00-291.00-303.00-425.00-346.00-388.00-182.00-827.00-385.00-496.00-169.0043.00-325.00-427.00-599.00-330.00-399.00-455.00
Gross Margin (QoQ) 300.00-212.00-23.00343.00-604.00-9.00751.0090.00-194.00-418.00392.00-237.0064.00-65.0022.00-41.007.00-215.00191.00-178.00159.0092.00-20.00-7.00-148.0078.00106.00-292.00107.00-243.00-36.00323.00-156.00156.00-174.00-53.00-116.00-136.00150.0028.00150.00-5.0084.00176.00-46.00-258.00-15.0095.00-123.00-171.00
Gross Profit Growth (1y) 28.36%-38.12%-30.18%-61.36%-12.19%6.71%-3.25%1.23%-25.45%-40.82%-32.04%-6.86%-26.78%38.57%39.10%31.52%6.63%0.70%1.64%22.63%7.57%5.44%4.30%0.88%5.69%5.29%-3.42%-16.84%-30.18%35.34%30.13%63.84%44.26%-10.17%-17.17%-21.42%-4.85%-8.74%54.25%9.21%-11.17%-7.04%11.12%0.33%10.79%
Gross Profit Growth (3y) -20.52%-26.01%-23.89%-28.58%-21.74%-3.06%9.46%-10.46%-16.26%0.14%9.27%-0.71%6.76%16.70%13.88%11.72%6.63%3.79%0.79%0.95%-7.41%14.54%9.44%11.19%2.10%8.58%1.35%2.30%-1.41%3.52%0.46%9.96%14.50%15.76%18.02%16.75%
Gross Profit Growth (5y) -8.24%-17.16%-15.24%-12.59%-8.52%-5.13%0.89%6.85%-5.31%-6.19%2.68%7.69%-0.28%0.41%3.24%16.05%11.87%4.07%6.33%1.99%5.78%1.73%4.26%0.42%10.08%10.10%14.83%17.67%5.46%2.01%2.53%11.69%7.82%8.12%
Gross Profit (QoQ) 67.94%-16.13%-19.03%-5.37%-25.56%-32.25%83.99%14.99%-32.50%-29.11%35.49%-8.72%-22.49%-2.84%6.51%-2.46%0.70%-5.93%15.41%-7.88%1.64%13.49%1.23%-9.71%0.55%9.77%6.06%-10.05%-7.77%-5.48%-10.96%74.37%-11.33%19.01%-21.60%8.58%-18.23%12.90%-5.07%4.14%42.39%-7.69%16.66%0.60%0.81%-24.92%22.08%20.25%-8.98%-17.08%
Interest Coverage Ratio Growth (1y) 308.78%-50.96%-5.95%-236.00%47.47%23.62%133.62%-70.94%-45.37%-69.88%-517.52%25.90%-109.94%170.52%139.53%1,937.43%-61.48%-36.95%26.12%236.42%472.93%300.63%46.03%73.19%163.70%141.02%247.16%-568.44%53.51%-65.66%-94.86%104.63%-92.21%-18.90%29.45%53.60%99.19%-8.34%12,641.95%12.50%-18.93%-72.42%-57.85%-75.73%-132.46%
Interest Coverage Ratio Growth (3y) -125.74%-26.62%-29.51%-54.98%-27.65%44.06%35.73%-0.07%-19.85%4.28%29.76%32.08%79.16%52.64%44.20%229.71%79.87%82.59%85.60%-208.26%185.18%49.11%-36.11%-27.83%-31.94%-12.45%-38.62%-30.66%-38.02%-36.57%-80.70%-27.26%-22.02%-30.23%-22.83%-22.12%
Interest Coverage Ratio Growth (5y) 22.72%-6.31%-9.75%-15.56%13.17%16.45%33.15%26.70%12.95%24.57%76.51%30.49%63.49%-117.48%52.69%23.10%51.74%-7.00%11.13%-15.70%14.20%29.18%19.77%-75.63%-36.02%-49.90%15.15%-41.03%-18.88%-13.03%-32.14%-17.34%-36.28%-16.27%
Interest Coverage Ratio (QoQ) 445.22%-34.70%-34.59%25.24%-180.71%-105.71%170.92%4.98%-78.05%-1,145.95%122.67%-42.12%-404.25%-85.62%96.96%4.05%41.37%-45.84%-51.65%70.32%182.79%44.46%-17.66%19.10%3.08%71.33%25.37%8.85%48.47%-331.18%141.09%-75.65%-77.75%108.21%-30.95%153.58%-64.49%147.04%-10.45%16.68%13,483.57%-56.26%76.95%21.20%19.93%-68.48%-39.80%85.24%-30.95%-142.15%
Net Cash Flow Growth (1y) -80.32%144.56%-139.98%98.46%27.58%218.27%20.91%4,948.00%-183.81%66.90%356.71%-7.40%-579.23%108.79%421.89%2,508.93%124.92%233.85%-110.41%-14.13%-105.31%107.72%1,375.20%-83.37%-2,974.68%-634.21%-89.06%-89.10%76.09%115.83%919.31%-5,506.35%364.49%-332.26%-220.24%-92.54%-91.30%766.42%164.94%-2,025.33%
Net Cash Flow Growth (3y) -30.26%63.46%-6.72%57.14%-287.59%-44.15%-27.06%-125.01%-52.73%79.92%-9.53%3.42%-27.31%37.68%84.43%75.88%25.89%-239.26%-47.44%-75.03%-33.71%20.66%153.11%-43.91%177.81%62.02%7.49%-42.64%32.58%-27.84%
Net Cash Flow Growth (5y) -17.61%40.79%-41.15%15.76%32.53%31.51%33.53%80.38%-18.47%1.19%31.50%-6.04%47.90%-36.20%-30.65%-19.79%20.26%46.57%-82.55%17.69%16.64%0.99%-26.79%14.27%43.69%25.06%-32.19%9.24%29.04%-0.61%-17.83%
Net Cash Flow (QoQ) -151.57%239.84%-251.19%118.05%16.80%-225.46%94.19%1,598.67%191.37%-131.18%456.12%-125.91%680.25%-52.05%-279.93%74.38%84.99%-6,823.21%103.30%838.02%12.35%-28.37%-55.78%-129.25%1,026.67%-104.43%1,829.22%79.57%-87.91%-919.20%-200.44%103.68%-87.95%-1,896.83%298.94%136.72%-163.89%187.90%4,611.29%-64.03%11.93%-123.80%-1,154.85%102.23%30.67%1,722.45%22.28%-166.12%
Net Income Growth (1y) -312.97%100.27%103.38%102.11%4,900.00%-239.43%471.83%-344.90%-92.50%95.43%-123.11%251.41%491.10%112.02%8.37%118.47%30.52%49.91%30.34%418.83%-79.29%39.21%-35.82%-91.59%139.20%-26.50%-49.84%27.45%-36.78%-51.01%966.87%-10.60%-78.59%-91.82%-35.30%-70.93%-546.95%
Net Income Growth (3y) 40.27%26.21%87.09%39.77%2.10%84.69%307.63%287.59%208.04%241.52%16.91%64.17%-3.22%-1.59%-13.53%15.33%-25.13%-17.77%-32.09%-20.57%-32.23%25.89%41.29%10.42%62.32%53.84%
Net Income Growth (5y) 15.26%17.31%202.67%29.05%90.96%86.11%40.65%50.06%52.37%73.38%148.97%264.04%56.41%33.67%19.30%9.76%-16.59%15.34%-1.91%-32.11%45.26%5.57%-21.25%-32.49%11.84%-12.31%-36.27%
Net Income (QoQ) -160.39%-882.47%100.17%12,075.00%-114.58%169.01%308.16%-439.50%138.88%-145.45%112.50%-306.67%-96.77%-43.35%83.63%96.90%71.56%-4.70%-34.14%0.64%245.87%-43.07%-24.35%-12.50%1,276.79%-97.73%408.46%-59.66%80.35%-35.34%56.24%-72.47%358.23%-67.93%21.06%1,099.40%-61.08%118.73%1.89%3.06%-90.68%-16.49%706.44%-53.70%-243.33%
Net Income towards Common Stockholders Growth (1y) -312.26%101.30%103.61%102.11%952.63%-230.33%471.83%-344.90%-92.50%95.43%-123.11%251.41%491.10%112.02%8.37%118.47%30.52%49.91%30.34%418.83%-79.29%39.21%-35.82%-91.59%139.20%-26.50%-49.84%27.45%-36.78%-51.01%966.87%-10.60%-78.59%-91.82%-35.30%-70.93%-546.95%
Net Income towards Common Stockholders Growth (3y) 40.27%26.21%87.10%39.77%2.10%84.69%307.63%287.59%208.04%241.52%16.91%64.17%-3.22%-1.59%-13.53%15.33%-25.13%-17.77%-32.09%-20.57%-32.23%25.89%41.29%10.42%62.32%53.84%
Net Income towards Common Stockholders Growth (5y) 15.26%17.32%121.63%27.32%90.96%86.11%40.65%50.06%52.37%73.38%148.97%264.04%56.41%33.67%19.30%9.76%-16.59%15.34%-1.91%-32.11%45.26%5.57%-21.25%-32.49%11.84%-12.31%-36.27%
Net Income towards Common Stockholders (QoQ) -160.39%-884.11%100.82%2,642.11%-113.63%169.01%308.16%-439.50%138.88%-145.45%112.50%-306.67%-96.77%-43.35%83.63%96.90%71.56%-4.70%-34.14%0.64%245.87%-43.07%-24.35%-12.50%1,276.79%-97.73%408.46%-59.66%80.35%-35.34%56.24%-72.47%358.23%-67.93%21.06%1,099.40%-61.08%118.73%1.89%3.06%-90.68%-16.49%706.44%-53.70%-243.33%
Net Margin Growth (1y) -371.00294.003,320.00565.0071.00-409.00151.00-96.00-69.00217.00-166.00548.00619.00295.006.00886.00186.00169.00183.007,749.00-702.0059.00-371.00-8906.00178.00-189.00-145.00195.00-155.00-280.00798.00-88.00-252.00-587.00-322.00-517.00-366.00
Net Margin Growth (3y) 98.00296.003,128.00490.009.00323.00510.00821.00794.009,183.00103.00523.00-183.00-271.00-338.0039.00-333.00-961.00-678.00-410.00-521.00197.00140.00-91.00431.00389.00
Net Margin Growth (5y) 3,401.00792.00512.00629.00780.00522.00447.001,924.00814.00787.00698.009,456.00278.00473.00127.0054.00-1045.0067.00-376.00-8801.00455.00-80.00-257.00-482.00-46.00-408.00-477.00
Net Margin (QoQ) -121.00-2855.00544.00171.00-202.0052.0050.00-308.00358.00-195.0077.00-23.00-25.00-123.00118.00264.00288.00-52.00-205.00-26.001,169.00-752.00-223.00-11.008,735.00-9203.00539.00-442.00200.00-119.00171.00-398.00541.00-469.0046.00889.00-454.00310.0053.004.00-618.00-25.00317.00-191.00-467.00
Operating Income Growth (1y) 208.01%-74.47%-41.85%-196.54%13.53%33.30%129.09%36.08%-62.83%-90.53%-392.27%29.35%-108.44%175.00%161.71%2,232.73%-41.36%-38.92%-2.98%217.37%281.95%164.93%10.98%24.70%27.97%23.45%18.76%-47.95%-76.74%86.40%-12.93%131.68%170.99%-24.59%-45.87%-50.85%-35.89%-52.44%15,526.92%6.88%-76.07%-59.61%-16.34%-42.40%-286.11%
Operating Income Growth (3y) -57.41%-52.41%-58.13%-34.55%-26.74%38.17%31.59%-12.55%-39.63%8.73%31.35%20.40%94.63%54.39%44.20%192.26%42.05%25.94%8.54%27.24%4.37%82.68%4.70%14.56%-6.91%20.17%-17.59%-16.00%-26.07%-12.56%-74.03%16.90%44.54%44.28%62.21%53.12%
Operating Income Growth (5y) -3.69%-27.97%-29.79%-30.32%-5.93%-1.42%27.94%19.64%-6.36%-2.73%44.42%23.48%18.13%36.76%20.11%33.86%91.49%12.56%22.93%-9.63%18.59%14.58%16.94%-59.40%17.56%7.32%27.88%49.28%5.19%-17.11%-9.82%18.01%-0.33%-27.32%
Operating Income (QoQ) 513.69%-49.81%-49.13%14.30%-172.99%-127.46%159.82%34.21%-84.07%-599.73%134.79%-65.80%-591.48%-20.80%95.85%-0.61%43.57%-55.84%-6.95%3.53%128.06%44.46%11.98%-28.19%-4.46%62.31%14.93%-30.73%-8.09%-28.87%-48.64%455.11%-57.07%89.28%-39.93%54.48%-69.18%71.85%-21.65%14.60%13,996.15%-41.75%70.91%11.35%-3.59%-86.95%188.45%130.60%-33.63%-142.15%
Operating Margin Growth (1y) 411.00-752.00-63.00-2272.00231.00206.00647.00483.00-350.00-694.00-895.00213.00-354.001,146.001,302.00650.00-197.00-186.00-36.00491.00604.00418.0020.00151.00186.0051.00138.00-401.00-731.00321.00-263.00287.00285.00-232.00-185.00-378.00-209.00-396.00961.0053.00-398.00-483.00-299.00-447.00-362.00
Operating Margin Growth (3y) -1378.00-871.00-551.00-1576.00-473.00897.001,998.00-54.00-535.0053.001,330.00259.00650.001,553.001,534.00634.00593.00283.00122.00241.0059.00790.00-105.0037.00-260.00140.00-310.00-491.00-655.00-306.00-567.0055.00250.00400.00603.00504.00
Operating Margin Growth (5y) 138.00-575.00-393.00-459.00141.00162.001,304.002,230.00-70.00106.00843.001,798.00418.00399.001,007.001,906.00509.00147.00372.00-326.00150.00135.00163.00-1013.00145.00-197.00309.00679.00-124.00-332.00-461.0095.00-339.00-509.00
Operating Margin (QoQ) 898.00-529.00-266.00160.00-1067.00-1099.002,237.00134.00-626.00-1263.001,405.00-210.00-828.00-154.00837.002.00185.00-347.00-38.0014.00335.00181.0075.00-172.00-63.00311.00111.00-307.0024.00-228.00-220.00745.00-560.00322.00-222.00228.00-513.00129.00-53.0041.00850.00-318.00278.00150.00-58.00-768.00193.00334.00-205.00-684.00
Profit After Tax Growth (1y) 373.97%-77.15%-47.12%-217.72%23.18%-12.19%128.89%35.85%-61.64%-93.83%-396.31%33.72%-150.62%141.45%157.27%421.47%-43.90%-43.40%-2.77%247.61%455.52%145.29%8.05%118.22%30.52%49.82%30.34%418.83%-79.29%39.29%-35.82%-91.59%139.20%-26.50%-49.84%27.45%-36.78%-51.01%939.31%-10.60%-79.02%-91.89%-35.30%-70.63%-546.95%
Profit After Tax Growth (3y) -77.36%-52.38%-69.39%-35.73%-30.83%33.04%30.91%-14.54%-31.63%-11.68%30.35%16.53%162.02%48.75%40.86%75.19%59.63%27.65%11.04%240.15%14.51%72.34%-3.31%-1.63%-13.53%15.33%-25.13%-17.77%-32.09%-20.55%-32.42%25.89%42.26%10.71%62.32%53.84%
Profit After Tax Growth (5y) 6.32%-29.37%-31.72%-30.49%-5.65%-0.50%25.44%18.51%-8.09%19.37%37.95%22.77%17.38%189.59%18.63%29.62%36.99%15.04%16.32%-15.11%33.35%17.83%13.01%-16.65%15.36%-1.51%-32.00%45.26%5.57%-21.25%-32.49%11.84%-12.13%-36.27%
Profit After Tax (QoQ) 928.28%-43.28%-50.42%31.25%-183.96%-115.45%151.89%-6.43%-72.37%-578.34%131.02%-84.94%-1,425.77%-7.00%76.31%47.84%32.99%-52.10%-40.44%49.16%128.48%71.25%-4.81%-34.14%0.64%245.87%-43.07%-24.40%-12.45%1,276.79%-97.73%408.46%-59.66%80.35%-35.34%56.24%-72.47%358.23%-67.93%21.06%1,067.63%-60.27%116.02%1.08%3.06%-90.68%-16.49%706.44%-53.22%-241.87%
Property, Plant & Equipment (Net) Growth (1y) -13.10%-6.85%-4.54%-1.37%-3.46%-11.52%-12.44%-17.83%-11.50%-11.57%-10.98%-5.36%-8.82%2.85%15.50%41.93%68.47%174.06%157.04%109.65%77.76%2.88%0.03%1.44%4.12%0.03%1.90%-3.47%-3.98%-4.35%91.72%94.86%100.26%100.23%
Property, Plant & Equipment (Net) Growth (3y) -11.03%-10.04%-7.66%-7.59%-7.79%5.93%35.58%38.26%41.21%39.77%42.60%43.74%44.52%46.09%41.29%37.86%-0.96%-2.39%-2.17%-2.59%-3.42%-3.71%-4.21%
Property, Plant & Equipment (Net) Growth (5y) -9.00%-8.28%-7.98%-8.67%-7.93%-9.23%-9.26%-9.42%-8.98%-6.46%-4.09%1.04%20.38%20.73%21.92%23.81%21.26%19.21%14.47%10.76%-1.68%-2.18%12.44%12.82%12.33%12.39%
Property, Plant & Equipment (Net) (QoQ) -5.03%-2.89%-3.08%4.21%-2.67%0.32%-5.13%-4.49%-3.67%-5.85%-3.47%-6.46%0.90%-2.95%-2.82%-0.55%-2.79%9.47%9.14%22.20%15.39%78.08%2.36%-0.33%-2.16%3.06%-0.48%1.08%0.42%-0.98%1.39%-1.35%0.21%-0.23%-2.12%-1.88%-0.18%99.98%-0.51%0.84%-0.19%
Return on Assets Growth (1y) 17.001.002.00-1.00-1.001.000.000.000.000.001.004.005.005.003.004.003.003.003.0014.0011.009.007.00-19.00-15.00-14.00-13.000.000.00-1.00-1.005.004.003.00-1.00-3.00-4.00-4.00
Return on Assets Growth (3y) 16.002.001.001.002.003.004.006.006.006.008.0022.0018.0017.0014.00-1.00-2.00-2.00-3.00-4.00-5.00-6.00-6.00-3.00-2.00-1.000.002.003.003.00
Return on Assets Growth (5y) 19.006.008.006.005.009.009.009.0010.0022.0019.0018.0017.004.003.003.001.000.00-8.00-7.00-7.00-18.00-13.00-12.00-11.000.00-2.00-2.00-3.00
Return on Assets (QoQ) 15.000.002.000.00-1.000.000.000.001.000.000.000.000.001.001.001.002.000.000.002.000.000.000.0013.00-3.00-1.00-2.00-13.000.000.000.000.000.00-1.000.001.000.002.002.000.000.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -19.00-12.00-4.005.003.00-1.00-5.00-5.001.002.006.003.000.000.003.004.004.003.001.001.001.00-1.00-4.00-3.00-4.00-1.002.000.001.00-1.00-2.00-3.006.005.004.000.00-4.00-5.00-5.00
Return on Capital Employed Growth (3y) -9.002.005.005.002.000.002.006.0010.0010.0010.008.005.002.000.002.001.001.000.00-2.00-2.00-3.00-4.00-5.00-4.00-2.00-1.001.004.006.00
Return on Capital Employed Growth (5y) -14.00-7.001.009.009.008.006.005.007.008.007.008.009.006.002.000.000.000.00-5.00-4.00-4.00-1.004.003.004.000.00-2.00-2.00-3.00
Return on Capital Employed (QoQ) -6.00-6.00-8.000.001.002.001.00-1.00-3.00-2.001.003.004.001.000.00-1.000.002.002.001.000.000.000.000.000.00-2.00-2.001.00-1.001.001.00-1.000.00-1.00-1.00-1.001.001.002.002.000.00-1.00-2.00-1.00-1.00-1.00
Return on Equity Growth (1y) 25.002.002.00-1.00-2.001.000.000.005.006.006.004.005.003.003.003.0016.0012.0012.0011.00-21.00-17.00-18.00-18.000.00-1.00-1.00-1.007.004.003.00-1.00-4.00-5.00-5.00
Return on Equity Growth (3y) 1.001.002.004.005.007.008.0026.0021.0021.0019.000.00-2.00-3.00-3.00-5.00-6.00-7.00-8.00-4.00-2.00-1.001.004.004.004.00
Return on Equity Growth (5y) 27.008.0010.007.007.0011.0010.0011.0011.0026.0023.0023.004.003.001.000.00-9.00-7.00-7.00-21.00-14.00-15.00-15.000.00-1.00-2.00-3.00
Return on Equity (QoQ) 21.000.003.000.00-2.000.000.000.001.000.000.000.001.002.002.002.001.000.002.000.000.000.0016.00-4.000.00-1.00-17.000.00-1.000.000.000.00-1.000.002.000.002.002.00-1.00-1.00-2.00-1.00-2.00-1.00
Return on Invested Capital Growth (1y) -21.00-14.00-5.005.003.00-1.00-4.00-5.004.002.000.001.003.004.004.005.003.003.003.0016.0011.0012.0012.00-21.00-16.00-18.00-18.00-2.00-2.00-3.006.005.003.000.00-3.00-4.00-4.00
Return on Invested Capital Growth (3y) 3.005.005.003.001.002.007.0010.0010.009.007.0022.0018.0019.0019.000.00-2.00-3.00-3.00-7.00-7.00-8.00-4.00-2.00-1.002.005.006.00
Return on Invested Capital Growth (5y) -16.00-8.001.0010.009.0011.009.008.009.0027.0025.0025.004.001.00-1.00-1.00-1.00-8.00-7.00-7.00-20.00-13.00-14.00-15.000.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) -6.00-8.00-8.000.001.001.002.00-1.00-3.00-2.001.002.001.00-1.000.000.002.002.001.000.002.000.000.000.0015.00-4.001.000.00-17.000.00-1.00-1.00-1.000.00-1.001.001.002.002.000.00-1.00-2.00-1.00-1.00-1.00
Return on Sales Growth (1y) -4.003.0033.0012.006.001.00-4.002.00-1.00-1.002.00-2.001.000.000.001.005.006.003.000.009.002.002.002.0077.00-7.001.00-4.00-89.002.00-2.00-1.002.00-2.00-3.003.008.00-1.00-3.00-6.00-3.00-5.00-4.00
Return on Sales Growth (3y) 1.003.0031.0012.005.000.000.005.000.003.005.008.008.006.005.009.0092.001.005.00-2.00-3.00-3.000.00-3.00-10.00-7.00-4.00-3.00-5.002.001.00-1.004.004.00-4.00
Return on Sales Growth (5y) 34.0014.008.005.006.008.005.004.0019.008.008.007.0095.003.008.003.004.005.001.001.00-1.00-10.001.00-4.00-88.005.00-1.00-3.00-5.000.00-4.00-5.00
Return on Sales (QoQ) -1.00-29.0019.007.005.002.00-2.001.001.00-3.004.00-2.001.000.000.000.000.00-1.001.003.003.00-1.00-2.000.0012.00-8.00-2.000.0087.00-92.005.00-4.002.00-1.002.00-4.005.00-5.000.001.009.00-5.003.001.000.00-6.000.003.00-2.00-5.00
Revenue Growth (1y) 28.13%-30.72%-35.70%-56.61%-25.63%-0.80%-23.57%-7.63%-22.23%-31.07%-27.28%-12.04%-21.11%25.46%24.71%18.57%8.64%7.47%3.08%12.33%5.77%-2.12%7.21%4.09%4.69%14.67%-3.41%-7.03%-18.15%28.57%35.23%48.24%36.71%-2.85%-11.39%-6.60%0.62%-6.27%31.37%0.68%-9.61%-1.56%21.03%12.98%21.51%
Revenue Growth (3y) -19.92%-26.28%-23.96%-29.36%-23.02%-11.32%0.44%-10.07%-13.03%-0.30%5.64%-1.21%2.34%12.97%9.47%9.43%6.35%6.45%2.20%2.82%-3.22%13.00%11.88%12.78%5.42%12.72%5.00%8.78%4.03%5.40%7.33%14.34%17.47%15.42%17.31%17.10%
Revenue Growth (5y) -10.84%-17.82%-15.95%-13.92%-11.02%-6.03%-4.34%1.28%-4.27%-5.12%1.88%5.76%-0.03%0.73%4.32%14.10%11.35%6.12%8.54%5.05%8.52%4.51%5.62%6.71%13.30%14.20%16.31%17.30%7.89%5.36%7.17%14.47%11.20%12.23%
Revenue (QoQ) 51.01%-9.68%-18.34%-16.19%-6.80%-31.98%39.96%11.79%-28.19%-17.79%17.84%-0.91%-24.24%-0.56%5.68%-1.16%0.47%1.09%8.22%-2.22%-3.63%10.16%1.90%-9.51%5.56%6.95%2.49%-0.89%-11.08%2.94%-9.77%55.69%-6.48%12.84%-16.79%10.64%-14.70%18.94%-10.36%3.07%33.76%-7.50%12.81%-5.88%2.52%-16.96%22.86%15.72%-4.31%-10.69%
Share-based Compensation Growth (1y) 25.90%41.74%20.07%32.66%-5.43%10.20%-44.28%-27.05%-6.34%3.44%20.53%5.42%-23.55%-37.12%-36.76%-43.04%25.69%5.62%51.85%17.42%-77.90%110.65%-35.12%-20.00%247.50%-42.42%172.93%47.58%33.09%-14.63%-56.20%27.87%24.32%73.71%39.62%-20.09%-20.00%-38.82%-36.04%15.83%3.25%29.77%100.00%40.99%47.80%38.82%
Share-based Compensation Growth (3y) 3.70%17.34%-6.92%0.67%-12.19%-24.98%-21.36%-25.84%-29.58%-1.60%-11.03%-12.88%-26.54%-44.10%12.06%-17.52%-1.17%8.61%39.06%11.50%0.73%1.17%-8.12%14.72%79.15%-5.13%18.62%14.68%9.80%-3.19%-26.86%-15.45%-20.28%-16.12%-17.76%-4.35%-5.09%6.18%
Share-based Compensation Growth (5y) -13.45%-11.42%-8.62%-7.38%-10.15%-14.69%-34.86%1.59%-16.67%-19.98%-6.06%-3.10%3.21%-14.09%-4.18%-7.11%-7.67%9.82%13.70%10.46%7.21%0.33%1.94%-7.08%0.00%-5.56%-18.44%-10.69%-2.74%-1.90%1.35%-2.33%-0.26%-5.02%1.23%
Share-based Compensation (QoQ) -12.95%17.36%-12.68%41.13%-2.00%-0.58%-3.52%0.61%14.20%-49.74%26.32%29.17%26.13%-41.43%10.48%-6.32%11.11%-15.63%-2.22%37.12%-6.63%21.30%-24.39%-74.19%790.00%-62.64%-6.77%12.10%47.48%77.07%-49.59%1.09%-5.41%-9.14%47.17%-1.71%32.17%-26.97%-15.77%-1.60%1.09%-23.66%10.79%-14.94%-20.61%54.81%-1.24%6.92%22.35%9.13%3.52%0.43%
Shareholder's Equity Growth (1y) -0.77%0.16%0.27%0.40%2.32%4.09%2.84%0.30%-1.72%-0.85%-0.49%-5.42%-8.32%-2.68%2.16%2.79%6.57%10.44%11.96%16.49%17.37%15.20%14.35%32.15%25.25%26.30%25.09%5.06%6.04%5.89%6.53%6.54%6.88%6.15%4.14%10.77%11.42%10.57%6.98%5.94%3.97%2.08%
Shareholder's Equity Growth (3y) -0.02%1.11%0.02%-0.80%-2.88%-3.53%-3.57%-3.00%-3.10%-2.73%-0.93%0.55%4.67%7.38%9.36%16.53%16.14%17.13%17.00%17.38%15.95%15.50%15.07%13.94%12.39%12.39%11.54%1.82%2.13%2.27%2.37%3.04%3.80%4.33%
Shareholder's Equity Growth (5y) -2.20%-0.99%-1.27%-1.51%-0.45%0.96%0.94%1.46%2.32%3.03%3.10%7.21%7.40%8.14%8.78%10.61%11.75%12.11%12.17%12.55%12.18%6.99%7.34%7.35%3.73%4.40%4.68%4.73%4.10%4.38%4.30%3.84%
Shareholder's Equity (QoQ) 2.48%2.98%-1.20%-3.94%2.60%3.11%0.69%-2.28%1.37%0.56%-1.34%-1.41%-6.30%-3.72%1.08%0.54%-0.53%1.06%1.71%4.24%3.08%2.46%5.82%5.03%1.17%1.70%22.29%-0.46%2.02%0.73%2.70%0.47%1.87%1.34%2.71%0.80%1.17%-0.58%2.81%1.74%3.01%2.80%3.41%0.96%-0.33%1.80%1.49%-0.87%
Tax Rate Growth (1y) -582.00448.004,773.00-1067.00167.00-463.004,502.00335.00-1387.005,408.00-4258.00-154.00-1934.002,268.001,272.003,359.00634.00-1703.00-273.00-666.00-1887.002,269.0033.00-7699.00-250.00-952.00-298.00-153097.00589.001,831.001,398.00163,868.001,453.008.00972.0070.00132.0026.00-893.00-693.00-454.004,448.00369.00-35.00782.00
Tax Rate Growth (3y) -1314.00-771.009,719.00-886.00-3154.002,512.001,454.0038.00-575.00-1356.00-585.001,152.00-6649.001,015.001,838.003,119.00-1503.00-386.00-538.00-161461.00-1548.003,148.001,133.003,073.001,792.00886.002,073.0010,842.002,174.001,864.00552.00619.00-386.00-1592.00-473.00-100.00
Tax Rate Growth (5y) -195.00654.003,736.00-1317.00-68.00-1704.001,259.002,020.00-202.00-8940.00-3493.00733.00887.00-167445.001,354.002,717.004,219.00539.001,452.001,832.002,477.0037.003,181.002,594.002,457.001,985.00162,347.001,112.00-67.00133.002,926.0028.00-109.00-57.00
Tax Rate (QoQ) -586.00-4226.00445.0099.00-1758.00148.001,679.00-531.003,206.00-4019.00-43.006,264.00-6461.0086.00-1823.00-911.00263.00-1144.002,425.00-3248.001,693.00-1537.001,204.00908.00-543.00-9268.008,652.00207.00111.00-162067.00162,338.001,448.00-321.00403.00-77.002.00644.00-499.00-15.00-104.0069.00-361.00-1705.001,104.00269.00-122.003,197.00-2975.00-135.00695.00
Total Debt Growth (1y) -90.50%-31.78%-78.80%-92.07%-94.10%-94.20%-93.21%8.71%-51.39%-69.79%111.72%113.22%325.35%537.66%
Total Debt Growth (3y) 166.80%11.19%31.79%91.34%166.03%193.63%167.75%214.74%
Total Debt Growth (5y) -26.05%-2.99%-5.57%-5.37%-14.81%25.90%26.09%36.46%68.28%
Total Debt (QoQ) -33.93%1,778.95%-28.11%11.41%-2.45%-1.93%-36.00%-65.38%-63.48%-27.04%-37.16%-59.46%6.56%5.95%-1.85%-1.89%-52.35%-34.15%587.78%-1.19%-4.95%-1.27%