|
Assets Growth (1y)
|
| | | | | -12.21% | | -9.22% | -5.94% | -3.07% | -2.56% | -2.00% | -6.98% | -7.70% | -4.20% | -4.61% | -1.28% | 0.78% | -4.60% | -7.07% | | -3.83% | 0.44% | 2.71% | 3.95% | 2.26% | 8.36% | 11.71% | 14.68% | 13.12% | 9.51% | 9.06% | 24.35% | 22.08% | 43.39% | 40.78% | 19.62% | 20.83% | -2.93% | -5.41% | -4.74% | -6.68% | -0.78% | 0.93% | | | | | 5.49% | -3.18% | -2.08% | 23.66% | 23.93% | 30.12% | 28.88% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | -7.74% | | -5.32% | -4.76% | -2.02% | -3.74% | -5.15% | -5.86% | -2.44% | -2.95% | -1.96% | -2.06% | -0.30% | 1.26% | 2.16% | | 3.62% | 6.02% | 7.76% | 14.02% | 12.19% | 19.39% | 19.70% | 19.48% | 18.61% | 15.09% | 13.24% | 12.32% | 11.24% | 11.36% | 10.36% | 5.41% | 8.43% | 9.12% | 8.99% | 9.80% | 7.55% | 8.02% | | | | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.62% | | -4.05% | -3.79% | -3.41% | -1.54% | -0.59% | -0.42% | -0.11% | 1.44% | 1.64% | 2.80% | 6.03% | 6.48% | 10.27% | 10.36% | | 10.42% | 10.65% | 10.75% | 11.05% | 9.75% | 10.39% | 10.36% | 11.55% | 12.15% | 11.59% | 8.09% | 8.34% | 3.68% | 3.77% | 8.81% | 8.89% | 9.94% | 10.39% |
|
Assets (QoQ)
|
| | | | -1.07% | -0.52% | -6.10% | -1.77% | 2.51% | 2.51% | -5.60% | -1.20% | -2.70% | 1.71% | -2.02% | -1.63% | 0.70% | | -6.87% | -1.91% | 0.21% | 5.06% | -2.74% | 0.31% | 1.42% | 3.35% | 3.06% | 3.41% | 4.12% | 1.95% | -0.23% | 2.99% | 18.72% | 0.09% | 17.19% | 1.10% | 0.87% | 1.10% | -5.86% | -1.48% | 1.58% | -0.95% | 0.10% | 0.21% | | 2.48% | 0.41% | 1.23% | 1.28% | -5.95% | 1.54% | 27.84% | 1.50% | -1.25% | 0.58% |
|
Capital Expenditures Growth (1y)
|
| | | | 9.29% | -46.52% | -57.52% | 29.43% | 31.73% | 39.26% | 58.85% | -91.62% | -37.20% | -95.55% | -6.02% | | | 50.64% | | | | -85.32% | 97.83% | -76.06% | -85.69% | 742.03% | -68.86% | 32.35% | 83.84% | -70.40% | 224.31% | 637.04% | 420.43% | 1,400.58% | 46.55% | 5.83% | -34.50% | -78.11% | -20.13% | -64.96% | -16.45% | -13.45% | | | | | | | -25.15% | -30.23% | 11.24% | -39.70% | 140.59% | 205.56% | 67.51% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -3.31% | -67.88% | -14.09% | | | 31.01% | -32.35% | -2.88% | 33.40% | -40.77% | 94.10% | -29.57% | 96.90% | 23.03% | | | | -28.47% | 25.94% | 32.68% | 11.05% | 234.44% | 13.96% | 117.74% | 84.36% | -0.93% | 56.00% | 39.82% | 41.75% | 41.66% | | | -4.18% | -18.92% | 13.11% | -5.71% | -8.71% | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.69% | 12.07% | -32.49% | -4.54% | -21.99% | -13.90% | 22.69% | -28.21% | -21.91% | -8.98% | -12.32% | 49.16% | 27.79% | 135.89% | 52.59% | | | | 3.75% | 18.52% | -2.83% | -5.61% | 47.94% | | | 23.64% | -9.00% | -11.70% | -14.43% | -32.12% | -21.56% | -10.82% | -15.84% | 9.64% | 2.59% | 21.94% |
|
Capital Expenditures (QoQ)
|
| 180.19% | -45.64% | 109.96% | -65.83% | 37.11% | -56.82% | 539.71% | -65.22% | 44.95% | -50.74% | -66.27% | 160.71% | -89.73% | 940.00% | | | | -11.91% | 2.90% | 275.59% | -95.69% | 1,086.96% | -87.55% | 124.51% | 153.71% | -56.11% | -47.06% | 211.85% | -59.14% | 380.81% | 20.31% | 120.20% | 17.80% | -53.04% | -13.12% | 36.28% | -60.63% | 71.33% | -61.88% | 224.93% | -59.22% | | | | 3.82% | 3.49% | 88.20% | -62.99% | -3.23% | 65.00% | 2.02% | 47.69% | 22.91% | -9.55% |
|
Cash & Equivalents Growth (1y)
|
| | | 68.21% | -36.66% | 14.63% | -49.23% | 13.09% | 10.37% | 81.50% | 105.17% | 177.84% | 109.01% | 70.76% | 120.88% | 53.79% | 50.23% | 7.41% | -7.99% | -6.33% | | -86.30% | -80.24% | -54.41% | -25.62% | 395.80% | 378.62% | 119.65% | 70.38% | 33.34% | 35.84% | 71.24% | 42.17% | 16.45% | -66.40% | -71.66% | -71.45% | -71.24% | 23.08% | 94.34% | 43.86% | 123.64% | 88.68% | 15.07% | | | | | 80.18% | -19.23% | -27.17% | -33.31% | -13.66% | 63.54% | 36.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 74.19% | 13.48% | 52.59% | 32.02% | 69.07% | 51.33% | 69.48% | 57.83% | 43.28% | 14.23% | -31.24% | -34.61% | -13.75% | -13.41% | -9.97% | -4.53% | -2.11% | | -3.24% | 8.71% | 19.70% | 21.69% | 97.45% | 29.76% | 2.15% | -11.56% | -23.56% | -17.49% | -1.93% | -16.41% | -9.18% | -7.94% | -14.10% | -2.83% | -0.42% | -12.27% | -1.19% | -9.58% | -24.95% | -24.68% | | | | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | 49.55% | 15.51% | 25.40% | -19.47% | -2.55% | 8.16% | 15.01% | 27.03% | 30.04% | 24.12% | 13.57% | 16.54% | 12.70% | 19.27% | 9.48% | 2.53% | -16.86% | -14.56% | | -21.22% | -11.88% | -1.13% | -5.84% | 37.71% | 38.37% | 18.98% | -21.02% | -16.40% | -17.95% | -16.90% | -13.82% | -0.37% | -0.90% | -1.53% | 7.37% | 5.46% | -7.64% |
|
Cash & Equivalents (QoQ)
|
236.00% | -34.57% | 75.52% | -56.41% | 26.53% | 18.41% | -22.26% | -2.90% | 23.48% | 94.72% | -12.12% | 31.49% | -7.11% | 59.08% | 13.68% | -8.45% | -9.26% | | -21.58% | -7.63% | -1.32% | -80.83% | 13.08% | 113.14% | 60.99% | 27.77% | 9.17% | -2.18% | 24.88% | -0.01% | 11.22% | 23.31% | 3.68% | -18.10% | -67.91% | 4.01% | 4.46% | -17.50% | 37.32% | 64.23% | -22.68% | 28.25% | 15.85% | 0.16% | | 47.78% | 12.29% | 10.50% | -1.74% | -33.76% | 1.26% | 1.18% | 27.21% | 25.48% | -15.36% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 133.06% | 28.16% | 61.44% | -29.43% | -686.07% | -5.56% | -58.85% | 91.92% | 58.32% | 95.61% | 86.75% | | | -931.82% | | | | -2,086.34% | -95.93% | 90.14% | 82.07% | 94.15% | 68.86% | -221.43% | -45.67% | 70.40% | -224.31% | -637.04% | -420.43% | -1,400.58% | -3,099.52% | -5.83% | 34.50% | 82.76% | 96.34% | 64.96% | 16.45% | -9.89% | | | | | | | 25.15% | 30.23% | -11.24% | -4,738.61% | -140.59% | -205.56% | -66.84% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 6.88% | 67.84% | 56.70% | | | -29.51% | 32.13% | 15.85% | -33.08% | -210.37% | -96.47% | 47.96% | -112.78% | -136.36% | | | | 27.64% | -25.54% | -32.68% | -10.77% | 36.17% | -218.49% | -192.68% | -70.60% | 8.51% | -56.00% | -39.82% | -41.75% | -41.66% | | | -3.75% | 18.92% | -13.11% | 5.71% | 8.71% | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.91% | -12.31% | -78.88% | 4.54% | -18.58% | 14.91% | -22.69% | 28.21% | 28.35% | 9.25% | 12.32% | -50.25% | -27.27% | -135.89% | -125.77% | | | | 0.40% | -18.29% | 2.83% | 5.75% | 45.23% | | | -23.64% | 9.00% | 11.70% | 14.43% | 32.12% | 57.66% | 10.82% | -102.31% | -15.00% | -2.59% | -21.85% |
|
Cash from Investing Activities (QoQ)
|
| -144.44% | 39.91% | -90.59% | 111.81% | -631.15% | 67.75% | -539.71% | 46.52% | 4.34% | 51.46% | 67.47% | -175.93% | 89.93% | -46.67% | | | | 7.93% | -1.91% | -278.40% | -515.76% | 91.75% | 94.87% | -588.10% | -101.04% | 56.11% | 47.06% | -211.85% | 59.14% | -380.81% | -20.31% | -120.20% | -17.80% | -925.18% | 96.02% | -36.28% | 68.99% | -117.53% | 61.88% | -224.93% | 59.22% | | | | -3.82% | -3.49% | -88.20% | 62.99% | 3.23% | -65.00% | -8,086.53% | 98.16% | -22.91% | 9.91% |
|
Cash from Operations Growth (1y)
|
| | | | -64.58% | 100.48% | -158.08% | -67.54% | 12.33% | -4.46% | 41.58% | 312.33% | -129.33% | 38.82% | 485.73% | | | 16.86% | | | | -190.98% | 30.79% | 62.88% | 263.76% | 195.27% | -37.82% | -108.49% | -11.55% | -133.63% | 112.49% | 1,639.89% | -7.14% | 40.83% | -235.12% | -110.52% | -44.05% | 33.03% | 349.85% | 2,198.00% | -87.80% | 1,169.32% | | | | | | | 94.07% | 409.71% | 633.86% | 25.25% | 4,258.02% | -33.50% | -95.83% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -28.40% | 38.54% | 9.39% | | | 66.71% | 20.41% | 6.90% | -34.30% | -60.07% | -17.89% | 106.34% | -9.42% | 0.43% | | | | -31.84% | 20.00% | 28.65% | 44.02% | 42.55% | -55.85% | -28.82% | -22.83% | -28.73% | 92.86% | 230.15% | -60.13% | 84.08% | | | -55.22% | -42.58% | -27.46% | 119.81% | -26.43% | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.43% | -11.49% | -27.67% | -5.82% | 17.45% | -0.29% | 33.76% | 7.26% | -16.75% | -1.81% | -5.61% | -6.06% | 61.16% | -9.40% | -17.10% | | | | -16.17% | 42.30% | 36.27% | -27.24% | 27.41% | | | -8.19% | -8.56% | -16.60% | -6.23% | 31.70% | 34.56% | 58.16% | 10.17% | 62.20% | -8.49% | -56.43% |
|
Cash from Operations (QoQ)
|
| -62.55% | -0.05% | 35.38% | -30.10% | 111.97% | -128.96% | 175.67% | 141.85% | 80.28% | -117.71% | 634.09% | -117.20% | 953.42% | -50.80% | | | | -49.84% | 69.27% | -58.14% | -356.01% | 172.10% | 110.81% | -6.52% | -32.95% | -52.94% | -128.78% | 1,073.85% | -125.49% | 397.39% | 108.58% | -41.27% | -116.24% | -579.08% | 83.76% | 412.31% | -119.45% | 2,633.42% | 36.36% | -98.18% | 1,604.37% | | | | 228.28% | -150.77% | 373.57% | -103.33% | 11,118.52% | -46.82% | -35.82% | 10.57% | 76.22% | -96.66% |
|
EBITDA Margin Growth (1y)
|
| | | -177.00 | -809.00 | -46.00 | | -1822.00 | 182.00 | 13.00 | 638.00 | 592.00 | -231.00 | -617.00 | -944.00 | 265.00 | -515.00 | 1,088.00 | 1,288.00 | 550.00 | | -280.00 | -427.00 | -160.00 | 230.00 | 859.00 | 785.00 | 524.00 | 1,401.00 | 390.00 | -600.00 | -253.00 | 7,475.00 | -803.00 | 417.00 | -394.00 | -8458.00 | -358.00 | -18.00 | 361.00 | 189.00 | 200.00 | -258.00 | | | | | | 681.00 | -24.00 | 46.00 | -927.00 | -205.00 | -329.00 | -636.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1407.00 | -859.00 | -651.00 | | -965.00 | -565.00 | 782.00 | 2,145.00 | -197.00 | -449.00 | -136.00 | 1,126.00 | -125.00 | 399.00 | 1,667.00 | 1,646.00 | 914.00 | | 969.00 | -242.00 | 112.00 | 9,106.00 | 446.00 | 602.00 | -123.00 | 417.00 | -771.00 | -201.00 | -286.00 | -794.00 | -960.00 | 141.00 | | -144.00 | 118.00 | -192.00 | -256.00 | 336.00 | 352.00 | | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 146.00 | -824.00 | -483.00 | | -104.00 | -175.00 | -206.00 | 1,361.00 | 2,503.00 | 167.00 | 1,183.00 | 1,112.00 | 1,311.00 | 146.00 | 9,275.00 | 1,254.00 | 1,463.00 | 267.00 | | -192.00 | 156.00 | 78.00 | 837.00 | 288.00 | 326.00 | | -1305.00 | 517.00 | -225.00 | -8525.00 | 179.00 | 76.00 | 216.00 | -993.00 | 331.00 | -234.00 | -781.00 |
|
EBITDA Margin (QoQ)
|
898.00 | -529.00 | | | 266.00 | 234.00 | -1108.00 | -1214.00 | 2,270.00 | 65.00 | -482.00 | -1260.00 | 1,446.00 | -321.00 | -809.00 | -51.00 | 666.00 | | 150.00 | -72.00 | -187.00 | -170.00 | 2.00 | 195.00 | 203.00 | 459.00 | -72.00 | -66.00 | 1,080.00 | -552.00 | -1062.00 | 281.00 | 8,808.00 | -8830.00 | 158.00 | -530.00 | 743.00 | -730.00 | 498.00 | -150.00 | 571.00 | -718.00 | 40.00 | | | 760.00 | -460.00 | 508.00 | -127.00 | 56.00 | -391.00 | -466.00 | 595.00 | -68.00 | -697.00 |
|
EBIT Growth (1y)
|
| | | 208.01% | -74.47% | -41.85% | | -196.54% | 13.53% | 33.30% | 129.09% | 36.08% | -62.83% | -90.53% | -392.27% | 29.35% | -108.44% | 175.00% | 161.71% | 2,232.73% | | -41.36% | -38.92% | -2.98% | 217.37% | 281.95% | 164.93% | 10.98% | 24.70% | 27.97% | 23.45% | 18.76% | -47.95% | -76.74% | 86.40% | -12.93% | 131.68% | 170.99% | -24.59% | -45.87% | -50.85% | -35.89% | -52.44% | | | | | | 15,526.92% | 6.88% | -76.07% | -59.61% | -16.34% | -42.40% | -286.11% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -57.41% | -52.41% | -58.13% | | -34.55% | -26.74% | 38.17% | 31.59% | -12.55% | -39.63% | 8.73% | 31.35% | 20.40% | 94.63% | 54.39% | 44.20% | 192.26% | | 42.05% | 25.94% | 8.54% | 27.24% | 4.37% | 82.68% | 4.70% | 14.56% | -6.91% | 20.17% | -17.59% | -16.00% | -26.07% | -12.56% | | -74.03% | 16.90% | 44.54% | 44.28% | 62.21% | 53.12% | | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | -3.69% | -27.97% | -29.79% | | -30.32% | -5.93% | -1.42% | 27.94% | 19.64% | -6.36% | -2.73% | 44.42% | 23.48% | 18.13% | 36.76% | 20.11% | 33.86% | 91.49% | | 12.56% | 22.93% | -9.63% | 18.59% | 14.58% | 16.94% | | -59.40% | 17.56% | 7.32% | 27.88% | 49.28% | 5.19% | -17.11% | -9.82% | 18.01% | -0.33% | -27.32% |
|
EBIT Margin Growth (1y)
|
| | | 411.00 | -752.00 | -63.00 | | -2272.00 | 231.00 | 206.00 | 647.00 | 483.00 | -350.00 | -694.00 | -895.00 | 213.00 | -354.00 | 1,146.00 | 1,302.00 | 650.00 | | -197.00 | -186.00 | -36.00 | 491.00 | 604.00 | 418.00 | 20.00 | 151.00 | 186.00 | 51.00 | 138.00 | -401.00 | -731.00 | 321.00 | -263.00 | 287.00 | 285.00 | -232.00 | -185.00 | -378.00 | -209.00 | -396.00 | | | | | | 961.00 | 53.00 | -398.00 | -483.00 | -299.00 | -447.00 | -362.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1378.00 | -871.00 | -551.00 | | -1576.00 | -473.00 | 897.00 | 1,998.00 | -54.00 | -535.00 | 53.00 | 1,330.00 | 259.00 | 650.00 | 1,553.00 | 1,534.00 | 634.00 | | 593.00 | 283.00 | 122.00 | 241.00 | 59.00 | 790.00 | -105.00 | 37.00 | -260.00 | 140.00 | -310.00 | -491.00 | -655.00 | -306.00 | | -567.00 | 55.00 | 250.00 | 400.00 | 603.00 | 504.00 | | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 138.00 | -575.00 | -393.00 | | -459.00 | 141.00 | 162.00 | 1,304.00 | 2,230.00 | -70.00 | 106.00 | 843.00 | 1,798.00 | 418.00 | 399.00 | 1,007.00 | 1,906.00 | 509.00 | | 147.00 | 372.00 | -326.00 | 150.00 | 135.00 | 163.00 | | -1013.00 | 145.00 | -197.00 | 309.00 | 679.00 | -124.00 | -332.00 | -461.00 | 95.00 | -339.00 | -509.00 |
|
EBIT Margin (QoQ)
|
898.00 | -529.00 | | | -266.00 | 160.00 | -1067.00 | -1099.00 | 2,237.00 | 134.00 | -626.00 | -1263.00 | 1,405.00 | -210.00 | -828.00 | -154.00 | 837.00 | | 2.00 | 185.00 | -347.00 | -38.00 | 14.00 | 335.00 | 181.00 | 75.00 | -172.00 | -63.00 | 311.00 | 111.00 | -307.00 | 24.00 | -228.00 | -220.00 | 745.00 | -560.00 | 322.00 | -222.00 | 228.00 | -513.00 | 129.00 | -53.00 | 41.00 | | | 850.00 | -318.00 | 278.00 | 150.00 | -58.00 | -768.00 | 193.00 | 334.00 | -205.00 | -684.00 |
|
EBIT (QoQ)
|
513.69% | -49.81% | | | -49.13% | 14.30% | -172.99% | -127.46% | 159.82% | 34.21% | -84.07% | -599.73% | 134.79% | -65.80% | -591.48% | -20.80% | 95.85% | | -0.61% | 43.57% | -55.84% | -6.95% | 3.53% | 128.06% | 44.46% | 11.98% | -28.19% | -4.46% | 62.31% | 14.93% | -30.73% | -8.09% | -28.87% | -48.64% | 455.11% | -57.07% | 89.28% | -39.93% | 54.48% | -69.18% | 71.85% | -21.65% | 14.60% | | | 13,996.15% | -41.75% | 70.91% | 11.35% | -3.59% | -86.95% | 188.45% | 130.60% | -33.63% | -142.15% |
|
EBT Growth (1y)
|
| | | 343.12% | -76.46% | -43.85% | | -206.91% | 11.77% | 47.51% | 119.55% | 37.91% | -64.03% | -92.01% | -542.37% | 30.69% | -145.01% | 154.70% | 164.06% | 542.86% | | -41.80% | -43.79% | -5.94% | 229.55% | 373.71% | 168.00% | 8.75% | 27.09% | 27.17% | 34.96% | 26.22% | -44.32% | -77.96% | 72.24% | -24.65% | 88.89% | 184.29% | -26.43% | -42.93% | 28.63% | -35.68% | -50.85% | | | | | | 870.73% | -18.57% | -79.82% | -84.10% | -32.19% | -71.06% | -596.03% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -70.33% | -54.43% | -59.54% | | -34.99% | -29.68% | 35.23% | 31.53% | -10.50% | -39.12% | 12.09% | 31.03% | 23.31% | 110.32% | 51.95% | 43.66% | 86.91% | | 51.92% | 26.68% | 8.89% | 32.61% | 9.91% | 84.00% | 1.13% | 10.15% | -7.29% | 19.58% | -18.43% | 10.60% | -26.13% | -14.60% | | -32.69% | 29.46% | 38.80% | 3.61% | 59.08% | 53.18% | | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | 5.48% | -28.37% | -28.50% | | -30.20% | -5.50% | 1.87% | 27.00% | 19.29% | -6.01% | -1.12% | 53.37% | 23.76% | 20.81% | 45.77% | 19.36% | 33.52% | 44.54% | | 17.05% | 20.84% | -11.10% | 41.47% | 19.41% | 17.64% | | -17.19% | 22.42% | 2.83% | 22.00% | 49.07% | 5.38% | -20.98% | -25.63% | 11.92% | -12.56% | -36.14% |
|
EBT Margin Growth (1y)
|
| | | 473.00 | -811.00 | -73.00 | | -2304.00 | 210.00 | 245.00 | 612.00 | 537.00 | -337.00 | -661.00 | -883.00 | 234.00 | -456.00 | 1,089.00 | 1,314.00 | 784.00 | | -153.00 | -213.00 | -54.00 | 496.00 | 616.00 | 405.00 | 8.00 | 166.00 | 170.00 | 113.00 | 176.00 | -369.00 | -704.00 | 255.00 | -331.00 | 151.00 | 280.00 | -244.00 | -148.00 | 265.00 | -195.00 | -363.00 | | | | | | 1,007.00 | -212.00 | -344.00 | -586.00 | -378.00 | -666.00 | -503.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1294.00 | -939.00 | -489.00 | | -1533.00 | -583.00 | 818.00 | 2,084.00 | -9.00 | -491.00 | 52.00 | 1,335.00 | 274.00 | 666.00 | 1,552.00 | 1,506.00 | 738.00 | | 633.00 | 306.00 | 130.00 | 294.00 | 82.00 | 773.00 | -148.00 | -51.00 | -254.00 | 124.00 | -304.00 | 47.00 | -619.00 | -352.00 | | -686.00 | 344.00 | 174.00 | -267.00 | 515.00 | 495.00 | | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 254.00 | -610.00 | -319.00 | | -432.00 | 147.00 | 250.00 | 1,281.00 | 2,277.00 | -55.00 | 171.00 | 839.00 | 1,853.00 | 458.00 | 464.00 | 1,018.00 | 1,874.00 | 582.00 | | 209.00 | 316.00 | -350.00 | 709.00 | 168.00 | 167.00 | | -1110.00 | 355.00 | -305.00 | 148.00 | 601.00 | -112.00 | -318.00 | -589.00 | -58.00 | -533.00 | -672.00 |
|
EBT Margin (QoQ)
|
1,037.00 | -653.00 | | | -247.00 | 85.00 | -990.00 | -1151.00 | 2,266.00 | 120.00 | -623.00 | -1226.00 | 1,392.00 | -204.00 | -845.00 | -110.00 | 702.00 | | 115.00 | 173.00 | -362.00 | -79.00 | 56.00 | 331.00 | 188.00 | 40.00 | -155.00 | -66.00 | 347.00 | 44.00 | -212.00 | -3.00 | -198.00 | -291.00 | 747.00 | -590.00 | 285.00 | -162.00 | 223.00 | -494.00 | 698.00 | -621.00 | 55.00 | | | 1,253.00 | -663.00 | 256.00 | 162.00 | 34.00 | -796.00 | 14.00 | 369.00 | -253.00 | -633.00 |
|
EBT (QoQ)
|
865.22% | -57.68% | | | -48.73% | 0.95% | -190.30% | -128.73% | 153.61% | 33.23% | -88.03% | -826.34% | 131.06% | -70.39% | -762.29% | -13.81% | 79.83% | | 33.28% | 39.41% | -58.06% | -25.30% | 28.73% | 133.26% | 46.93% | 7.37% | -27.17% | -5.34% | 71.70% | 7.44% | -22.72% | -11.47% | -24.26% | -57.47% | 503.88% | -61.27% | 89.88% | -35.98% | 56.28% | -69.96% | 327.98% | -67.99% | 19.42% | | | 1,109.19% | -62.97% | 77.99% | 15.87% | 6.63% | -90.82% | 40.23% | 394.14% | -54.50% | -257.32% |
|
Enterprise Value Growth (1y)
|
| | | -68.40% | 36.44% | -15.96% | 48.81% | -14.49% | -11.45% | -81.57% | -105.20% | -175.97% | -108.22% | -70.64% | -120.14% | -53.75% | -48.85% | -7.54% | 7.77% | 5.45% | | 85.59% | 79.37% | 53.69% | 25.18% | -374.08% | -359.57% | -116.62% | -69.13% | -32.75% | -35.19% | -70.02% | -41.45% | -15.92% | 66.44% | 71.72% | 71.63% | 71.50% | -21.61% | -92.44% | -42.66% | -122.92% | -88.31% | -15.12% | | | | | -82.72% | 19.42% | 27.90% | 34.58% | 14.79% | -63.83% | -37.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -74.58% | -13.83% | -53.16% | -32.24% | -69.36% | -51.16% | -69.36% | -57.58% | -43.10% | -14.35% | 30.12% | 33.62% | 13.30% | 13.13% | 9.76% | 4.38% | 1.75% | | 3.20% | -8.62% | -19.48% | -21.42% | -93.94% | -27.76% | -1.36% | 12.12% | 24.03% | 17.98% | 2.56% | 16.97% | 9.70% | 8.40% | 14.44% | 3.42% | 0.77% | 12.40% | 1.11% | 9.62% | 25.23% | 25.06% | | | | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | -49.81% | -15.73% | -25.78% | 18.55% | 1.57% | -8.63% | -15.23% | -27.12% | -29.97% | -24.07% | -13.61% | -16.52% | -12.69% | -19.14% | -9.42% | -2.49% | 16.88% | 14.53% | | 21.42% | 12.16% | 1.48% | 6.24% | -35.89% | -36.71% | -18.20% | 21.53% | 16.80% | 18.22% | 17.11% | 14.05% | 0.87% | 1.39% | 2.03% | -7.00% | -5.22% | 7.83% |
|
Enterprise Value (QoQ)
|
-236.00% | 34.91% | -76.43% | 56.36% | -26.81% | -18.77% | 22.11% | 2.40% | -23.44% | -93.49% | 11.97% | -31.26% | 6.86% | -58.57% | -13.56% | 8.32% | 9.83% | | 21.38% | 7.57% | 1.26% | 79.91% | -12.50% | -107.55% | -59.52% | -27.28% | -9.06% | 2.17% | -24.55% | 0.10% | -11.06% | -23.03% | -3.62% | 18.13% | 67.84% | -3.65% | -3.96% | 17.76% | -37.23% | -64.02% | 22.93% | -28.50% | -15.93% | -0.27% | | -48.83% | -12.84% | -10.89% | 1.89% | 34.36% | -0.96% | -0.62% | -27.78% | -26.21% | 15.39% |
|
EPS (Basic) Growth (1y)
|
| | | 433.33% | -77.14% | 103.58% | | -212.50% | 25.00% | -229.58% | 122.22% | 33.33% | 758.76% | 95.45% | -450.00% | 33.33% | -102.33% | 142.86% | 162.50% | 450.00% | | -33.33% | -40.00% | 0.00% | -99.63% | 450.00% | 133.33% | 0.00% | 214,617.29% | 27.27% | 42.86% | 28.57% | -99.49% | -78.57% | 13,900.00% | 6,566.67% | -91.54% | 23,233.33% | -28.57% | -99.52% | 26.50% | -99.39% | -99.49% | | | | | | 166.67% | 500.00% | -75.00% | -91.99% | -75.00% | -72.22% | -450.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -81.71% | 34.88% | 87.17% | | -35.72% | -31.04% | 32.64% | 31.57% | -11.21% | 823.50% | 0.00% | 31.04% | -56.64% | 304.83% | 52.86% | 42.19% | 76.52% | | 67.11% | 25.99% | 8.74% | -65.63% | 14.47% | 675.66% | 340.91% | -2.69% | 299.24% | 422.76% | -25.42% | -91.84% | -32.79% | -19.94% | | -83.76% | -85.58% | 40.18% | 9.71% | 23.46% | 51.94% | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.76% | -27.52% | 107.48% | | -28.45% | -2.64% | 30.56% | 26.37% | 19.03% | -6.89% | 475.04% | 47.58% | 23.16% | -36.31% | 271.00% | 19.42% | 181.58% | 213.33% | | 197.57% | 188.54% | -16.13% | -66.31% | 16.28% | 11.33% | | -26.52% | -21.40% | -2.33% | -32.39% | 21.67% | -58.14% | -68.04% | -33.13% | -69.01% | -65.34% | -34.55% |
|
EPS (Basic) (QoQ)
|
1,066.67% | -340.25% | | | -50.00% | -62.36% | -398.92% | -100.00% | 155.56% | -139.02% | 151.26% | -700.00% | 815.64% | -100.21% | -3,843.71% | -14.29% | 75.00% | | 66.67% | 40.00% | 43,687.63% | -99.93% | 50.00% | 133.33% | 63.16% | -3.69% | -36.36% | 0.00% | 350,234.88% | -99.94% | -28.57% | -10.00% | 1,282.21% | -97.59% | 46,566.67% | -57.14% | -98.25% | 6,551.48% | 42.86% | -99.71% | 358.40% | -68.07% | 20.71% | | | 0.00% | 166.67% | 119.72% | -54.49% | 125.00% | -88.89% | -29.63% | 42.10% | 150.00% | -240.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 433.33% | -77.14% | 103.58% | | -212.50% | 25.00% | -229.82% | 122.22% | 96.18% | -60.00% | 95.45% | | -1,063.93% | | | 162.50% | | | -33.33% | -40.00% | 0.00% | -99.62% | 450.00% | 133.33% | 0.00% | 212,132.97% | 18.18% | 42.86% | 28.57% | -99.50% | -76.92% | 13,900.00% | 6,566.67% | -91.51% | 23,233.33% | -28.57% | -99.52% | 28.11% | -99.40% | -99.49% | | | | | | 166.67% | 500.00% | -75.00% | -92.09% | -75.00% | -72.22% | -450.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -30.63% | -51.47% | 87.17% | | -35.72% | | 32.64% | 31.57% | -11.21% | 818.32% | 0.00% | 85.32% | 20.51% | 303.60% | | 42.19% | | | 63.03% | 25.99% | 8.74% | -65.77% | 14.47% | 675.66% | 340.91% | -3.19% | 299.24% | 422.76% | -25.72% | -91.82% | -31.36% | -20.34% | | -83.76% | -85.58% | 40.75% | 10.12% | 23.92% | 52.70% | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | 10.76% | -27.52% | 106.84% | | -28.45% | -2.64% | 30.36% | 26.37% | 19.03% | -6.89% | 472.62% | 45.41% | 75.29% | 17.61% | 268.87% | | 181.58% | | | 197.57% | 188.54% | -16.34% | -66.27% | 16.02% | 11.00% | | -25.42% | -21.40% | -2.33% | -32.01% | 21.67% | -58.14% | -68.04% | -32.97% | -69.01% | -65.34% | -34.73% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
1,066.67% | -340.13% | | | -50.00% | -62.43% | -399.47% | -100.00% | 155.56% | -139.02% | 151.26% | -134.37% | 681.97% | -104.44% | | | | | 66.67% | 40.00% | 42,953.31% | -99.93% | 50.00% | 133.33% | 61.64% | -2.78% | -36.36% | 0.00% | 342,944.52% | -99.95% | -23.08% | -10.00% | 1,242.89% | -97.52% | 46,566.67% | -57.14% | -98.29% | 6,718.36% | 42.86% | -99.71% | 358.42% | -68.04% | 20.26% | | | 0.00% | 166.67% | 119.56% | -54.45% | 125.00% | -88.89% | -30.52% | 43.92% | 150.00% | -240.00% |
|
FCF Margin Growth (1y)
|
| | | | -568.00 | 987.00 | | -639.00 | 206.00 | -118.00 | 21.00 | 2,331.00 | -1121.00 | 1,587.00 | 2,056.00 | | | -162.00 | | | | -2816.00 | -2.00 | 989.00 | 2,031.00 | 2,392.00 | -97.00 | -2415.00 | -365.00 | -1453.00 | 318.00 | 2,561.00 | -862.00 | -1182.00 | -2508.00 | -2922.00 | -414.00 | 1,295.00 | 4,570.00 | 5,626.00 | -477.00 | 1,675.00 | | | | | | | 475.00 | 1,703.00 | 1,524.00 | 236.00 | 595.00 | -997.00 | -1347.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -1482.00 | 2,456.00 | | | | 1,915.00 | 847.00 | 524.00 | -1370.00 | -922.00 | -1486.00 | 2,634.00 | -926.00 | -586.00 | | | | -1877.00 | 218.00 | 1,136.00 | 804.00 | -242.00 | -2287.00 | -2776.00 | -1641.00 | -1340.00 | 2,380.00 | 5,265.00 | -1753.00 | 1,788.00 | | | -223.00 | -2610.00 | -5385.00 | 655.00 | -1422.00 | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 163.00 | -501.00 | | 206.00 | 1,719.00 | 543.00 | 1,492.00 | 748.00 | -902.00 | 296.00 | 18.00 | -1266.00 | 2,780.00 | -2153.00 | -3220.00 | | | | -1763.00 | 2,281.00 | 3,839.00 | -87.00 | 2,728.00 | | | -110.00 | -547.00 | -2681.00 | -236.00 | 1,548.00 | 3,664.00 | 1,765.00 | 414.00 | 848.00 | -1903.00 | -5208.00 |
|
FCF Margin (QoQ)
|
| -769.00 | | | 46.00 | 785.00 | -1753.00 | 283.00 | 891.00 | 461.00 | -1614.00 | 2,593.00 | -2562.00 | 3,169.00 | -1144.00 | | | | -785.00 | 567.00 | -1433.00 | -1165.00 | 2,029.00 | 1,559.00 | -391.00 | -804.00 | -461.00 | -759.00 | 1,659.00 | -1892.00 | 1,310.00 | 1,484.00 | -1764.00 | -2212.00 | -16.00 | 1,070.00 | 744.00 | -503.00 | 3,259.00 | 2,125.00 | -5359.00 | 1,649.00 | | | | 873.00 | -650.00 | 681.00 | -428.00 | 2,101.00 | -829.00 | -607.00 | -69.00 | 508.00 | -1179.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -69.17% | 214.97% | -189.52% | -124.32% | 8.05% | -10.25% | 26.69% | 946.62% | -154.07% | 66.39% | 331.56% | | | 12.46% | | | | -209.44% | 7.09% | 89.10% | 908.39% | 173.30% | -17.54% | -111.86% | -17.22% | -150.65% | 84.91% | 1,032.41% | -63.53% | -186.00% | -356.96% | -135.06% | -62.03% | 70.25% | 268.51% | 840.02% | -319.46% | 467.10% | | | | | | | 75.67% | 593.52% | 391.78% | 70.99% | 645.92% | -43.55% | -119.20% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -29.67% | 67.55% | 14.97% | | | 57.53% | 67.86% | 9.25% | -28.97% | -41.78% | -29.85% | 87.20% | -10.98% | -3.37% | | | | -34.00% | 17.75% | 27.86% | 64.36% | -2.02% | -80.88% | -33.65% | -51.42% | -34.46% | 100.06% | 196.97% | -32.07% | 72.39% | | | -26.04% | -46.96% | -28.39% | 51.41% | -28.72% | | | | | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.36% | -19.24% | -31.08% | -6.60% | 21.65% | 1.05% | 28.70% | 34.55% | -18.05% | -0.57% | -1.14% | -12.04% | 47.75% | -26.61% | -27.02% | | | | -18.59% | 47.87% | 40.23% | -15.25% | 25.87% | | | -11.24% | -8.37% | -18.14% | 4.16% | 32.04% | 30.21% | 35.16% | 40.73% | 36.04% | -10.20% | -15.61% |
|
Free Cash Flow (QoQ)
|
| -77.64% | 35.46% | 12.07% | -9.18% | 128.46% | -138.50% | 69.55% | 503.50% | 89.77% | -131.45% | 451.60% | -125.77% | 683.97% | -56.24% | | | | -56.47% | 92.74% | -121.13% | -517.19% | 142.60% | 240.35% | -9.65% | -44.04% | -52.09% | -148.94% | 730.83% | -134.24% | 274.93% | 146.76% | -75.33% | -368.56% | -57.17% | 66.33% | 126.72% | -310.41% | 990.22% | 47.84% | -107.92% | 451.96% | | | | 166.33% | -215.22% | 200.28% | -131.74% | 1,990.73% | -51.52% | -41.23% | 1.35% | 95.51% | -116.48% |
|
Gross Margin Growth (1y)
|
| | | 5.00 | -318.00 | 237.00 | | -293.00 | 481.00 | 227.00 | 638.00 | 229.00 | -130.00 | -457.00 | -199.00 | 154.00 | -216.00 | 296.00 | 320.00 | 305.00 | | -58.00 | -195.00 | -43.00 | 264.00 | 52.00 | 224.00 | -83.00 | -97.00 | 30.00 | -255.00 | 0.00 | -322.00 | -464.00 | 151.00 | -112.00 | 287.00 | 149.00 | -227.00 | -187.00 | -479.00 | -154.00 | -74.00 | | | | | | 406.00 | 210.00 | -43.00 | -142.00 | -224.00 | -301.00 | -215.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -60.00 | 33.00 | 8.00 | | 90.00 | 134.00 | 735.00 | 703.00 | -41.00 | -346.00 | 40.00 | 279.00 | 46.00 | 375.00 | 291.00 | 349.00 | 179.00 | | 24.00 | -226.00 | -127.00 | -154.00 | -382.00 | 119.00 | -196.00 | -132.00 | -286.00 | -332.00 | -299.00 | -513.00 | -470.00 | -150.00 | | -511.00 | -308.00 | -197.00 | 23.00 | 49.00 | -24.00 | | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 414.00 | 121.00 | 119.00 | | 215.00 | 396.00 | 146.00 | 729.00 | 732.00 | -167.00 | -179.00 | 122.00 | 248.00 | -38.00 | -44.00 | -144.00 | 244.00 | 66.00 | | -291.00 | -303.00 | -425.00 | -346.00 | -388.00 | -182.00 | | -827.00 | -385.00 | -496.00 | -169.00 | 43.00 | -325.00 | -427.00 | -599.00 | -330.00 | -399.00 | -455.00 |
|
Gross Margin (QoQ)
|
300.00 | -212.00 | | | -23.00 | 343.00 | -604.00 | -9.00 | 751.00 | 90.00 | -194.00 | -418.00 | 392.00 | -237.00 | 64.00 | -65.00 | 22.00 | | -41.00 | 7.00 | -215.00 | 191.00 | -178.00 | 159.00 | 92.00 | -20.00 | -7.00 | -148.00 | 78.00 | 106.00 | -292.00 | 107.00 | -243.00 | -36.00 | 323.00 | -156.00 | 156.00 | -174.00 | -53.00 | -116.00 | -136.00 | 150.00 | 28.00 | | | 150.00 | -5.00 | 84.00 | 176.00 | -46.00 | -258.00 | -15.00 | 95.00 | -123.00 | -171.00 |
|
Gross Profit Growth (1y)
|
| | | 28.36% | -38.12% | -30.18% | | -61.36% | -12.19% | 6.71% | -3.25% | 1.23% | -25.45% | -40.82% | -32.04% | -6.86% | -26.78% | 38.57% | 39.10% | 31.52% | | 6.63% | 0.70% | 1.64% | 22.63% | 7.57% | 5.44% | 4.30% | 0.88% | 5.69% | 5.29% | -3.42% | -16.84% | -30.18% | 35.34% | 30.13% | 63.84% | 44.26% | -10.17% | -17.17% | -21.42% | -4.85% | -8.74% | | | | | | 54.25% | 9.21% | -11.17% | -7.04% | 11.12% | 0.33% | 10.79% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -20.52% | -26.01% | -23.89% | | -28.58% | -21.74% | -3.06% | 9.46% | -10.46% | -16.26% | 0.14% | 9.27% | -0.71% | 6.76% | 16.70% | 13.88% | 11.72% | | 6.63% | 3.79% | 0.79% | 0.95% | -7.41% | 14.54% | 9.44% | 11.19% | 2.10% | 8.58% | 1.35% | 2.30% | -1.41% | 3.52% | | 0.46% | 9.96% | 14.50% | 15.76% | 18.02% | 16.75% | | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | -8.24% | -17.16% | -15.24% | | -12.59% | -8.52% | -5.13% | 0.89% | 6.85% | -5.31% | -6.19% | 2.68% | 7.69% | -0.28% | 0.41% | 3.24% | 16.05% | 11.87% | | 4.07% | 6.33% | 1.99% | 5.78% | 1.73% | 4.26% | | 0.42% | 10.08% | 10.10% | 14.83% | 17.67% | 5.46% | 2.01% | 2.53% | 11.69% | 7.82% | 8.12% |
|
Gross Profit (QoQ)
|
67.94% | -16.13% | | | -19.03% | -5.37% | -25.56% | -32.25% | 83.99% | 14.99% | -32.50% | -29.11% | 35.49% | -8.72% | -22.49% | -2.84% | 6.51% | | -2.46% | 0.70% | -5.93% | 15.41% | -7.88% | 1.64% | 13.49% | 1.23% | -9.71% | 0.55% | 9.77% | 6.06% | -10.05% | -7.77% | -5.48% | -10.96% | 74.37% | -11.33% | 19.01% | -21.60% | 8.58% | -18.23% | 12.90% | -5.07% | 4.14% | | | 42.39% | -7.69% | 16.66% | 0.60% | 0.81% | -24.92% | 22.08% | 20.25% | -8.98% | -17.08% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 308.78% | -50.96% | -5.95% | | -236.00% | 47.47% | 23.62% | 133.62% | -70.94% | -45.37% | -69.88% | -517.52% | 25.90% | -109.94% | 170.52% | 139.53% | 1,937.43% | | -61.48% | -36.95% | 26.12% | 236.42% | 472.93% | 300.63% | 46.03% | 73.19% | 163.70% | 141.02% | 247.16% | -568.44% | 53.51% | -65.66% | -94.86% | 104.63% | -92.21% | -18.90% | 29.45% | 53.60% | 99.19% | -8.34% | | | | | | 12,641.95% | 12.50% | -18.93% | -72.42% | -57.85% | -75.73% | -132.46% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -125.74% | -26.62% | -29.51% | | -54.98% | -27.65% | 44.06% | 35.73% | -0.07% | -19.85% | 4.28% | 29.76% | 32.08% | 79.16% | 52.64% | 44.20% | 229.71% | | 79.87% | 82.59% | 85.60% | -208.26% | 185.18% | 49.11% | -36.11% | -27.83% | -31.94% | -12.45% | -38.62% | -30.66% | -38.02% | -36.57% | | -80.70% | -27.26% | -22.02% | -30.23% | -22.83% | -22.12% | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | 22.72% | -6.31% | -9.75% | | -15.56% | 13.17% | 16.45% | 33.15% | 26.70% | 12.95% | 24.57% | 76.51% | 30.49% | 63.49% | -117.48% | 52.69% | 23.10% | 51.74% | | -7.00% | 11.13% | -15.70% | 14.20% | 29.18% | 19.77% | | -75.63% | -36.02% | -49.90% | 15.15% | -41.03% | -18.88% | -13.03% | -32.14% | -17.34% | -36.28% | -16.27% |
|
Interest Coverage Ratio (QoQ)
|
445.22% | -34.70% | | | -34.59% | 25.24% | -180.71% | -105.71% | 170.92% | 4.98% | -78.05% | -1,145.95% | 122.67% | -42.12% | -404.25% | -85.62% | 96.96% | | 4.05% | 41.37% | -45.84% | -51.65% | 70.32% | 182.79% | 44.46% | -17.66% | 19.10% | 3.08% | 71.33% | 25.37% | 8.85% | 48.47% | -331.18% | 141.09% | -75.65% | -77.75% | 108.21% | -30.95% | 153.58% | -64.49% | 147.04% | -10.45% | 16.68% | | | 13,483.57% | -56.26% | 76.95% | 21.20% | 19.93% | -68.48% | -39.80% | 85.24% | -30.95% | -142.15% |
|
Net Cash Flow Growth (1y)
|
| | | | -80.32% | 144.56% | -139.98% | 98.46% | 27.58% | 218.27% | 20.91% | 4,948.00% | -183.81% | 66.90% | 356.71% | | | -7.40% | | | | -579.23% | 108.79% | 421.89% | 2,508.93% | 124.92% | 233.85% | -110.41% | -14.13% | -105.31% | 107.72% | 1,375.20% | -83.37% | -2,974.68% | -634.21% | -89.06% | -89.10% | 76.09% | 115.83% | 919.31% | -5,506.35% | 364.49% | | | | | | | -332.26% | -220.24% | -92.54% | -91.30% | 766.42% | 164.94% | -2,025.33% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -30.26% | 63.46% | -6.72% | | | 57.14% | -287.59% | -44.15% | -27.06% | -125.01% | -52.73% | 79.92% | -9.53% | 3.42% | | | | -27.31% | 37.68% | 84.43% | 75.88% | 25.89% | -239.26% | -47.44% | -75.03% | -33.71% | 20.66% | 153.11% | -43.91% | 177.81% | | | 62.02% | 7.49% | -42.64% | 32.58% | -27.84% | | | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -17.61% | 40.79% | -41.15% | 15.76% | 32.53% | 31.51% | 33.53% | 80.38% | -18.47% | 1.19% | 31.50% | -6.04% | 47.90% | -36.20% | -30.65% | | | | -19.79% | 20.26% | 46.57% | -82.55% | 17.69% | | | 16.64% | 0.99% | -26.79% | 14.27% | 43.69% | 25.06% | -32.19% | 9.24% | 29.04% | -0.61% | -17.83% |
|
Net Cash Flow (QoQ)
|
| -151.57% | 239.84% | -251.19% | 118.05% | 16.80% | -225.46% | 94.19% | 1,598.67% | 191.37% | -131.18% | 456.12% | -125.91% | 680.25% | -52.05% | | | | -279.93% | 74.38% | 84.99% | -6,823.21% | 103.30% | 838.02% | 12.35% | -28.37% | -55.78% | -129.25% | 1,026.67% | -104.43% | 1,829.22% | 79.57% | -87.91% | -919.20% | -200.44% | 103.68% | -87.95% | -1,896.83% | 298.94% | 136.72% | -163.89% | 187.90% | | | | 4,611.29% | -64.03% | 11.93% | -123.80% | -1,154.85% | 102.23% | 30.67% | 1,722.45% | 22.28% | -166.12% |
|
Net Income Growth (1y)
|
| | | -312.97% | 100.27% | 103.38% | | 102.11% | 4,900.00% | -239.43% | 471.83% | -344.90% | -92.50% | 95.43% | -123.11% | | | | | | | | | | 251.41% | 491.10% | 112.02% | 8.37% | 118.47% | 30.52% | 49.91% | 30.34% | 418.83% | -79.29% | 39.21% | -35.82% | -91.59% | 139.20% | -26.50% | -49.84% | 27.45% | -36.78% | -51.01% | | | | | | 966.87% | -10.60% | -78.59% | -91.82% | -35.30% | -70.93% | -546.95% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 40.27% | 26.21% | 87.09% | | | | | | | 39.77% | 2.10% | 84.69% | 307.63% | 287.59% | 208.04% | | | | | | | 241.52% | 16.91% | 64.17% | -3.22% | -1.59% | -13.53% | 15.33% | -25.13% | -17.77% | -32.09% | -20.57% | | -32.23% | 25.89% | 41.29% | 10.42% | 62.32% | 53.84% | | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.26% | | 17.31% | 202.67% | 29.05% | 90.96% | 86.11% | 40.65% | 50.06% | 52.37% | 73.38% | 148.97% | 264.04% | 56.41% | | | | | | | 33.67% | 19.30% | 9.76% | | -16.59% | 15.34% | -1.91% | -32.11% | 45.26% | 5.57% | -21.25% | -32.49% | 11.84% | -12.31% | -36.27% |
|
Net Income (QoQ)
|
-160.39% | -882.47% | | | 100.17% | 12,075.00% | -114.58% | 169.01% | 308.16% | -439.50% | 138.88% | -145.45% | 112.50% | -306.67% | -96.77% | | | | | | | -43.35% | 83.63% | 96.90% | 71.56% | -4.70% | -34.14% | 0.64% | 245.87% | -43.07% | -24.35% | -12.50% | 1,276.79% | -97.73% | 408.46% | -59.66% | 80.35% | -35.34% | 56.24% | -72.47% | 358.23% | -67.93% | 21.06% | | | 1,099.40% | -61.08% | 118.73% | 1.89% | 3.06% | -90.68% | -16.49% | 706.44% | -53.70% | -243.33% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -312.26% | 101.30% | 103.61% | | 102.11% | 952.63% | -230.33% | 471.83% | -344.90% | -92.50% | 95.43% | -123.11% | | | | | | | | | | 251.41% | 491.10% | 112.02% | 8.37% | 118.47% | 30.52% | 49.91% | 30.34% | 418.83% | -79.29% | 39.21% | -35.82% | -91.59% | 139.20% | -26.50% | -49.84% | 27.45% | -36.78% | -51.01% | | | | | | 966.87% | -10.60% | -78.59% | -91.82% | -35.30% | -70.93% | -546.95% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 40.27% | 26.21% | 87.10% | | | | | | | 39.77% | 2.10% | 84.69% | 307.63% | 287.59% | 208.04% | | | | | | | 241.52% | 16.91% | 64.17% | -3.22% | -1.59% | -13.53% | 15.33% | -25.13% | -17.77% | -32.09% | -20.57% | | -32.23% | 25.89% | 41.29% | 10.42% | 62.32% | 53.84% | | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.26% | | 17.32% | 121.63% | 27.32% | 90.96% | 86.11% | 40.65% | 50.06% | 52.37% | 73.38% | 148.97% | 264.04% | 56.41% | | | | | | | 33.67% | 19.30% | 9.76% | | -16.59% | 15.34% | -1.91% | -32.11% | 45.26% | 5.57% | -21.25% | -32.49% | 11.84% | -12.31% | -36.27% |
|
Net Income towards Common Stockholders (QoQ)
|
-160.39% | -884.11% | | | 100.82% | 2,642.11% | -113.63% | 169.01% | 308.16% | -439.50% | 138.88% | -145.45% | 112.50% | -306.67% | -96.77% | | | | | | | -43.35% | 83.63% | 96.90% | 71.56% | -4.70% | -34.14% | 0.64% | 245.87% | -43.07% | -24.35% | -12.50% | 1,276.79% | -97.73% | 408.46% | -59.66% | 80.35% | -35.34% | 56.24% | -72.47% | 358.23% | -67.93% | 21.06% | | | 1,099.40% | -61.08% | 118.73% | 1.89% | 3.06% | -90.68% | -16.49% | 706.44% | -53.70% | -243.33% |
|
Net Margin Growth (1y)
|
| | | -371.00 | 294.00 | 3,320.00 | | 565.00 | 71.00 | -409.00 | 151.00 | -96.00 | -69.00 | 217.00 | -166.00 | | | | | | | | | | 548.00 | 619.00 | 295.00 | 6.00 | 886.00 | 186.00 | 169.00 | 183.00 | 7,749.00 | -702.00 | 59.00 | -371.00 | -8906.00 | 178.00 | -189.00 | -145.00 | 195.00 | -155.00 | -280.00 | | | | | | 798.00 | -88.00 | -252.00 | -587.00 | -322.00 | -517.00 | -366.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 98.00 | 296.00 | 3,128.00 | | | | | | | 490.00 | 9.00 | 323.00 | 510.00 | 821.00 | 794.00 | | | | | | | 9,183.00 | 103.00 | 523.00 | -183.00 | -271.00 | -338.00 | 39.00 | -333.00 | -961.00 | -678.00 | -410.00 | | -521.00 | 197.00 | 140.00 | -91.00 | 431.00 | 389.00 | | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,401.00 | | 792.00 | 512.00 | 629.00 | 780.00 | 522.00 | 447.00 | 1,924.00 | 814.00 | 787.00 | 698.00 | 9,456.00 | 278.00 | | | | | | | 473.00 | 127.00 | 54.00 | | -1045.00 | 67.00 | -376.00 | -8801.00 | 455.00 | -80.00 | -257.00 | -482.00 | -46.00 | -408.00 | -477.00 |
|
Net Margin (QoQ)
|
-121.00 | -2855.00 | | | 544.00 | 171.00 | -202.00 | 52.00 | 50.00 | -308.00 | 358.00 | -195.00 | 77.00 | -23.00 | -25.00 | | | | | | | -123.00 | 118.00 | 264.00 | 288.00 | -52.00 | -205.00 | -26.00 | 1,169.00 | -752.00 | -223.00 | -11.00 | 8,735.00 | -9203.00 | 539.00 | -442.00 | 200.00 | -119.00 | 171.00 | -398.00 | 541.00 | -469.00 | 46.00 | | | 889.00 | -454.00 | 310.00 | 53.00 | 4.00 | -618.00 | -25.00 | 317.00 | -191.00 | -467.00 |
|
Operating Income Growth (1y)
|
| | | 208.01% | -74.47% | -41.85% | | -196.54% | 13.53% | 33.30% | 129.09% | 36.08% | -62.83% | -90.53% | -392.27% | 29.35% | -108.44% | 175.00% | 161.71% | 2,232.73% | | -41.36% | -38.92% | -2.98% | 217.37% | 281.95% | 164.93% | 10.98% | 24.70% | 27.97% | 23.45% | 18.76% | -47.95% | -76.74% | 86.40% | -12.93% | 131.68% | 170.99% | -24.59% | -45.87% | -50.85% | -35.89% | -52.44% | | | | | | 15,526.92% | 6.88% | -76.07% | -59.61% | -16.34% | -42.40% | -286.11% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -57.41% | -52.41% | -58.13% | | -34.55% | -26.74% | 38.17% | 31.59% | -12.55% | -39.63% | 8.73% | 31.35% | 20.40% | 94.63% | 54.39% | 44.20% | 192.26% | | 42.05% | 25.94% | 8.54% | 27.24% | 4.37% | 82.68% | 4.70% | 14.56% | -6.91% | 20.17% | -17.59% | -16.00% | -26.07% | -12.56% | | -74.03% | 16.90% | 44.54% | 44.28% | 62.21% | 53.12% | | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | -3.69% | -27.97% | -29.79% | | -30.32% | -5.93% | -1.42% | 27.94% | 19.64% | -6.36% | -2.73% | 44.42% | 23.48% | 18.13% | 36.76% | 20.11% | 33.86% | 91.49% | | 12.56% | 22.93% | -9.63% | 18.59% | 14.58% | 16.94% | | -59.40% | 17.56% | 7.32% | 27.88% | 49.28% | 5.19% | -17.11% | -9.82% | 18.01% | -0.33% | -27.32% |
|
Operating Income (QoQ)
|
513.69% | -49.81% | | | -49.13% | 14.30% | -172.99% | -127.46% | 159.82% | 34.21% | -84.07% | -599.73% | 134.79% | -65.80% | -591.48% | -20.80% | 95.85% | | -0.61% | 43.57% | -55.84% | -6.95% | 3.53% | 128.06% | 44.46% | 11.98% | -28.19% | -4.46% | 62.31% | 14.93% | -30.73% | -8.09% | -28.87% | -48.64% | 455.11% | -57.07% | 89.28% | -39.93% | 54.48% | -69.18% | 71.85% | -21.65% | 14.60% | | | 13,996.15% | -41.75% | 70.91% | 11.35% | -3.59% | -86.95% | 188.45% | 130.60% | -33.63% | -142.15% |
|
Operating Margin Growth (1y)
|
| | | 411.00 | -752.00 | -63.00 | | -2272.00 | 231.00 | 206.00 | 647.00 | 483.00 | -350.00 | -694.00 | -895.00 | 213.00 | -354.00 | 1,146.00 | 1,302.00 | 650.00 | | -197.00 | -186.00 | -36.00 | 491.00 | 604.00 | 418.00 | 20.00 | 151.00 | 186.00 | 51.00 | 138.00 | -401.00 | -731.00 | 321.00 | -263.00 | 287.00 | 285.00 | -232.00 | -185.00 | -378.00 | -209.00 | -396.00 | | | | | | 961.00 | 53.00 | -398.00 | -483.00 | -299.00 | -447.00 | -362.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1378.00 | -871.00 | -551.00 | | -1576.00 | -473.00 | 897.00 | 1,998.00 | -54.00 | -535.00 | 53.00 | 1,330.00 | 259.00 | 650.00 | 1,553.00 | 1,534.00 | 634.00 | | 593.00 | 283.00 | 122.00 | 241.00 | 59.00 | 790.00 | -105.00 | 37.00 | -260.00 | 140.00 | -310.00 | -491.00 | -655.00 | -306.00 | | -567.00 | 55.00 | 250.00 | 400.00 | 603.00 | 504.00 | | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | 138.00 | -575.00 | -393.00 | | -459.00 | 141.00 | 162.00 | 1,304.00 | 2,230.00 | -70.00 | 106.00 | 843.00 | 1,798.00 | 418.00 | 399.00 | 1,007.00 | 1,906.00 | 509.00 | | 147.00 | 372.00 | -326.00 | 150.00 | 135.00 | 163.00 | | -1013.00 | 145.00 | -197.00 | 309.00 | 679.00 | -124.00 | -332.00 | -461.00 | 95.00 | -339.00 | -509.00 |
|
Operating Margin (QoQ)
|
898.00 | -529.00 | | | -266.00 | 160.00 | -1067.00 | -1099.00 | 2,237.00 | 134.00 | -626.00 | -1263.00 | 1,405.00 | -210.00 | -828.00 | -154.00 | 837.00 | | 2.00 | 185.00 | -347.00 | -38.00 | 14.00 | 335.00 | 181.00 | 75.00 | -172.00 | -63.00 | 311.00 | 111.00 | -307.00 | 24.00 | -228.00 | -220.00 | 745.00 | -560.00 | 322.00 | -222.00 | 228.00 | -513.00 | 129.00 | -53.00 | 41.00 | | | 850.00 | -318.00 | 278.00 | 150.00 | -58.00 | -768.00 | 193.00 | 334.00 | -205.00 | -684.00 |
|
Profit After Tax Growth (1y)
|
| | | 373.97% | -77.15% | -47.12% | | -217.72% | 23.18% | -12.19% | 128.89% | 35.85% | -61.64% | -93.83% | -396.31% | 33.72% | -150.62% | 141.45% | 157.27% | 421.47% | | -43.90% | -43.40% | -2.77% | 247.61% | 455.52% | 145.29% | 8.05% | 118.22% | 30.52% | 49.82% | 30.34% | 418.83% | -79.29% | 39.29% | -35.82% | -91.59% | 139.20% | -26.50% | -49.84% | 27.45% | -36.78% | -51.01% | | | | | | 939.31% | -10.60% | -79.02% | -91.89% | -35.30% | -70.63% | -546.95% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -77.36% | -52.38% | -69.39% | | -35.73% | -30.83% | 33.04% | 30.91% | -14.54% | -31.63% | -11.68% | 30.35% | 16.53% | 162.02% | 48.75% | 40.86% | 75.19% | | 59.63% | 27.65% | 11.04% | 240.15% | 14.51% | 72.34% | -3.31% | -1.63% | -13.53% | 15.33% | -25.13% | -17.77% | -32.09% | -20.55% | | -32.42% | 25.89% | 42.26% | 10.71% | 62.32% | 53.84% | | | | | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | 6.32% | -29.37% | -31.72% | | -30.49% | -5.65% | -0.50% | 25.44% | 18.51% | -8.09% | 19.37% | 37.95% | 22.77% | 17.38% | 189.59% | 18.63% | 29.62% | 36.99% | | 15.04% | 16.32% | -15.11% | 33.35% | 17.83% | 13.01% | | -16.65% | 15.36% | -1.51% | -32.00% | 45.26% | 5.57% | -21.25% | -32.49% | 11.84% | -12.13% | -36.27% |
|
Profit After Tax (QoQ)
|
928.28% | -43.28% | | | -50.42% | 31.25% | -183.96% | -115.45% | 151.89% | -6.43% | -72.37% | -578.34% | 131.02% | -84.94% | -1,425.77% | -7.00% | 76.31% | | 47.84% | 32.99% | -52.10% | -40.44% | 49.16% | 128.48% | 71.25% | -4.81% | -34.14% | 0.64% | 245.87% | -43.07% | -24.40% | -12.45% | 1,276.79% | -97.73% | 408.46% | -59.66% | 80.35% | -35.34% | 56.24% | -72.47% | 358.23% | -67.93% | 21.06% | | | 1,067.63% | -60.27% | 116.02% | 1.08% | 3.06% | -90.68% | -16.49% | 706.44% | -53.22% | -241.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -13.10% | | -6.85% | -4.54% | -1.37% | -3.46% | -11.52% | -12.44% | -17.83% | | | | | | | | | | | -11.50% | | -11.57% | -10.98% | -5.36% | -8.82% | 2.85% | 15.50% | 41.93% | 68.47% | 174.06% | 157.04% | 109.65% | 77.76% | 2.88% | 0.03% | 1.44% | 4.12% | 0.03% | 1.90% | | | | | -3.47% | -3.98% | -4.35% | 91.72% | 94.86% | 100.26% | 100.23% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -11.03% | | | | | | | -10.04% | | -7.66% | -7.59% | -7.79% | | | | | | | | 5.93% | | 35.58% | 38.26% | 41.21% | 39.77% | 42.60% | 43.74% | 44.52% | 46.09% | 41.29% | 37.86% | -0.96% | -2.39% | -2.17% | -2.59% | -3.42% | -3.71% | -4.21% | | | | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -9.00% | | -8.28% | -7.98% | -8.67% | -7.93% | -9.23% | -9.26% | -9.42% | -8.98% | -6.46% | -4.09% | 1.04% | | | | | | | | 20.38% | | 20.73% | 21.92% | 23.81% | 21.26% | 19.21% | 14.47% | 10.76% | -1.68% | -2.18% | 12.44% | 12.82% | 12.33% | 12.39% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -5.03% | -2.89% | -3.08% | 4.21% | -2.67% | 0.32% | -5.13% | -4.49% | -3.67% | -5.85% | | | | | | | | | | -3.47% | -6.46% | 0.90% | -2.95% | -2.82% | -0.55% | -2.79% | 9.47% | 9.14% | 22.20% | 15.39% | 78.08% | 2.36% | -0.33% | -2.16% | 3.06% | -0.48% | 1.08% | 0.42% | -0.98% | 1.39% | | -1.35% | 0.21% | -0.23% | -2.12% | -1.88% | -0.18% | 99.98% | -0.51% | 0.84% | -0.19% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 17.00 | 1.00 | 2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 1.00 | | | 4.00 | 5.00 | 5.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 14.00 | 11.00 | 9.00 | 7.00 | -19.00 | -15.00 | -14.00 | -13.00 | 0.00 | 0.00 | -1.00 | -1.00 | | | | | 5.00 | 4.00 | 3.00 | -1.00 | -3.00 | -4.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 16.00 | 2.00 | | | 1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 6.00 | 6.00 | 6.00 | | 8.00 | | | 22.00 | 18.00 | 17.00 | 14.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | -6.00 | -6.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | 3.00 | 3.00 | | | | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.00 | 6.00 | 8.00 | 6.00 | 5.00 | 9.00 | 9.00 | 9.00 | 10.00 | 22.00 | 19.00 | 18.00 | 17.00 | | 4.00 | | | 3.00 | 3.00 | 1.00 | 0.00 | -8.00 | -7.00 | -7.00 | -18.00 | -13.00 | -12.00 | -11.00 | 0.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 15.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | | | | | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 13.00 | -3.00 | -1.00 | -2.00 | -13.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | 1.00 | 0.00 | 2.00 | 2.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -19.00 | -12.00 | -4.00 | 5.00 | 3.00 | -1.00 | -5.00 | -5.00 | | 1.00 | 2.00 | | | 6.00 | 3.00 | 0.00 | 0.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -3.00 | -4.00 | -1.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | -3.00 | | | | | | 6.00 | 5.00 | 4.00 | 0.00 | -4.00 | -5.00 | -5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | -9.00 | 2.00 | 5.00 | 5.00 | 2.00 | 0.00 | 2.00 | 6.00 | 10.00 | 10.00 | | | 10.00 | 8.00 | 5.00 | 2.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -4.00 | -5.00 | | -4.00 | -2.00 | -1.00 | 1.00 | 4.00 | 6.00 | | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.00 | -7.00 | 1.00 | 9.00 | 9.00 | 8.00 | 6.00 | 5.00 | 7.00 | 8.00 | 7.00 | 8.00 | | | 9.00 | 6.00 | 2.00 | 0.00 | 0.00 | 0.00 | | -5.00 | -4.00 | -4.00 | -1.00 | 4.00 | 3.00 | 4.00 | 0.00 | -2.00 | -2.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -6.00 | -6.00 | -8.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -3.00 | -2.00 | 1.00 | | | 3.00 | 4.00 | 1.00 | 0.00 | -1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | 1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 25.00 | 2.00 | 2.00 | -1.00 | -2.00 | 1.00 | 0.00 | 0.00 | | | | | | | | | 5.00 | 6.00 | 6.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 16.00 | 12.00 | 12.00 | 11.00 | -21.00 | -17.00 | -18.00 | -18.00 | 0.00 | -1.00 | -1.00 | -1.00 | | | | | 7.00 | 4.00 | 3.00 | -1.00 | -4.00 | -5.00 | -5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 2.00 | 4.00 | 5.00 | 7.00 | 8.00 | | | | | | 26.00 | 21.00 | 21.00 | 19.00 | 0.00 | -2.00 | -3.00 | -3.00 | -5.00 | -6.00 | -7.00 | -8.00 | -4.00 | -2.00 | -1.00 | 1.00 | 4.00 | 4.00 | 4.00 | | | | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 27.00 | 8.00 | 10.00 | 7.00 | 7.00 | 11.00 | 10.00 | 11.00 | 11.00 | 26.00 | 23.00 | 23.00 | | | | | | 4.00 | 3.00 | 1.00 | 0.00 | -9.00 | -7.00 | -7.00 | -21.00 | -14.00 | -15.00 | -15.00 | 0.00 | -1.00 | -2.00 | -3.00 |
|
Return on Equity (QoQ)
|
| | | | | 21.00 | 0.00 | 3.00 | 0.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | | | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 16.00 | -4.00 | 0.00 | -1.00 | -17.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | | 2.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -21.00 | -14.00 | -5.00 | 5.00 | 3.00 | -1.00 | -4.00 | -5.00 | | | 4.00 | | | | 2.00 | 0.00 | 1.00 | 3.00 | 4.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 16.00 | 11.00 | 12.00 | 12.00 | -21.00 | -16.00 | -18.00 | -18.00 | -2.00 | -2.00 | -3.00 | | | | | | 6.00 | 5.00 | 3.00 | 0.00 | -3.00 | -4.00 | -4.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | | 3.00 | 5.00 | 5.00 | 3.00 | 1.00 | 2.00 | 7.00 | 10.00 | 10.00 | | | | 9.00 | 7.00 | 22.00 | 18.00 | 19.00 | 19.00 | 0.00 | -2.00 | -3.00 | -3.00 | -7.00 | -7.00 | -8.00 | | -4.00 | -2.00 | -1.00 | 2.00 | 5.00 | 6.00 | | | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -16.00 | -8.00 | 1.00 | 10.00 | 9.00 | 11.00 | 9.00 | 8.00 | 9.00 | 27.00 | 25.00 | 25.00 | | | | 4.00 | 1.00 | -1.00 | -1.00 | -1.00 | | -8.00 | -7.00 | -7.00 | -20.00 | -13.00 | -14.00 | -15.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -6.00 | -8.00 | -8.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -3.00 | -2.00 | 1.00 | | | | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 15.00 | -4.00 | 1.00 | 0.00 | -17.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | | | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | 3.00 | 33.00 | 12.00 | 6.00 | 1.00 | -4.00 | 2.00 | -1.00 | -1.00 | 2.00 | -2.00 | 1.00 | 0.00 | 0.00 | | | | 1.00 | | | 5.00 | 6.00 | 3.00 | 0.00 | 9.00 | 2.00 | 2.00 | 2.00 | 77.00 | -7.00 | 1.00 | -4.00 | -89.00 | 2.00 | -2.00 | -1.00 | 2.00 | -2.00 | -3.00 | 3.00 | | | | | 8.00 | -1.00 | -3.00 | -6.00 | -3.00 | -5.00 | -4.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 3.00 | 31.00 | 12.00 | 5.00 | 0.00 | 0.00 | | | 5.00 | 0.00 | 3.00 | 5.00 | 8.00 | 8.00 | 6.00 | 5.00 | | 9.00 | | | 92.00 | 1.00 | 5.00 | -2.00 | -3.00 | -3.00 | 0.00 | -3.00 | -10.00 | -7.00 | -4.00 | -3.00 | -5.00 | 2.00 | 1.00 | -1.00 | 4.00 | 4.00 | -4.00 | | | | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.00 | 14.00 | 8.00 | 5.00 | 6.00 | 8.00 | 5.00 | 4.00 | 19.00 | 8.00 | 8.00 | 7.00 | 95.00 | 3.00 | 8.00 | 3.00 | | 4.00 | | | 5.00 | 1.00 | 1.00 | -1.00 | -10.00 | 1.00 | -4.00 | -88.00 | 5.00 | -1.00 | -3.00 | -5.00 | 0.00 | -4.00 | -5.00 |
|
Return on Sales (QoQ)
|
-1.00 | -29.00 | 19.00 | 7.00 | 5.00 | 2.00 | -2.00 | 1.00 | 1.00 | -3.00 | 4.00 | -2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | -1.00 | 1.00 | 3.00 | 3.00 | -1.00 | -2.00 | 0.00 | 12.00 | -8.00 | -2.00 | 0.00 | 87.00 | -92.00 | 5.00 | -4.00 | 2.00 | -1.00 | 2.00 | -4.00 | 5.00 | -5.00 | 0.00 | 1.00 | | 9.00 | -5.00 | 3.00 | 1.00 | 0.00 | -6.00 | 0.00 | 3.00 | -2.00 | -5.00 |
|
Revenue Growth (1y)
|
| | | 28.13% | -30.72% | -35.70% | | -56.61% | -25.63% | -0.80% | -23.57% | -7.63% | -22.23% | -31.07% | -27.28% | -12.04% | -21.11% | 25.46% | 24.71% | 18.57% | | 8.64% | 7.47% | 3.08% | 12.33% | 5.77% | -2.12% | 7.21% | 4.09% | 4.69% | 14.67% | -3.41% | -7.03% | -18.15% | 28.57% | 35.23% | 48.24% | 36.71% | -2.85% | -11.39% | -6.60% | 0.62% | -6.27% | | | | | | 31.37% | 0.68% | -9.61% | -1.56% | 21.03% | 12.98% | 21.51% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -19.92% | -26.28% | -23.96% | | -29.36% | -23.02% | -11.32% | 0.44% | -10.07% | -13.03% | -0.30% | 5.64% | -1.21% | 2.34% | 12.97% | 9.47% | 9.43% | | 6.35% | 6.45% | 2.20% | 2.82% | -3.22% | 13.00% | 11.88% | 12.78% | 5.42% | 12.72% | 5.00% | 8.78% | 4.03% | 5.40% | | 7.33% | 14.34% | 17.47% | 15.42% | 17.31% | 17.10% | | | | | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | -10.84% | -17.82% | -15.95% | | -13.92% | -11.02% | -6.03% | -4.34% | 1.28% | -4.27% | -5.12% | 1.88% | 5.76% | -0.03% | 0.73% | 4.32% | 14.10% | 11.35% | | 6.12% | 8.54% | 5.05% | 8.52% | 4.51% | 5.62% | | 6.71% | 13.30% | 14.20% | 16.31% | 17.30% | 7.89% | 5.36% | 7.17% | 14.47% | 11.20% | 12.23% |
|
Revenue (QoQ)
|
51.01% | -9.68% | | | -18.34% | -16.19% | -6.80% | -31.98% | 39.96% | 11.79% | -28.19% | -17.79% | 17.84% | -0.91% | -24.24% | -0.56% | 5.68% | | -1.16% | 0.47% | 1.09% | 8.22% | -2.22% | -3.63% | 10.16% | 1.90% | -9.51% | 5.56% | 6.95% | 2.49% | -0.89% | -11.08% | 2.94% | -9.77% | 55.69% | -6.48% | 12.84% | -16.79% | 10.64% | -14.70% | 18.94% | -10.36% | 3.07% | | | 33.76% | -7.50% | 12.81% | -5.88% | 2.52% | -16.96% | 22.86% | 15.72% | -4.31% | -10.69% |
|
Share-based Compensation Growth (1y)
|
| | | | 25.90% | 41.74% | 20.07% | 32.66% | -5.43% | 10.20% | -44.28% | -27.05% | -6.34% | 3.44% | 20.53% | 5.42% | -23.55% | -37.12% | -36.76% | -43.04% | | 25.69% | 5.62% | 51.85% | 17.42% | -77.90% | 110.65% | -35.12% | -20.00% | 247.50% | -42.42% | 172.93% | 47.58% | 33.09% | -14.63% | -56.20% | 27.87% | 24.32% | 73.71% | 39.62% | -20.09% | -20.00% | -38.82% | -36.04% | | | | | 15.83% | 3.25% | 29.77% | 100.00% | 40.99% | 47.80% | 38.82% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 3.70% | 17.34% | -6.92% | 0.67% | -12.19% | -24.98% | -21.36% | -25.84% | -29.58% | -1.60% | -11.03% | -12.88% | -26.54% | -44.10% | 12.06% | -17.52% | | -1.17% | 8.61% | 39.06% | 11.50% | 0.73% | 1.17% | -8.12% | 14.72% | 79.15% | -5.13% | 18.62% | 14.68% | 9.80% | -3.19% | -26.86% | -15.45% | -20.28% | -16.12% | -17.76% | -4.35% | -5.09% | 6.18% | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.45% | -11.42% | -8.62% | -7.38% | -10.15% | -14.69% | -34.86% | 1.59% | -16.67% | -19.98% | -6.06% | -3.10% | 3.21% | -14.09% | -4.18% | -7.11% | -7.67% | | 9.82% | 13.70% | 10.46% | 7.21% | 0.33% | 1.94% | -7.08% | 0.00% | -5.56% | -18.44% | -10.69% | -2.74% | -1.90% | 1.35% | -2.33% | -0.26% | -5.02% | 1.23% |
|
Share-based Compensation (QoQ)
|
| -12.95% | 17.36% | -12.68% | 41.13% | -2.00% | -0.58% | -3.52% | 0.61% | 14.20% | -49.74% | 26.32% | 29.17% | 26.13% | -41.43% | 10.48% | -6.32% | | 11.11% | -15.63% | -2.22% | 37.12% | -6.63% | 21.30% | -24.39% | -74.19% | 790.00% | -62.64% | -6.77% | 12.10% | 47.48% | 77.07% | -49.59% | 1.09% | -5.41% | -9.14% | 47.17% | -1.71% | 32.17% | -26.97% | -15.77% | -1.60% | 1.09% | -23.66% | | 10.79% | -14.94% | -20.61% | 54.81% | -1.24% | 6.92% | 22.35% | 9.13% | 3.52% | 0.43% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -0.77% | | 0.16% | 0.27% | 0.40% | 2.32% | 4.09% | 2.84% | 0.30% | -1.72% | -0.85% | | -0.49% | -5.42% | | | -8.32% | -2.68% | 2.16% | 2.79% | 6.57% | 10.44% | 11.96% | 16.49% | 17.37% | 15.20% | 14.35% | 32.15% | 25.25% | 26.30% | 25.09% | 5.06% | 6.04% | 5.89% | 6.53% | 6.54% | 6.88% | 6.15% | 4.14% | | | | | 10.77% | 11.42% | 10.57% | 6.98% | 5.94% | 3.97% | 2.08% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -0.02% | | 1.11% | | 0.02% | -0.80% | -2.88% | -3.53% | -3.57% | -3.00% | -3.10% | -2.73% | -0.93% | 0.55% | | | 4.67% | 7.38% | 9.36% | 16.53% | 16.14% | 17.13% | 17.00% | 17.38% | 15.95% | 15.50% | 15.07% | 13.94% | 12.39% | 12.39% | 11.54% | 1.82% | 2.13% | 2.27% | 2.37% | 3.04% | 3.80% | 4.33% | | | | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.20% | | -0.99% | -1.27% | -1.51% | -0.45% | 0.96% | 0.94% | 1.46% | 2.32% | 3.03% | 3.10% | 7.21% | 7.40% | 8.14% | | | 8.78% | 10.61% | 11.75% | 12.11% | 12.17% | 12.55% | 12.18% | 6.99% | 7.34% | 7.35% | 3.73% | 4.40% | 4.68% | 4.73% | 4.10% | 4.38% | 4.30% | 3.84% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.48% | 2.98% | -1.20% | -3.94% | 2.60% | 3.11% | 0.69% | -2.28% | 1.37% | 0.56% | -1.34% | -1.41% | | | -6.30% | -3.72% | 1.08% | 0.54% | -0.53% | 1.06% | 1.71% | 4.24% | 3.08% | 2.46% | 5.82% | 5.03% | 1.17% | 1.70% | 22.29% | -0.46% | 2.02% | 0.73% | 2.70% | 0.47% | 1.87% | 1.34% | 2.71% | 0.80% | 1.17% | -0.58% | | 2.81% | 1.74% | 3.01% | 2.80% | 3.41% | 0.96% | -0.33% | 1.80% | 1.49% | -0.87% |
|
Tax Rate Growth (1y)
|
| | | -582.00 | 448.00 | 4,773.00 | | -1067.00 | 167.00 | -463.00 | 4,502.00 | 335.00 | -1387.00 | 5,408.00 | -4258.00 | -154.00 | -1934.00 | 2,268.00 | 1,272.00 | 3,359.00 | | 634.00 | -1703.00 | -273.00 | -666.00 | -1887.00 | 2,269.00 | 33.00 | -7699.00 | -250.00 | -952.00 | -298.00 | -153097.00 | 589.00 | 1,831.00 | 1,398.00 | 163,868.00 | 1,453.00 | 8.00 | 972.00 | 70.00 | 132.00 | 26.00 | | | | | | -893.00 | -693.00 | -454.00 | 4,448.00 | 369.00 | -35.00 | 782.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -1314.00 | -771.00 | 9,719.00 | | -886.00 | -3154.00 | 2,512.00 | 1,454.00 | 38.00 | -575.00 | -1356.00 | -585.00 | 1,152.00 | -6649.00 | 1,015.00 | 1,838.00 | 3,119.00 | | -1503.00 | -386.00 | -538.00 | -161461.00 | -1548.00 | 3,148.00 | 1,133.00 | 3,073.00 | 1,792.00 | 886.00 | 2,073.00 | 10,842.00 | 2,174.00 | 1,864.00 | | 552.00 | 619.00 | -386.00 | -1592.00 | -473.00 | -100.00 | | | | | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | -195.00 | 654.00 | 3,736.00 | | -1317.00 | -68.00 | -1704.00 | 1,259.00 | 2,020.00 | -202.00 | -8940.00 | -3493.00 | 733.00 | 887.00 | -167445.00 | 1,354.00 | 2,717.00 | 4,219.00 | | 539.00 | 1,452.00 | 1,832.00 | 2,477.00 | 37.00 | 3,181.00 | | 2,594.00 | 2,457.00 | 1,985.00 | 162,347.00 | 1,112.00 | -67.00 | 133.00 | 2,926.00 | 28.00 | -109.00 | -57.00 |
|
Tax Rate (QoQ)
|
-586.00 | -4226.00 | | | 445.00 | 99.00 | -1758.00 | 148.00 | 1,679.00 | -531.00 | 3,206.00 | -4019.00 | -43.00 | 6,264.00 | -6461.00 | 86.00 | -1823.00 | | -911.00 | 263.00 | -1144.00 | 2,425.00 | -3248.00 | 1,693.00 | -1537.00 | 1,204.00 | 908.00 | -543.00 | -9268.00 | 8,652.00 | 207.00 | 111.00 | -162067.00 | 162,338.00 | 1,448.00 | -321.00 | 403.00 | -77.00 | 2.00 | 644.00 | -499.00 | -15.00 | -104.00 | | | 69.00 | -361.00 | -1705.00 | 1,104.00 | 269.00 | -122.00 | 3,197.00 | -2975.00 | -135.00 | 695.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -90.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.78% | -78.80% | -92.07% | -94.10% | -94.20% | -93.21% | | | | | 8.71% | -51.39% | -69.79% | 111.72% | 113.22% | 325.35% | 537.66% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.80% | | | | | | | | | | 11.19% | 31.79% | 91.34% | 166.03% | 193.63% | 167.75% | 214.74% | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -26.05% | | | | | | | | | | | | | | | | | | | -2.99% | -5.57% | | | | | | | -5.37% | -14.81% | 25.90% | 26.09% | 36.46% | 68.28% |
|
Total Debt (QoQ)
|
| | | | -33.93% | | | 1,778.95% | | | | | | | | | | | | | | | -28.11% | | | | | | | | | | | | | 11.41% | -2.45% | -1.93% | -36.00% | -65.38% | -63.48% | -27.04% | -37.16% | -59.46% | | 6.56% | 5.95% | -1.85% | -1.89% | -52.35% | -34.15% | 587.78% | -1.19% | -4.95% | -1.27% |