|
Cash & Equivalents (Quarter)
|
3.65B | 2.24B | 3.69B | 4.63B | 6.61B | 3.91B | 4.41B | 4.47B | 6.56B | 4.59B |
|
Short-term Investments (Quarter)
|
0.05B | 0.91B | 1.00B | 1.00B | 7.58B | | | | 7.98B | 5.89B |
|
Cash & Current Investments (Quarter)
|
3.70B | 3.15B | 4.68B | 5.64B | 14.19B | 3.91B | 4.41B | 4.47B | 14.54B | 10.48B |
|
Receivables - Net (Quarter)
|
5.51B | 6.15B | 7.40B | 7.41B | 5.89B | 6.20B | | 6.21B | 6.42B | 8.55B |
|
Receivables - Other (Quarter)
|
1.37B | 1.57B | 1.65B | 1.33B | 1.29B | 1.54B | 1.57B | 1.33B | 1.37B | 1.31B |
|
Receivables (Quarter)
|
6.88B | 7.72B | 9.04B | 8.74B | 7.18B | 7.74B | 1.57B | 7.54B | 7.79B | 9.86B |
|
Finished Goods (Quarter)
|
3.12B | 3.16B | 3.35B | | | | | | | |
|
Inventory (Quarter)
|
4.62B | 4.66B | 4.91B | 4.61B | 5.32B | 5.36B | 6.05B | 5.51B | 5.53B | 4.71B |
|
Prepaid Assets (Quarter)
|
0.54B | 0.53B | 0.79B | | | | | | | |
|
Current Assets (Quarter)
|
14.99B | 20.00B | 17.67B | 18.19B | 19.26B | 19.91B | 19.54B | 19.26B | 20.51B | 19.87B |
|
Construction in Progress (Quarter)
|
1.54B | 1.25B | 0.15B | 0.97B | 0.88B | 1.01B | 0.11B | 1.14B | 1.46B | 1.93B |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.60B | -0.48B | 5.01B | 4.98B | 5.01B | 21.42B | 20.22B | 21.12B | 12.47B | 10.47B |
|
Long-Term Investments (Quarter)
|
0.73B | 0.79B | 0.73B | 0.97B | 1.04B | 0.03B | 0.02B | 0.03B | 1.68B | 3.57B |
|
Goodwill (Quarter)
|
1.23B | 2.99B | 0.57B | 0.47B | 2.99B | 23.26B | 22.05B | 22.71B | 23.84B | 20.61B |
|
Intangibles (Quarter)
|
-0.01B | 13.56B | 13.87B | 14.35B | 41.66B | -5.58B | 18.89B | 48.25B | 19.87B | 19.85B |
|
Goodwill & Intangibles (Quarter)
|
1.22B | 16.55B | 14.44B | 14.81B | 44.65B | 17.67B | 40.94B | 70.96B | 43.71B | 40.47B |
|
Long-Term Deferred Tax (Quarter)
|
1.46B | 1.28B | 1.31B | 1.48B | 1.76B | 1.68B | 1.07B | | 1.37B | 1.33B |
|
Other Non-Current Assets (Quarter)
|
0.78B | 0.04B | 0.05B | 0.04B | 1.11B | 1.11B | 0.96B | 0.98B | 1.04B | 1.14B |
|
Non-Current Assets (Quarter)
|
43.00B | 2.09B | 52.09B | 53.55B | 61.41B | 66.00B | 59.85B | 61.72B | 64.71B | 62.17B |
|
Assets (Quarter)
|
60.93B | 70.98B | 67.86B | 71.73B | 80.67B | 85.91B | 79.40B | 80.98B | 85.22B | 82.03B |
|
Accounts Payables (Quarter)
|
9.28B | 9.67B | 16.50B | 16.35B | 16.85B | 17.00B | 18.39B | 18.14B | 17.83B | 19.72B |
|
Payables (Quarter)
|
9.28B | 9.67B | 16.50B | 16.35B | 16.85B | 17.00B | 18.39B | 18.14B | 17.83B | 19.72B |
|
Short term Debt (Quarter)
|
5.88B | 0.48B | 4.12B | 5.19B | 5.32B | 8.30B | 5.89B | 5.47B | 7.47B | 3.01B |
|
Current Leases (Quarter)
|
0.01B | 0.01B | 0.01B | | | | | | | |
|
Current Taxes (Quarter)
|
0.91B | 1.28B | 1.65B | 0.99B | 1.73B | 1.56B | 0.89B | 0.92B | 0.72B | 1.68B |
|
Total Current Liabilities (Quarter)
|
22.19B | 0.48B | 23.00B | 23.22B | 24.55B | 28.35B | 25.94B | 25.29B | 26.96B | 25.22B |
|
Capital Leases (Quarter)
|
0.14B | 0.14B | 0.13B | | | | | | | |
|
Non-Current Debt (Quarter)
|
12.03B | 19.38B | 26.39B | 26.08B | 27.24B | 26.18B | 24.19B | 26.40B | 26.79B | 29.91B |
|
Pension (Quarter)
|
| | | | | | | | 0.00B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
2.23B | 2.25B | 2.17B | 2.85B | 3.77B | 3.51B | 3.39B | 3.10B | 4.64B | 4.19B |
|
Other Non-Current Liabilities (Quarter)
|
1.12B | 0.93B | 0.39B | 0.38B | 0.28B | 0.31B | 0.28B | | 0.22B | 0.16B |
|
Total Non-Current Liabilities (Quarter)
|
20.40B | 1.83B | 32.92B | 33.14B | 35.07B | 34.97B | 31.31B | 33.35B | 34.15B | 36.34B |
|
Total Liabilities (Quarter)
|
42.59B | 56.35B | 55.92B | 56.36B | 59.62B | 63.32B | 57.26B | 58.64B | 61.12B | 61.56B |
|
Total Debt (Quarter)
|
17.92B | 19.87B | 30.52B | 31.28B | 32.56B | 34.47B | 30.09B | 31.87B | 34.25B | 32.92B |
|
Common Equity (Quarter)
|
17.66B | 15.82B | 13.01B | 14.60B | 18.20B | | | | 21.36B | 18.08B |
|
Shareholder's Equity (Quarter)
|
17.66B | 15.82B | 13.01B | 14.60B | 18.20B | | | | 21.36B | 18.08B |
|
Liabilities and Shareholders Equity (Quarter)
|
60.93B | 70.98B | 67.86B | 71.73B | 80.67B | 85.91B | 79.40B | 80.98B | 85.22B | 82.03B |
|
Treasury Shares (Quarter)
|
4.50B | 10.84B | | | | | | | | |
|
Retained Earnings (Quarter)
|
-8.04B | -16.00B | 29.70B | -6.17B | | | | | | |