|
EBT Margin
|
11.47% | 11.49% | 13.91% | 12.48% | 13.70% | 13.50% | 13.59% | 13.59% | | 14.17% | -44.22% | | 18.01% | | 16.97% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT Margin
|
12.98% | 12.62% | 14.65% | 10.06% | 14.18% | 13.85% | 14.00% | 14.00% | | 14.52% | -22.00% | | 18.01% | | 16.97% | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin
|
12.98% | 12.62% | 14.65% | 0.10% | 14.18% | 13.85% | 14.00% | 0.00% | | 14.52% | -22.00% | | 18.01% | | 16.97% | | | | -18.23% | | -18.13% | | -24.40% | | | | | | | | | | | | | | | |
|
Operating Margin
|
12.98% | 12.62% | 14.65% | 10.06% | 14.18% | 13.85% | 14.00% | 14.00% | | 14.52% | -22.00% | | 18.01% | | 16.97% | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
8.65% | 8.84% | 12.82% | 11.27% | 10.49% | 10.45% | 6.90% | 67.33% | | 15.07% | 1,614.03% | | 106.56% | | 79.44% | | -13,929.59% | | -581.51% | | -612.74% | | -628.64% | | | | | | | | | | | -106.94% | | -110.52% | | |
|
FCF Margin
|
3.56% | 25.03% | 28.98% | 30.60% | 11.31% | 20.55% | 16.27% | 16.27% | | 14.61% | 219.42% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory Average
|
5.34B | 5.32B | 5.23B | 3.02B | 3.28B | 5.73B | 5.62B | 2.43B | 2.94B | | | 3.07B | 3.21B | 2.93B | 3.05B | 3.08B | 2.94B | 2.51B | 2.46B | 2.56B | 4.94B | 4.60B | 4.62B | 4.87B | 4.99B | 4.92B | 4.77B | 4.86B | 5.22B | 5.53B | 5.55B | 5.82B | 6.17B | 6.11B | 5.84B | 2.52B | 2.53B | 5.88B |
|
Assets Average
|
| | | | | | | | 59.63B | | | 64.71B | 62.57B | 62.84B | 63.03B | 64.46B | 63.50B | 59.51B | 58.16B | 59.27B | 61.07B | 62.35B | 67.38B | 74.25B | 72.69B | 70.19B | 72.12B | 74.63B | 79.09B | 82.82B | 85.44B | 88.25B | 84.99B | 82.39B | 83.18B | 83.48B | 85.60B | 85.62B |
|
Equity Average
|
14.02B | 14.35B | 15.75B | -10.23B | -9.59B | 17.53B | 17.25B | -14.66B | -12.16B | | | 19.79B | -15.14B | -16.18B | 18.78B | 20.01B | 18.84B | 17.69B | 17.59B | 17.35B | 17.70B | 18.41B | 17.72B | 15.70B | 13.74B | 14.03B | 14.83B | 17.34B | 19.14B | 20.82B | 23.01B | 23.49B | 23.27B | 23.01B | 23.11B | 23.57B | 24.45B | 23.33B |
|
Invested Capital
|
24.66B | 26.42B | 15.01B | -26.20B | 15.08B | 27.11B | 14.44B | -37.28B | 34.10B | | 30.73B | 28.78B | -39.93B | 29.27B | 30.36B | 30.46B | 26.81B | 27.46B | 28.43B | 29.06B | 24.22B | 34.49B | 48.04B | 38.96B | 43.53B | 41.31B | 45.88B | 46.52B | 50.76B | 48.51B | 57.06B | 51.00B | 52.23B | 50.00B | 54.21B | 50.65B | 58.35B | 50.71B |
|
Asset Utilization Ratio
|
| | | | | | | | | | | | 1.31 | | 1.22 | | 0.70 | | 0.69 | | 0.31 | | -0.13 | | | | | | | | | 0.07 | | 0.31 | | 0.53 | | 0.74 |
|
Interest Coverage Ratio
|
-6.74 | -8.74 | -12.25 | -7.09 | -13.70 | -16.12 | -14.88 | -14.88 | | -20.05 | -0.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
-0.32 | -0.22 | -0.18 | 0.26 | -0.19 | -0.24 | -0.21 | -0.17 | 0.60 | | 0.47 | 0.48 | -0.10 | 0.81 | 0.28 | 0.64 | 0.13 | 0.70 | 0.22 | 0.83 | 0.98 | 1.08 | 1.84 | 2.04 | 2.35 | 1.89 | 2.14 | 1.35 | 1.79 | 1.05 | 1.53 | 1.20 | 1.36 | 0.99 | 1.43 | 0.94 | 1.42 | 1.12 |
|
Debt Ratio
|
| | | | | | | 0.14 | 0.22 | | 0.14 | 0.15 | 0.08 | 0.22 | 0.09 | 0.19 | 0.04 | 0.21 | 0.07 | 0.23 | 0.29 | 0.31 | 0.44 | 0.38 | 0.45 | 0.39 | 0.44 | 0.35 | 0.40 | 0.29 | 0.40 | 0.32 | 0.38 | 0.28 | 0.39 | 0.27 | 0.40 | 0.30 |
|
Equity Ratio
|
| | | | | | | -0.84 | 0.36 | | 0.31 | 0.31 | -0.81 | 0.27 | 0.33 | 0.30 | 0.30 | 0.30 | 0.31 | 0.28 | 0.30 | 0.29 | 0.24 | 0.19 | 0.19 | 0.21 | 0.20 | 0.26 | 0.23 | 0.28 | 0.26 | 0.27 | 0.28 | 0.28 | 0.28 | 0.29 | 0.28 | 0.26 |
|
Times Interest Earned
|
-6.74 | -8.74 | -12.25 | -7.09 | -13.70 | -16.12 | -14.88 | -14.88 | | -20.05 | -0.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio
|
| | -0.46 | -0.36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-3.19B | -2.83B | -3.86B | -3.54B | -3.70B | -3.96B | -3.55B | -3.26B | -2.83B | -2.80B | -4.01B | -4.84B | -4.38B | -4.62B | -8.00B | -4.69B | -2.55B | -2.68B | -2.33B | 136.69B | 139.32B | 166.41B | 162.58B | 164.60B | 149.68B | 175.57B | 147.09B | 154.83B | 129.97B | 147.22B | 134.93B | 118.67B | 123.85B | 126.05B | 117.45B | 145.85B | 134.93B | 147.38B |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | 140.78B | 143.62B | 172.66B | 167.40B | 170.39B | 158.05B | 179.83B | 157.36B | 160.17B | 144.16B | 153.81B | 140.16B | 124.45B | 128.27B | 131.85B | 121.93B | 151.55B | 141.49B | 154.45B |
|
Return on Sales
|
0.29% | 0.29% | 0.27% | 0.23% | 0.23% | 0.23% | 0.21% | 0.14% | | 0.14% | 0.13% | | 0.14% | | 0.15% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Capital Employed
|
| | | | | | | | | | | | 0.50% | | 0.30% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | | | | | | | | | | 0.18% | | 0.18% | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Equity
|
1.20% | 1.14% | 0.93% | -1.22% | -1.36% | 0.76% | 0.88% | -0.81% | | | | | -0.76% | | 0.62% | | | | | | | | | | | | | | | | | | | | | | | |