Unilever Plc Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 58.81B60.11B62.62B66.56B67.78B60.54B53.27B56.92B63.25B58.19B57.54B57.92B62.06B63.31B64.47B65.76B
Gross Profit 58.81B60.11B62.96B66.92B68.19B60.86B53.54B57.16B63.53B58.19B57.54B57.92B62.06B63.31B64.47B65.76B
Operating items
Research & Development -1.36B-1.30B
Share-based Compensation (IS) -0.23B-0.15B-0.21B-0.33B
Restructuring Costs -1.32B-0.80B-0.82B-0.45B-0.62B-0.75B-1.28B-1.05B-0.75B
Operating Expenses -1.32B-0.80B-2.18B-1.30B-0.45B-0.62B-0.75B-1.28B-1.05B-0.75B
Operating Income 7.41B8.61B8.65B9.05B10.23B9.97B7.51B8.42B10.55B14.43B9.64B9.48B10.30B11.34B10.56B10.17B
EBIT 7.41B8.61B8.65B9.05B10.23B9.97B7.51B8.42B10.55B14.43B9.64B9.48B10.30B11.34B10.56B10.17B
Non-operating items
Interest & Investment Income 0.11B0.10B0.12B0.18B0.14B0.15B0.14B0.12B0.18B0.15B0.25B0.26B0.17B0.30B0.48B0.47B
Other Non Operating Income 7.87B9.63B11.08B9.74B11.10B11.38B
Non Operating Income 0.74B-0.33B0.73B0.69B-0.26B-0.37B-0.61B-1.18B-0.69B-0.69B-0.58B-0.42B-0.52B-0.53B-0.65B
Net income details
EBT 7.26B8.33B8.18B8.47B9.68B9.56B7.22B8.06B9.57B14.11B9.17B9.13B10.13B10.89B10.10B9.60B
Tax Provisions 1.96B2.08B1.97B2.94B2.50B2.20B2.29B2.18B2.38B2.71B
Profit After Tax 5.40B6.24B6.05B6.27B7.16B6.89B5.26B5.99B7.60B11.17B6.67B6.93B7.84B8.72B7.72B6.89B
Equity Income 0.17B0.15B0.15B0.14B0.15B0.12B0.11B0.14B0.18B0.21B0.19B0.20B0.23B0.22B0.25B0.28B
Net Income - Minority -0.70B-0.85B0.60B3.95B-0.15B-0.17B-0.20B0.33B
Investment Income 0.58B0.62B-0.96B-0.41B-1.36B-0.03B-0.51B0.23B
Income from Non-Controlling Interests 0.43B0.48B0.50B0.61B0.57B0.43B0.35B0.39B0.51B0.48B0.44B0.56B0.68B0.66B0.71B0.68B
Income from Continuing Operations 7.26B8.33B8.18B8.47B9.68B9.56B5.26B5.99B7.60B11.17B6.67B6.93B7.84B8.72B7.72B6.89B
Consolidated Net Income 7.26B8.33B8.18B8.47B9.68B9.56B5.26B5.99B7.60B11.17B6.67B6.93B7.84B8.72B7.72B6.89B
Income towards Parent Company 17.82B5.76B5.73B5.66B6.59B6.46B4.91B5.60B7.09B10.69B6.23B6.37B7.16B8.05B7.02B6.22B
Preferred Dividend Payments -0.76B-0.67B-0.67B-0.66B-0.70B-0.65B-0.58B-0.51B-0.55B-0.54B
Net Income towards Common Stockholders 18.58B6.43B6.40B6.32B7.29B7.11B5.49B6.11B7.65B11.24B6.23B6.37B7.16B8.05B7.02B6.22B
Additional items
EPS (Basic) 1.731.982.533.982.382.432.763.162.792.49
EPS (Weighted Average and Diluted) 4.351.631.631.671.721.972.523.972.372.422.753.152.772.48
Shares Outstanding (Weighted Average) 3.02B3.02B3.02B2.63B2.63B2.61B2.55B2.52B2.50B
Shares Outstanding (Diluted Average) 4.27B3.95B3.92B3.78B3.08B2.91B3.00B3.09B2.70B2.74B2.71B
EBITDA 7.41B8.61B3.40B5.06B6.90B5.19B5.76B0.52B0.62B14.43B9.64B9.48B10.30B6.42B10.56B10.17B
Interest Expenses -0.88B-0.54B-0.73B-0.69B-0.72B-0.60B0.52B0.63B0.80B0.82B0.91B0.83B0.58B0.86B1.12B1.20B
Tax Rate 27.16%25.73%20.55%20.81%27.30%24.05%22.62%20.01%23.55%28.19%