|
Revenue
|
12.43B | 14.24B | 14.59B | 14.26B | 14.05B | 14.98B | 14.91B | 14.69B | | 0.34B | 0.09B | | | | | | | | | | | | 33.09B | | 0.10B | | | | | | | | | | | 8.85B | | 8.95B |
|
Operating Income
|
1.61B | 1.80B | 2.14B | 1.44B | 1.99B | 2.08B | 3.96B | 4.16B | | 4.72B | -0.26B | | | | | | | | | | | | 5.78B | | | | | | | | | | | | | 0.61B | | 0.79B |
|
EBIT
|
1.61B | 1.80B | 2.14B | 1.44B | 1.99B | 2.08B | 3.96B | 4.16B | | 4.72B | -0.26B | | | | | | | | | | | | 5.78B | | | | | | | | | | | | | 0.61B | | 0.79B |
|
Interest & Investment Income
|
0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.05B | 0.06B | | 0.06B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
0.24B | -0.21B | -0.17B | 0.88B | -0.15B | 0.40B | -0.27B | 0.54B | | -0.24B | 0.73B | | 0.69B | | | | | | | 0.61B | | | -0.29B | | -0.38B | | | | | | | | | | | | | |
|
EBT
|
1.43B | 1.64B | 2.03B | 1.78B | 1.92B | 2.02B | 3.84B | 4.04B | | 4.61B | -0.53B | | | | | | | | | | | | 5.75B | | | | | | | | | | | | | 0.61B | | 0.79B |
|
Profit After Tax
|
1.05B | 1.13B | 1.60B | 1.34B | 1.46B | -6.30B | 2.85B | 3.00B | | 3.43B | -0.43B | | | | | | | | | | | | 5.75B | | | | | | | 3.89B | | | | | | 0.61B | | 0.79B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | 3.69B | | 2.90B | | | | | | | | | | | | | |
|
Net Income - Minority
|
-0.64B | -0.67B | -0.21B | -0.70B | -0.11B | -0.22B | | | -0.24B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| 0.67B | 0.67B | 0.70B | | 0.83B | 0.22B | 0.24B | 0.84B | 0.24B | 0.85B | 0.92B | 0.72B | 0.57B | 0.79B | 0.76B | 0.69B | 0.70B | 0.70B | 0.68B | 0.68B | 0.89B | 0.86B | 0.82B | 0.77B | 0.77B | 2.85B | 2.85B | 2.94B | 0.34B | 2.91B | 2.73B | 2.90B | 2.86B | 2.92B | 0.02B | 2.42B | 0.01B |
|
Income from Continuing Operations
|
1.43B | 1.64B | 2.03B | 1.78B | 1.92B | 2.02B | 3.84B | 4.04B | | 4.61B | -0.53B | | | | | | | | | | | | 5.75B | | | | | | | | | | | | | 0.61B | | 0.79B |
|
Consolidated Net Income
|
1.43B | 1.64B | 2.03B | 1.78B | 1.92B | 2.02B | 3.84B | 4.04B | | 4.61B | -0.53B | | | | | | | | | | | | 5.75B | | | | | | | | | | | | | 0.61B | | 0.49B |
|
Income towards Parent Company
|
0.78B | 13.73B | 2.13B | 2.20B | 1.81B | 15.84B | 2.63B | 2.76B | 21.97B | 3.19B | -0.47B | | -49.74B | 16.82B | 19.06B | 17.06B | 16.87B | 16.92B | 16.37B | 17.66B | 17.82B | 16.05B | 13.61B | 13.01B | 14.28B | 14.60B | 17.23B | 18.20B | 20.49B | 5.58B | 21.49B | 19.41B | 20.97B | 19.48B | 21.87B | 21.36B | 20.14B | 0.49B |
|
Net Income towards Common Stockholders
|
0.78B | 13.73B | 2.13B | 2.20B | 1.81B | 15.84B | 2.63B | 2.76B | 21.97B | 3.19B | -0.47B | | -49.74B | 16.82B | 19.06B | 17.06B | 16.87B | 16.92B | 16.37B | 17.66B | 17.82B | 16.05B | 13.61B | 13.01B | 14.28B | 14.60B | 17.23B | 18.20B | 20.49B | 5.58B | 21.49B | 19.41B | 20.97B | 19.48B | 21.87B | 21.36B | 20.14B | 0.49B |
|
EPS (Basic)
|
0.00B | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | -239.73 | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
EPS (Weighted Average and Diluted)
|
| | | 0.00B | 40.88 | 327.05 | 70.17 | 0.00B | 0.00B | | -239.73 | | -0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
0.00B | 0.00B | | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Shares Outstanding (Diluted Average)
|
| | | 0.00B | 0.04B | 0.05B | 0.04B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
EBITDA
|
1.61B | 1.80B | 2.14B | 1.80B | 1.99B | 2.08B | 3.96B | 4.16B | | 4.72B | -0.26B | | | | | | | | | | | | -3.96B | | 4.09B | | 0.33B | 0.44B | 0.51B | 5.92B | | | | | | 0.61B | | 0.79B |
|
Interest Expenses
|
-0.21B | -0.17B | -0.14B | -0.18B | -0.17B | -0.17B | -0.33B | -0.35B | | -0.34B | -0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | |