|
Gross Margin
|
39.99% | 40.02% | 41.26% | 41.50% | 41.70% | 42.46% | 43.27% | 43.26% | 40.66% | 40.70% | 42.65% | 43.82% | 44.74% | 44.04% | 44.23% | 44.14% | 40.68% | 45.07% | 44.74% | 45.53% | 48.54% | 48.83% | 49.27% | 48.34% | 48.01% | 44.55% | 45.38% | 45.13% | 45.41% | 38.63% | 45.72% | 44.68% | 46.52% | 45.64% | 46.62% | 46.38% | 46.83% | 47.06% | 47.31% | 48.19% | 48.17% | 48.11% | 47.67% | 48.28% | 45.64% | 40.48% | 32.40% | 38.28% | 34.41% | 40.03% | 41.17% | 41.40% | 39.71% | 38.21% | 35.31% | 40.23% | 42.09% | 41.21% | 44.55% | 45.15% | 45.98% |
|
EBT Margin
|
27.80% | 30.42% | 31.85% | 33.57% | 33.94% | 35.15% | 35.31% | 35.76% | 25.50% | 26.60% | 27.92% | 32.53% | 35.20% | 33.86% | 33.61% | 33.48% | 29.03% | 33.13% | 30.16% | 4.79% | 39.44% | 34.46% | 35.61% | 34.90% | 36.04% | 32.14% | 33.14% | 30.72% | 34.86% | 25.35% | 32.02% | 31.38% | 34.32% | 28.78% | 34.64% | 33.93% | 35.89% | 32.43% | 35.78% | 35.96% | 39.29% | 39.05% | 37.26% | 37.73% | 34.40% | 28.43% | 16.58% | 23.59% | 22.36% | 27.12% | 25.56% | 25.26% | 23.12% | 22.12% | 18.73% | 23.95% | 28.82% | 27.90% | 33.34% | 34.01% | 35.23% |
|
EBIT Margin
|
27.78% | 30.34% | 31.83% | 33.53% | 34.74% | 35.50% | 35.52% | 35.90% | 25.64% | 26.86% | 28.26% | 32.80% | 35.39% | 34.04% | 33.80% | 33.84% | 29.07% | 33.12% | 30.67% | 5.02% | 39.52% | 34.86% | 35.92% | 35.36% | 36.58% | 32.69% | 33.62% | 31.34% | 35.41% | 26.35% | 33.89% | 32.66% | 35.21% | 29.83% | 35.85% | 35.20% | 37.33% | 36.35% | 37.74% | 37.43% | 40.11% | 39.80% | 38.31% | 38.26% | 35.23% | 29.05% | 17.48% | 25.40% | 24.50% | 29.41% | 29.17% | 29.30% | 27.71% | 26.05% | 22.56% | 27.27% | 30.75% | 29.81% | 34.16% | 34.43% | 35.67% |
|
EBITDA Margin
|
27.78% | 30.34% | 31.83% | 33.53% | 34.74% | 35.50% | 35.52% | 35.90% | 25.64% | 26.86% | 28.26% | 32.80% | 35.39% | 34.04% | 33.80% | 33.84% | 29.07% | 33.12% | 30.67% | 5.02% | 39.52% | 34.86% | 35.92% | 35.36% | 36.58% | 32.69% | 33.62% | 31.34% | 30.47% | -20.52% | 41.03% | 25.98% | 30.24% | 25.32% | 31.11% | 24.81% | 30.31% | 27.78% | 30.71% | 29.36% | 33.05% | 33.30% | 31.26% | 32.29% | 28.80% | 24.02% | 13.94% | 20.86% | 18.70% | 22.73% | 21.53% | 21.11% | 18.95% | 17.66% | 15.47% | 20.46% | 30.75% | 29.81% | 34.16% | 34.43% | 35.67% |
|
Operating Margin
|
27.78% | 30.34% | 31.83% | 33.53% | 34.74% | 35.50% | 35.52% | 35.90% | 25.64% | 26.86% | 28.26% | 32.80% | 35.39% | 34.04% | 33.80% | 33.84% | 29.07% | 33.12% | 30.67% | 5.02% | 39.52% | 34.86% | 35.92% | 35.36% | 36.58% | 32.69% | 33.62% | 31.34% | 35.41% | 26.35% | 33.89% | 32.66% | 35.21% | 29.83% | 35.85% | 35.20% | 37.33% | 36.35% | 37.74% | 37.43% | 40.11% | 39.80% | 38.31% | 38.26% | 35.23% | 29.05% | 17.48% | 25.40% | 24.50% | 29.41% | 29.17% | 29.30% | 27.71% | 26.05% | 22.56% | 27.27% | 30.75% | 29.81% | 34.16% | 34.43% | 35.67% |
|
Net Margin
|
11.13% | 9.14% | 6.19% | -13.89% | -102.61% | 16.45% | 30.46% | 30.03% | 21.42% | 23.77% | 24.85% | 28.49% | 31.25% | 30.19% | 30.47% | 31.68% | 25.15% | 30.21% | 27.90% | 3.11% | 35.50% | 30.55% | 31.47% | 31.08% | 35.06% | 28.38% | 29.51% | 26.54% | 30.47% | -20.52% | 41.05% | 25.99% | 30.29% | 25.32% | 30.99% | 24.73% | 30.36% | 27.82% | 30.74% | 29.37% | 33.05% | 33.30% | 31.26% | 32.30% | 28.80% | 24.02% | 14.06% | 20.88% | 18.70% | 22.73% | 21.52% | 21.11% | 18.95% | 17.66% | 15.47% | 20.46% | 23.26% | 22.80% | 27.17% | 35.13% | 28.32% |
|
FCF Margin
|
58.01% | 40.25% | 31.87% | 12.05% | 19.60% | 3.81% | 34.07% | 29.93% | 34.69% | 34.33% | 41.15% | 44.70% | 39.65% | 18.87% | -10.28% | 35.25% | 28.97% | 18.12% | 23.26% | 11.22% | 30.31% | 47.05% | 14.97% | 23.77% | 15.48% | 19.26% | -5.79% | 19.51% | 38.23% | 26.11% | 47.25% | 16.73% | 31.78% | 15.97% | 4.06% | 19.89% | 31.34% | 39.52% | 24.71% | 39.02% | 24.10% | 38.16% | 28.83% | 33.88% | 21.35% | 21.24% | 27.81% | 15.25% | 6.69% | -9.01% | -35.91% | 1.87% | 13.96% | 16.07% | 32.58% | 45.23% | 41.99% | 25.08% | 18.18% | 16.49% | 26.34% |
|
Inventory Average
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.05B | 0.06B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.07B | 0.09B | 0.12B | 0.14B | 0.13B | 0.11B | 0.10B | 0.10B | 0.12B | 0.20B | 0.27B | 0.27B | 0.25B | 0.25B | 0.23B | 0.25B | 0.27B | 0.24B | 0.23B | 0.23B | 0.25B | 0.27B | 0.26B | 0.25B | 0.31B | 0.50B | 0.69B | 0.74B | 0.72B | 0.70B | 0.61B | 0.50B | 0.45B | 0.49B | 0.56B | 0.63B | 0.68B |
|
Assets Average
|
| | | | 0.13B | 0.13B | 0.16B | 0.20B | 0.21B | 0.22B | 0.24B | 0.27B | 0.32B | 0.37B | 0.41B | 0.46B | 0.50B | 0.54B | 0.59B | 0.61B | 0.59B | 0.61B | 0.65B | 0.70B | 0.78B | 0.85B | 0.89B | 0.93B | 0.98B | 1.08B | 1.10B | 1.03B | 1.01B | 0.97B | 0.93B | 0.90B | 0.81B | 0.71B | 0.64B | 0.68B | 0.74B | 0.77B | 0.84B | 0.89B | 0.94B | 0.94B | 0.83B | 0.80B | 0.89B | 1.10B | 1.32B | 1.39B | 1.40B | 1.36B | 1.28B | 1.19B | 1.16B | 1.17B | 1.24B | 1.38B | 1.48B |
|
Equity Average
|
| | | | -0.09B | -0.03B | 0.09B | 0.12B | 0.12B | 0.10B | 0.10B | 0.13B | 0.17B | 0.21B | 0.26B | 0.31B | 0.35B | 0.38B | 0.41B | 0.43B | 0.42B | 0.42B | 0.43B | 0.44B | 0.48B | 0.54B | 0.56B | 0.57B | 0.58B | 0.52B | 0.38B | 0.30B | 0.29B | 0.20B | 0.16B | 0.14B | -0.07B | -0.27B | -0.32B | -0.33B | -0.28B | -0.22B | -0.12B | -0.03B | 0.03B | 0.03B | -0.17B | -0.36B | -0.35B | -0.29B | -0.22B | -0.15B | -0.09B | -0.04B | 0.01B | 0.06B | 0.14B | 0.24B | 0.36B | 0.55B | 0.75B |
|
Invested Capital
|
| | | -0.05B | -0.13B | 0.08B | 0.11B | 0.14B | 0.12B | 0.17B | 0.12B | 0.22B | 0.27B | 0.24B | 0.29B | 0.41B | 0.43B | 0.46B | 0.54B | 0.52B | 0.51B | 0.55B | 0.59B | 0.64B | 0.71B | 0.77B | 0.77B | 0.86B | 0.86B | 0.94B | 0.78B | 0.80B | 0.75B | 0.60B | 0.66B | 0.60B | 0.41B | 0.35B | 0.33B | 0.36B | 0.38B | 0.43B | 0.51B | 0.50B | 0.55B | 0.51B | 0.39B | 0.09B | 0.47B | 0.65B | 0.91B | 0.96B | 0.98B | 0.98B | 0.90B | 0.80B | 0.74B | 0.70B | 0.78B | 0.92B | 0.96B |
|
Asset Utilization Ratio
|
| | | | 1.94 | 2.17 | 2.03 | 1.81 | 1.58 | 1.46 | 1.30 | 1.18 | 1.22 | 1.23 | 1.25 | 1.26 | 1.18 | 1.12 | 1.03 | 0.98 | 1.01 | 0.99 | 0.97 | 0.95 | 0.93 | 0.90 | 0.92 | 0.93 | 0.93 | 0.88 | 0.88 | 0.99 | 1.04 | 1.14 | 1.23 | 1.29 | 1.48 | 1.70 | 1.95 | 1.89 | 1.93 | 2.10 | 2.07 | 2.13 | 1.99 | 1.94 | 2.09 | 2.11 | 1.94 | 1.63 | 1.43 | 1.40 | 1.36 | 1.38 | 1.49 | 1.62 | 1.74 | 1.84 | 1.87 | 1.86 | 1.86 |
|
Debt to Equity
|
| | | | -0.51 | 0.44 | 0.30 | 0.23 | 0.44 | 0.84 | 0.67 | 0.52 | 0.39 | 0.31 | 0.26 | 0.22 | 0.20 | 0.18 | 0.23 | 0.23 | 0.23 | 0.29 | 0.36 | 0.46 | 0.39 | 0.34 | 0.41 | 0.43 | 0.53 | 0.98 | 1.72 | 1.54 | 1.77 | 3.77 | 2.48 | 4.99 | -2.70 | -2.19 | -1.92 | -2.21 | -2.43 | -3.33 | -9.50 | 181.88 | 8.36 | -121.49 | -2.16 | -2.05 | -2.43 | -3.61 | -5.90 | -9.31 | -16.55 | -63.26 | 33.84 | 7.43 | 2.93 | 1.40 | 0.78 | 0.37 | 0.16 |
|
Debt Ratio
|
| | | | 0.58 | 0.23 | 0.18 | 0.14 | 0.24 | 0.34 | 0.31 | 0.26 | 0.22 | 0.19 | 0.17 | 0.15 | 0.14 | 0.13 | 0.16 | 0.16 | 0.16 | 0.20 | 0.24 | 0.27 | 0.25 | 0.22 | 0.26 | 0.26 | 0.30 | 0.40 | 0.47 | 0.47 | 0.48 | 0.50 | 0.50 | 0.57 | 0.86 | 0.96 | 1.10 | 0.88 | 0.85 | 0.78 | 0.64 | 0.55 | 0.49 | 0.57 | 0.95 | 0.93 | 0.84 | 0.70 | 0.79 | 0.77 | 0.75 | 0.75 | 0.72 | 0.61 | 0.48 | 0.34 | 0.26 | 0.17 | 0.09 |
|
Equity Ratio
|
| | | -0.41 | -1.13 | 0.52 | 0.58 | 0.61 | 0.54 | 0.41 | 0.46 | 0.50 | 0.56 | 0.60 | 0.65 | 0.70 | 0.68 | 0.71 | 0.70 | 0.70 | 0.71 | 0.67 | 0.66 | 0.59 | 0.64 | 0.63 | 0.62 | 0.62 | 0.57 | 0.41 | 0.27 | 0.31 | 0.27 | 0.13 | 0.20 | 0.11 | -0.32 | -0.44 | -0.57 | -0.40 | -0.35 | -0.23 | -0.07 | 0.00 | 0.06 | 0.00 | -0.44 | -0.45 | -0.35 | -0.20 | -0.13 | -0.08 | -0.05 | -0.01 | 0.02 | 0.08 | 0.16 | 0.25 | 0.34 | 0.46 | 0.56 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | 0.34 | 0.00 | | | | 0.01 | -0.02 | 0.15 | | 0.01 | -0.20 | -0.07 | 0.09 | -0.13 | 0.19 | -0.49 | 0.21 | 0.36 | 1.52 | 0.31 | 0.20 | 0.16 | 0.23 | 0.16 | 0.22 | 0.14 | 0.19 | 0.16 | 0.38 | 0.41 | 0.37 | 0.54 | 1.09 | -0.82 | -0.22 | 3.96 | 0.56 | 0.49 | 0.23 | 0.16 | 0.16 | 0.24 | 0.30 | 0.29 | 0.25 |
|
Enterprise Value
|
-0.04B | -0.06B | -0.07B | 0.07B | 0.09B | 1.60B | 2.56B | 1.19B | 0.93B | 0.93B | 1.01B | 1.30B | 2.66B | 3.72B | 3.70B | 3.63B | 2.92B | 2.23B | 2.15B | 2.36B | 2.53B | 2.18B | 2.26B | 2.65B | 3.80B | 4.13B | 3.60B | 3.57B | 3.87B | 4.70B | 4.65B | 5.61B | 6.74B | 6.64B | 10.19B | 8.97B | 11.31B | 12.14B | 9.10B | 10.97B | 10.49B | 17.30B | 18.47B | 19.87B | 18.40B | 18.94B | 17.77B | 14.86B | 17.60B | 16.37B | 12.03B | 10.51B | 8.67B | 6.99B | 6.90B | 8.68B | 18.76B | 23.46B | 24.86B | 24.75B | 39.79B |
|
Market Capitalization
|
| | | | | 1.67B | 2.66B | 1.31B | 1.06B | 1.07B | 1.19B | 1.53B | 2.94B | 4.03B | 3.99B | 3.98B | 3.31B | 2.62B | 2.60B | 2.81B | 2.96B | 2.68B | 2.76B | 3.21B | 4.38B | 4.75B | 4.13B | 4.17B | 4.50B | 5.53B | 5.34B | 6.28B | 7.32B | 7.04B | 10.56B | 9.28B | 11.46B | 12.26B | 9.19B | 11.12B | 10.62B | 17.49B | 18.74B | 20.12B | 18.67B | 19.16B | 17.92B | 15.00B | 17.74B | 16.53B | 12.18B | 10.62B | 8.78B | 7.09B | 7.00B | 8.81B | 18.92B | 23.59B | 25.01B | 24.90B | 39.96B |
|
Return on Sales
|
| | | 0.25% | 0.26% | 0.27% | 0.28% | 0.29% | 0.28% | 0.27% | 0.25% | 0.25% | 0.28% | 0.29% | 0.30% | 0.31% | 0.29% | 0.29% | 0.29% | 0.22% | 0.24% | 0.25% | 0.26% | 0.32% | 0.32% | 0.31% | 0.31% | 0.30% | 0.29% | 0.16% | 0.19% | 0.19% | 0.20% | 0.30% | 0.28% | 0.28% | 0.28% | 0.29% | 0.29% | 0.30% | 0.31% | 0.32% | 0.32% | 0.32% | 0.31% | 0.29% | 0.26% | 0.22% | 0.20% | 0.19% | 0.21% | 0.21% | 0.21% | 0.20% | 0.18% | 0.18% | 0.19% | 0.21% | 0.24% | 0.28% | 0.29% |
|
Return on Capital Employed
|
| | | | 1.05% | 1.08% | 1.01% | 0.88% | 0.68% | 0.62% | 0.51% | 0.44% | 0.49% | 0.51% | 0.51% | 0.49% | 0.46% | 0.42% | 0.38% | 0.27% | 0.31% | 0.31% | 0.31% | 0.40% | 0.37% | 0.37% | 0.36% | 0.35% | 0.35% | 0.31% | 0.33% | 0.35% | 0.39% | 0.49% | 0.50% | 0.54% | 0.71% | 0.86% | 0.99% | 1.15% | 1.15% | 1.18% | 1.17% | 1.21% | 1.15% | 0.94% | 0.91% | 0.94% | 0.80% | 0.75% | 0.53% | 0.52% | 0.52% | 0.49% | 0.49% | 0.55% | 0.68% | 0.81% | 1.54% | 1.25% | 1.03% |
|
Return on Invested Capital
|
| | | | -0.71% | -3.43% | 0.97% | 0.83% | 0.74% | 0.60% | 0.55% | 0.47% | 0.44% | 0.52% | 0.59% | 0.51% | 0.42% | 0.40% | 0.35% | 0.25% | 0.29% | 0.28% | 0.28% | 0.35% | 0.35% | 0.33% | 0.33% | 0.32% | 0.31% | 0.17% | 0.22% | 0.26% | 0.28% | 0.52% | 0.53% | 0.53% | 0.69% | 0.96% | 1.12% | 1.17% | 1.25% | 1.32% | 1.21% | 1.24% | 1.16% | 1.04% | 1.01% | 1.66% | 1.30% | 0.68% | 0.56% | 0.49% | 0.47% | 0.44% | 0.44% | 0.48% | 0.57% | 0.69% | 0.79% | 0.87% | 0.86% |
|
Return on Assets
|
| | | | 0.51% | 0.59% | 0.57% | 0.52% | 0.44% | 0.40% | 0.33% | 0.30% | 0.34% | 0.36% | 0.38% | 0.39% | 0.35% | 0.33% | 0.30% | 0.21% | 0.25% | 0.24% | 0.25% | 0.30% | 0.30% | 0.28% | 0.28% | 0.28% | 0.27% | 0.14% | 0.17% | 0.19% | 0.20% | 0.35% | 0.34% | 0.36% | 0.41% | 0.48% | 0.56% | 0.56% | 0.59% | 0.67% | 0.66% | 0.69% | 0.63% | 0.57% | 0.53% | 0.47% | 0.38% | 0.32% | 0.30% | 0.29% | 0.29% | 0.27% | 0.27% | 0.29% | 0.34% | 0.38% | 0.44% | 0.51% | 0.54% |
|
Return on Equity
|
| | | | -0.68% | -2.60% | 1.03% | 0.88% | 0.77% | 0.84% | 0.77% | 0.61% | 0.64% | 0.62% | 0.60% | 0.57% | 0.50% | 0.47% | 0.42% | 0.30% | 0.35% | 0.35% | 0.37% | 0.49% | 0.49% | 0.45% | 0.46% | 0.45% | 0.45% | 0.29% | 0.49% | 0.65% | 0.71% | 1.70% | 2.05% | 2.25% | -4.78% | -1.29% | -1.11% | -1.17% | -1.57% | -2.31% | -4.59% | -21.44% | 19.52% | 19.94% | -2.60% | -1.06% | -0.96% | -1.21% | -1.83% | -2.72% | -4.50% | -9.45% | 68.92% | 5.79% | 2.76% | 1.86% | 1.51% | 1.29% | 1.06% |