Ubiquiti reported revenue growth of 23.47% and asset growth of 49.90% for the quarter ended Jun 2026. These growth metrics cover 63 quarters of results from Dec 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 32.82% | 14.04% | -14.93% | -5.19% | -6.15% | 42.41% | 81.02% | 66.49% | 48.11% | 5.22% | -11.01% | -17.92% | -16.58% | -11.33% | 6.09% | 27.03% | 28.70% | 35.86% | 32.14% | 49.90% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | -0.16% | -1.65% | -6.54% | -1.20% | 7.68% | 23.89% | 30.37% | 24.01% | 22.68% | 19.56% | 11.08% | 9.02% | 5.06% | 9.94% | 19.56% | 20.19% | 16.72% | 8.23% | 7.65% | 16.05% | |||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 4.43% | -0.32% | -2.94% | -2.78% | -0.96% | 1.66% | 5.73% | 6.58% | 6.70% | 7.35% | 5.63% | 5.68% | 9.06% | 12.15% | 15.91% | 14.74% | 14.66% | 15.54% | 13.95% | 19.80% | |||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 12.08% | -10.80% | -14.72% | 11.19% | 10.95% | 35.36% | 8.40% | 2.27% | -1.30% | -3.83% | -8.32% | -5.67% | 0.30% | 2.23% | 9.68% | 12.95% | 1.62% | 7.91% | 6.67% | 28.14% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 4.76% | -61.03% | 10.62% | 3.53% | 191.55% | 36.50% | -52.26% | 119.71% | -65.08% | -19.85% | 48.12% | -64.69% | -13.92% | -48.44% | -12.50% | 176.96% | 98.08% | 82.83% | 96.64% | 4.26% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | -9.70% | 30.76% | 29.78% | -62.04% | -22.11% | 37.42% | -36.70% | 42.32% | 2.17% | -24.73% | -7.86% | -7.04% | -4.30% | -17.38% | -14.79% | 29.04% | -15.87% | -8.92% | 36.59% | 0.65% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 22.80% | 14.72% | 9.77% | 9.50% | 24.19% | 8.05% | 14.21% | 24.07% | -5.60% | 19.59% | 9.10% | -46.85% | -32.32% | 1.41% | -19.95% | 23.04% | 12.71% | -16.66% | 6.12% | 18.32% | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 27.89% | 18.51% | 29.82% | -47.39% | 260.17% | -44.52% | -54.60% | 142.16% | -42.75% | 27.34% | -16.10% | -42.26% | 39.55% | -23.73% | 42.40% | 82.74% | -0.19% | -29.60% | 53.15% | -3.11% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 107.07% | 12.20% | -45.08% | -45.38% | -48.66% | -24.83% | 5.69% | -15.71% | -20.50% | -38.81% | -32.80% | 10.03% | 52.20% | 36.36% | 47.30% | 18.51% | 7.28% | 127.53% | 144.20% | 249.02% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | -17.91% | -10.23% | -22.52% | -16.99% | 4.47% | 16.84% | 25.17% | -6.97% | -5.46% | -19.79% | -26.94% | -20.29% | -14.68% | -14.40% | 1.51% | 3.20% | 9.08% | 23.82% | 34.20% | 65.72% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | -14.25% | -19.11% | -23.02% | -25.76% | -26.39% | -27.99% | -26.07% | -29.66% | -25.75% | -19.75% | -19.87% | -11.91% | 6.64% | 5.88% | 14.18% | 0.98% | 6.65% | 9.87% | 7.00% | 15.94% | |||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | 6.62% | -20.21% | -31.99% | -5.60% | 0.22% | 16.84% | -4.38% | -24.71% | -5.49% | -10.07% | 5.01% | 23.28% | 30.74% | -19.43% | 13.43% | -0.82% | 18.35% | 70.90% | 21.74% | 41.75% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | 39.12% | 41.13% | -1.02% | 88.96% | -189.70% | -35.23% | 47.72% | -1,043.72% | 65.08% | 19.85% | -48.12% | 64.69% | 13.92% | 48.44% | 12.50% | -176.96% | -98.08% | -82.83% | -96.64% | -1,732.86% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | 72.77% | 23.68% | -28.04% | 78.03% | -31.50% | -30.11% | -34.46% | -37.05% | 14.92% | 13.91% | 7.86% | 23.61% | 4.50% | 17.63% | 12.17% | -123.65% | 15.87% | 8.92% | -36.59% | -161.72% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -22.95% | -14.93% | -7.79% | 21.28% | -24.19% | -8.05% | -14.21% | -24.07% | 54.08% | 13.59% | -15.74% | 46.75% | -15.80% | -15.82% | -20.67% | -20.70% | -0.99% | 9.67% | -6.12% | -86.61% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | 28.57% | -18.86% | -17.45% | 88.93% | -1,774.89% | 44.52% | 54.60% | -142.16% | 42.75% | -27.34% | 16.10% | 42.26% | -39.55% | 23.73% | -42.40% | -82.74% | 0.19% | 29.60% | -53.15% | -1,603.33% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -13.70% | -50.42% | -24.97% | -57.39% | -58.41% | -141.66% | -255.73% | -79.36% | 61.21% | 298.18% | 201.02% | 1,502.06% | 245.24% | 93.98% | -24.58% | -43.67% | -15.07% | 73.13% | 35.78% | 129.02% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 2.42% | 23.41% | 96.77% | -11.51% | -29.47% | -32.39% | -55.54% | -51.29% | -16.67% | -25.75% | 5.68% | 12.10% | 32.29% | 16.99% | 5.86% | 23.04% | 67.83% | 105.32% | 44.77% | 174.43% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 25.23% | 17.28% | 66.13% | 8.69% | -15.41% | -20.84% | -27.41% | -21.00% | -6.35% | 9.18% | 64.34% | 18.03% | 14.32% | 4.27% | 6.08% | 0.85% | 11.15% | 6.57% | 3.86% | 12.69% | |||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -38.55% | -5.70% | 9.42% | -32.81% | -40.00% | -194.44% | -309.08% | 108.90% | 368.58% | 16.10% | 108.51% | 41.23% | 0.98% | -34.77% | -18.93% | 5.49% | 52.24% | 32.98% | -36.42% | 77.93% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | -42.65% | -56.46% | -76.50% | -58.48% | -27.09% | 11.78% | 98.88% | 11.98% | -5.84% | -26.82% | -22.63% | 0.09% | 45.80% | 66.50% | 136.51% | 156.81% | 21.74% | 28.04% | -2.82% | -19.93% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | -8.70% | -14.39% | -35.14% | -14.12% | -18.51% | -11.12% | -20.14% | -16.15% | -26.71% | -29.12% | -28.76% | -22.50% | 0.03% | 10.84% | 53.81% | 42.25% | 18.67% | 15.98% | 21.15% | 27.20% | |||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | -55.57% | -44.05% | 16.27% | -21.37% | -12.02% | -10.29% | 23.70% | -12.17% | -12.49% | -15.94% | -6.62% | -5.77% | -3.08% | -1.40% | 8.67% | -6.92% | -5.36% | -3.64% | -0.87% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -42.68% | -21.46% | -50.65% | 86.87% | 0.65% | 20.41% | -12.19% | 5.23% | -15.37% | -6.42% | -7.16% | 36.13% | 23.28% | 6.86% | 31.88% | 47.82% | -41.56% | 12.39% | 0.10% | 21.80% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 47.23% | 49.10% | 46.71% | 44.40% | -3.31% | -3.18% | -1.61% | 0.04% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 33.39% | 33.40% | 33.40% | 33.40% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 26.54% | 28.54% | 27.87% | 27.26% | 20.60% | 23.05% | 23.09% | 23.81% | 12.50% | 13.03% | 13.03% | 13.06% | -1.09% | -1.05% | -0.51% | 0.04% | 10.11% | 10.11% | 10.11% | 10.11% | |||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 150.58% | 70.14% | 70.08% | 32.84% | 43.74% | 10.53% | 29.55% | 14.40% | 15.52% | 15.52% | 15.58% | 11.91% | 13.27% | 13.29% | 13.69% | 13.70% | 14.02% | 14.02% | 14.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 49.37% | -0.14% | -1.57% | -1.65% | 0.01% | 0.00% | 0.02% | 0.00% | 0.01% | 0.00% | 0.02% | 0.00% | 0.01% | 0.00% | 0.04% | 0.00% | 33.35% | 0.01% | 0.03% | 0.00% | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | -488.00 | -1074.00 | -2083.00 | -1286.00 | -1074.00 | 35.00 | 1,168.00 | 390.00 | 321.00 | -336.00 | -661.00 | -203.00 | 304.00 | 376.00 | 1,160.00 | 717.00 | 492.00 | 614.00 | 274.00 | 184.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 2.00 | -77.00 | -1836.00 | -979.00 | -1284.00 | -694.00 | -858.00 | -813.00 | -1241.00 | -1375.00 | -1575.00 | -1099.00 | -449.00 | 75.00 | 1,667.00 | 903.00 | 1,117.00 | 654.00 | 773.00 | 698.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | -135.00 | -363.00 | -1613.00 | -594.00 | -1091.00 | 306.00 | -472.00 | -336.00 | -751.00 | -378.00 | -1329.00 | -793.00 | -659.00 | -654.00 | -359.00 | -300.00 | -445.00 | -385.00 | -141.00 | -198.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -302.00 | -618.00 | -1157.00 | 792.00 | -91.00 | 491.00 | -24.00 | 13.00 | -159.00 | -166.00 | -349.00 | 471.00 | 348.00 | -94.00 | 435.00 | 28.00 | 123.00 | 28.00 | 95.00 | -62.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | -14.87% | -34.29% | -65.02% | -38.43% | -24.54% | 15.76% | 113.28% | 27.81% | 5.15% | -16.57% | -16.70% | -3.83% | 31.88% | 47.65% | 103.97% | 88.92% | 54.68% | 63.80% | 28.19% | 30.07% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 17.52% | 11.01% | -15.05% | 3.72% | 0.36% | 9.01% | 1.59% | 6.80% | -12.26% | -14.06% | -14.67% | -8.87% | 1.52% | 12.56% | 53.60% | 32.42% | 28.97% | 26.37% | 29.62% | 33.20% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 16.64% | 12.43% | -3.13% | 9.46% | 6.98% | 17.04% | 9.49% | 10.30% | 5.19% | 5.73% | 1.72% | 6.52% | 6.99% | 9.80% | 12.24% | 17.22% | 6.62% | 8.95% | 10.19% | 13.21% | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | -488.00 | -1074.00 | -2083.00 | -1286.00 | -1074.00 | 35.00 | 1,168.00 | 390.00 | 321.00 | -336.00 | -661.00 | -203.00 | 304.00 | 376.00 | 1,160.00 | 717.00 | 492.00 | 614.00 | 274.00 | 184.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 2.00 | -77.00 | -1836.00 | -979.00 | -1284.00 | -694.00 | -858.00 | -813.00 | -1241.00 | -1375.00 | -1575.00 | -1099.00 | -449.00 | 75.00 | 1,667.00 | 903.00 | 1,117.00 | 654.00 | 773.00 | 698.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | -135.00 | -363.00 | -1613.00 | -594.00 | -1091.00 | 306.00 | -472.00 | -336.00 | -751.00 | -378.00 | -1329.00 | -793.00 | -659.00 | -654.00 | -359.00 | -300.00 | -445.00 | -385.00 | -141.00 | -198.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -302.00 | -618.00 | -1157.00 | 792.00 | -91.00 | 491.00 | -24.00 | 13.00 | -159.00 | -166.00 | -349.00 | 471.00 | 348.00 | -94.00 | 435.00 | 28.00 | 123.00 | 28.00 | 95.00 | -62.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -11.56% | -22.45% | -50.07% | 79.81% | 8.39% | 18.97% | -8.01% | 7.75% | -10.82% | -5.61% | -8.16% | 24.41% | 22.29% | 5.68% | 26.87% | 15.23% | 0.12% | 11.91% | -0.71% | 16.91% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | -15.13% | -34.47% | -65.91% | -42.02% | -29.47% | 9.14% | 97.17% | 18.69% | -3.85% | -23.19% | -21.08% | -2.03% | 48.14% | 62.75% | 139.78% | 112.42% | 62.99% | 74.05% | 31.03% | 32.86% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 17.59% | 11.52% | -15.59% | 2.43% | -1.36% | 10.23% | -1.04% | 3.03% | -16.82% | -18.10% | -19.05% | -12.32% | 0.16% | 10.91% | 55.10% | 35.18% | 32.41% | 29.58% | 35.35% | 40.36% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 16.43% | 12.32% | -3.89% | 8.28% | 5.38% | 16.06% | 7.85% | 7.94% | 1.98% | 3.06% | -1.32% | 4.56% | 6.45% | 10.86% | 12.90% | 17.88% | 6.80% | 9.25% | 10.75% | 13.73% | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | -488.00 | -1062.00 | -2069.00 | -1414.00 | -1205.00 | -130.00 | 899.00 | 167.00 | 76.00 | -501.00 | -683.00 | -131.00 | 570.00 | 578.00 | 1,461.00 | 1,006.00 | 641.00 | 785.00 | 347.00 | 259.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 8.00 | -36.00 | -1806.00 | -1034.00 | -1354.00 | -530.00 | -1022.00 | -1069.00 | -1616.00 | -1693.00 | -1853.00 | -1378.00 | -558.00 | -52.00 | 1,676.00 | 1,042.00 | 1,288.00 | 862.00 | 1,125.00 | 1,134.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | -164.00 | -371.00 | -1657.00 | -713.00 | -1250.00 | 177.00 | -646.00 | -612.00 | -1120.00 | -667.00 | -1591.00 | -998.00 | -707.00 | -452.00 | -244.00 | -195.00 | -405.00 | -330.00 | -45.00 | -113.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -333.00 | -598.00 | -1185.00 | 701.00 | -123.00 | 477.00 | -156.00 | -30.00 | -214.00 | -100.00 | -339.00 | 522.00 | 487.00 | -92.00 | 544.00 | 67.00 | 122.00 | 52.00 | 106.00 | -21.00 | |||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -12.44% | -22.30% | -51.62% | 76.13% | 6.53% | 20.22% | -12.59% | 6.02% | -13.70% | -3.96% | -10.20% | 31.62% | 30.50% | 5.51% | 32.30% | 16.60% | 0.13% | 12.68% | -0.40% | 18.23% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | -14.09% | -34.56% | -64.74% | -38.77% | -27.06% | 11.62% | 98.81% | 14.35% | -5.84% | -26.82% | -22.63% | 0.09% | 45.80% | 66.50% | 136.51% | 156.82% | 62.31% | 70.72% | 29.57% | 6.77% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 22.09% | 15.04% | -13.15% | 14.77% | 2.42% | 12.04% | 0.52% | 6.60% | -16.13% | -18.84% | -18.45% | -11.18% | 0.04% | 10.79% | 53.80% | 43.25% | 30.61% | 27.65% | 33.34% | 40.01% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 19.22% | 17.66% | 0.77% | 15.04% | 10.52% | 36.86% | 4.02% | 13.56% | 4.56% | 4.46% | 0.15% | 11.59% | 8.08% | 11.37% | 13.20% | 25.50% | 6.90% | 8.72% | 10.69% | 13.96% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -13.73% | -21.32% | -50.70% | 82.96% | 2.77% | 20.41% | -12.19% | 5.24% | -15.38% | -6.42% | -7.16% | 36.15% | 23.27% | 6.86% | 31.88% | 47.84% | -22.10% | 12.40% | 0.10% | 21.82% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | -14.06% | -34.54% | -64.73% | -38.75% | -27.04% | 11.66% | 98.84% | 14.38% | -5.82% | -26.80% | -22.62% | 0.11% | 45.75% | 66.35% | 136.31% | 156.61% | 62.22% | 70.69% | 29.58% | 6.76% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 22.17% | 15.12% | -13.10% | 14.83% | 2.46% | 12.08% | 0.55% | 6.64% | -16.10% | -18.82% | -18.43% | -11.15% | 0.05% | 10.78% | 53.77% | 43.23% | 30.58% | 27.62% | 33.32% | 39.98% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 19.80% | 18.13% | 1.17% | 15.52% | 10.95% | 36.85% | 4.33% | 13.89% | 4.61% | 4.51% | 0.19% | 11.64% | 8.10% | 11.39% | 13.20% | 25.52% | 6.90% | 8.72% | 10.69% | 13.95% | |||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -13.71% | -21.32% | -50.69% | 82.93% | 2.79% | 20.41% | -12.18% | 5.23% | -15.36% | -6.42% | -7.16% | 36.14% | 23.22% | 6.80% | 31.88% | 47.84% | -22.10% | 12.39% | 0.12% | 21.80% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -275.00 | -1692.00 | -102.00 | -1863.00 | -1466.00 | -3025.00 | -6372.00 | -1338.00 | 727.00 | 2,508.00 | 6,849.00 | 4,337.00 | 2,802.00 | 901.00 | -1440.00 | -2874.00 | -1564.00 | 686.00 | 240.00 | 1,478.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | -1043.00 | 527.00 | 2,375.00 | -464.00 | -2465.00 | -4853.00 | -6062.00 | -3716.00 | -1014.00 | -2209.00 | 375.00 | 1,135.00 | 2,064.00 | 384.00 | -963.00 | 124.00 | 1,965.00 | 4,095.00 | 5,649.00 | 2,941.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | 586.00 | 198.00 | 3,360.00 | -427.00 | -3154.00 | -3512.00 | -8316.00 | -1487.00 | -1782.00 | 10.00 | 2,852.00 | 2,534.00 | 1,064.00 | -1444.00 | -653.00 | -2253.00 | 224.00 | -622.00 | -825.00 | -261.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -1254.00 | -11.00 | 657.00 | -1256.00 | -856.00 | -1570.00 | -2690.00 | 3,778.00 | 1,210.00 | 211.00 | 1,651.00 | 1,265.00 | -325.00 | -1691.00 | -690.00 | -169.00 | 985.00 | 560.00 | -1136.00 | 1,069.00 | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 71.51% | 197.58% | 98.43% | 246.03% | 184.26% | -299.64% | -159.60% | 637.99% | -48.45% | 159.51% | 202.38% | -96.01% | -72.01% | -50.31% | 33.09% | 83.44% | 59.46% | -22.89% | -0.71% | -43.03% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | 22.97% | 4.36% | -37.59% | 20.26% | 74.72% | -92.25% | -43.35% | 194.39% | 35.96% | 52.34% | 6.58% | 0.64% | -25.70% | -16.11% | -6.70% | -18.55% | -38.72% | 30.61% | 49.67% | -65.32% | |||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 113.47% | 30.68% | 58.73% | 63.45% | -43.54% | -26.09% | 58.90% | 22.20% | 6.19% | -31.73% | -12.52% | -5.10% | 8.59% | 5.21% | 13.31% | 2.33% | 6.26% | 9.86% | 1.27% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 146.90% | 6.72% | -9.39% | 44.94% | 102.82% | -174.96% | 72.95% | 1,894.62% | -85.83% | -13.48% | -53.46% | -30.02% | -0.65% | 53.59% | 24.64% | -3.55% | -13.64% | -25.73% | 60.49% | -44.66% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -14.16% | -49.90% | -26.07% | -58.27% | -65.99% | -148.50% | -265.07% | -86.44% | 94.04% | 268.09% | 197.71% | 2,405.84% | 257.37% | 101.32% | -24.83% | -45.46% | -16.35% | 73.00% | 34.35% | 134.17% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 2.90% | 23.16% | 104.88% | 5.82% | -30.97% | -33.23% | -58.36% | -57.94% | -17.25% | -25.80% | 6.04% | 12.33% | 33.11% | 17.96% | 6.63% | 22.82% | 79.68% | 98.78% | 44.01% | 217.49% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | 25.31% | 17.38% | 58.09% | 8.66% | -18.73% | -21.78% | -27.65% | -27.31% | -6.38% | 8.78% | 69.21% | 32.12% | 17.93% | 4.31% | 7.68% | 0.33% | 11.11% | 7.30% | 3.79% | 12.60% | |||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -39.50% | -6.43% | 8.64% | -32.14% | -50.69% | -233.42% | -269.77% | 105.57% | 605.86% | 15.58% | 114.94% | 42.91% | 0.67% | -34.89% | -19.74% | 3.68% | 54.40% | 34.65% | -37.67% | 80.70% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -253.00 | -763.00 | -1527.00 | -1001.00 | -1124.00 | -45.00 | 877.00 | 312.00 | 530.00 | -182.00 | -586.00 | -118.00 | 238.00 | 301.00 | 923.00 | 492.00 | 390.00 | 468.00 | 248.00 | 65.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | -88.00 | -516.00 | -1422.00 | -810.00 | -1242.00 | -704.00 | -614.00 | -679.00 | -847.00 | -991.00 | -1236.00 | -806.00 | -356.00 | 73.00 | 1,215.00 | 687.00 | 1,158.00 | 587.00 | 586.00 | 439.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | -237.00 | -407.00 | -1298.00 | -685.00 | -1101.00 | 139.00 | -454.00 | -328.00 | -681.00 | -743.00 | -1131.00 | -615.00 | -474.00 | -585.00 | -276.00 | -305.00 | -219.00 | -222.00 | -64.00 | -249.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -264.00 | -516.00 | -808.00 | 588.00 | -387.00 | 562.00 | 115.00 | 23.00 | -170.00 | -150.00 | -289.00 | 491.00 | 186.00 | -87.00 | 333.00 | 60.00 | 84.00 | -9.00 | 114.00 | -124.00 | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | -8.18% | -24.27% | -47.91% | -26.49% | -18.19% | 13.09% | 62.45% | 19.86% | 7.30% | -10.08% | -7.63% | 0.40% | 25.96% | 39.17% | 69.94% | 67.89% | 45.67% | 51.28% | 25.29% | 25.25% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 16.76% | 7.60% | -4.41% | 8.46% | 4.22% | 10.84% | 5.69% | 10.17% | -6.93% | -8.34% | -7.88% | -4.00% | 3.41% | 12.27% | 36.62% | 26.42% | 25.34% | 23.71% | 25.29% | 28.28% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 16.33% | 12.92% | 3.21% | 10.45% | 8.95% | 15.31% | 10.49% | 11.02% | 6.92% | 4.84% | 5.56% | 8.96% | 8.88% | 11.25% | 13.13% | 17.65% | 8.14% | 10.15% | 10.73% | 13.22% | |||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -9.22% | -16.60% | -33.59% | 46.21% | 1.02% | 15.28% | -4.60% | 7.88% | -9.57% | -3.39% | -2.00% | 17.25% | 13.46% | 6.74% | 19.68% | 15.84% | -1.55% | 10.84% | -0.88% | 15.79% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | 216.36% | -188.57% | -192.11% | 39.52% | -98.21% | 142.76% | 89.71% | -366.05% | -2,235.25% | -147.53% | 169.95% | 163.29% | 716.49% | -193.68% | 265.92% | -105.20% | -29.27% | 491.51% | 268.25% | 12,512.98% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | 27.83% | 34.06% | -81.80% | 51.78% | 26.04% | 46.82% | 32.01% | -37.18% | 23.72% | -29.66% | -59.52% | 55.83% | 32.98% | 15.80% | 31.30% | 46.48% | 353.25% | 76.14% | 125.23% | 82.55% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -6.10% | -27.55% | 2.94% | -16.16% | -59.66% | -34.59% | 44.53% | -9.34% | 49.18% | 43.36% | -22.01% | 18.44% | 18.41% | -10.21% | 22.91% | -15.09% | 31.52% | 15.66% | -2.22% | 68.32% | |||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | 223.47% | -425.53% | -26.26% | 88.08% | 103.65% | 7,691.86% | -130.39% | -439.64% | 83.29% | -73.46% | 144.72% | 388.23% | 62.79% | -182.63% | 155.72% | -106.94% | 2,315.16% | 357.35% | -47.59% | 133.78% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | -15.56% | -35.08% | -65.53% | -40.04% | -29.50% | 8.23% | 95.67% | 12.03% | -5.81% | -26.80% | -22.61% | 0.12% | 45.86% | 66.56% | 136.63% | 156.93% | 62.39% | 70.80% | 29.64% | 6.82% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 15.53% | 10.04% | -17.07% | 9.29% | -1.72% | 9.36% | -1.70% | 3.82% | -17.54% | -19.88% | -19.48% | -12.38% | -1.06% | 9.68% | 53.02% | 42.31% | 30.67% | 27.70% | 33.40% | 40.07% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 12.98% | 11.33% | -4.81% | 8.81% | 4.45% | 33.12% | -0.84% | 8.14% | 0.48% | 1.09% | -2.89% | 7.92% | 5.46% | 9.78% | 11.71% | 23.55% | 5.84% | 7.91% | 9.87% | 13.04% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -14.38% | -21.57% | -51.42% | 83.79% | 0.67% | 20.41% | -12.17% | 5.23% | -15.36% | -6.42% | -7.14% | 36.13% | 23.30% | 6.86% | 31.92% | 47.81% | -22.07% | 12.40% | 0.13% | 21.80% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | -15.56% | -35.08% | -65.53% | -40.04% | -29.50% | 8.23% | 95.67% | 12.03% | -5.81% | -26.80% | -22.61% | 0.12% | 45.86% | 66.56% | 136.63% | 156.93% | 62.39% | 70.80% | 29.64% | 6.82% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 15.53% | 10.04% | -17.07% | 9.29% | -1.72% | 9.36% | -1.70% | 3.82% | -17.54% | -19.88% | -19.48% | -12.38% | -1.06% | 9.68% | 53.02% | 42.31% | 30.67% | 27.70% | 33.40% | 40.07% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 12.98% | 11.33% | -4.81% | 8.81% | 4.45% | 33.12% | -0.84% | 8.14% | 0.48% | 1.09% | -2.89% | 7.92% | 5.46% | 9.78% | 11.71% | 23.55% | 5.84% | 7.91% | 9.87% | 13.04% | |||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -14.38% | -21.57% | -51.42% | 83.79% | 0.67% | 20.41% | -12.17% | 5.23% | -15.36% | -6.42% | -7.14% | 36.13% | 23.30% | 6.86% | 31.92% | 47.81% | -22.07% | 12.40% | 0.13% | 21.80% | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | -426.00 | -929.00 | -1720.00 | -1141.00 | -1009.00 | -129.00 | 746.00 | 23.00 | 25.00 | -507.00 | -606.00 | -66.00 | 431.00 | 514.00 | 1,170.00 | 1,468.00 | 507.00 | 587.00 | 251.00 | -474.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | -149.00 | -130.00 | -1693.00 | -385.00 | -1165.00 | -509.00 | -922.00 | -826.00 | -1410.00 | -1564.00 | -1580.00 | -1184.00 | -554.00 | -122.00 | 1,310.00 | 1,425.00 | 962.00 | 594.00 | 815.00 | 928.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | -626.00 | -437.00 | -1544.00 | -566.00 | -1177.00 | 4,325.00 | -1953.00 | -488.00 | -1134.00 | -766.00 | -1552.00 | -428.00 | -710.00 | -502.00 | -357.00 | 577.00 | -473.00 | -463.00 | -159.00 | -190.00 | |||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -350.00 | -478.00 | -995.00 | 682.00 | -218.00 | 402.00 | -121.00 | -41.00 | -216.00 | -129.00 | -219.00 | 499.00 | 280.00 | -46.00 | 437.00 | 796.00 | -681.00 | 34.00 | 101.00 | 72.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | -14.87% | -34.29% | -65.02% | -38.43% | -24.54% | 15.76% | 113.28% | 27.81% | 5.15% | -16.57% | -16.70% | -3.83% | 31.88% | 47.65% | 103.97% | 88.92% | 54.68% | 63.80% | 28.19% | 30.07% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 17.52% | 11.01% | -15.05% | 3.72% | 0.36% | 9.01% | 1.59% | 6.80% | -12.26% | -14.06% | -14.67% | -8.87% | 1.52% | 12.56% | 53.60% | 32.42% | 28.97% | 26.37% | 29.62% | 33.20% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 16.64% | 12.43% | -3.13% | 9.46% | 6.98% | 17.04% | 9.49% | 10.30% | 5.19% | 5.73% | 1.72% | 6.52% | 6.99% | 9.80% | 12.24% | 17.22% | 6.62% | 8.95% | 10.19% | 13.21% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -11.56% | -22.45% | -50.07% | 79.81% | 8.39% | 18.97% | -8.01% | 7.75% | -10.82% | -5.61% | -8.16% | 24.41% | 22.29% | 5.68% | 26.87% | 15.23% | 0.12% | 11.91% | -0.71% | 16.91% | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | -488.00 | -1074.00 | -2083.00 | -1286.00 | -1074.00 | 35.00 | 1,168.00 | 390.00 | 321.00 | -336.00 | -661.00 | -203.00 | 304.00 | 376.00 | 1,160.00 | 717.00 | 492.00 | 614.00 | 274.00 | 184.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 2.00 | -77.00 | -1836.00 | -979.00 | -1284.00 | -694.00 | -858.00 | -813.00 | -1241.00 | -1375.00 | -1575.00 | -1099.00 | -449.00 | 75.00 | 1,667.00 | 903.00 | 1,117.00 | 654.00 | 773.00 | 698.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | -135.00 | -363.00 | -1613.00 | -594.00 | -1091.00 | 306.00 | -472.00 | -336.00 | -751.00 | -378.00 | -1329.00 | -793.00 | -659.00 | -654.00 | -359.00 | -300.00 | -445.00 | -385.00 | -141.00 | -198.00 | |||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -302.00 | -618.00 | -1157.00 | 792.00 | -91.00 | 491.00 | -24.00 | 13.00 | -159.00 | -166.00 | -349.00 | 471.00 | 348.00 | -94.00 | 435.00 | 28.00 | 123.00 | 28.00 | 95.00 | -62.00 | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | -15.56% | -35.08% | -65.53% | -40.06% | -29.49% | 8.25% | 95.77% | 12.08% | -5.83% | -26.82% | -22.61% | 0.12% | 45.86% | 66.59% | 136.51% | 156.93% | 62.42% | 70.77% | 29.64% | 6.82% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 15.53% | 10.04% | -17.07% | 9.27% | -1.72% | 9.35% | -1.68% | 3.83% | -17.54% | -19.88% | -19.47% | -12.38% | -1.06% | 9.69% | 53.02% | 42.33% | 30.66% | 27.69% | 33.38% | 40.07% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 12.98% | 11.33% | -4.81% | 8.80% | 4.46% | 33.12% | -0.82% | 8.15% | 0.47% | 1.09% | -2.88% | 7.92% | 5.45% | 9.78% | 11.71% | 23.56% | 5.84% | 7.91% | 9.87% | 13.04% | |||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -14.37% | -21.57% | -51.42% | 83.71% | 0.73% | 20.41% | -12.15% | 5.17% | -15.36% | -6.42% | -7.09% | 36.07% | 23.30% | 6.88% | 31.90% | 47.81% | -22.06% | 12.38% | 0.13% | 21.80% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 1.44% | 1.18% | 1.26% | 1.48% | 6.99% | 7.88% | 5.23% | 8.24% | -0.20% | -2.16% | -3.43% | -6.59% | -9.32% | -10.97% | -13.26% | -9.41% | -5.02% | -1.75% | 3.78% | 3.28% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 80.79% | 82.16% | 82.03% | 80.61% | 79.74% | 78.29% | 2.50% | 3.42% | 2.70% | 2.21% | 0.96% | 0.86% | -1.07% | -2.05% | -4.12% | -2.88% | -4.92% | -5.06% | -4.56% | -4.39% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 44.77% | 44.69% | 43.39% | 44.09% | 43.60% | 40.71% | 41.91% | 43.39% | 44.55% | 44.86% | 43.71% | 42.89% | 39.35% | 37.62% | -2.04% | -1.31% | -1.38% | -1.35% | -1.52% | -0.81% | |||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.69% | 0.55% | 1.06% | -0.82% | 6.15% | 1.39% | -1.42% | 2.02% | -2.12% | -0.60% | -2.70% | -1.31% | -4.99% | -2.42% | -5.20% | 3.07% | -0.39% | 0.94% | 0.14% | 2.57% | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | 378.00 | -1011.00 | -1292.00 | -2192.00 | -2455.00 | -2518.00 | -2339.00 | -1790.00 | -935.00 | -425.00 | -265.00 | 12.00 | 497.00 | 1,066.00 | 1,690.00 | 2,207.00 | 1,981.00 | 1,936.00 | 1,245.00 | -243.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 4,224.00 | 2,207.00 | 1,889.00 | 1,148.00 | -308.00 | -1683.00 | -2569.00 | -2670.00 | -3013.00 | -3954.00 | -3895.00 | -3970.00 | -2894.00 | -1877.00 | -914.00 | 429.00 | 1,543.00 | 2,578.00 | 2,670.00 | 1,977.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | 3,281.00 | 2,835.00 | 2,490.00 | 1,944.00 | 1,148.00 | 1,777.00 | 1,306.00 | 1,027.00 | 833.00 | -736.00 | -714.00 | -630.00 | -746.00 | -1041.00 | -1144.00 | -450.00 | -535.00 | -951.00 | -960.00 | -2005.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | -644.00 | -592.00 | -338.00 | -617.00 | -908.00 | -655.00 | -159.00 | -68.00 | -52.00 | -145.00 | 1.00 | 209.00 | 432.00 | 425.00 | 625.00 | 726.00 | 206.00 | 380.00 | -67.00 | -762.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | 24.00 | -2405.00 | -2579.00 | -2653.00 | -3506.00 | -1871.00 | -3771.00 | -4169.00 | -2780.00 | -2612.00 | -431.00 | 277.00 | 1,615.00 | 3,186.00 | 10,505.00 | 6,936.00 | 3,444.00 | 1,621.00 | -6692.00 | -3542.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | 7,552.00 | 4,452.00 | 4,115.00 | 3,964.00 | 892.00 | -1125.00 | -4541.00 | -6289.00 | -6262.00 | -6888.00 | -6781.00 | -6545.00 | -4670.00 | -1297.00 | 6,303.00 | 3,044.00 | 2,279.00 | 2,195.00 | 3,382.00 | 3,670.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | 7,805.00 | 5,711.00 | 5,549.00 | 5,914.00 | 4,516.00 | 4,448.00 | 2,097.00 | 1,692.00 | 1,267.00 | -31.00 | -86.00 | 72.00 | -272.00 | -552.00 | 5,533.00 | 924.00 | -1203.00 | -2082.00 | -2968.00 | -3151.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | -577.00 | -2097.00 | -270.00 | 290.00 | -1429.00 | -463.00 | -2169.00 | -108.00 | -40.00 | -295.00 | 12.00 | 600.00 | 1,298.00 | 1,276.00 | 7,331.00 | -2969.00 | -2194.00 | -547.00 | -982.00 | 181.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -563.00 | -2211.00 | -1899.00 | -2548.00 | -3242.00 | -3339.00 | -3808.00 | -4432.00 | -3176.00 | -2089.00 | -1202.00 | -132.00 | 973.00 | 2,297.00 | 1,243.00 | 604.00 | 1,018.00 | 1,747.00 | 2,892.00 | 2,137.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | 8,240.00 | 4,723.00 | 4,194.00 | 4,117.00 | 1,228.00 | -2271.00 | -4524.00 | -5963.00 | -6981.00 | -7639.00 | -6909.00 | -7112.00 | -5445.00 | -3132.00 | -3766.00 | -3959.00 | -1185.00 | 1,954.00 | 2,933.00 | 2,609.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | 7,523.00 | 6,348.00 | 5,854.00 | 5,973.00 | 4,641.00 | 4,578.00 | 3,135.00 | 2,207.00 | 1,821.00 | -705.00 | -815.00 | -446.00 | -975.00 | -2064.00 | -4483.00 | -5491.00 | -4990.00 | -3595.00 | -2774.00 | -4370.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | -762.00 | -1344.00 | -461.00 | 19.00 | -1456.00 | -1441.00 | -930.00 | -605.00 | -201.00 | -354.00 | -42.00 | 464.00 | 904.00 | 969.00 | -1095.00 | -174.00 | 1,318.00 | 1,699.00 | 49.00 | -929.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | -488.00 | -1074.00 | -2083.00 | -1286.00 | -1074.00 | 35.00 | 1,168.00 | 390.00 | 321.00 | -336.00 | -661.00 | -203.00 | 304.00 | 376.00 | 1,160.00 | 717.00 | 492.00 | 614.00 | 274.00 | 184.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 2.00 | -77.00 | -1836.00 | -979.00 | -1284.00 | -694.00 | -858.00 | -813.00 | -1241.00 | -1375.00 | -1575.00 | -1099.00 | -449.00 | 75.00 | 1,667.00 | 903.00 | 1,117.00 | 654.00 | 773.00 | 698.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | -135.00 | -363.00 | -1613.00 | -594.00 | -1091.00 | 306.00 | -472.00 | -336.00 | -751.00 | -378.00 | -1329.00 | -793.00 | -659.00 | -654.00 | -359.00 | -300.00 | -445.00 | -385.00 | -141.00 | -198.00 | |||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -302.00 | -618.00 | -1157.00 | 792.00 | -91.00 | 491.00 | -24.00 | 13.00 | -159.00 | -166.00 | -349.00 | 471.00 | 348.00 | -94.00 | 435.00 | 28.00 | 123.00 | 28.00 | 95.00 | -62.00 | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | -3.09% | -9.98% | -23.36% | -7.27% | 8.54% | 14.37% | 27.85% | 10.82% | -7.03% | -5.80% | 7.69% | 3.33% | 18.84% | 29.02% | 34.72% | 49.60% | 33.33% | 35.84% | 18.67% | 23.47% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | 17.50% | 11.99% | 7.92% | 15.63% | 15.50% | 16.99% | 10.70% | 15.89% | -0.74% | -1.02% | 1.80% | 2.02% | 6.24% | 11.60% | 22.87% | 19.65% | 13.79% | 18.19% | 19.86% | 24.04% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 17.52% | 15.11% | 10.40% | 14.15% | 15.16% | 14.50% | 12.82% | 12.73% | 10.36% | 8.64% | 11.59% | 12.10% | 11.23% | 14.24% | 14.50% | 19.20% | 9.15% | 11.19% | 11.02% | 14.42% | |||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | -3.97% | -5.96% | -17.03% | 23.76% | 12.40% | -0.91% | -7.25% | 7.28% | -5.70% | 0.41% | 6.03% | 2.93% | 8.45% | 9.00% | 10.72% | 14.30% | -3.34% | 11.05% | -3.27% | 18.92% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | 3,189.73% | -83.63% | -88.26% | 99.32% | -95.70% | -62.43% | 1,354.76% | -80.16% | 43.13% | 36.91% | -54.58% | 21.63% | 13.07% | 19.06% | 10.99% | 209.90% | 11.08% | 1,369.38% | -35.66% | 225.77% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | 215.52% | 55.48% | -30.54% | 128.77% | -1.39% | 49.99% | 71.64% | -40.14% | 26.56% | -56.17% | -8.13% | -21.65% | -58.85% | -15.08% | 94.28% | -9.24% | 21.59% | 188.25% | -31.29% | 130.70% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | 92.25% | 38.96% | -15.96% | 58.82% | 2.82% | 7.12% | 38.06% | 12.06% | 14.12% | 14.09% | 17.23% | 23.63% | 9.18% | 40.63% | 20.58% | -4.16% | 20.55% | 8.05% | -11.15% | 37.16% | |||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 593.96% | -87.97% | -91.39% | 2,674.60% | -85.01% | 4.96% | 233.27% | -62.17% | 8.15% | 0.40% | 10.56% | 1.32% | 0.53% | 5.72% | 3.07% | 182.90% | -63.96% | 1,298.41% | -95.49% | 1,332.38% | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | 43.00 | 80.00 | -94.00 | -293.00 | 4.00 | 70.00 | 64.00 | 497.00 | 171.00 | 394.00 | 162.00 | -183.00 | 127.00 | -187.00 | 108.00 | -1789.00 | 29.00 | 153.00 | 87.00 | 2,024.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 456.00 | 347.00 | 463.00 | -1564.00 | 92.00 | 200.00 | 171.00 | -189.00 | 218.00 | 545.00 | 133.00 | 20.00 | 302.00 | 277.00 | 335.00 | -1476.00 | 327.00 | 360.00 | 358.00 | 51.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 1,357.00 | 382.00 | 419.00 | -212.00 | 377.00 | -16472.00 | 4,399.00 | -75.00 | 631.00 | 811.00 | 690.00 | -1251.00 | 389.00 | 408.00 | 442.00 | -2162.00 | 374.00 | 510.00 | 328.00 | 255.00 | |||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | 190.00 | -79.00 | -35.00 | -369.00 | 487.00 | -13.00 | -40.00 | 63.00 | 161.00 | 210.00 | -272.00 | -283.00 | 471.00 | -103.00 | 24.00 | -2181.00 | 2,290.00 | 20.00 | -42.00 | -243.00 | |||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | -22.08% | -14.74% | 24.09% | 57.42% | 57.19% | 69.07% | 47.38% | 37.52% | 33.04% | 13.21% | -16.54% | -33.34% | -46.28% | -57.47% | 7.19% | 0.84% | -55.61% | -79.19% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 0.32% | 2.19% | 13.83% | 15.49% | 6.48% | 11.02% | 15.75% | 18.10% | 17.67% | 17.73% | 15.14% | 13.01% | 3.96% | -6.63% | 9.65% | -2.59% | -31.80% | -53.55% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 18.87% | 19.91% | 24.78% | 24.46% | 20.73% | 13.68% | 15.98% | 16.96% | 16.12% | 15.35% | 12.66% | 7.15% | -2.91% | -8.00% | 6.77% | 2.06% | -17.23% | -32.09% | |||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 3.98% | 4.44% | 38.24% | 4.87% | 3.82% | 12.33% | 20.50% | -2.14% | 0.44% | -4.41% | -11.16% | -21.84% | -19.06% | -24.32% | 123.88% | -26.47% | -64.37% | -64.52% |