Ubiquiti Growth Metrics (2010-2025) | UI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 62.32%76.99%59.67%41.86%36.78%62.65%70.54%72.57%62.88%54.70%40.97%42.50%26.13%9.90%15.07%6.31%24.40%37.69%42.20%33.98%30.20%22.36%29.03%18.00%5.13%2.01%-19.86%-10.59%-14.35%-25.20%-28.75%-33.31%-15.80%0.17%17.10%43.89%20.82%32.82%14.04%-14.93%-5.19%-6.15%42.41%81.02%66.49%48.11%5.22%-11.01%-17.92%-16.58%-11.33%6.09%27.03%28.70%
Assets Growth (3y) 53.49%64.53%56.58%51.66%41.11%40.36%40.38%37.76%36.72%32.78%32.13%26.61%26.89%22.79%28.29%18.89%19.41%19.78%13.71%12.23%5.44%-2.27%-9.68%-11.06%-8.82%-8.57%-12.56%-4.98%-4.49%-0.16%-1.65%-6.54%-1.20%7.68%23.89%30.37%24.01%22.68%19.56%11.08%9.02%5.06%9.94%19.56%20.19%16.72%
Assets Growth (5y) 41.51%46.46%44.41%37.80%35.40%36.04%38.39%32.82%28.46%23.92%18.99%16.45%12.96%7.15%3.81%0.04%4.19%5.19%4.17%6.29%3.59%4.43%-0.32%-2.94%-2.78%-0.96%1.66%5.73%6.58%6.70%7.35%5.63%5.68%9.06%12.15%15.91%14.74%14.66%
Assets (QoQ) -9.40%20.83%23.14%20.40%-1.21%9.01%9.40%16.09%17.48%14.30%10.71%9.57%11.59%4.15%11.91%-3.02%-2.78%9.05%3.39%13.48%7.61%12.62%-2.59%10.28%1.13%18.76%-10.91%-1.75%-1.87%-6.70%-0.62%-5.88%-14.31%-11.12%-6.97%18.83%1.95%3.90%14.32%-0.23%12.08%-10.80%-14.72%11.19%10.95%35.36%8.40%2.27%-1.30%-3.83%-8.32%-5.67%0.30%2.23%9.68%12.95%1.62%
Capital Expenditures Growth (1y) 188.73%2,281.58%53.17%4,241.03%1,045.85%23.54%85.60%-43.59%-80.42%34.35%36.24%-16.13%652.39%228.23%89.24%138.08%-47.13%-75.82%-25.89%-25.12%-41.86%48.66%59.51%7.00%175.56%84.14%-60.84%17.60%37.62%-51.73%86.20%2,347.58%354.35%17.59%311.33%-95.83%-84.53%387.80%-51.96%26.73%4.76%-61.03%10.62%3.53%191.55%36.50%-52.26%119.71%-65.08%-19.85%48.12%-64.69%-13.92%-48.44%-12.50%176.96%98.08%
Capital Expenditures Growth (3y) 86.42%240.64%57.04%173.86%156.54%75.95%68.51%4.05%-7.99%2.16%24.09%14.35%32.25%5.67%30.79%24.02%-5.38%-12.85%-22.64%-1.96%30.16%9.73%5.16%213.46%158.28%1.48%44.21%6.25%-1.10%40.42%54.38%8.93%-9.70%30.76%29.78%-62.04%-22.11%37.42%-36.70%42.32%2.17%-24.73%-7.86%-7.04%-4.30%-17.38%-14.79%29.04%-15.87%
Capital Expenditures Growth (5y) 91.53%99.20%40.28%105.46%39.01%14.38%41.42%-2.03%4.53%23.89%3.60%13.48%54.39%0.95%10.28%122.81%39.57%-17.78%28.80%-0.79%9.16%49.94%18.11%10.22%22.80%14.72%9.77%9.50%24.19%8.05%14.21%24.07%-5.60%19.59%9.10%-46.85%-32.32%1.41%-19.95%23.04%12.71%
Capital Expenditures (QoQ) -46.48%771.05%-88.22%425.64%341.46%-43.98%233.93%38.75%-52.41%-15.83%1.49%-51.83%226.52%-14.65%-37.52%332.08%42.44%-50.79%-21.39%-4.04%-34.86%50.84%-20.58%-25.49%66.54%61.85%-46.72%91.88%11.29%-65.58%60.02%124.54%-60.97%32.76%2,003.44%-58.32%-89.90%364.42%-78.69%54.72%218.55%-54.26%-43.78%27.89%18.51%29.82%-47.39%260.17%-44.52%-54.60%142.16%-42.75%27.34%-16.10%-42.26%39.55%-23.73%42.40%82.74%-0.19%
Cash & Equivalents Growth (1y) 28.54%10.18%31.77%59.85%151.99%128.70%92.88%86.65%111.14%106.04%60.53%52.35%39.78%27.18%54.68%28.61%11.52%27.81%11.39%23.44%31.55%23.37%6.25%9.65%10.14%34.44%29.38%10.34%-23.90%-64.39%-55.09%-64.28%-75.10%-65.91%-74.93%-40.11%7.25%89.11%237.86%74.89%107.07%12.20%-45.08%-45.38%-48.66%-24.83%5.69%-15.71%-20.50%-38.81%-32.80%10.03%52.20%36.36%47.30%18.51%7.28%
Cash & Equivalents Growth (3y) 89.81%73.16%59.79%65.65%95.20%81.64%68.56%54.07%48.75%49.62%40.37%34.23%27.05%26.10%22.33%20.29%17.34%28.46%15.26%14.30%3.31%-16.10%-14.85%-24.39%-40.68%-45.35%-47.38%-38.20%-41.20%-38.77%-27.54%-27.94%-17.91%-10.23%-22.52%-16.99%4.47%16.84%25.17%-6.97%-5.46%-19.79%-26.94%-20.29%-14.68%-14.40%1.51%3.20%9.08%
Cash & Equivalents Growth (5y) 60.53%53.20%47.70%48.48%61.28%56.70%41.48%37.70%36.67%40.91%30.62%23.95%11.44%-0.81%1.24%-7.26%-21.08%-23.77%-29.64%-20.40%-21.69%-17.56%-12.16%-14.66%-14.25%-19.11%-23.02%-25.76%-26.39%-27.99%-26.07%-29.66%-25.75%-19.75%-19.87%-11.91%6.64%5.88%14.18%0.98%6.65%
Cash & Equivalents (QoQ) 43.88%21.47%6.82%-31.15%23.33%45.27%29.58%8.54%11.94%22.51%25.39%22.78%9.23%-4.54%19.00%12.65%-0.62%16.10%-1.05%-2.31%13.89%1.18%9.65%4.10%6.81%-12.86%13.16%4.57%30.38%-16.14%-3.49%-27.88%-38.99%5.77%-23.24%-49.72%-16.48%-22.22%83.36%-9.95%47.25%38.96%-5.09%6.62%-20.21%-31.99%-5.60%0.22%16.84%-4.38%-24.71%-5.49%-10.07%5.01%23.28%30.74%-19.43%13.43%-0.82%18.35%
Cash from Investing Activities Growth (1y) -188.73%-2,281.58%-53.17%-4,241.03%-1,045.85%-23.54%-85.60%43.59%80.42%-34.35%-36.24%16.13%-652.39%-228.23%-89.24%-138.08%47.13%75.82%25.89%25.12%41.86%-48.66%-59.51%-7.00%-175.56%-84.14%60.84%-17.60%-4,951.81%-144.99%3,850.85%-2,324.93%121.33%396.66%-87.98%121.13%-115.54%-125.46%-181.60%-145.47%39.12%41.13%-1.02%88.96%-189.70%-35.23%47.72%-1,043.72%65.08%19.85%-48.12%64.69%13.92%48.44%12.50%-176.96%-98.08%
Cash from Investing Activities Growth (3y) -86.42%-240.64%-57.04%-173.86%-156.54%-75.95%-68.51%-4.05%7.99%-2.16%-24.09%-14.35%-32.25%-5.67%-30.79%-24.02%5.38%12.85%22.64%1.96%-332.57%-88.58%194.06%-212.49%216.48%148.70%55.58%100.21%-18.76%-22.76%-54.38%-32.56%72.77%23.68%-28.04%78.03%-31.50%-30.11%-34.46%-37.05%14.92%13.91%7.86%23.61%4.50%17.63%12.17%-123.65%15.87%
Cash from Investing Activities Growth (5y) -91.53%-99.20%-40.28%-105.46%-39.01%-14.38%-41.42%2.03%-4.53%-23.89%-3.60%-13.48%-217.37%-39.71%103.45%-122.39%61.92%46.77%32.52%46.84%-21.83%-38.33%-18.11%-24.00%-22.95%-14.93%-7.79%21.28%-24.19%-8.05%-14.21%-24.07%54.08%13.59%-15.74%46.75%-15.80%-15.82%-20.67%-20.70%-0.99%
Cash from Investing Activities (QoQ) 46.48%-771.05%88.22%-425.64%-341.46%43.98%-233.93%-38.75%52.41%15.83%-1.49%51.83%-226.52%14.65%37.52%-332.08%-42.44%50.79%21.39%4.04%34.86%-50.84%20.58%25.49%-66.54%-61.85%46.72%-91.88%-11.29%65.58%-60.02%-8,142.57%94.60%626.92%-203.45%172.51%-24.95%-78.65%81.81%-153.34%-22.93%31.56%-1.31%28.57%-18.86%-17.45%88.93%-1,774.89%44.52%54.60%-142.16%42.75%-27.34%16.10%42.26%-39.55%23.73%-42.40%-82.74%0.19%
Cash from Operations Growth (1y) -20.78%-76.62%90.76%267.79%50.74%531.15%10.80%53.59%118.95%2.96%-139.73%20.75%-9.52%18.29%362.89%-67.37%1.67%136.71%-26.84%150.31%-31.34%-44.53%-136.38%1.27%195.77%60.24%1,321.80%1.73%-3.07%-26.33%-88.55%115.19%27.37%144.24%572.90%23.71%-2.25%55.22%50.91%31.45%-13.70%-50.42%-24.97%-57.39%-58.41%-141.66%-255.73%-79.36%61.21%298.18%201.02%1,502.06%245.24%93.98%-24.58%-43.67%-15.07%
Cash from Operations Growth (3y) 37.76%14.96%-41.61%89.65%44.01%97.35%4.99%-15.42%26.29%42.32%-8.57%-0.47%-14.20%15.81%11.22%-6.14%27.34%28.14%48.16%37.13%25.32%-13.17%-20.17%30.39%53.99%42.33%125.13%39.39%6.47%40.82%5.14%51.82%2.42%23.41%96.77%-11.51%-29.47%-32.39%-55.54%-51.29%-16.67%-25.75%5.68%12.10%32.29%16.99%5.86%23.04%67.83%
Cash from Operations Growth (5y) 19.19%33.58%10.06%40.99%15.83%58.78%-18.21%8.93%32.54%20.71%27.71%0.31%12.61%12.89%24.39%12.60%20.58%30.50%20.16%47.00%19.63%19.94%38.88%29.23%25.23%17.28%66.13%8.69%-15.41%-20.84%-27.41%-21.00%-6.35%9.18%64.34%18.03%14.32%4.27%6.08%0.85%11.15%
Cash from Operations (QoQ) -8.36%-8.52%-50.83%92.16%-72.96%646.48%-5.19%-21.24%13.23%31.04%31.42%12.28%-46.75%-150.57%499.38%-15.86%-30.39%12.39%-50.44%162.19%62.06%-65.26%69.57%-28.08%30.92%-122.79%571.98%110.05%-29.07%73.75%-60.70%100.14%-46.09%-73.00%638.82%18.46%3.37%-25.63%35.83%-6.40%64.15%-27.69%18.31%-38.55%-5.70%9.42%-32.81%-40.00%-194.44%-309.08%108.90%368.58%16.10%108.51%41.23%0.98%-34.77%-18.93%5.49%52.24%
Dividends Paid - Common Growth (1y) 1,900.00%-5.25%746.25%-145.72%-2,412.66%750.44%-641.70%111.14%301.18%-19.80%180.00%11.69%10.36%10.30%8.63%23.23%29.06%29.19%31.39%47.23%49.10%46.71%44.40%-3.31%-3.18%-1.61%0.04%0.03%0.03%0.03%0.03%0.04%0.04%0.05%0.05%33.39%
Dividends Paid - Common Growth (3y) -16.40%-660.73%253.26%258.51%39.47%271.68%95.94%103.65%42.70%69.45%4.55%46.46%26.54%28.54%27.87%27.26%20.60%23.05%23.09%23.81%12.50%13.03%13.03%13.06%-1.09%-1.05%-0.51%0.04%10.11%
Dividends Paid - Common Growth (5y) 6.62%295.93%128.86%130.32%31.10%150.58%70.14%70.08%32.84%43.74%10.53%29.55%14.40%15.52%15.52%15.58%11.91%13.27%13.29%13.69%13.70%
Dividends Paid - Common (QoQ) -99.87%-200.00%1,720.75%582.06%-214.66%395.72%-200.00%350.82%-200.00%184.18%-4.72%-0.01%-0.24%17.52%-5.85%-0.07%-1.75%33.31%-1.39%0.04%-0.08%49.37%-0.14%-1.57%-1.65%0.01%0.00%0.02%0.00%0.01%0.00%0.02%0.00%0.01%0.00%0.04%0.00%33.35%
EBITDA Margin Growth (1y) 696.00516.00369.00237.00-910.00-864.00-725.00-310.00975.00718.00554.00104.00-632.00-91.00-313.00-2882.001,044.00174.00524.003,034.00-294.00-218.00-230.00-401.00-611.00-5320.00741.00-536.00-23.004,583.00-992.00-117.007.00246.00-39.00456.00274.00552.0055.00293.00-426.00-928.00-1732.00-1143.00-1010.00-129.00759.0025.0025.00-507.00-606.00-66.001,180.001,215.001,868.001,398.00492.00
EBITDA Margin Growth (3y) 761.00370.00197.0031.00-566.00-238.00-484.00-3088.001,388.00800.00765.00255.00119.00-135.00-18.00-250.00140.00-5364.001,036.002,096.00-927.00-955.00-481.00-1055.00-627.00-491.00-291.00-198.00258.005,382.00-977.00632.00-145.00-130.00-1717.00-394.00-1161.00-505.00-918.00-825.00-1410.00-1564.00-1579.00-1184.00195.00579.002,022.001,357.001,697.00
EBITDA Margin Growth (5y) 1,174.00452.00409.00183.00184.00-281.00-190.00-456.00484.00-4738.001,277.00-682.00-515.00-872.00-269.00-903.00124.00-534.004.002,435.00-647.00-156.00-465.00-306.00-778.00-867.00-1968.00-1048.00-1178.004,325.00-1950.00-487.00-1129.00-766.00-1563.00-435.0043.00203.00344.00507.00262.00
EBITDA Margin (QoQ) 256.00149.00170.00121.0076.002.0039.00-1027.00122.00140.00454.00259.00-135.00-24.004.00-477.00405.00-245.00-2566.003,450.00-465.00105.00-56.00123.00-389.0093.00-228.00-87.00-5099.006,155.00-1505.00426.00-493.00579.00-630.00550.00-253.00293.00-135.00369.0025.00-204.00103.00-350.00-478.00-1008.00692.00-217.00404.00-120.00-42.00-216.00-129.00-219.00498.001,029.00-94.00435.0028.00123.00
EBIT Growth (1y) 190.45%127.89%99.95%50.38%-42.64%-35.47%-27.81%-2.50%190.94%134.21%113.31%58.98%-4.93%7.65%-9.78%-86.19%37.13%11.26%32.96%800.49%25.18%23.68%22.07%9.15%16.24%-5.33%15.61%22.98%14.42%38.71%20.35%14.49%21.15%22.25%24.69%17.07%57.39%70.29%40.55%54.80%-14.87%-34.29%-65.02%-38.43%-24.54%15.76%113.28%27.81%5.15%-16.57%-16.70%-3.83%31.88%47.65%103.97%88.92%54.68%
EBIT Growth (3y) 69.24%51.02%45.48%32.59%16.64%17.61%11.58%-40.18%55.95%41.03%36.78%25.50%17.74%13.99%13.55%10.72%25.89%9.22%23.34%129.49%18.52%17.54%19.31%15.40%17.24%17.09%20.16%18.13%29.70%42.40%28.24%27.55%17.52%11.01%-15.05%3.72%0.36%9.01%1.59%6.80%-12.26%-14.06%-14.67%-8.87%1.52%12.56%53.60%32.42%28.97%
EBIT Growth (5y) 44.59%32.77%29.86%23.72%22.19%17.49%17.66%16.04%40.73%26.85%29.28%21.55%16.76%14.23%15.29%13.83%22.57%17.18%23.00%74.55%25.99%27.59%24.38%22.73%16.64%12.43%-3.13%9.46%6.98%17.04%9.49%10.30%5.19%5.73%1.72%6.52%6.99%9.80%12.24%17.22%6.62%
EBIT Margin Growth (1y) 696.00516.00369.00237.00-910.00-864.00-725.00-310.00975.00718.00554.00104.00-632.00-91.00-313.00-2882.001,044.00174.00524.003,034.00-294.00-218.00-230.00-401.00-117.00-634.0027.00132.00-20.00348.00196.00253.00212.00652.00190.00224.00278.00345.0057.0083.00-488.00-1074.00-2083.00-1286.00-1074.0035.001,168.00390.00321.00-336.00-661.00-203.00304.00376.001,160.00717.00492.00
EBIT Margin Growth (3y) 761.00370.00197.0031.00-566.00-238.00-484.00-3088.001,388.00800.00765.00255.00119.00-135.00-18.00-250.00634.00-678.00322.002,764.00-430.00-504.00-7.00-16.0075.00366.00413.00609.00470.001,345.00442.00560.002.00-77.00-1836.00-979.00-1284.00-694.00-858.00-813.00-1241.00-1375.00-1575.00-1099.00-449.0075.001,667.00903.001,117.00
EBIT Margin Growth (5y) 1,174.00452.00409.00183.00184.00-281.00-190.00-456.00977.00-51.00563.00-14.00-18.00-421.00205.00135.00826.00322.00707.003,241.0060.00493.00239.00290.00-135.00-363.00-1613.00-594.00-1091.00306.00-472.00-336.00-751.00-378.00-1329.00-793.00-659.00-654.00-359.00-300.00-445.00
EBIT Margin (QoQ) 256.00149.00170.00121.0076.002.0039.00-1027.00122.00140.00454.00259.00-135.00-24.004.00-477.00405.00-245.00-2566.003,450.00-465.00105.00-56.00123.00-389.0093.00-228.00407.00-906.00755.00-123.00255.00-538.00602.00-65.00214.00-99.00140.00-31.00268.00-31.00-149.00-5.00-302.00-618.00-1157.00792.00-91.00491.00-24.0013.00-159.00-166.00-349.00471.00348.00-94.00435.0028.00123.00
EBIT (QoQ) 44.49%19.02%39.11%21.41%13.37%4.43%4.62%-53.68%27.54%16.82%41.29%38.21%2.67%6.40%5.30%-17.35%16.25%-10.83%-83.88%720.78%-5.68%6.56%9.16%14.10%-6.81%5.17%-2.40%21.51%-24.10%28.44%3.82%13.06%-7.99%11.43%-1.23%19.63%-7.16%13.66%-7.27%60.84%0.45%-6.19%2.14%-11.56%-22.45%-50.07%79.81%8.39%18.97%-8.01%7.75%-10.82%-5.61%-8.16%24.41%22.29%5.68%26.87%15.23%0.12%
EBT Growth (1y) 183.55%125.05%98.67%49.60%-41.60%-35.45%-28.27%-2.95%190.97%135.27%114.73%58.65%-4.54%8.25%-10.80%-86.67%37.05%9.94%34.09%830.61%23.58%23.03%21.37%8.35%16.12%-7.35%10.80%20.57%13.29%39.09%23.07%14.88%19.51%13.02%22.34%16.65%60.33%87.27%44.20%58.92%-15.13%-34.47%-65.91%-42.02%-29.47%9.14%97.17%18.69%-3.85%-23.19%-21.08%-2.03%48.14%62.75%139.78%112.42%62.99%
EBT Growth (3y) 68.90%50.63%45.18%32.06%17.49%18.02%11.17%-41.01%56.14%40.95%36.95%25.32%17.37%13.55%13.23%10.36%25.29%7.81%21.72%129.94%17.59%16.61%18.29%14.49%16.28%13.36%18.60%17.34%29.48%43.32%29.49%28.66%17.59%11.52%-15.59%2.43%-1.36%10.23%-1.04%3.03%-16.82%-18.10%-19.05%-12.32%0.16%10.91%55.10%35.18%32.41%
EBT Growth (5y) 44.51%32.39%29.63%23.37%22.40%17.33%17.46%15.66%40.44%26.13%28.13%20.79%16.29%13.54%14.64%13.24%21.64%14.52%22.11%74.74%25.52%27.40%23.90%22.71%16.43%12.32%-3.89%8.28%5.38%16.06%7.85%7.94%1.98%3.06%-1.32%4.56%6.45%10.86%12.90%17.88%6.80%
EBT Margin Growth (1y) 614.00473.00346.00219.00-844.00-855.00-739.00-324.00970.00726.00569.0096.00-617.00-72.00-345.00-2869.001,041.00133.00546.003,011.00-340.00-232.00-247.00-419.00-119.00-679.00-112.0067.00-54.00343.00262.00255.00157.00364.00114.00203.00339.00662.00148.00177.00-488.00-1062.00-2069.00-1414.00-1205.00-130.00899.00167.0076.00-501.00-683.00-131.00570.00578.001,461.001,006.00641.00
EBT Margin Growth (3y) 740.00344.00176.00-9.00-490.00-201.00-515.00-3097.001,394.00786.00769.00238.0084.00-172.00-47.00-277.00582.00-778.00187.002,659.00-512.00-568.00-97.00-97.00-15.0029.00264.00524.00443.001,369.00524.00635.008.00-36.00-1806.00-1034.00-1354.00-530.00-1022.00-1069.00-1616.00-1693.00-1853.00-1378.00-558.00-52.001,676.001,042.001,288.00
EBT Margin Growth (5y) 1,164.00405.00376.00133.00211.00-301.00-217.00-505.00936.00-124.00410.00-114.00-88.00-507.00103.0045.00686.00-71.00563.003,116.00-15.00458.00165.00283.00-164.00-371.00-1657.00-713.00-1250.00177.00-646.00-612.00-1120.00-667.00-1591.00-998.00-707.00-452.00-244.00-195.00-405.00
EBT Margin (QoQ) 262.00143.00172.0036.00121.0016.0045.00-1027.00110.00132.00461.00267.00-134.00-25.00-12.00-445.00410.00-298.00-2536.003,465.00-498.00115.00-71.00114.00-390.00100.00-243.00414.00-950.00667.00-64.00294.00-554.00586.00-71.00196.00-347.00336.0018.00333.00-24.00-178.0047.00-333.00-598.00-1185.00701.00-123.00477.00-156.00-30.00-214.00-100.00-339.00522.00487.00-92.00544.0067.00122.00
EBT (QoQ) 44.74%18.79%39.21%18.46%14.88%4.87%4.82%-53.76%26.98%16.53%41.82%38.64%2.67%6.36%4.79%-16.58%16.44%-12.36%-84.34%757.54%-6.59%6.89%8.69%13.88%-7.01%5.45%-2.97%22.05%-25.80%26.11%5.58%14.68%-8.91%11.58%-1.45%19.30%-13.85%20.78%-6.03%63.97%0.62%-6.99%3.56%-12.44%-22.30%-51.62%76.13%6.53%20.22%-12.59%6.02%-13.70%-3.96%-10.20%31.62%30.50%5.51%32.30%16.60%0.13%
Enterprise Value Growth (1y) 315.14%2,823.70%3,682.15%1,608.38%952.79%-42.19%-60.50%9.54%187.47%301.71%265.64%179.48%9.66%-40.08%-41.99%-35.00%-13.45%-2.09%5.23%12.39%50.50%89.32%59.43%34.38%1.73%13.79%29.31%57.22%74.17%41.24%118.87%60.00%67.81%82.69%-10.64%22.29%-7.28%42.49%102.93%81.04%75.47%9.51%-3.80%-25.20%-4.34%-13.58%-32.30%-29.29%-50.72%-57.27%-42.63%-17.39%116.23%235.39%260.24%185.14%112.12%
Enterprise Value Growth (3y) 306.38%302.59%277.35%273.97%221.36%11.64%-5.73%25.78%39.73%33.08%30.68%26.86%12.62%3.56%-0.90%-0.62%9.83%28.25%29.46%33.41%38.67%44.91%65.25%50.08%43.79%43.20%36.25%45.43%39.42%54.34%58.33%52.44%39.76%41.79%20.38%18.31%15.89%10.48%9.74%-1.43%-6.13%-26.05%-27.97%-24.12%0.64%7.39%11.85%18.54%31.24%
Enterprise Value Growth (5y) 129.59%108.19%101.93%107.22%112.40%20.86%7.04%24.62%33.10%38.40%35.70%33.96%20.41%12.29%22.46%19.82%31.10%40.33%33.52%35.96%32.92%51.27%52.26%49.56%37.06%35.58%37.63%33.03%35.39%28.32%20.92%13.38%5.18%1.03%-7.49%-0.66%10.65%14.08%22.26%17.67%30.56%
Enterprise Value (QoQ) -43.88%-21.47%197.20%26.64%1,721.58%59.76%-53.64%-21.96%0.02%9.15%28.56%104.82%39.77%-0.65%-1.73%-19.64%-23.63%-3.82%10.11%7.00%-13.60%3.37%17.60%43.29%8.69%-12.95%-0.88%8.47%21.58%-1.07%20.51%20.17%-1.40%53.29%-11.91%26.04%7.34%-25.02%20.55%-4.44%64.95%6.79%7.55%-7.38%2.95%-6.19%-16.38%18.45%-7.00%-26.51%-12.66%-17.45%-19.37%-1.32%25.77%116.08%25.07%5.99%-0.45%60.75%
EPS (Basic) Growth (1y) -2,266.67%166.67%500.00%306.67%110.77%25.00%-20.00%6.45%228.57%140.00%112.50%69.70%-6.52%8.33%-7.84%-91.07%44.19%11.54%34.04%1,300.00%41.94%27.59%25.40%8.57%5.68%-189.19%69.62%25.00%24.73%265.15%-6.72%6.32%24.14%21.10%28.00%43.56%70.83%92.42%45.63%69.66%-14.23%-34.65%-64.81%-37.80%-27.01%12.05%98.78%12.42%-5.84%-26.88%-22.70%0.00%46.21%66.18%136.51%156.40%62.26%
EPS (Basic) Growth (3y) 97.18%100.00%116.87%78.98%32.59%48.12%16.14%-45.57%64.22%42.60%37.95%28.49%24.14%15.52%15.71%10.72%29.32%-48.42%41.80%166.84%23.22%23.41%25.66%13.00%17.84%21.28%26.52%24.03%38.30%80.17%20.25%37.32%22.07%15.05%-13.11%14.85%2.26%12.11%0.62%5.86%-16.15%-18.80%-18.53%-11.24%0.16%10.83%53.74%42.31%30.72%
EPS (Basic) Growth (5y) 59.53%57.42%65.99%46.14%21.77%35.84%21.37%19.64%46.04%-39.59%41.05%23.55%20.32%17.82%19.64%12.52%27.34%20.48%27.76%96.10%31.74%34.36%29.90%28.58%19.11%17.54%0.75%15.02%10.61%36.95%4.00%12.61%4.56%4.53%0.16%11.23%8.04%11.35%13.25%24.91%6.94%
EPS (Basic) (QoQ) 0.00%-16.67%-400.00%-766.67%112.31%87.50%3.33%-54.84%42.86%20.00%37.50%39.39%4.35%6.25%9.80%-23.21%20.93%-9.62%-89.36%1,140.00%-6.45%8.62%11.11%25.71%-15.91%6.76%-3.80%22.37%-170.97%303.03%-29.10%22.11%-6.03%14.68%-19.20%42.57%-8.33%21.21%-9.38%69.66%3.25%-8.27%5.58%-14.23%-21.33%-50.60%86.59%0.65%20.78%-12.37%5.52%-15.70%-6.21%-7.35%36.51%23.26%6.60%31.86%47.99%-22.00%
EPS (Weighted Average and Diluted) Growth (1y) -2,266.67%166.67%500.00%300.00%110.77%25.00%-23.33%6.67%221.43%135.00%117.39%71.88%-6.67%10.64%-8.00%-90.91%45.24%9.62%34.78%1,280.00%40.98%26.32%24.19%7.25%6.98%-191.67%71.43%27.03%26.09%265.15%-5.30%7.45%23.28%21.10%28.00%43.56%72.03%92.42%45.00%69.66%-14.23%-34.65%-64.66%-38.21%-27.01%12.05%98.78%12.50%-5.84%-26.88%-22.70%0.58%46.21%66.18%136.51%155.81%61.79%
EPS (Weighted Average and Diluted) Growth (3y) 95.74%98.60%115.44%78.28%32.44%48.12%15.31%-44.97%63.33%41.78%39.17%29.19%24.10%15.28%15.48%10.40%29.87%-48.42%42.10%165.90%23.89%24.12%26.33%13.54%18.47%22.39%27.61%25.13%38.80%80.17%20.68%37.81%22.07%15.05%-13.11%14.60%2.50%12.11%0.62%5.65%-16.15%-18.80%-18.41%-11.24%0.16%10.83%53.74%42.52%30.59%
EPS (Weighted Average and Diluted) Growth (5y) 59.01%56.87%65.46%45.85%21.63%35.10%20.75%19.79%45.72%-39.59%41.83%24.05%20.85%18.32%20.11%12.93%27.77%20.48%28.31%96.10%32.17%34.83%30.20%28.95%19.66%18.18%1.27%15.48%10.85%36.95%4.31%12.71%4.56%4.53%0.16%11.23%8.19%11.35%13.25%24.86%6.87%
EPS (Weighted Average and Diluted) (QoQ) 0.00%-16.67%-400.00%-766.67%112.31%87.50%0.00%-53.33%42.86%15.00%39.13%40.63%4.44%6.38%10.00%-23.64%23.81%-11.54%-89.13%1,120.00%-6.56%8.77%11.29%24.64%-16.28%6.94%-3.90%24.32%-171.74%300.00%-28.79%23.40%-6.03%14.68%-19.20%41.58%-7.69%21.21%-9.38%69.66%3.25%-8.66%6.03%-14.23%-21.33%-50.60%85.37%1.32%20.78%-12.37%4.91%-15.20%-6.21%-7.35%36.51%23.26%6.60%31.86%47.65%-22.05%
FCF Margin Growth (1y) -3842.00-3644.00219.001,788.001,509.003,052.00708.001,477.00496.00-1546.00-5143.00-945.00-1068.00-75.003,354.00-2403.00134.002,893.00-829.001,255.00-1483.00-2779.00-2076.00-426.002,274.00685.005,304.00-278.00-645.00-1014.00-4319.00316.00-44.002,355.002,065.001,913.00-724.00-136.00411.00-514.00-275.00-1692.00-102.00-1863.00-1466.00-3025.00-6372.00-1338.00727.002,508.006,849.004,337.002,802.00901.00-1440.00-2874.00-1564.00
FCF Margin Growth (3y) -1836.00-2138.00-4216.002,320.00937.001,431.00-1080.00-1871.00-438.001,272.00-2618.00-2093.00-2417.0039.00449.00-1574.00926.00799.002,399.00551.00147.00-3108.00-1091.00-388.001,586.002,026.003,050.001,951.00-1413.001,205.00-1842.001,715.00-1043.00527.002,375.00-464.00-2465.00-4853.00-6062.00-3716.00-1014.00-2209.00375.001,135.002,064.00384.00-963.00124.001,965.00
FCF Margin Growth (5y) -2770.00680.00-1690.001,172.00-411.001,545.00-3986.00-1041.00354.00-822.00610.00-2797.00-787.00-290.001,435.00-1536.00237.002,140.00145.002,780.00-621.00-889.001,385.001,011.00586.00198.003,360.00-427.00-3154.00-3512.00-8316.00-1487.00-1782.0010.002,852.002,534.001,064.00-1444.00-653.00-2253.00224.00
FCF Margin (QoQ) -1777.00-837.00-1982.00755.00-1579.003,026.00-414.00476.00-36.00682.00355.00-505.00-2078.00-2915.004,553.00-628.00-1085.00514.00-1204.001,909.001,673.00-3207.00880.00-829.00378.00-2505.002,530.001,871.00-1212.002,114.00-3052.001,505.00-1581.00-1190.001,583.001,145.00818.00-1481.001,431.00-1492.001,406.00-933.00506.00-1254.00-11.00657.00-1256.00-856.00-1570.00-2690.003,778.001,210.00211.001,651.001,265.00-325.00-1691.00-690.00-169.00985.00
FCF Payout Ratio Growth (1y) 628.67%75.44%-1,181.46%-145.23%-1,552.59%190.88%-633.02%120.72%368.48%719.45%163.34%-0.89%-55.55%-84.68%-49.69%9.40%-14.05%-20.01%-0.09%71.51%197.58%98.43%246.03%184.26%-299.64%-159.60%637.99%-48.45%159.51%202.38%-96.01%-72.01%-50.31%33.09%83.44%59.46%
FCF Payout Ratio Growth (3y) -35.34%-472.55%309.00%360.15%28.06%158.80%46.44%63.06%33.76%44.63%0.13%32.35%22.97%4.36%-37.59%20.26%74.72%-92.25%-43.35%194.39%35.96%52.34%6.58%0.64%-25.70%-16.11%-6.70%-18.55%-38.72%
FCF Payout Ratio Growth (5y) -9.97%194.52%92.06%68.77%1.09%113.47%30.68%58.73%63.45%-43.54%-26.09%58.90%22.20%6.19%-31.73%-12.52%-5.10%8.59%5.21%13.31%2.33%
FCF Payout Ratio (QoQ) -99.79%-403.75%1,020.69%-2,318.68%67.50%240.37%-243.53%238.81%-362.11%142.27%74.59%323.67%-79.74%-33.86%-21.71%46.00%-33.46%43.82%-38.49%35.88%-16.89%146.90%6.72%-9.39%44.94%102.82%-174.96%72.95%1,894.62%-85.83%-13.48%-53.46%-30.02%-0.65%53.59%24.64%-3.55%-13.64%
Free Cash Flow Growth (1y) -21.54%-81.56%91.52%248.75%37.59%668.44%9.58%59.38%140.89%1.59%-144.57%21.52%-15.44%6.22%324.89%-70.37%5.56%174.47%-26.90%170.84%-30.92%-45.99%-150.43%1.08%196.45%59.21%1,035.78%1.18%-4.34%-25.07%-90.21%26.32%12.69%148.31%620.13%115.92%12.64%50.16%61.52%31.52%-14.16%-49.90%-26.07%-58.27%-65.99%-148.50%-265.07%-86.44%94.04%268.09%197.71%2,405.84%257.37%101.32%-24.83%-45.46%-16.35%
Free Cash Flow Growth (3y) 37.52%12.91%-43.18%89.03%40.99%102.41%3.18%-16.89%29.07%43.61%-9.85%-0.83%-14.89%16.34%6.06%-6.73%29.30%33.14%51.10%40.44%25.12%-13.63%-22.70%8.91%47.29%43.62%104.84%40.27%6.68%40.84%4.41%53.08%2.90%23.16%104.88%5.82%-30.97%-33.23%-58.36%-57.94%-17.25%-25.80%6.04%12.33%33.11%17.96%6.63%22.82%79.68%
Free Cash Flow Growth (5y) 18.34%33.22%8.99%40.22%15.37%65.17%-19.18%9.46%34.51%20.56%28.16%-0.05%11.82%13.44%22.51%0.73%18.43%34.44%19.44%49.85%19.98%19.16%39.97%29.69%25.31%17.38%58.09%8.66%-18.73%-21.78%-27.65%-27.31%-6.38%8.78%69.21%32.12%17.93%4.31%7.68%0.33%11.11%
Free Cash Flow (QoQ) -8.22%-10.15%-50.07%90.57%-78.43%833.23%-9.08%-24.82%20.45%33.08%32.25%13.63%-49.20%-158.39%460.56%-20.93%-36.19%23.62%-52.49%181.65%65.93%-67.08%76.04%-28.17%29.73%-130.74%452.84%110.67%-30.33%80.69%-61.85%99.17%-45.42%-76.40%392.41%77.68%20.25%-31.55%47.64%-7.31%60.31%-26.38%20.22%-39.50%-6.43%8.64%-32.14%-50.69%-233.42%-269.77%105.57%605.86%15.58%114.94%42.91%0.67%-34.89%-19.74%3.68%54.40%
Gross Margin Growth (1y) 171.00245.00201.00176.00-104.00-176.00-62.0056.00408.00334.00158.0032.00-406.00103.0051.00139.00787.00376.00453.00281.00-53.00-428.00-389.00-321.00-260.00-592.0034.00-45.00111.00700.0091.00170.0031.00143.0069.00182.00134.00105.0036.009.00-253.00-763.00-1527.00-1001.00-1124.00-45.00877.00312.00530.00-182.00-586.00-118.00238.00301.00923.00492.00390.00
Gross Margin Growth (3y) 475.00403.00298.00264.00-102.00261.00148.00227.00788.00813.00662.00452.00327.0051.00114.0099.00474.00-644.0097.00-85.00-203.00-319.00-265.00-196.00-118.00251.00193.00306.00276.00948.00195.00360.00-88.00-516.00-1422.00-810.00-1242.00-704.00-614.00-679.00-847.00-991.00-1236.00-806.00-356.0073.001,215.00687.001,158.00
Gross Margin Growth (5y) 856.00881.00801.00684.00631.00209.00211.00187.00475.00-207.00307.0086.00178.00160.00239.00224.00615.00199.00257.00266.00-37.00-72.00-160.00-6.00-237.00-407.00-1298.00-685.00-1101.00139.00-454.00-328.00-681.00-743.00-1131.00-615.00-474.00-585.00-276.00-305.00-219.00
Gross Margin (QoQ) 3.00124.0024.0020.0076.0080.000.00-260.004.00195.00117.0092.00-70.0019.00-9.00-346.00439.00-33.0079.00302.0028.0044.00-93.00-33.00-346.0082.00-25.0028.00-678.00708.00-104.00184.00-88.0098.00-24.0045.0023.0025.0088.00-2.00-6.00-44.0061.00-264.00-516.00-808.00588.00-387.00562.00115.0023.00-170.00-150.00-289.00491.00186.00-87.00333.0060.0084.00
Gross Profit Growth (1y) 142.23%106.68%87.92%46.38%-24.21%-18.25%-10.58%8.10%131.91%100.00%85.00%55.22%5.22%13.20%0.56%-3.95%20.40%14.52%25.03%35.71%33.74%20.37%20.11%14.95%13.58%1.85%15.53%16.83%17.87%44.72%16.03%10.28%15.03%3.46%20.18%14.39%50.68%58.99%39.53%51.75%-8.18%-24.27%-47.91%-26.49%-18.19%13.09%62.45%19.86%7.30%-10.08%-7.63%0.40%25.96%39.17%69.94%67.89%45.67%
Gross Profit Growth (3y) 62.07%50.07%45.95%34.92%22.74%22.78%18.49%17.24%43.22%37.38%32.50%26.48%19.21%15.99%14.73%14.43%22.29%11.97%20.16%22.15%21.43%21.06%17.21%13.99%15.48%15.10%17.23%13.80%26.89%33.52%24.84%24.17%16.76%7.60%-4.41%8.46%4.22%10.84%5.69%10.17%-6.93%-8.34%-7.88%-4.00%3.41%12.27%36.62%26.42%25.34%
Gross Profit Growth (5y) 40.08%34.37%31.34%26.20%24.39%20.60%20.10%20.25%34.87%26.02%26.41%22.13%17.80%18.13%15.15%14.06%19.92%16.02%19.33%18.12%25.42%23.89%21.98%20.79%16.33%12.92%3.21%10.45%8.95%15.31%10.49%11.02%6.92%4.84%5.56%8.96%8.88%11.25%13.13%17.65%8.14%
Gross Profit (QoQ) 32.38%16.97%32.85%17.75%12.96%6.35%3.48%-39.04%21.84%16.34%25.09%30.79%5.08%7.61%4.95%-11.34%13.05%-4.41%0.24%11.14%7.53%4.37%8.81%9.52%-3.22%4.15%4.13%8.22%-13.22%18.14%5.30%9.18%6.55%-5.28%0.08%13.88%-4.16%10.03%-4.75%50.02%1.12%-3.44%3.60%-9.22%-16.60%-33.59%46.21%1.02%15.28%-4.60%7.88%-9.57%-3.39%-2.00%17.25%13.46%6.74%19.68%15.84%-1.55%
Net Cash Flow Growth (1y) -290.46%-31.65%132.30%471.84%143.83%28.91%13.73%65.60%397.82%63.29%-141.58%20.14%-15.38%-109.34%550.59%-108.58%-123.50%2,611.07%-90.61%1,118.96%319.10%-35.50%-1,440.50%44.91%22.11%391.20%-68.78%-134.34%-773.15%-197.66%112.73%-198.93%36.30%89.47%-231.26%189.90%88.02%407.48%431.53%-120.63%216.36%-188.57%-192.11%39.52%-98.21%142.76%89.71%-366.05%-2,235.25%-147.53%169.95%163.29%716.49%-193.68%265.92%-105.20%-29.27%
Net Cash Flow Growth (3y) 60.78%12.89%-45.79%124.91%56.68%-29.99%28.68%-29.48%-44.06%56.48%-43.96%1.67%-24.19%14.81%-78.37%8.22%-14.33%333.66%-60.38%-71.80%-162.12%-72.06%42.29%-51.65%-93.42%-35.81%34.42%-2.64%-35.97%-31.88%36.69%17.85%27.83%34.06%-81.80%51.78%26.04%46.82%32.01%-37.18%23.72%-29.66%-59.52%55.83%32.98%15.80%31.30%46.48%353.25%
Net Cash Flow Growth (5y) -23.10%27.55%-14.20%58.33%24.16%26.08%-36.18%20.32%21.51%64.75%-43.01%-20.33%-41.04%-56.07%26.34%-26.98%-36.25%-52.25%-18.69%73.29%-6.57%0.03%65.82%-17.88%-6.10%-27.55%2.94%-16.16%-59.66%-34.59%44.53%-9.34%49.18%43.36%-22.01%18.44%18.41%-10.21%22.91%-15.09%31.52%
Net Cash Flow (QoQ) 43.73%-29.59%-61.45%-588.20%151.58%139.29%-5.10%-62.58%51.69%111.12%38.18%12.50%-50.25%-153.76%499.24%-20.76%-105.49%2,692.46%-107.61%-116.92%687.07%-90.30%724.94%-53.36%72.83%-301.58%189.18%-60.70%595.23%-169.27%81.86%-670.44%-0.87%109.03%-525.97%-64.19%83.33%-12.60%391.75%-121.89%527.67%21.40%-118.15%223.47%-425.53%-26.26%88.08%103.65%7,691.86%-130.39%-439.64%83.29%-73.46%144.72%388.23%62.79%-182.63%155.72%-106.94%2,315.16%
Net Income Growth (1y) 183.51%124.91%114.23%57.07%-38.68%-27.90%-25.98%1.25%207.52%134.75%118.70%71.35%-6.87%10.70%-8.99%-90.86%42.43%6.89%28.11%1,177.25%33.54%22.56%22.26%5.15%4.37%-184.90%59.53%15.55%14.37%251.18%-14.11%1.12%14.52%10.24%17.48%30.70%59.48%86.17%40.83%66.57%-15.56%-35.08%-65.53%-40.04%-29.50%8.23%95.67%12.03%-5.81%-26.80%-22.61%0.12%45.86%66.56%136.63%156.93%62.39%
Net Income Growth (3y) 74.85%56.14%51.37%39.68%20.65%23.28%13.79%-45.87%59.78%40.57%36.62%26.01%20.99%13.19%12.54%7.08%25.68%-46.00%35.70%149.43%16.81%16.30%18.77%7.10%10.98%12.27%17.20%15.16%27.83%72.16%12.43%30.09%15.53%10.04%-17.07%9.29%-1.72%9.36%-1.70%3.82%-17.54%-19.88%-19.48%-12.38%-1.06%9.68%53.02%42.31%30.67%
Net Income Growth (5y) 47.96%35.12%32.24%26.05%27.28%19.67%18.21%16.33%41.56%-37.36%37.83%19.44%16.15%13.23%14.33%7.48%21.06%13.14%20.32%82.97%23.83%26.42%22.62%21.75%12.98%11.33%-4.81%8.81%4.45%33.12%-0.84%8.14%0.48%1.09%-2.89%7.92%5.46%9.78%11.71%23.55%5.84%
Net Income (QoQ) 44.81%18.72%39.15%18.52%14.88%13.08%2.02%-53.73%35.09%16.09%39.55%40.52%3.12%8.15%9.33%-23.62%22.58%-11.08%-89.02%1,089.88%-8.01%6.57%9.50%24.40%-15.57%6.31%-5.83%23.48%-168.68%299.75%-31.79%22.22%-9.21%13.49%-19.70%38.42%-12.61%20.94%-10.67%68.91%2.02%-8.51%5.66%-14.38%-21.57%-51.42%83.79%0.67%20.41%-12.17%5.23%-15.36%-6.42%-7.14%36.13%23.30%6.86%31.92%47.81%-22.07%
Net Income towards Common Stockholders Growth (1y) -2,241.68%250.39%781.31%403.58%116.22%23.26%-25.98%1.25%207.52%134.75%118.70%71.35%-6.87%10.70%-8.99%-90.86%42.43%6.89%28.11%1,177.25%33.54%22.56%22.26%5.15%4.37%-184.90%59.53%15.55%14.37%251.18%-14.11%1.12%14.52%10.24%17.48%30.70%59.48%86.17%40.83%66.57%-15.56%-35.08%-65.53%-40.04%-29.50%8.23%95.67%12.03%-5.81%-26.80%-22.61%0.12%45.86%66.56%136.63%156.93%62.39%
Net Income towards Common Stockholders Growth (3y) 120.25%116.44%142.54%93.69%35.08%47.41%13.79%-45.87%59.78%40.57%36.62%26.01%20.99%13.19%12.54%7.08%25.68%-46.00%35.70%149.43%16.81%16.30%18.77%7.10%10.98%12.27%17.20%15.16%27.83%72.16%12.43%30.09%15.53%10.04%-17.07%9.29%-1.72%9.36%-1.70%3.82%-17.54%-19.88%-19.48%-12.38%-1.06%9.68%53.02%42.31%30.67%
Net Income towards Common Stockholders Growth (5y) 69.94%64.37%75.47%52.14%23.59%33.22%18.21%16.33%41.56%-37.36%37.83%19.44%16.15%13.23%14.33%7.48%21.06%13.14%20.32%82.97%23.83%26.42%22.62%21.75%12.98%11.33%-4.81%8.81%4.45%33.12%-0.84%8.14%0.48%1.09%-2.89%7.92%5.46%9.78%11.71%23.55%5.84%
Net Income towards Common Stockholders (QoQ) 8.67%-23.14%-396.18%-765.76%117.78%93.31%2.02%-53.73%35.09%16.09%39.55%40.52%3.12%8.15%9.33%-23.62%22.58%-11.08%-89.02%1,089.88%-8.01%6.57%9.50%24.40%-15.57%6.31%-5.83%23.48%-168.68%299.75%-31.79%22.22%-9.21%13.49%-19.70%38.42%-12.61%20.94%-10.67%68.91%2.02%-8.51%5.66%-14.38%-21.57%-51.42%83.79%0.67%20.41%-12.17%5.23%-15.36%-6.42%-7.14%36.13%23.30%6.86%31.92%47.81%-22.07%
Net Margin Growth (1y) -11374.00730.002,427.004,392.0012,403.00732.00-561.00-154.00983.00642.00562.00319.00-610.002.00-257.00-2857.001,036.0034.00358.002,797.00-44.00-217.00-197.00-454.00-459.00-4890.001,154.00-55.00-18.004,583.00-1006.00-126.007.00250.00-25.00463.00269.00548.0052.00293.00-426.00-929.00-1720.00-1141.00-1009.00-129.00746.0023.0025.00-507.00-606.00-66.00431.00514.001,170.001,468.00507.00
Net Margin Growth (3y) 2,012.002,105.002,428.004,557.0012,776.001,376.00-256.00-2692.001,409.00678.00662.00259.00381.00-180.00-96.00-514.00533.00-5073.001,315.002,288.00-521.00-523.00-49.00-635.00-470.00-56.00123.00283.00258.005,382.00-979.00631.00-149.00-130.00-1693.00-385.00-1165.00-509.00-922.00-826.00-1410.00-1564.00-1580.00-1184.00-554.00-122.001,310.001,425.00962.00
Net Margin Growth (5y) 2,438.002,141.002,528.004,497.0013,767.001,194.00-95.00-348.00906.00-4429.001,620.00-250.00-96.00-487.0052.00-694.00521.00-239.00284.002,626.00-245.00275.00-21.00122.00-626.00-437.00-1544.00-566.00-1177.004,325.00-1953.00-488.00-1134.00-766.00-1552.00-428.00-710.00-502.00-357.00577.00-473.00
Net Margin (QoQ) -199.00-295.00-2008.00-8872.0011,906.001,401.00-43.00-861.00235.00108.00364.00276.00-106.0028.00121.00-653.00506.00-231.00-2479.003,239.00-495.0092.00-40.00398.00-668.00112.00-297.00393.00-5099.006,157.00-1506.00430.00-497.00567.00-626.00562.00-254.00292.00-137.00368.0025.00-204.00103.00-350.00-478.00-995.00682.00-218.00402.00-121.00-41.00-216.00-129.00-219.00499.00280.00-46.00437.00796.00-681.00
Operating Income Growth (1y) 190.45%127.89%99.95%50.38%-42.64%-35.47%-27.81%-2.50%190.94%134.21%113.31%58.98%-4.93%7.65%-9.78%-86.19%37.13%11.26%32.96%800.49%25.18%23.68%22.07%9.15%16.24%-5.33%15.61%22.98%14.42%38.71%20.35%14.49%21.15%22.25%24.69%17.07%57.39%70.29%40.55%54.80%-14.87%-34.29%-65.02%-38.43%-24.54%15.76%113.28%27.81%5.15%-16.57%-16.70%-3.83%31.88%47.65%103.97%88.92%54.68%
Operating Income Growth (3y) 69.24%51.02%45.48%32.59%16.64%17.61%11.58%-40.18%55.95%41.03%36.78%25.50%17.74%13.99%13.55%10.72%25.89%9.22%23.34%129.49%18.52%17.54%19.31%15.40%17.24%17.09%20.16%18.13%29.70%42.40%28.24%27.55%17.52%11.01%-15.05%3.72%0.36%9.01%1.59%6.80%-12.26%-14.06%-14.67%-8.87%1.52%12.56%53.60%32.42%28.97%
Operating Income Growth (5y) 44.59%32.77%29.86%23.72%22.19%17.49%17.66%16.04%40.73%26.85%29.28%21.55%16.76%14.23%15.29%13.83%22.57%17.18%23.00%74.55%25.99%27.59%24.38%22.73%16.64%12.43%-3.13%9.46%6.98%17.04%9.49%10.30%5.19%5.73%1.72%6.52%6.99%9.80%12.24%17.22%6.62%
Operating Income (QoQ) 44.49%19.02%39.11%21.41%13.37%4.43%4.62%-53.68%27.54%16.82%41.29%38.21%2.67%6.40%5.30%-17.35%16.25%-10.83%-83.88%720.78%-5.68%6.56%9.16%14.10%-6.81%5.17%-2.40%21.51%-24.10%28.44%3.82%13.06%-7.99%11.43%-1.23%19.63%-7.16%13.66%-7.27%60.84%0.45%-6.19%2.14%-11.56%-22.45%-50.07%79.81%8.39%18.97%-8.01%7.75%-10.82%-5.61%-8.16%24.41%22.29%5.68%26.87%15.23%0.12%
Operating Margin Growth (1y) 696.00516.00369.00237.00-910.00-864.00-725.00-310.00975.00718.00554.00104.00-632.00-91.00-313.00-2882.001,044.00174.00524.003,034.00-294.00-218.00-230.00-401.00-117.00-634.0027.00132.00-20.00348.00196.00253.00212.00652.00190.00224.00278.00345.0057.0083.00-488.00-1074.00-2083.00-1286.00-1074.0035.001,168.00390.00321.00-336.00-661.00-203.00304.00376.001,160.00717.00492.00
Operating Margin Growth (3y) 761.00370.00197.0031.00-566.00-238.00-484.00-3088.001,388.00800.00765.00255.00119.00-135.00-18.00-250.00634.00-678.00322.002,764.00-430.00-504.00-7.00-16.0075.00366.00413.00609.00470.001,345.00442.00560.002.00-77.00-1836.00-979.00-1284.00-694.00-858.00-813.00-1241.00-1375.00-1575.00-1099.00-449.0075.001,667.00903.001,117.00
Operating Margin Growth (5y) 1,174.00452.00409.00183.00184.00-281.00-190.00-456.00977.00-51.00563.00-14.00-18.00-421.00205.00135.00826.00322.00707.003,241.0060.00493.00239.00290.00-135.00-363.00-1613.00-594.00-1091.00306.00-472.00-336.00-751.00-378.00-1329.00-793.00-659.00-654.00-359.00-300.00-445.00
Operating Margin (QoQ) 256.00149.00170.00121.0076.002.0039.00-1027.00122.00140.00454.00259.00-135.00-24.004.00-477.00405.00-245.00-2566.003,450.00-465.00105.00-56.00123.00-389.0093.00-228.00407.00-906.00755.00-123.00255.00-538.00602.00-65.00214.00-99.00140.00-31.00268.00-31.00-149.00-5.00-302.00-618.00-1157.00792.00-91.00491.00-24.0013.00-159.00-166.00-349.00471.00348.00-94.00435.0028.00123.00
Profit After Tax Growth (1y) 183.51%124.91%114.23%57.07%-38.68%-27.90%-25.98%1.25%207.52%134.75%118.70%71.35%-6.87%10.70%-8.99%-90.86%42.43%6.89%28.11%1,177.25%33.54%22.56%22.26%5.15%4.37%-184.90%59.45%15.50%14.39%251.18%-14.05%1.16%14.52%10.30%17.47%30.64%59.47%86.07%40.83%66.63%-15.56%-35.08%-65.53%-40.06%-29.49%8.25%95.77%12.08%-5.83%-26.82%-22.61%0.12%45.86%66.59%136.51%156.93%62.42%
Profit After Tax Growth (3y) 74.85%56.14%51.37%39.68%20.65%23.28%13.79%-45.87%59.78%40.57%36.62%26.01%20.99%13.19%12.54%7.08%25.68%-46.00%35.68%149.40%16.82%16.30%18.77%7.10%10.99%12.29%17.20%15.14%27.83%72.16%12.45%30.10%15.53%10.04%-17.07%9.27%-1.72%9.35%-1.68%3.83%-17.54%-19.88%-19.47%-12.38%-1.06%9.69%53.02%42.33%30.66%
Profit After Tax Growth (5y) 47.96%35.12%32.24%26.05%27.28%19.67%18.21%16.33%41.56%-37.36%37.81%19.43%16.16%13.23%14.33%7.48%21.06%13.15%20.32%82.96%23.83%26.42%22.62%21.74%12.98%11.33%-4.81%8.80%4.46%33.12%-0.82%8.15%0.47%1.09%-2.88%7.92%5.45%9.78%11.71%23.56%5.84%
Profit After Tax (QoQ) 44.81%18.72%39.15%18.52%14.88%13.08%2.02%-53.73%35.09%16.09%39.55%40.52%3.12%8.15%9.33%-23.62%22.58%-11.08%-89.02%1,089.88%-8.01%6.57%9.50%24.40%-15.57%6.31%-5.83%23.48%-168.68%299.65%-31.78%22.28%-9.23%13.50%-19.71%38.44%-12.57%20.87%-10.71%68.98%2.02%-8.51%5.65%-14.37%-21.57%-51.42%83.71%0.73%20.41%-12.15%5.17%-15.36%-6.42%-7.09%36.07%23.30%6.88%31.90%47.81%-22.06%
Property, Plant & Equipment (Net) Growth (1y) 337.48%355.88%197.32%175.19%33.66%15.71%19.93%16.12%21.49%71.32%102.55%105.73%114.90%57.63%-2.91%-11.06%-16.98%-20.53%-5.52%1.66%-0.29%11.39%24.05%10.84%10.93%-3.41%-15.42%-9.32%-4.96%8.88%15.06%489.38%476.60%435.09%419.22%1.06%0.69%1.44%1.18%1.26%1.48%6.99%7.88%5.23%8.24%-0.20%-2.16%-3.43%-6.59%-9.32%-10.97%-13.26%-9.41%-5.02%
Property, Plant & Equipment (Net) Growth (3y) 92.23%108.29%93.30%87.33%51.68%46.20%33.11%28.56%29.42%28.99%22.94%22.99%21.17%11.74%4.40%0.07%-2.80%-5.09%-0.29%0.72%1.68%5.42%6.48%80.94%82.51%77.87%71.60%75.45%76.71%80.79%82.16%82.03%80.61%79.74%78.29%2.50%3.42%2.70%2.21%0.96%0.86%-1.07%-2.05%-4.12%-2.88%-4.92%
Property, Plant & Equipment (Net) Growth (5y) 66.18%62.47%45.96%42.83%23.64%22.57%22.55%19.08%19.11%18.22%14.28%13.33%13.41%7.97%2.06%39.88%38.15%37.87%42.72%43.50%43.59%44.77%44.69%43.39%44.09%43.60%40.71%41.91%43.39%44.55%44.86%43.71%42.89%39.35%37.62%-2.04%-1.31%-1.38%
Property, Plant & Equipment (Net) (QoQ) 8.22%72.24%17.85%99.15%12.77%12.34%9.07%-3.27%-2.38%16.44%5.61%1.20%37.67%37.66%7.27%5.71%0.98%-15.21%-1.74%-1.33%-3.34%0.81%5.73%-3.21%7.97%12.27%-5.53%-3.13%-5.98%-1.69%1.28%1.54%7.70%3.89%418.79%-0.67%-0.05%0.81%0.98%-1.04%0.69%0.55%1.06%-0.82%6.15%1.39%-1.42%2.02%-2.12%-0.60%-2.70%-1.31%-4.99%-2.42%-5.20%3.07%-0.39%
Return on Assets Growth (1y) -6.00-19.00-24.00-23.00-10.00-4.005.009.001.00-3.00-8.00-18.00-10.00-9.00-5.009.005.004.004.00-3.00-3.00-15.00-12.00-9.00-6.0021.0018.0017.0021.0014.0021.0020.0018.0018.0011.0013.004.00-10.00-13.00-22.00-25.00-25.00-23.00-18.00-9.00-4.00-3.000.005.0011.0017.0022.0020.00
Return on Assets Growth (3y) -16.00-26.00-28.00-31.00-20.00-15.00-8.001.00-4.00-7.00-9.00-11.00-8.00-19.00-13.00-2.00-4.0010.0010.005.0011.0020.0027.0028.0032.0053.0049.0050.0042.0022.0019.0011.00-3.00-17.00-26.00-27.00-30.00-40.00-39.00-40.00-29.00-19.00-9.004.0015.00
Return on Assets Growth (5y) -21.00-30.00-29.00-25.00-18.00-26.00-16.00-11.00-13.00-1.00-3.00-3.007.0015.0026.0035.0034.0042.0042.0039.0033.0028.0025.0019.0011.0018.0013.0010.008.00-7.00-7.00-6.00-7.00-10.00-11.00-5.00-5.00
Return on Assets (QoQ) 8.00-1.00-5.00-8.00-5.00-6.00-4.004.002.002.001.00-4.00-2.00-3.00-9.003.000.000.006.00-1.00-1.000.00-1.00-1.00-13.003.002.001.0014.000.001.005.007.007.000.003.008.00-1.003.00-6.00-6.00-3.00-6.00-9.00-7.00-2.00-1.00-1.00-1.000.002.004.004.006.007.002.00
Return on Capital Employed Growth (1y) -38.00-46.00-50.00-44.00-19.00-11.000.005.00-3.00-9.00-13.00-21.00-15.00-11.00-6.0012.006.006.005.00-5.00-2.00-6.00-3.001.005.0019.0018.0019.0032.0037.0049.0061.0044.0032.0018.005.000.00-24.00-26.00-27.00-35.00-19.00-38.00-42.00-28.00-26.00-4.003.0016.0032.00105.0069.0034.00
Return on Capital Employed Growth (3y) -60.00-66.00-63.00-60.00-37.00-31.00-20.00-4.00-12.00-14.00-15.00-14.00-11.00-11.00-5.008.009.0018.0019.0015.0034.0050.0063.0080.0080.0087.0084.0085.0076.0045.0041.0040.009.00-11.00-45.00-63.00-63.00-69.00-68.00-65.00-47.00-13.0063.0030.0023.00
Return on Capital Employed Growth (5y) -69.00-71.00-65.00-53.00-33.00-31.00-18.00-8.00-10.00-1.00-1.006.0025.0045.0061.0088.0084.0087.0086.0081.0078.0057.0055.0059.0045.0044.0021.0017.0013.000.00-1.001.00-3.00-6.0055.009.00-12.00
Return on Capital Employed (QoQ) 2.00-7.00-13.00-20.00-6.00-11.00-7.006.002.000.00-2.00-3.00-4.00-4.00-10.004.000.000.008.00-3.000.00-1.00-1.000.00-4.002.003.004.0010.001.004.0016.0016.0012.0016.00-1.003.00-1.004.00-6.00-21.00-3.003.00-14.00-5.00-22.00-1.000.00-3.000.006.0013.0013.0073.00-30.00-22.00
Return on Equity Growth (1y) 145.00344.00-27.00-26.00-13.00-22.00-17.00-4.00-14.00-14.00-18.00-27.00-15.00-12.00-5.0019.0014.009.008.00-4.00-4.00-16.004.0020.0026.00141.00156.00159.00-549.00-299.00-316.00-341.00321.00-102.00-348.00-2028.002,110.002,225.00199.002,039.00-2048.00-2115.0076.00-166.00-354.00-823.007,075.00850.00725.001,130.00-6741.00-450.00-170.00
Return on Equity Growth (3y) 118.00307.00-61.00-57.00-42.00-49.00-39.00-12.00-15.00-17.00-15.00-12.00-5.00-19.007.0035.0036.00135.00168.00176.00-527.00-174.00-156.00-162.00-202.00-260.00-508.00-2210.001,882.001,824.00-465.00-330.00382.008.00-73.00-155.00-292.00-713.007,350.002,723.00-1677.00-1808.00411.00234.00202.00
Return on Equity Growth (5y) 116.00305.00-58.00-43.00-32.00-56.00-28.004.007.00108.00145.00167.00-528.00-177.00-153.00-147.00-192.00-266.00-496.00-2193.001,904.001,949.00-305.00-150.00-141.00-150.00-232.00-337.00-520.00-1114.006,686.00354.00754.00315.00262.00246.00263.00
Return on Equity (QoQ) -192.00363.00-16.00-10.007.00-8.00-15.002.00-2.00-2.00-3.00-7.00-3.00-5.00-12.005.001.002.0012.000.00-4.001.00-1.000.00-16.0020.0016.005.0099.0035.0019.00-703.00349.0018.00-6.00-41.00-74.00-228.00-1686.004,097.0042.00-2254.00154.0010.00-26.00-62.00-88.00-178.00-495.007,836.00-6313.00-303.00-90.00-35.00-22.00-23.00
Return on Invested Capital Growth (1y) 145.00403.00-42.00-36.00-30.00-8.004.004.00-3.00-12.00-24.00-26.00-13.00-12.00-7.0010.006.005.005.00-3.00-4.00-16.00-11.00-6.00-3.0035.0031.0027.0041.0044.0059.0064.0056.0036.009.007.00-9.00-28.00-21.0041.0014.00-37.00-44.00-117.00-83.00-23.00-12.00-1.0010.0024.0036.0039.0029.00
Return on Invested Capital Growth (3y) 112.00383.00-62.00-59.00-45.00-32.00-27.00-12.00-10.00-19.00-26.00-19.00-11.00-23.00-13.001.00-1.0023.0025.0018.0035.0062.0078.0085.0095.00115.0099.0099.0088.0052.0048.00112.0061.00-28.00-56.00-68.00-78.00-87.00-77.00-76.00-59.00-36.00-21.00-78.00-44.00
Return on Invested Capital Growth (5y) 105.00376.00-63.00-51.00-43.00-44.00-33.00-22.00-17.00-1.00-6.002.0027.0056.0077.0092.0097.00103.0093.0089.0082.0071.0067.00133.00100.0051.0034.0023.0019.00-7.00-9.00-5.00-12.00-27.00-32.00-30.00-39.00
Return on Invested Capital (QoQ) -272.00439.00-13.00-10.00-14.00-5.00-8.00-3.008.007.00-8.00-9.00-2.00-5.00-10.004.000.000.007.000.00-1.000.00-1.00-1.00-14.006.003.002.0024.001.000.0016.0026.0016.005.008.006.00-11.003.00-8.00-12.00-4.0065.00-35.00-63.00-11.00-7.00-2.00-3.000.004.009.0011.0011.008.00-1.00
Return on Sales Growth (1y) 4.002.000.00-3.00-4.000.002.005.006.002.000.00-1.00-9.00-5.00-5.00-3.0010.008.007.005.00-2.00-3.00-16.00-12.00-10.00-9.0015.009.008.008.00-2.000.002.003.003.003.003.001.00-3.00-6.00-10.00-12.00-10.00-5.00-1.001.000.00-3.00-3.00-2.001.005.0010.009.00
Return on Sales Growth (3y) 6.003.002.000.00-7.00-4.00-2.000.007.004.002.001.00-1.00-1.00-14.00-10.00-2.00-5.006.002.00-4.00-4.00-3.00-2.000.002.0016.0013.0013.0012.00-1.00-3.00-5.00-8.00-9.00-8.00-9.00-9.00-12.00-14.00-14.00-12.00-9.00-2.005.009.00
Return on Sales Growth (5y) 7.006.004.003.001.001.00-11.00-6.00-6.00-8.001.00-2.00-3.00-1.00-1.000.008.006.007.006.000.00-1.00-2.00-5.00-7.00-9.004.002.002.001.00-10.00-10.00-10.00-9.00-8.00-5.00-2.00-2.00
Return on Sales (QoQ) 1.001.001.001.00-1.00-1.00-2.000.003.001.001.001.00-2.000.00-1.00-7.003.000.001.006.000.00-1.00-1.00-1.00-1.00-13.003.000.000.0011.00-2.000.000.001.000.001.001.001.000.001.00-1.00-2.00-4.00-3.00-3.000.002.000.000.00-1.00-2.000.001.001.003.004.001.00
Revenue Growth (1y) 132.28%94.77%79.20%40.43%-22.27%-14.71%-9.28%6.71%110.75%84.83%78.38%54.11%15.73%10.62%-0.59%-6.88%0.88%5.70%13.55%27.82%35.23%31.92%30.42%23.13%20.08%17.46%14.68%18.00%15.06%22.51%13.78%6.25%14.27%0.33%18.43%10.08%46.48%55.52%38.47%51.46%-3.09%-9.98%-23.36%-7.27%8.54%14.37%27.85%10.82%-7.03%-5.80%7.69%3.33%18.84%29.02%34.72%49.60%33.33%
Revenue Growth (3y) 56.12%45.35%42.60%32.18%23.77%20.37%17.17%15.26%35.00%29.29%26.28%22.41%16.44%15.54%13.76%13.58%17.88%17.88%19.31%22.92%23.17%23.82%19.39%15.57%16.44%13.02%15.61%11.34%24.42%24.11%23.11%21.00%17.50%11.99%7.92%15.63%15.50%16.99%10.70%15.89%-0.74%-1.02%1.80%2.02%6.24%11.60%22.87%19.65%13.79%
Revenue Growth (5y) 34.75%29.13%26.76%22.41%20.93%19.45%18.96%19.23%31.92%27.34%24.67%21.66%16.88%17.29%13.95%12.94%16.59%15.02%18.01%16.78%25.61%24.25%22.78%20.81%17.52%15.11%10.40%14.15%15.16%14.50%12.82%12.73%10.36%8.64%11.59%12.10%11.23%14.24%14.50%19.20%9.15%
Revenue (QoQ) 32.29%13.45%32.07%17.19%10.93%4.38%3.49%-35.14%21.72%11.02%21.74%28.11%6.75%7.15%5.17%-3.79%2.03%-3.71%-1.48%4.23%6.91%3.44%10.90%10.28%4.29%2.26%4.70%7.55%2.01%-0.16%7.74%4.87%8.61%-7.28%0.61%12.78%-4.64%9.45%-6.49%50.08%1.25%-2.54%2.28%-3.97%-5.96%-17.03%23.76%12.40%-0.91%-7.25%7.28%-5.70%0.41%6.03%2.93%8.45%9.00%10.72%14.30%-3.34%
Share-based Compensation Growth (1y) 91.80%48.73%28.40%67.03%86.89%154.42%112.12%144.47%77.90%59.24%48.71%13.22%17.57%0.63%32.18%-36.29%-25.15%-33.12%-35.90%4.92%-9.74%-40.96%-31.86%-18.87%-1.62%38.05%21.63%13.44%-15.02%-0.13%2.87%-25.61%-11.10%-6.29%-3.59%27.40%7.40%2.74%6.90%2.69%9.46%9.07%12.90%32.59%29.38%34.47%42.40%32.28%43.13%36.91%33.63%25.90%13.07%19.06%10.99%10.91%11.08%
Share-based Compensation Growth (3y) 85.44%81.97%59.41%66.59%57.52%59.75%60.95%20.82%16.12%2.33%8.01%-8.87%-7.39%-26.48%-16.73%-18.45%-12.73%-18.31%-19.01%-1.16%-8.96%-6.63%-5.18%-11.86%-9.42%8.92%6.45%2.44%-6.73%-1.30%1.97%-0.90%1.48%1.64%5.18%20.15%15.00%14.65%19.78%21.67%26.56%26.16%29.03%30.22%27.93%29.90%28.30%22.69%21.59%
Share-based Compensation Growth (5y) 41.20%32.31%27.97%25.32%21.44%9.99%12.74%8.46%6.81%-2.67%0.87%-6.98%-7.86%-11.34%-6.30%-14.47%-12.87%-12.59%-12.03%-1.76%-6.34%-4.76%-2.55%-2.18%-2.66%7.68%7.80%7.92%2.82%7.12%11.26%11.29%14.12%14.09%17.23%23.63%19.74%19.69%20.58%20.25%20.55%
Share-based Compensation (QoQ) 28.96%8.90%7.39%27.17%0.00%-5.98%39.70%42.30%36.13%-21.61%61.00%3.55%21.85%-26.79%22.57%7.52%4.30%-3.84%-40.92%26.32%-6.82%-7.84%-3.29%8.68%-39.05%6.37%15.14%31.79%-14.47%-6.28%7.39%-1.27%0.52%-3.47%-22.34%17.98%5.95%-0.68%2.62%-0.54%1.35%3.33%-1.42%6.02%0.99%6.97%15.77%3.46%4.96%13.27%7.54%11.94%0.40%10.56%1.32%0.53%5.72%3.07%1.24%0.69%
Shareholder's Equity Growth (1y) 343.08%184.40%24.67%11.27%12.59%67.99%151.09%146.77%127.40%88.52%66.94%53.36%25.92%14.98%8.97%-0.90%4.32%23.99%34.39%25.86%36.65%9.40%-17.16%-47.35%-47.53%-51.78%-73.67%-34.21%-68.56%-188.47%-333.06%-289.25%-397.61%-9.37%37.76%83.09%100.91%122.14%97.70%-456.39%-14,285.85%-661.43%-5,821.90%44.93%69.77%80.62%93.66%114.03%182.14%398.33%1,947.38%1,585.59%602.99%340.34%
Shareholder's Equity Growth (3y) 101.84%67.19%73.53%61.49%47.73%53.85%65.92%55.37%44.01%39.04%34.71%24.13%21.53%15.97%6.66%-13.08%-9.23%-13.19%-33.57%-24.17%-39.14%-35.12%-35.87%-38.48%-35.56%-35.11%-33.55%-30.27%-79.55%-40.17%-26.69%-55.79%-80.25%-10.78%5.32%19.68%26.83%37.78%55.78%34.44%227.79%48.05%314.80%48.91%55.30%65.65%
Shareholder's Equity Growth (5y) 59.04%42.18%50.23%39.34%35.66%37.64%38.44%19.97%16.45%7.23%-11.82%-7.90%-21.60%-21.66%-22.37%-23.02%-21.97%-21.36%-19.38%-16.43%-63.90%-35.34%-14.95%-21.22%-21.39%-20.87%-20.31%-21.48%-18.80%-17.43%-16.28%-32.75%-0.86%22.74%24.53%26.39%33.63%38.86%
Shareholder's Equity (QoQ) -149.87%155.78%37.70%26.66%-13.24%-17.61%22.90%28.16%29.46%23.14%20.79%18.10%7.32%9.04%10.97%-3.04%-1.99%3.34%0.91%2.07%16.49%12.01%-5.49%10.81%-6.74%-15.18%-39.94%10.44%-14.29%-53.69%50.08%-47.22%-341.17%-22.00%-21.87%17.00%11.37%30.57%66.88%104.48%2,047.91%-107.22%-7,900.88%-14.29%14.99%23.82%25.60%37.26%45.51%75.07%264.57%267.41%97.92%54.38%50.15%53.23%23.97%
Tax Rate Growth (1y) 1.005.00-626.00-400.00-400.00-936.00-276.00-363.00-478.0020.00-165.00-701.00217.00-202.00-184.002,973.00-341.00253.00413.00-2416.00-725.0034.00-65.00263.00984.00360.00-83.00992.00368.00217.00356.00-878.0045.0050.00201.00-393.0043.0080.00-94.00-293.004.0070.0064.00497.00171.00394.00162.00-183.00127.00-187.00108.0029.00
Tax Rate Growth (3y) -877.00-911.00-1067.00-1464.00-661.00-1118.00-625.001,908.00-602.0072.0064.00-145.00-849.0085.00164.00819.00-81.00-1794.00176.0069.00-108.001,615.001,270.00252.00312.00474.00330.00-278.00456.00347.00463.00-1564.0092.00200.00171.00-189.00218.00545.00133.0020.00302.00277.00335.00327.00
Tax Rate Growth (5y) -1001.00-860.00-838.00-908.00-1727.00-831.00-277.00-245.00-342.00478.0052.00120.00120.002,171.00204.00539.00660.00-1679.00589.00335.00448.00344.001,357.00382.00419.00-212.00377.00-75.00631.00811.00690.00-1251.00389.00408.00442.00374.00
Tax Rate (QoQ) -4.005.004.00-4.000.00-626.00230.00-4.00-536.0034.00143.00-119.00-38.00-150.00-394.00799.00-457.00-133.002,763.00-2514.00137.0027.00-66.00-823.00896.00-72.00262.00-101.00-545.0030.00-150.001,657.00-1168.00-122.00-11.00424.00-246.00-117.00140.00-170.00190.00-79.00-35.00-369.00487.00-13.00-40.0063.00161.00210.00-272.00-283.00471.00-103.0024.00
Total Debt Growth (1y) -27.63%137.69%146.94%157.27%50.23%-6.31%-6.41%-5.09%-3.52%-1.89%38.11%34.94%31.48%73.69%56.00%107.75%110.65%57.52%44.39%26.66%48.85%136.58%117.93%88.95%60.70%1.04%-4.97%2.19%34.86%35.33%46.53%31.72%-1.40%-5.32%-16.32%-24.77%-23.83%-15.99%26.33%60.21%63.04%75.81%50.60%37.05%32.05%11.22%-19.55%-34.47%-47.15%-59.23%-61.23%-64.67%-75.81%
Total Debt Growth (3y) 1.61%29.76%47.23%48.80%23.98%16.88%26.33%38.57%38.77%38.98%45.98%52.56%60.35%86.37%69.95%70.68%71.44%55.58%44.07%34.73%47.75%47.90%44.78%36.50%28.80%8.99%5.23%0.42%0.42%2.49%15.71%16.66%6.98%11.83%16.77%18.21%17.92%17.99%15.25%12.90%4.40%-7.28%-22.27%-31.79%-44.73%
Total Debt Growth (5y) 23.78%42.99%48.37%54.03%42.98%42.86%44.70%44.81%44.92%45.03%45.15%46.97%54.96%54.67%46.88%46.26%46.29%36.99%29.67%19.37%19.36%20.81%26.25%25.11%21.55%13.84%17.26%17.33%16.87%16.05%13.42%7.35%-3.10%-8.71%-13.06%-17.49%-26.83%
Total Debt (QoQ) -51.99%-5.26%-5.55%68.47%57.69%-1.58%-1.60%-1.63%-1.66%-1.68%-0.21%0.00%0.00%38.40%-2.50%-2.56%32.11%24.30%29.84%-1.20%-1.22%13.94%13.90%16.10%57.01%4.96%-1.24%-1.26%-1.27%-1.29%6.20%30.31%-0.93%6.88%-4.54%-2.45%-4.87%-5.53%-14.18%-1.24%4.93%42.05%8.84%0.50%13.14%21.68%-0.95%-3.17%-4.71%-11.98%-19.32%-21.91%-26.49%-16.30%-26.47%-46.52%