Ubiquiti Inc. Income Statement

Income Statement Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024 Jun2025
Revenue & cost
Revenue 136.95M197.87M353.52M320.82M572.46M595.95M666.39M865.27M1,016.86M1,161.73M1,284.50M1,898.09M1,691.69M1,940.51M1,928.49M2,573.55M
Cost of Revenue 82.40M117.06M202.51M185.49M319.00M333.76M341.60M469.56M573.29M624.13M676.33M985.82M1,021.88M1,179.78M1,188.73M1,456.09M
Gross Profit 54.55M80.81M151.00M135.33M253.47M262.19M324.80M395.71M443.57M537.60M608.17M912.28M669.81M760.73M739.76M1,117.45M
Operating items
Research & Development 31.70M11.37M16.70M20.95M33.96M54.56M57.77M69.09M74.32M82.07M89.41M116.17M137.69M145.17M159.77M169.67M
Selling, General & Administrative 18.16M7.36M9.01M21.77M23.56M21.61M33.27M36.85M43.12M43.24M40.57M53.51M69.86M70.99M81.00M111.50M
Other Operating Expenses 39.14M-8.29M18.00M
Operating Expenses 49.87M18.73M25.71M42.73M57.52M115.31M82.74M105.95M117.44M143.31M129.97M169.68M207.55M216.16M240.76M281.17M
Operating Income 4.68M62.08M125.29M92.60M195.94M146.88M242.06M289.76M326.13M394.30M478.20M742.59M462.26M544.57M499.00M836.28M
EBIT 4.68M62.08M125.29M92.60M195.94M146.88M242.06M289.76M326.13M394.30M478.20M742.59M462.26M544.57M499.00M836.28M
Non-operating items
Interest & Investment Income 0.58M0.08M-1.27M-0.85M
Other Non Operating Income -1.27M-0.85M-1.33M-1.13M-2.12M-4.74M-11.98M-12.81M-28.00M-14.94M-17.82M-58.22M-75.17M-30.63M
Non Operating Income -1.27M-0.85M-1.33M-1.13M-2.12M-4.74M-11.98M-12.81M-28.00M-14.94M-17.82M-58.22M-75.17M-30.63M
Net income details
EBT 19.99M62.16M124.02M91.75M194.61M145.75M239.94M285.02M314.14M381.49M450.20M727.65M444.45M486.34M423.83M805.65M
Tax Provisions 12.51M12.43M21.43M11.26M17.67M16.09M26.32M27.52M117.85M58.80M69.90M111.07M65.79M78.70M73.87M93.73M
Profit After Tax -5.46M49.73M102.59M80.49M176.94M129.66M213.62M257.51M196.29M322.69M380.30M616.58M378.66M407.64M349.96M711.92M
Income from Continuing Operations 7.49M49.73M102.59M80.49M176.94M129.66M213.62M257.51M196.29M322.69M380.30M616.58M378.66M407.64M349.96M711.92M
Consolidated Net Income 7.49M49.73M102.59M80.49M176.94M129.66M213.62M257.51M196.29M322.69M380.30M616.58M378.66M407.64M349.96M711.92M
Income towards Parent Company 7.49M49.73M102.59M80.49M176.94M129.66M213.62M257.51M196.29M322.69M380.30M616.58M378.66M407.64M349.96M711.92M
Preferred Dividend Payments 2.78M
Net Income towards Common Stockholders -6.89M4.98M-9.84M80.49M176.94M129.66M213.62M257.51M196.29M322.69M380.30M616.58M378.66M407.64M349.96M711.92M
Additional items
EPS (Basic) -0.080.08-0.120.912.021.472.533.162.544.525.819.796.146.755.7911.77
EPS (Weighted Average and Diluted) -0.080.07-0.120.891.971.452.493.092.514.515.809.786.136.745.7911.76
Shares Outstanding (Weighted Average) 89.70M91.87M87.12M88.10M88.00M82.92M80.27M74.07M70.58M63.68M62.50M60.42M60.44M60.46M60.49M
Shares Outstanding (Diluted Average) 88.97M66.91M83.46M90.26M89.72M89.57M85.78M83.25M78.33M71.60M65.51M63.05M61.72M60.45M60.46M60.53M
EBITDA 4.68M62.08M125.29M92.60M195.94M146.88M242.06M257.51M196.29M323.09M379.91M616.58M378.18M407.64M349.96M836.28M
Tax Rate 62.56%20.00%17.28%12.28%9.08%11.04%10.97%9.65%37.52%15.41%15.53%15.26%14.80%16.18%17.43%11.63%