|
Gross Margin
|
82.14% | 80.40% | 81.80% | 81.66% | 81.39% | 80.47% | 84.93% | 79.72% | 79.58% | 78.93% | 82.02% | 80.41% | 79.97% | 78.42% | 82.03% | 79.20% | 82.26% | 78.33% | 74.86% | 79.37% | 77.55% | 73.82% | 75.72% | 77.26% | 76.45% | 76.24% | 76.30% | 77.08% | 75.89% | 75.22% | 75.18% | 76.75% | 75.80% | 75.27% | 76.35% | 76.90% | 76.71% | 75.41% | 73.94% | 77.01% | 76.44% | 73.00% | 77.75% | 75.62% | 77.08% | -26,566.60% | 77.63% | 76.45% | 75.93% | 76.11% | 75.50% | 75.07% | 73.89% | 74.90% | 73.32% | 74.65% | 73.55% | 73.58% | 73.03% | 73.15% | 73.31% | 72.49% | 72.22% | 73.03% | 72.86% | 71.20% |
|
EBT Margin
|
11.60% | 7.03% | 8.39% | 9.51% | 8.78% | 7.04% | 6.28% | 11.84% | 10.66% | 8.85% | 9.79% | 12.40% | 10.70% | 7.35% | 13.22% | 11.14% | 14.49% | 10.60% | 11.49% | 12.16% | 12.59% | 7.09% | 13.37% | 13.35% | 13.52% | 11.13% | 12.66% | 13.34% | 12.46% | 10.18% | 11.36% | 12.19% | 11.26% | 8.67% | 11.43% | 11.02% | 11.25% | 8.65% | 7.53% | 10.57% | 10.89% | 4.89% | 11.09% | 6.74% | 12.30% | 12,930.56% | 13.03% | 9.06% | 13.35% | 9.09% | 9.37% | 6.07% | 6.31% | 7.02% | 6.45% | 6.17% | 6.33% | 6.19% | 7.59% | 8.74% | 9.78% | 8.62% | 10.65% | 10.26% | 11.05% | 11.05% |
|
EBIT Margin
|
12.51% | 7.87% | 9.21% | 10.43% | 9.69% | 7.91% | 9.20% | 15.11% | 13.57% | 11.76% | 12.56% | 15.00% | 13.37% | 10.04% | 15.55% | 13.32% | 16.57% | 12.38% | 13.47% | 13.98% | 14.30% | 8.66% | 14.81% | 14.70% | 14.74% | 12.35% | 13.90% | 14.55% | 13.71% | 11.52% | 12.69% | 13.55% | 12.64% | 10.12% | 12.82% | 12.42% | 12.10% | 9.71% | 9.43% | 12.14% | 12.10% | 6.69% | 11.77% | 8.36% | 13.12% | 13,986.80% | 13.41% | 9.81% | 13.73% | 9.97% | 9.58% | 7.07% | 7.02% | 8.27% | 7.58% | 8.04% | 7.90% | 8.01% | 8.94% | 10.11% | 11.17% | 9.69% | 11.49% | 11.09% | 11.68% | 11.61% |
|
EBITDA Margin
|
12.51% | 7.87% | 9.21% | 10.43% | 9.69% | 7.91% | 9.20% | 15.11% | 13.57% | 11.76% | 12.56% | 15.00% | 13.37% | 10.04% | 15.55% | 13.32% | 16.57% | 12.38% | 13.47% | 13.98% | 14.30% | 8.66% | 14.81% | 14.70% | 14.74% | 12.35% | 13.90% | 14.55% | 13.71% | 11.52% | 12.69% | 13.55% | 12.64% | 10.12% | 12.82% | 12.42% | 12.10% | 9.71% | 9.43% | 12.14% | 12.10% | 6.69% | 11.77% | 8.36% | 13.12% | 13,986.80% | 13.41% | 9.81% | 13.73% | 9.97% | 9.58% | 7.07% | 7.02% | 8.27% | 7.58% | 8.04% | 7.90% | 8.01% | 8.94% | 10.11% | 11.17% | 9.69% | 11.49% | 11.09% | 11.68% | 11.61% |
|
Operating Margin
|
12.51% | 7.87% | 9.21% | 10.43% | 9.69% | 7.91% | 9.20% | 15.11% | 13.57% | 11.76% | 12.56% | 15.00% | 13.37% | 10.04% | 15.55% | 13.32% | 16.57% | 12.38% | 13.47% | 13.98% | 14.30% | 8.66% | 14.81% | 14.70% | 14.74% | 12.35% | 13.90% | 14.55% | 13.71% | 11.52% | 12.69% | 13.55% | 12.64% | 10.12% | 12.82% | 12.42% | 12.10% | 9.71% | 9.43% | 12.14% | 12.10% | 6.69% | 11.77% | 8.36% | 13.12% | 13,986.80% | 13.41% | 9.81% | 13.73% | 9.97% | 9.58% | 7.07% | 7.02% | 8.27% | 7.58% | 8.04% | 7.90% | 8.01% | 8.94% | 10.11% | 11.17% | 9.69% | 11.49% | 11.09% | 11.68% | 11.61% |
|
Net Margin
|
7.21% | 4.56% | 5.36% | 6.14% | 5.71% | 4.97% | 3.58% | 7.54% | 6.78% | 5.70% | 6.49% | 7.95% | 6.82% | 4.84% | 6.80% | 7.09% | 9.14% | 6.78% | 7.40% | 7.83% | 8.12% | 4.71% | 8.75% | 8.73% | 8.85% | 7.35% | 7.80% | 8.81% | 8.04% | 6.53% | 6.80% | 8.06% | 7.29% | 5.72% | 7.12% | 8.51% | 8.60% | 6.60% | 5.56% | 8.47% | 8.45% | 3.57% | 7.31% | 5.11% | 9.40% | 9,763.68% | 9.09% | 6.94% | 10.17% | 6.95% | 6.24% | 4.59% | 4.78% | 5.47% | 5.07% | 4.70% | 4.83% | 4.69% | 5.84% | 6.81% | 7.40% | 6.53% | 8.08% | 7.72% | 8.25% | 8.30% |
|
FCF Margin
|
| 6.78% | -3.40% | 5.71% | 2.18% | 9.75% | -119.11% | 7.35% | 6.60% | 7.67% | 3.48% | 1.93% | 9.04% | 3.71% | 10.38% | 4.51% | 7.22% | 4.47% | 12.75% | 5.28% | 8.26% | 5.33% | 12.16% | 8.18% | 7.87% | 7.45% | 7.00% | 14.21% | 9.90% | 6.29% | 2.97% | 12.97% | -2.58% | 7.42% | 8.71% | 8.22% | 0.59% | 7.22% | 6.60% | 9.34% | 3.04% | 9.79% | 6.20% | 11.24% | 28.53% | 22,989.68% | -1.38% | -5.83% | -5.85% | 8.19% | 4.04% | 7.45% | -5.28% | 1.77% | 3.85% | 3.52% | 5.50% | -1.08% | 6.64% | 4.89% | 11.21% | 2.15% | 10.03% | 2.95% | 6.61% | 3.38% |
|
Inventory Average
|
| | | | | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.16B | 0.16B | 0.17B | 0.17B | 0.18B | 0.19B | 0.19B | 0.20B | 0.20B | 0.21B | 0.21B | 0.21B | 0.22B | 0.22B | 0.22B | 0.21B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B |
|
Assets Average
|
| | | | | 4.13B | 5.90B | 7.57B | 7.59B | 7.59B | 7.64B | 7.72B | 7.77B | 7.77B | 7.99B | 8.26B | 8.32B | 8.33B | 8.33B | 8.37B | 8.49B | 8.75B | 8.96B | 9.01B | 9.06B | 9.12B | 9.40B | 9.59B | 9.55B | 9.61B | 10.00B | 10.38B | 10.50B | 10.60B | 10.70B | 10.89B | 11.05B | 11.17B | 11.27B | 11.49B | 11.74B | 11.67B | 11.63B | 11.64B | 11.88B | 12.56B | 13.23B | 13.29B | 12.95B | 12.83B | 12.97B | 13.12B | 13.22B | 13.34B | 13.44B | 13.53B | 13.64B | 13.80B | 13.92B | 14.01B | 14.06B | 14.21B | 14.41B | 14.67B | 14.93B | 15.16B |
|
Equity Average
|
| | | | | 1.96B | 2.01B | 2.08B | 2.19B | 2.25B | 2.31B | 2.41B | 2.53B | 2.63B | 2.71B | 2.83B | 2.97B | 3.10B | 3.23B | 3.37B | 3.52B | 3.63B | 3.72B | 3.88B | 4.04B | 4.16B | 4.25B | 4.33B | 4.36B | 4.42B | 4.53B | 4.70B | 4.84B | 4.90B | 4.99B | 5.17B | 5.34B | 5.41B | 5.45B | 5.51B | 5.51B | 5.46B | 5.52B | 5.53B | 5.62B | 5.90B | 6.22B | 6.50B | 6.59B | 6.47B | 6.28B | 6.08B | 5.93B | 5.90B | 5.93B | 6.01B | 6.09B | 6.12B | 6.15B | 6.25B | 6.43B | 6.62B | 6.72B | 6.81B | 6.98B | 7.16B |
|
Invested Capital
|
| | 1.79B | | 1.93B | 2.39B | 2.03B | 2.14B | 2.24B | 2.27B | 2.35B | 2.48B | 2.59B | 2.67B | 2.77B | 2.89B | 3.12B | 3.25B | 3.40B | 4.31B | 3.68B | 3.74B | 3.86B | 4.05B | 4.20B | 4.28B | 4.37B | 4.84B | 4.46B | 4.55B | 4.70B | 4.93B | 5.00B | 5.04B | 5.60B | 5.41B | 5.52B | 5.78B | 5.53B | 5.62B | 5.56B | 5.54B | 9.58B | 9.29B | 9.26B | 9.64B | 10.30B | 10.20B | 10.17B | 10.12B | 10.39B | 10.26B | 10.60B | 10.60B | 10.77B | 10.85B | 10.83B | 11.01B | 11.10B | 11.21B | 11.05B | 11.38B | 11.25B | 11.47B | 11.69B | 11.93B |
|
Asset Utilization Ratio
|
| | | | | 1.28 | 0.92 | 0.77 | 0.81 | 0.86 | 0.89 | 0.88 | 0.88 | 0.88 | 0.87 | 0.85 | 0.86 | 0.87 | 0.87 | 0.88 | 0.90 | 0.89 | 0.92 | 0.94 | 0.96 | 0.98 | 0.96 | 0.97 | 0.99 | 1.00 | 0.98 | 0.96 | 0.96 | 0.97 | 0.97 | 0.96 | 0.96 | 0.95 | 0.96 | 0.95 | 0.94 | 0.96 | 0.98 | 0.98 | 0.95 | 0.67 | 0.65 | 0.66 | 0.72 | 0.97 | 0.97 | 0.98 | 0.99 | 0.99 | 1.00 | 1.00 | 1.01 | 1.02 | 1.03 | 1.05 | 1.07 | 1.08 | 1.10 | 1.10 | 1.10 | 1.12 |
|
Interest Coverage Ratio
|
13.73 | 9.45 | 11.31 | 11.36 | 10.57 | 9.12 | 3.15 | 4.62 | 4.66 | 4.04 | 4.53 | 5.76 | 5.02 | 3.73 | 6.68 | 6.11 | 7.95 | 6.96 | 6.81 | 7.70 | 8.36 | 5.50 | 10.32 | 10.89 | 12.12 | 10.14 | 11.23 | 12.04 | 10.95 | 8.64 | 9.56 | 9.97 | 9.19 | 6.96 | 9.21 | 8.88 | 8.54 | 6.51 | 6.52 | 8.59 | 8.13 | 4.56 | 8.71 | 6.51 | 14.06 | 14.23 | 20.82 | 13.47 | 20.61 | 14.85 | 16.32 | 10.74 | 9.09 | 7.74 | 5.96 | 5.48 | 5.74 | 5.35 | 6.18 | 7.36 | 8.92 | 8.60 | 11.89 | 11.35 | 14.15 | 13.57 |
|
Debt to Equity
|
| | 0.54 | | 0.46 | 0.51 | 1.93 | 1.80 | 1.68 | 1.63 | 1.56 | 1.45 | 1.34 | 1.29 | 1.35 | 1.27 | 1.17 | 1.11 | 1.00 | 0.93 | 0.87 | 0.94 | 0.86 | 0.79 | 0.74 | 0.74 | 0.80 | 0.75 | 0.82 | 0.81 | 0.90 | 0.81 | 0.84 | 0.82 | 0.80 | 0.74 | 0.74 | 0.74 | 0.73 | 0.70 | 0.76 | 0.72 | 0.71 | 0.69 | 0.61 | 0.60 | 0.60 | 0.55 | 0.55 | 0.59 | 0.68 | 0.72 | 0.79 | 0.80 | 0.81 | 0.79 | 0.77 | 0.81 | 0.79 | 0.77 | 0.69 | 0.70 | 0.67 | 0.68 | 0.65 | 0.65 |
|
Debt Ratio
|
| | 0.24 | | 0.22 | 0.24 | 0.52 | 0.51 | 0.50 | 0.48 | 0.48 | 0.46 | 0.45 | 0.44 | 0.45 | 0.44 | 0.43 | 0.42 | 0.40 | 0.38 | 0.37 | 0.39 | 0.37 | 0.35 | 0.34 | 0.34 | 0.36 | 0.34 | 0.38 | 0.38 | 0.40 | 0.37 | 0.39 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.35 | 0.33 | 0.35 | 0.34 | 0.34 | 0.33 | 0.29 | 0.28 | 0.29 | 0.28 | 0.28 | 0.29 | 0.32 | 0.33 | 0.35 | 0.35 | 0.36 | 0.35 | 0.34 | 0.35 | 0.35 | 0.35 | 0.32 | 0.32 | 0.31 | 0.31 | 0.31 | 0.31 |
|
Equity Ratio
|
| | 0.45 | | 0.48 | 0.47 | 0.27 | 0.28 | 0.30 | 0.30 | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.35 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.41 | 0.42 | 0.44 | 0.46 | 0.46 | 0.45 | 0.45 | 0.46 | 0.46 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.48 | 0.49 | 0.48 | 0.49 | 0.47 | 0.46 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.48 | 0.50 | 0.51 | 0.50 | 0.47 | 0.45 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.44 | 0.44 | 0.45 | 0.47 | 0.47 | 0.47 | 0.46 | 0.47 | 0.47 |
|
Times Interest Earned
|
13.73 | 9.45 | 11.31 | 11.36 | 10.57 | 9.12 | 3.15 | 4.62 | 4.66 | 4.04 | 4.53 | 5.76 | 5.02 | 3.73 | 6.68 | 6.11 | 7.95 | 6.96 | 6.81 | 7.70 | 8.36 | 5.50 | 10.32 | 10.89 | 12.12 | 10.14 | 11.23 | 12.04 | 10.95 | 8.64 | 9.56 | 9.97 | 9.19 | 6.96 | 9.21 | 8.88 | 8.54 | 6.51 | 6.52 | 8.59 | 8.13 | 4.56 | 8.71 | 6.51 | 14.06 | 14.23 | 20.82 | 13.47 | 20.61 | 14.85 | 16.32 | 10.74 | 9.09 | 7.74 | 5.96 | 5.48 | 5.74 | 5.35 | 6.18 | 7.36 | 8.92 | 8.60 | 11.89 | 11.35 | 14.15 | 13.57 |
|
FCF Payout Ratio
|
| 0.13 | -0.23 | 0.06 | 0.26 | 0.09 | -0.01 | 0.04 | 0.16 | 0.08 | 0.08 | 0.14 | 0.06 | 0.02 | 0.24 | 0.12 | 0.13 | 0.30 | 0.04 | 0.05 | 0.05 | 0.11 | 0.03 | 0.05 | 0.07 | 0.08 | 0.16 | 0.03 | 0.21 | 0.01 | 0.12 | 0.03 | -0.14 | 0.05 | 0.04 | 0.04 | 0.59 | 0.05 | 0.05 | 0.04 | 0.10 | 0.06 | 0.10 | 0.05 | | | -0.06 | -0.10 | -0.09 | 0.06 | 0.12 | 0.06 | -0.08 | 0.25 | 0.11 | 0.12 | 0.07 | -0.36 | 0.06 | 0.07 | 0.03 | 0.16 | 0.03 | 0.11 | 0.05 | 0.08 |
|
Enterprise Value
|
-0.01B | -0.01B | 0.19B | -0.01B | 0.19B | 0.19B | 0.18B | 0.17B | 0.18B | 0.17B | 0.18B | 0.19B | 0.19B | 0.21B | 0.21B | 0.22B | 0.22B | 0.21B | 0.20B | 0.21B | 0.22B | 0.19B | 0.21B | 0.22B | 0.21B | 0.21B | 0.18B | 0.21B | 0.01B | 0.01B | 0.03B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | -0.47B | -1.03B | -1.14B | -0.68B | -0.11B | -0.10B | -0.01B | -0.01B | -0.04B | -0.03B | -0.06B | -0.07B | -0.04B | -0.04B | -0.07B | -0.06B | -0.06B | -0.03B | -0.04B | -0.04B | -0.08B | -0.05B |
|
Return on Sales
|
0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.05% | 0.04% | 0.08% | 0.07% | 0.06% | 0.06% | 0.08% | 0.07% | 0.05% | 0.07% | 0.07% | 0.09% | 0.07% | 0.07% | 0.08% | 0.08% | 0.05% | 0.09% | 0.09% | 0.09% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.07% | 0.09% | 0.09% | 0.07% | 0.06% | 0.08% | 0.08% | 0.04% | 0.07% | 0.05% | 0.09% | 97.64% | 0.09% | 0.07% | 0.10% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.04% | 0.05% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% |
|
Return on Capital Employed
|
| | | | | 0.16% | 0.10% | 0.09% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.13% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.14% | 0.14% | 0.15% | 0.16% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.14% | 0.14% | 0.14% | 0.14% | 0.14% | 0.13% | 0.13% | 0.12% | 0.12% | 0.12% | 0.11% | 0.12% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.12% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% | 0.14% | 0.16% |
|
Return on Invested Capital
|
| | | | | 0.15% | 0.15% | 0.19% | 0.21% | 0.23% | 0.25% | 0.24% | 0.23% | 0.22% | 0.21% | 0.20% | 0.20% | 0.20% | 0.19% | 0.17% | 0.17% | 0.17% | 0.18% | 0.18% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.18% | 0.18% | 0.17% | 0.16% | 0.16% | 0.16% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.17% | 0.16% | 0.12% | 0.09% | 0.09% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.12% | 0.12% |
|
Return on Assets
|
| | | | | 0.07% | 0.05% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.07% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.09% |
|
Return on Equity
|
| | | | | 0.15% | 0.14% | 0.16% | 0.17% | 0.17% | 0.19% | 0.19% | 0.18% | 0.17% | 0.17% | 0.16% | 0.17% | 0.17% | 0.17% | 0.17% | 0.16% | 0.15% | 0.16% | 0.17% | 0.17% | 0.18% | 0.17% | 0.18% | 0.17% | 0.17% | 0.16% | 0.16% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.15% | 0.14% | 0.14% | 0.15% | 0.13% | 0.14% | 0.13% | 0.13% | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.15% | 0.15% | 0.12% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.13% | 0.14% | 0.16% | 0.17% | 0.17% | 0.18% | 0.19% |