|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,197.88M | 3,156.00M | 3,275.25M | 3,292.96M | 3,323.41M | 3,336.03M | 3,446.98M | 3,467.52M | 3,548.14M | 3,562.77M | 3,703.55M | 3,843.58M | 3,907.60M | 3,963.03M | 4,113.72M | 4,099.72M | 4,283.82M | 4,495.24M | 4,486.05M | 4,495.18M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 769.81M | 367.83M | 1,982.89M | 820.93M | 867.88M | 366.34M | 919.67M | 878.95M | 938.31M | 941.22M | 998.73M | 403.57M | 1,043.12M | 390.25M | 1,142.90M | 402.88M | 418.79M | 1,294.72M | -1904.03M | 1,283.93M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,428.07M | 2,788.16M | 1,292.36M | 2,472.02M | 2,455.52M | 2,969.69M | 2,527.31M | 2,588.57M | 2,609.82M | 2,621.55M | 2,704.81M | 3,440.01M | 2,864.49M | 3,572.78M | 2,970.82M | 3,696.84M | 3,865.03M | 3,200.52M | 6,390.08M | 3,211.25M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,729.76M | 2,812.82M | 2,931.59M | 3,028.06M | 3,058.20M | 3,026.88M | 3,280.07M | 3,187.52M | 3,232.62M | 3,276.79M | 3,337.10M | 3,452.02M | 3,435.03M | 3,542.32M | 3,602.97M | 3,608.08M | 3,748.31M | 3,936.26M | 3,929.93M | 3,954.13M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,758.91M | 2,841.19M | 2,961.60M | 3,060.10M | 3,089.97M | 3,060.15M | 3,185.60M | 3,188.82M | 3,268.01M | 3,277.42M | 3,372.35M | 3,454.82M | 3,471.21M | 3,578.86M | 3,641.23M | 3,644.89M | 3,783.55M | 3,973.56M | 3,968.82M | 3,992.32M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.97M | 314.81M | 313.65M | 232.86M | 233.43M | 275.88M | 261.38M | 278.70M | 280.13M | 285.36M | 331.20M | 388.76M | 436.40M | 384.17M | 472.49M | 454.82M | 500.27M | 521.69M | 517.23M | 502.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.97M | 314.81M | 313.65M | 232.86M | 233.43M | 275.88M | 261.38M | 278.70M | 280.13M | 285.36M | 331.20M | 388.76M | 436.40M | 384.17M | 472.49M | 454.82M | 500.27M | 521.69M | 517.23M | 502.86M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | -6.72M | 12.32M | -11.20M | 1.97M | -6.01M | 4.84M | -13.72M | -6.60M | -11.47M | 3.52M | 0.15M | -5.49M | 2.03M | 5.55M | 5.66M | 8.48M | 13.63M | 106.43M | 3.39M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.13M | -6.72M | 12.32M | -11.20M | 1.97M | -6.01M | 4.84M | -13.72M | -6.60M | -11.47M | 3.52M | 0.15M | -5.49M | 2.03M | 5.55M | 5.66M | 8.48M | 13.63M | -25.27M | 3.39M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.80M | 286.89M | 306.75M | 199.98M | 209.73M | 234.21M | 222.34M | 214.10M | 224.69M | 220.51M | 281.12M | 336.09M | 382.01M | 341.53M | 438.31M | 420.43M | 473.38M | 496.89M | -1367.70M | 469.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.52M | 67.52M | 102.37M | 48.96M | 50.95M | 57.40M | 69.52M | 51.73M | 55.39M | 52.50M | 79.46M | 70.26M | 87.68M | 75.62M | 101.26M | 98.80M | 110.77M | 117.78M | 82.86M | 110.44M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 218.35M | 237.87M | 151.02M | 164.06M | 176.81M | 189.00M | 162.38M | 171.31M | 166.99M | 219.62M | 261.83M | 289.15M | 265.91M | 316.04M | 321.63M | 353.22M | 379.11M | 447.84M | 348.68M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 1.02M | -5.21M | -2.89M | -5.28M | -6.00M | -4.45M | -0.74M | -2.01M | 1.02M | 3.24M | 3.99M | 5.18M | 7.20M | 4.65M | 4.95M | 9.39M | 6.15M | 1.90M | 10.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 219.38M | 204.37M | 151.02M | 158.78M | 176.81M | 152.82M | 162.38M | 169.30M | 168.01M | 201.66M | 265.82M | 294.33M | 265.91M | 337.05M | 321.63M | 362.61M | 379.11M | -1450.56M | 358.68M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 219.38M | 204.37M | 151.02M | 158.78M | 176.81M | 152.82M | 162.38M | 169.30M | 168.01M | 201.66M | 265.82M | 294.33M | 265.91M | 337.05M | 321.63M | 362.61M | 379.11M | -1450.56M | 358.68M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 219.38M | 204.37M | 151.02M | 158.78M | 176.81M | 152.82M | 162.38M | 169.30M | 168.01M | 201.66M | 265.82M | 294.33M | 265.91M | 337.05M | 321.63M | 362.61M | 379.11M | -1450.56M | 358.68M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 325.28M | 219.38M | 204.37M | 151.02M | 158.78M | 182.63M | 174.66M | 162.99M | 171.25M | 166.94M | 216.31M | 261.79M | 289.15M | 258.71M | 332.40M | 316.68M | 353.22M | 372.96M | 445.94M | 348.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.85 | 2.65 | 3.03 | 2.05 | 2.22 | 2.52 | 2.45 | 2.31 | 2.44 | 2.42 | 3.17 | 3.90 | 4.32 | 3.89 | 5.05 | 4.87 | 5.49 | 5.92 | 7.15 | 5.71 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79 | 2.60 | 2.99 | 2.02 | 2.20 | 2.50 | 2.43 | 2.28 | 2.42 | 2.40 | 3.14 | 3.82 | 4.26 | 3.80 | 4.94 | 4.80 | 5.43 | 5.86 | 7.03 | 5.65 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.50M | 82.26M | 82.52M | 75.03M | 74.36M | 73.77M | 73.12M | 70.53M | 70.30M | 69.83M | 69.32M | 67.20M | 66.88M | 66.87M | 66.55M | 64.97M | 64.36M | 64.10M | 63.58M | 61.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.62M | 85.03M | 83.69M | 1.01M | 0.75M | 0.47M | 0.71M | 0.95M | 70.84M | 70.65M | 0.80M | 1.28M | 1.16M | 1.30M | 67.90M | 66.04M | 0.64M | 0.80M | 64.46M | 0.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 438.97M | 314.81M | 313.65M | 232.86M | 233.43M | 275.88M | 261.38M | 278.70M | 280.13M | 285.36M | 331.20M | 388.76M | 436.40M | 384.17M | 472.49M | 454.82M | 500.27M | 521.69M | 517.23M | 502.86M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.30M | 21.20M | 19.22M | 21.67M | 25.68M | 35.65M | 43.89M | 50.88M | 48.83M | 53.38M | 53.59M | 52.83M | 48.90M | 44.66M | 39.72M | 40.06M | 35.36M | 38.43M | 42.22M | 37.13M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.79% | 23.53% | 33.37% | 24.48% | 24.29% | 24.51% | 31.27% | 24.16% | 24.65% | 23.81% | 28.26% | 20.91% | 22.95% | 22.14% | 23.10% | 23.50% | 23.40% | 23.70% | -6.06% | 23.54% |