Universal Health Services Growth Metrics (2009-2025) | UHS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 89.89%89.63%78.22%1.82%2.24%2.55%2.30%6.99%6.85%7.20%7.33%1.35%1.38%2.78%7.30%7.69%7.48%5.96%2.52%7.42%5.55%5.33%5.29%7.30%9.23%10.60%9.98%4.30%5.51%4.90%5.96%4.68%6.33%6.17%2.85%3.58%-0.86%3.37%11.91%15.50%12.70%5.47%-0.99%-2.84%0.37%3.77%4.14%3.06%3.13%3.28%3.70%3.51%3.62%2.47%3.46%3.60%5.90%6.50%6.90%
Assets Growth (3y) 27.42%27.75%25.08%3.36%3.46%4.15%5.62%5.31%5.20%5.30%5.69%5.45%4.77%4.68%5.02%7.47%7.41%7.27%5.89%6.33%6.75%6.91%7.06%5.42%7.01%7.20%6.22%4.19%3.61%4.81%6.84%7.79%5.91%5.00%4.45%5.14%3.89%4.20%4.89%4.97%5.27%4.17%2.25%1.20%2.36%3.17%3.77%3.39%4.21%4.07%4.67%
Assets Growth (5y) 17.69%17.82%16.57%5.02%4.67%4.75%4.93%6.12%6.07%6.34%6.46%5.59%5.80%5.88%6.18%6.27%6.81%6.57%5.29%5.44%5.10%6.05%7.15%6.99%6.49%6.07%5.84%4.88%4.70%4.73%4.69%4.63%4.22%4.41%4.24%4.39%3.69%3.67%4.36%4.40%5.06%4.29%3.41%
Assets (QoQ) 6.97%76.39%1.13%-0.62%0.53%0.78%1.54%-0.32%0.29%5.39%1.41%0.01%0.41%-0.48%1.44%1.38%4.84%-0.12%1.24%-0.05%1.43%4.66%-0.52%-0.25%1.39%6.66%1.26%1.00%0.82%1.15%2.43%0.42%1.84%-0.07%4.05%0.27%-1.35%0.64%-0.41%4.54%6.81%3.86%-2.82%-2.17%0.27%1.92%0.39%1.15%0.62%0.86%0.46%1.30%1.03%0.68%0.56%0.18%2.01%0.81%2.80%0.74%2.39%
Capital Expenditures Growth (1y) -41.29%1,664.26%-9.62%1.05%41.09%-94.93%63.66%50.44%26.12%-10.28%3.63%-10.87%3.97%-2.79%-3.68%17.96%18.08%3.87%-3.37%-13.87%-19.23%34.18%42.50%48.21%49.95%12.79%13.46%-1.98%5.25%12.15%30.97%53.42%-3.29%3.46%-10.15%-14.98%3.46%7.13%8.39%10.67%22.85%20.02%34.41%37.68%-4.29%2.70%-19.18%-11.41%-12.09%-13.28%-15.62%-19.26%23.77%25.51%23.58%43.76%23.97%19.17%14.62%10.20%-7.68%
Capital Expenditures Growth (3y) 1.47%-7.07%15.30%10.65%22.76%-64.64%17.77%16.51%15.69%-3.24%-1.20%-3.25%-0.28%10.65%9.87%14.62%12.66%16.27%16.04%7.76%8.43%19.28%28.41%30.62%15.14%9.38%10.11%8.54%1.74%7.52%8.45%13.02%7.12%9.98%9.39%9.01%6.75%9.71%5.60%10.51%1.11%2.25%-2.86%-0.51%1.36%3.78%-5.54%0.93%10.49%9.05%6.12%8.55%12.31%
Capital Expenditures Growth (5y) 5.10%-4.12%7.37%6.60%12.03%-42.73%17.60%15.09%13.40%6.52%9.29%5.64%9.37%11.38%14.53%17.76%7.80%12.77%12.95%10.29%4.98%13.47%15.58%15.96%14.17%10.97%14.23%14.27%4.37%8.91%6.74%11.98%0.68%3.45%-2.25%-1.51%5.77%7.52%4.19%9.40%9.66%9.84%5.36%9.30%3.57%
Capital Expenditures (QoQ) 5.59%-38.00%-5.61%-5.00%3,073.32%-96.82%5.52%32.64%14.04%2.53%-3.00%11.20%-18.87%18.42%-16.57%29.72%-24.15%17.33%2.18%29.85%-33.27%9.15%-8.93%21.76%10.85%15.92%-5.28%23.19%-16.62%16.61%-18.17%32.28%-11.15%36.18%-4.14%-16.62%-4.95%18.27%-9.29%1.46%-1.59%19.66%-7.38%12.63%-3.85%34.01%-5.13%-21.70%3.17%5.47%3.98%-22.30%1.77%2.62%-0.50%19.11%3.19%1.04%15.75%2.71%-0.80%-2.81%11.29%-13.95%
Cash & Equivalents Growth (1y) 16.13%-29.35%221.07%658.57%182.21%306.55%39.88%-19.35%-5.39%-34.47%-43.07%-58.58%-61.88%-52.74%-26.56%-6.52%17.31%227.59%86.04%115.72%188.24%-0.47%90.93%55.62%32.52%56.22%-44.88%15.36%18.08%5.96%120.53%16.01%15.71%27.97%41.38%-14.14%-20.28%-29.64%-41.77%-12.92%780.34%1,769.50%1,898.58%1,299.70%-63.12%-82.77%-90.58%-86.13%-33.34%-60.70%-10.83%3.75%-40.11%8.31%16.17%1.93%62.09%31.34%5.48%13.08%6.84%6.43%
Cash & Equivalents Growth (3y) 45.82%23.46%36.74%36.33%0.59%7.98%-16.37%-32.16%-24.93%0.48%-8.03%-5.83%8.83%15.50%37.66%46.41%64.86%72.06%25.10%57.04%65.22%18.11%32.40%27.70%21.88%28.43%19.78%4.74%2.89%-1.56%21.99%-4.63%101.01%156.28%154.34%118.73%37.30%31.35%3.10%19.11%29.35%8.18%18.84%26.27%-47.20%-58.14%-53.97%-47.27%-13.50%-17.62%3.00%6.14%1.23%14.82%
Cash & Equivalents Growth (5y) 6.76%23.85%28.42%38.57%28.04%32.63%15.74%0.95%10.08%9.54%-3.93%8.44%15.07%20.59%25.96%33.24%43.68%47.18%43.59%31.00%33.00%8.21%13.82%9.26%66.27%94.54%82.05%69.53%28.74%25.17%27.86%10.98%14.83%2.65%6.68%8.52%0.66%-0.72%2.57%12.31%16.01%12.48%15.51%18.34%-23.91%-36.59%
Cash & Equivalents (QoQ) 28.31%-32.65%-25.22%79.71%-21.95%206.10%76.68%-33.14%12.44%5.32%1.87%-21.57%-22.13%-8.50%-25.89%-27.81%-3.47%42.20%-5.67%-9.40%169.56%-19.24%9.38%21.06%-6.93%54.92%-10.84%3.08%9.72%-45.34%86.61%5.51%-1.54%13.75%-1.84%5.25%8.89%25.68%-40.39%-2.28%-3.90%4.01%-10.85%887.97%104.07%11.19%-37.57%-73.97%-4.66%-39.23%-8.07%25.15%-43.79%37.88%6.96%-27.75%1.66%47.88%-6.15%14.89%-17.63%18.77%0.61%8.55%-17.95%
Cash from Investing Activities Growth (1y) -218.16%-1,609.14%-0.45%-0.54%72.61%95.61%26.07%-85.40%-50.85%-548.30%-124.35%38.16%11.97%80.69%14.13%-131.05%-313.17%-28.72%-36.40%50.42%45.95%-270.20%-18.57%-58.03%-5.02%-34.54%-18.99%-1.09%36.54%65.15%-55.84%6.61%-44.39%45.55%23.41%-12.50%47.56%-86.13%35.22%-18.56%-124.87%-3.59%-94.29%-36.82%36.66%-11.80%35.59%29.25%58.34%2.50%-5.53%-8.35%-140.60%3.84%-9.16%-43.10%-50.57%12.92%-39.39%-25.98%-1.42%
Cash from Investing Activities Growth (3y) -9.55%-69.44%-18.55%-4.85%28.62%61.98%-12.51%-38.37%-76.37%-17.24%-37.99%10.86%-25.27%2.74%-11.57%-21.87%-32.86%-85.77%-24.38%7.48%28.85%-20.17%-30.03%-14.27%1.27%36.56%-12.40%-2.03%21.67%29.32%8.22%-7.60%-19.41%-1.64%1.22%-22.21%9.27%-29.18%6.76%-4.70%15.97%-4.14%-9.71%-1.60%14.05%-1.58%9.47%-3.13%-14.71%6.54%-17.10%-25.01%-54.31%
Cash from Investing Activities Growth (5y) -36.74%-3.87%-14.31%-5.72%4.08%23.51%-18.16%-15.72%-25.50%-51.67%-29.96%-2.50%-5.55%15.48%-20.83%-11.31%-16.53%-4.00%-18.09%3.61%22.88%-11.96%-1.75%-14.75%-2.56%13.22%-12.32%-11.50%7.30%16.37%0.66%-3.81%14.79%-2.74%8.11%-6.95%5.62%-15.11%1.36%-12.22%-16.54%1.11%-14.98%-13.59%0.62%
Cash from Investing Activities (QoQ) -9.14%38.67%2.92%-389.66%-486.30%96.40%2.84%-33.40%6.02%39.31%-143.66%-8.54%-303.91%79.00%32.83%-54.49%11.40%6.60%-80.72%-176.27%72.40%1.02%34.31%-201.16%-89.07%68.30%12.45%-100.14%-142.21%71.96%25.62%-25.65%-32.99%-25.39%55.43%-94.27%49.85%-76.36%34.52%9.44%-77.99%38.62%-19.83%-71.75%18.00%-15.13%15.61%20.49%-44.74%33.68%7.30%53.18%-238.75%28.21%4.83%-3.96%-35.39%18.51%-24.77%-9.39%21.70%-30.44%-12.77%11.94%
Cash from Operations Growth (1y) 0.90%55.35%31.35%95.55%11.69%67.38%-30.55%42.32%-21.57%78.31%40.30%-13.52%14.10%16.69%9.04%24.18%24.94%12.33%39.37%-1.31%14.61%-21.53%75.18%38.75%13.28%-27.39%1.66%-85.97%14.94%86.93%-15.15%288.78%-0.72%-11.80%5.34%22.18%26.31%2.46%16.27%294.30%77.27%-57.40%-85.70%-94.98%-42.33%126.76%520.42%-31.56%-50.10%-7.68%-34.73%1,012.86%-26.74%52.18%36.34%87.16%105.97%45.53%-9.17%-19.18%14.33%
Cash from Operations Growth (3y) -4.03%66.75%8.57%34.01%-0.02%51.58%2.04%15.19%3.79%32.71%28.71%1.95%17.78%0.94%38.60%19.36%17.49%-13.82%35.40%-42.29%14.27%2.12%14.75%-8.86%8.94%6.18%-3.14%-12.65%12.96%19.10%1.29%165.56%30.51%-27.25%-44.05%-37.70%8.90%-0.34%1.04%-48.64%-20.10%-3.74%-16.65%-27.42%-40.48%47.14%76.75%142.47%-9.02%26.92%-6.85%156.28%19.93%
Cash from Operations Growth (5y) 4.73%43.46%14.23%24.15%7.43%25.15%21.01%15.92%7.74%5.90%30.59%-27.07%16.30%6.90%18.09%-1.49%13.10%1.08%17.28%-1.81%13.35%-0.76%13.10%29.53%23.69%-12.17%-31.48%-33.31%8.06%10.29%-1.61%-8.44%-8.55%-4.22%-6.64%12.99%-13.94%6.82%-1.70%23.05%-5.10%14.58%-6.43%-10.37%-13.07%
Cash from Operations (QoQ) -68.93%144.72%-36.71%109.70%-52.17%106.91%-5.77%19.77%-28.32%-14.14%93.08%-33.99%62.96%-32.45%19.00%-12.91%66.65%-36.87%35.52%-12.37%49.83%-21.67%-4.04%1.75%2.59%74.87%-23.99%-16.92%-34.24%144.82%-89.51%580.49%6.94%11.12%-51.93%73.77%-4.99%32.72%-44.24%79.66%-22.93%50.61%89.08%-19.23%-81.48%-49.44%-33.63%828.02%-27.18%38.32%-92.68%576.62%34.73%-2.20%24.83%-55.46%179.86%-12.38%71.36%-50.98%97.74%-45.32%52.47%-30.66%
Dividends Paid - Common Growth (1y) -4.96%-12.49%0.87%144.27%-4.11%-49.03%-0.90%-52.34%-91.13%867.50%108.49%90.77%2,469.60%-77.02%-51.03%-50.47%-51.50%-14.63%100.67%62.36%6.56%205.08%-1.43%272.19%-88.65%-67.51%-0.97%-80.71%560.36%10.61%-2.48%-2.45%-2.25%-1.90%9.47%-5.44%89.65%88.49%68.16%-85.89%-1.88%535.55%-12.08%-12.51%-11.31%-8.43%-5.01%-4.08%-5.52%-4.93%-4.31%-4.01%-2.38%-2.92%-0.49%-3.36%-5.81%
Dividends Paid - Common Growth (3y) -56.77%62.80%27.73%30.47%29.75%4.25%0.39%-23.35%3.38%23.81%27.01%15.33%136.82%-15.73%-1.06%44.11%-61.14%-5.42%25.12%5.24%-7.22%3.11%-1.63%-11.19%-9.85%-29.36%1.87%-43.75%130.47%26.94%21.53%-36.11%21.78%21.57%21.06%19.11%13.20%18.46%-6.03%-6.37%-6.42%76.87%-7.20%-6.95%-6.48%-5.46%-3.29%-3.82%-4.58%
Dividends Paid - Common Growth (5y) 0.14%-3.28%15.41%12.29%2.46%24.16%14.88%22.16%-33.14%13.47%14.87%1.95%58.34%-26.46%-1.33%-10.85%-17.65%-1.69%15.89%1.46%8.16%15.18%11.87%-37.72%11.77%-19.50%62.85%12.89%9.14%8.93%8.99%8.71%8.57%8.56%8.26%8.03%5.69%8.89%-5.21%-5.40%-4.84%
Dividends Paid - Common (QoQ) -13.89%-52.46%55.19%49.59%-20.71%-45.20%275.82%-41.28%-57.86%6.55%80.73%-89.08%4,499.16%-77.04%65.38%47.14%-58.88%-51.07%67.26%44.10%-27.62%15.02%35.33%-5.42%107.22%-62.84%411.00%-97.12%493.18%13.27%-0.46%-1.27%-0.64%-0.14%-0.42%-1.07%-0.28%11.43%-13.98%98.41%-0.89%-0.59%591.51%-0.95%-2.30%-5.03%-4.33%-1.44%-0.96%-1.95%-0.75%-0.47%-2.45%-1.34%-0.11%-0.16%-0.79%-1.89%2.39%-3.04%-3.31%
EBITDA Margin Growth (1y) -281.004.000.00M468.00388.00385.00336.00-11.00-20.00-172.00299.00-169.00320.00234.00-208.0066.00-227.00-372.00134.0072.0044.00369.00-91.00-15.00-103.00-83.00-121.00-100.00-107.00-140.0013.00-112.00-54.00-41.00-339.00-28.000.00M-301.00234.00-377.00101.001.40M164.00145.0061.00-1.40M-383.00-274.00-670.00-171.00-199.0097.0087.00-26.00136.00208.00327.00168.00254.0098.0051.00191.00
EBITDA Margin Growth (3y) 86.00217.00635.00288.00687.00447.00427.00-113.0073.00-310.00224.00-31.00137.00231.00-165.00123.00-286.00-86.00-78.00-43.00-166.00146.00-199.00-228.00-264.00-264.00-447.00-241.00-161.00-482.00-92.00-518.0048.001.40M59.00-261.00163.0027.0014.00-507.00-508.00158.00-419.00-33.00-522.00-1.40M-447.0030.00-256.00-28.00191.00402.00465.00334.00
EBITDA Margin Growth (5y) 179.0080.00560.00426.00505.00444.00470.00-57.0014.00-24.0013.00-146.00-73.008.00-274.00-90.00-447.00-267.00-404.00-184.00-220.00-197.00-304.00-633.00-163.001.40M-49.00-473.002.00-154.00-312.00-647.00-562.00-185.00-523.00-438.00-421.00-170.00-49.00-202.00-94.00300.00-29.00273.00-144.00-1.40M
EBITDA Margin (QoQ) -464.00134.00123.00-74.00-178.00129.00591.00-154.00-181.0080.00244.00-164.00-333.00551.00-224.00325.00-419.00109.0051.0032.00-564.00615.00-11.004.00-239.00155.0065.00-83.00-219.00117.0085.00-91.00-252.00269.00-40.00-32.00-239.00-28.00271.00-4.00-541.00508.00-341.00475.001.40M-1.40M-360.00391.00-375.00-40.00-250.00-5.00125.00-69.0045.00-14.0011.0093.00117.00105.00-147.00179.00-39.0058.00-7.00
EBIT Growth (1y) -20.42%2.76%9.99%85.28%78.99%86.78%59.83%3.31%-0.82%-13.71%31.38%-9.33%32.01%33.30%-11.62%11.09%-3.49%-21.47%32.85%20.69%14.30%55.80%-0.15%8.95%-0.63%0.88%-2.35%-0.67%-0.93%-7.30%7.80%-5.68%-1.74%-0.06%-23.30%1.98%6.50%-26.53%31.24%-30.47%3.61%85.08%21.40%24.92%22.61%-9.97%-24.23%-21.24%-46.82%-12.37%-16.66%19.69%20.00%3.44%26.71%39.49%55.79%34.63%42.66%16.99%14.64%35.80%
EBIT Growth (3y) 12.21%18.31%32.18%20.17%32.83%29.03%22.89%1.33%8.11%-3.33%15.54%6.73%13.34%17.71%5.44%13.47%3.11%7.27%9.01%9.31%4.01%13.37%1.67%0.68%-1.10%-2.23%-6.88%-1.51%1.21%-12.04%2.76%-12.55%2.74%10.76%6.91%-3.96%10.60%6.97%6.48%-11.89%-12.26%13.45%-8.48%5.60%-7.85%-6.55%-7.17%9.55%-0.20%6.86%14.63%25.00%28.93%23.66%
EBIT Growth (5y) 12.47%11.63%22.08%18.40%20.92%21.32%19.74%6.47%7.49%7.26%8.50%5.64%7.47%8.81%4.29%6.48%1.31%2.72%1.38%4.67%3.32%1.36%1.13%-6.26%1.31%4.91%5.17%-3.66%5.66%2.55%-0.04%-8.03%-6.70%1.40%-5.05%-3.54%-2.90%2.10%4.97%2.69%4.78%15.25%6.74%13.95%6.92%8.33%
EBIT Margin Growth (1y) -281.004.000.00M468.00388.00385.00336.00-11.00-20.00-172.00299.00-169.00320.00234.00-208.0066.00-227.00-372.00134.0072.0044.00369.00-91.00-15.00-103.00-83.00-121.00-100.00-107.00-140.0013.00-112.00-54.00-41.00-339.00-28.000.00M-301.00234.00-377.00101.001.40M164.00145.0061.00-1.40M-383.00-274.00-670.00-171.00-199.0097.0087.00-26.00136.00208.00327.00168.00254.0098.0051.00191.00
EBIT Margin Growth (3y) 86.00217.00635.00288.00687.00447.00427.00-113.0073.00-310.00224.00-31.00137.00231.00-165.00123.00-286.00-86.00-78.00-43.00-166.00146.00-199.00-228.00-264.00-264.00-447.00-241.00-161.00-482.00-92.00-518.0048.001.40M59.00-261.00163.0027.0014.00-507.00-508.00158.00-419.00-33.00-522.00-1.40M-447.0030.00-256.00-28.00191.00402.00465.00334.00
EBIT Margin Growth (5y) 179.0080.00560.00426.00505.00444.00470.00-57.0014.00-24.0013.00-146.00-73.008.00-274.00-90.00-447.00-267.00-404.00-184.00-220.00-197.00-304.00-633.00-163.001.40M-49.00-473.002.00-154.00-312.00-647.00-562.00-185.00-523.00-438.00-421.00-170.00-49.00-202.00-94.00300.00-29.00273.00-144.00-1.40M
EBIT Margin (QoQ) -464.00134.00123.00-74.00-178.00129.00591.00-154.00-181.0080.00244.00-164.00-333.00551.00-224.00325.00-419.00109.0051.0032.00-564.00615.00-11.004.00-239.00155.0065.00-83.00-219.00117.0085.00-91.00-252.00269.00-40.00-32.00-239.00-28.00271.00-4.00-541.00508.00-341.00475.001.40M-1.40M-360.00391.00-375.00-40.00-250.00-5.00125.00-69.0045.00-14.0011.0093.00117.00105.00-147.00179.00-39.0058.00-7.00
EBIT (QoQ) -37.52%16.67%18.24%-7.68%-19.32%24.88%99.19%-10.82%-15.81%6.86%28.75%-14.38%-26.75%62.71%-11.14%24.65%-26.04%7.88%11.70%8.29%-39.81%82.48%1.48%2.55%-17.96%16.95%10.73%-6.46%-16.72%13.21%12.64%-6.71%-22.07%31.65%-1.46%-2.80%-20.74%1.03%31.03%1.51%-45.33%80.48%-30.58%51.26%-2.34%18.39%-28.58%48.47%-28.28%-0.37%-25.76%0.25%18.18%-5.25%6.62%0.51%1.87%16.06%17.38%12.25%-11.97%22.99%-3.74%9.99%4.28%
EBT Growth (1y) -22.29%2.32%-17.63%59.16%55.30%57.80%82.45%8.98%1.10%-16.03%43.33%-8.25%44.12%55.92%-11.33%15.59%-2.81%-24.97%40.64%25.97%19.11%71.67%0.72%10.00%-1.58%-1.04%-4.03%-2.54%-2.83%-10.22%7.33%-6.97%2.55%3.95%-31.30%0.02%2.99%-39.72%54.81%-35.61%8.00%134.12%25.29%43.03%27.15%-11.25%-23.77%-26.71%-50.86%-18.36%-27.52%7.06%7.14%-5.85%26.44%56.98%70.01%54.89%55.91%25.10%23.92%45.49%
EBT Growth (3y) 6.86%10.68%29.15%16.75%31.29%27.36%32.36%4.95%12.30%-0.59%21.36%10.14%18.60%26.16%7.89%17.00%4.44%8.42%10.78%10.53%4.44%15.11%1.23%-0.09%-0.65%-2.62%-10.89%-3.21%0.87%-17.45%4.51%-15.70%4.48%13.63%10.04%-2.70%12.25%7.79%13.93%-12.28%-12.29%19.26%-11.54%3.92%-12.52%-11.97%-11.27%7.19%-3.63%5.98%12.63%28.11%31.18%28.49%
EBT Growth (5y) 11.31%9.66%21.85%18.30%21.24%21.62%26.85%9.88%10.67%10.78%11.56%7.45%9.79%12.28%5.29%7.75%2.57%3.53%0.05%4.67%3.77%-0.90%1.99%-8.47%1.75%5.44%6.54%-3.54%7.10%3.17%1.74%-8.88%-6.55%1.23%-5.94%-6.29%-5.73%-0.76%6.27%2.55%4.21%19.86%6.42%17.12%7.12%8.98%
EBT Margin Growth (1y) -282.001.00-211.00232.00188.00180.00351.0056.004.00-150.00343.00-126.00378.00325.00-173.00103.00-189.00-352.00188.00118.0093.00405.00-71.00-1.00-107.00-95.00-130.00-115.00-119.00-152.006.00-116.00-1.00-2.00-389.00-46.00-37.00-376.00356.00-382.00141.001.29M195.00231.00105.00-1.29M-367.00-298.00-704.00-207.00-292.0010.002.00-83.00114.00257.00344.00243.00306.00151.00127.00244.00
EBT Margin Growth (3y) -89.0032.00483.00162.00571.00356.00521.0033.00193.00-176.00358.0095.00282.00378.00-56.00220.00-203.00-42.00-13.002.00-133.00158.00-195.00-232.00-227.00-249.00-513.00-277.00-157.00-529.00-28.00-544.00103.001.29M161.00-197.00209.0044.00183.00-449.00-458.00213.00-464.00-57.00-596.00-1.29M-544.00-31.00-357.00-47.00129.00418.00474.00403.00
EBT Margin Growth (5y) 100.005.00498.00383.00475.00409.00638.00150.00180.00134.00157.00-21.0056.00132.00-180.00-11.00-323.00-195.00-396.00-160.00-171.00-219.00-229.00-660.00-123.001.29M37.00-428.0089.00-109.00-200.00-611.00-495.00-165.00-498.00-485.00-492.00-246.006.00-182.00-111.00373.00-43.00351.00-125.00-1.29M
EBT Margin (QoQ) -456.00136.00112.00-74.00-173.00-76.00555.00-118.00-181.0095.00261.00-169.00-335.00587.00-209.00335.00-388.0089.0067.0043.00-550.00629.00-3.0018.00-239.00153.0068.00-88.00-227.00118.0082.00-92.00-260.00276.00-40.0023.00-261.00-112.00303.0032.00-599.00620.00-435.00555.001.29M-1.29M-398.00429.00-426.0028.00-329.0024.0071.00-57.00-28.0016.00-14.00140.00115.00103.00-116.00204.00-40.0080.000.00M
EBT (QoQ) -39.74%18.94%18.29%-8.35%-20.66%-4.25%128.57%-10.57%-19.38%10.71%36.53%-17.04%-33.04%88.98%-12.60%30.31%-27.55%7.47%13.93%9.57%-44.08%101.46%2.05%3.60%-19.40%18.19%11.45%-7.31%-18.96%14.63%13.18%-7.59%-25.12%37.03%-1.89%1.87%-24.09%-9.44%42.83%4.90%-55.58%132.60%-40.60%75.94%-3.69%24.47%-32.18%56.41%-32.78%6.92%-34.81%4.87%11.67%-5.07%-3.70%4.95%-1.86%27.49%19.55%13.66%-10.59%28.34%-4.08%12.60%4.96%
Enterprise Value Growth (1y) 1,918.00%1,518.20%-3.02%2,601.72%-6.87%-9.99%-2.88%8.84%7.64%19.78%19.09%16.26%14.08%-1.17%-4.73%-2.52%-1.83%-6.89%3.29%3.74%-4.03%9.87%-12.63%-5.85%-95.83%-96.83%-83.11%-98.85%-116.98%-106.39%-140.82%-212.24%-189.14%-1,856.81%-129.49%367.84%336.32%289.84%147.05%140.10%-4,736.83%-6,601.86%-8,543.24%-4,029.86%77.06%90.67%98.95%98.33%59.45%73.07%-387.32%-516.84%12.74%-51.68%-23.56%9.64%-67.27%21.72%40.51%36.54%-23.16%-49.62%
Enterprise Value Growth (3y) 172.45%158.58%3.90%222.87%4.57%2.14%3.29%7.25%6.43%3.30%5.43%5.54%2.43%0.36%-4.91%-1.63%-66.01%-68.13%-46.58%-77.59%-26.13%-26.04%-27.24%-26.25%-26.42%-26.82%-29.23%-67.40%5.07%33.38%-23.90%93.26%-581.73%-1,241.71%-350.07%-532.23%-192.92%-125.80%25.40%-52.91%-84.81%-53.73%-84.70%-82.18%56.71%66.35%60.22%54.69%16.04%31.62%-53.00%-52.37%-21.59%-21.11%
Enterprise Value Growth (5y) 86.25%74.26%1.99%102.45%1.50%1.74%-0.11%3.80%-45.46%-47.92%-29.59%-58.20%-14.96%-14.89%-15.54%-15.01%-15.09%-15.33%-16.47%-49.20%-45.88%-39.28%-42.10%-39.91%-33.52%-47.08%-52.64%-39.43%-70.33%-74.95%-19.03%-46.44%-96.73%-127.30%-35.95%-91.90%-54.81%-36.29%-20.11%-60.89%-52.67%-31.55%-38.85%-34.00%30.07%46.31%
Enterprise Value (QoQ) -28.31%1,479.10%-103.65%2,913.20%0.09%-5.70%-5.78%4.73%-3.27%1.75%5.59%3.57%7.65%1.17%3.08%1.62%-6.75%-2.47%5.46%2.34%-11.55%8.20%5.92%-5.32%1.26%-13.96%14.13%-95.81%-23.13%359.24%-92.21%-161.76%71.08%-2,834.51%78.59%-59.10%-95.73%-244.16%124.99%40.38%57.23%-14.70%27.54%-2,810.99%-120.47%-10.76%40.64%84.18%10.34%87.59%5.20%-284.33%40.45%-124.62%-20.00%45.63%-3.50%-82.97%12.24%-0.65%51.56%-39.04%6.37%-95.32%41.16%
EPS (Basic) Growth (1y) -17.07%9.62%-15.32%58.11%55.88%52.63%111.64%13.68%4.72%-14.94%11.63%-7.52%39.64%58.11%9.53%13.82%-1.29%-28.21%41.88%25.71%20.26%80.95%-5.14%10.80%3.80%2.63%-5.32%9.23%1.05%-5.13%13.68%11.27%24.35%25.00%-16.58%8.44%11.25%-40.54%45.27%-36.19%11.24%160.53%38.38%50.00%29.63%-7.53%-8.20%-16.67%-42.34%-4.91%-19.14%12.68%9.91%-3.97%29.39%68.83%77.05%60.74%57.55%24.87%27.08%52.19%
EPS (Basic) Growth (3y) 10.62%12.48%26.01%18.46%31.61%27.09%37.29%6.16%13.01%-1.16%20.15%9.79%18.35%27.12%13.81%16.60%7.21%10.06%8.41%15.01%8.05%20.78%0.70%10.43%9.26%6.77%-3.52%9.64%11.81%-10.99%11.27%-8.35%15.45%24.64%18.81%1.25%17.06%12.73%22.66%-7.26%-5.97%31.83%0.90%12.10%-6.34%-5.48%-1.34%16.60%3.91%13.65%18.13%33.43%35.23%32.94%
EPS (Basic) Growth (5y) 13.29%10.07%25.47%18.92%22.03%21.67%28.35%10.76%12.50%12.39%9.27%9.88%11.70%14.87%9.67%14.02%9.14%9.60%3.86%12.92%11.78%5.54%4.35%-1.40%10.05%13.52%12.54%4.76%15.05%11.18%11.85%-0.76%2.84%11.23%4.48%-0.51%0.33%5.52%14.06%8.70%10.10%28.74%15.93%24.32%13.07%15.61%
EPS (Basic) (QoQ) -36.59%19.23%19.35%-8.11%-16.18%-7.89%122.84%-9.40%-17.92%27.72%19.69%-16.54%-33.33%67.62%-0.84%26.02%-24.52%16.12%3.05%9.29%-45.10%129.47%-8.69%4.55%-17.39%20.29%6.65%-2.05%-18.32%10.98%23.03%-9.39%-23.32%32.98%20.42%1.27%-22.92%-11.25%56.53%3.89%-58.80%116.83%-31.24%81.10%-3.51%15.16%-25.47%56.50%-31.17%14.34%-32.34%8.29%13.51%-2.78%-5.71%5.63%-0.82%30.99%23.03%10.77%-9.95%28.39%-2.49%12.73%7.83%
EPS (Weighted Average and Diluted) Growth (1y) -18.29%9.62%-16.34%57.53%55.22%50.88%111.33%13.91%5.77%-15.12%12.13%-7.63%39.09%57.53%9.06%14.05%-1.31%-28.70%41.34%25.36%19.21%80.49%-5.31%11.56%5.00%4.05%-4.65%9.84%1.06%-4.55%14.25%11.32%25.13%25.17%-16.41%8.90%11.30%-40.22%45.55%-36.19%10.90%159.27%37.96%48.17%28.47%-8.84%-8.85%-16.87%-41.95%-3.85%-18.73%12.87%10.00%-4.00%29.22%67.54%76.03%58.33%55.91%25.65%27.46%54.21%
EPS (Weighted Average and Diluted) Growth (3y) 10.29%11.97%25.62%18.35%31.69%26.36%37.23%6.27%13.24%-1.58%20.01%9.71%17.84%26.56%13.44%16.84%7.30%10.22%8.47%15.39%8.15%21.48%1.04%10.91%9.91%7.53%-3.07%10.02%12.07%-10.61%11.60%-8.20%15.59%24.72%18.84%0.98%16.61%12.22%22.32%-7.71%-6.13%31.48%0.73%11.61%-6.39%-5.59%-1.45%16.27%3.97%13.48%17.86%33.44%35.14%32.84%
EPS (Weighted Average and Diluted) Growth (5y) 12.99%9.54%25.03%18.84%21.85%21.03%28.17%10.91%12.69%12.36%9.31%10.11%11.67%15.03%9.72%14.29%9.33%9.86%4.04%13.24%11.99%6.05%4.65%-1.06%10.38%14.02%12.83%4.72%14.93%11.04%11.82%-0.96%2.87%11.21%4.45%-0.69%0.25%5.46%13.96%8.25%9.88%28.14%15.54%23.96%12.98%15.49%
EPS (Weighted Average and Diluted) (QoQ) -36.59%19.23%17.74%-8.22%-14.93%-9.00%121.72%-9.57%-17.31%27.45%19.51%-16.03%-33.64%68.37%-1.55%26.45%-24.84%16.56%2.95%9.42%-45.70%131.05%-8.69%4.05%-17.78%21.22%7.58%-2.07%-18.52%11.08%23.93%-9.91%-23.04%32.95%20.76%1.27%-23.01%-11.22%57.32%3.50%-58.65%116.15%-31.02%79.88%-3.32%15.01%-25.92%55.97%-31.40%15.00%-32.44%8.91%13.64%-2.80%-6.17%6.14%-0.83%30.83%21.66%11.52%-10.80%28.83%-1.95%13.13%7.92%
FCF Margin Growth (1y) 296.00-0.01M164.00442.00-208.000.01M-541.00245.00-396.00690.00258.00-183.0076.00237.0077.00104.0085.00-59.00290.00-39.00212.00-516.00603.00203.00-115.00-403.00-124.00-0.00M113.00573.00-475.00317.00-20.00-211.00112.00245.00256.00-40.00190.000.00M2.30M-758.00-0.00M-0.00M-2.30M542.000.00M57.00-642.00-19.00-393.000.00M-285.00279.00137.00571.00322.00338.00-194.00-460.00123.00
FCF Margin Growth (3y) -308.000.00M-120.00503.00-528.000.01M-207.00166.00-235.00867.00625.00-118.00374.00-338.00970.00269.00182.00-978.00769.00-0.00M210.00-345.004.00-728.00-22.00-40.00-486.00-687.00349.00323.00-173.000.00M2.30M-0.00M-0.00M-644.0096.00-256.00-189.00-831.00-802.00-234.00-772.00-0.00M-2.30M802.000.00M0.00M-604.00599.00-450.000.00M161.00
FCF Margin Growth (5y) -146.000.00M247.00569.00-230.000.01M686.00330.00-138.00-51.000.00M-0.00M372.00-168.00371.00-662.00275.00-615.00407.00-522.00446.00-596.00306.000.00M2.30M-838.00-0.00M-0.00M190.00107.00-551.00-270.00-565.00-485.00-470.00491.00-830.005.00-445.00817.00-764.00383.00-828.00-0.00M-2.30M
FCF Margin (QoQ) -0.00M911.00-353.00757.00-0.01M0.01M-75.00107.00-419.00-155.00711.00-534.00667.00-587.00271.00-274.00828.00-747.00298.00-293.00683.00-398.00-31.00-42.00-45.00721.00-430.00-361.00-332.00999.00-0.00M0.00M128.00-49.00-763.00663.00-63.00274.00-630.00675.00-359.00504.000.00M2.30M-2.30M-445.00-2.000.00M-415.00341.00-0.00M705.00208.00-34.00198.00-657.00772.00-176.00632.00-906.00788.00-708.00365.00-323.00
FCF Payout Ratio Growth (1y) -35.26%97.73%-38.75%-36.83%-3.04%1,589.32%262.02%-65.47%-81.85%205.75%-12.49%124.57%1,871.66%-81.66%-60.45%-61.29%-63.72%-25.91%12.74%53.61%-30.27%398.11%-48.45%176.82%-87.58%-28.44%1.73%-168.86%430.71%-64.64%49.58%515.02%-3.61%24.19%-7.70%-82.71%31.37%90.83%38.54%-159.38%-277.60%304.70%162.93%6.64%287.95%-8.76%91.10%186.24%-245.60%-48.66%-37.86%-57.25%144.00%-42.10%54.47%49.55%-47.23%
FCF Payout Ratio Growth (3y) -51.52%44.78%24.73%-21.17%51.39%117.93%7.80%-33.04%9.09%-25.39%-26.93%10.12%70.86%-12.21%-38.75%18.07%-68.45%38.23%-16.07%-70.18%-22.83%8.03%-7.78%99.26%-14.04%-32.01%11.99%-20.94%88.71%-5.72%24.13%-50.48%-62.25%-29.11%9.52%32.38%15.69%-41.31%57.13%3.51%28.78%43.56%40.06%32.84%35.46%-35.27%22.41%36.64%-30.33%
FCF Payout Ratio Growth (5y) -4.01%16.44%-2.86%-21.86%-2.57%101.01%-6.15%5.00%-35.41%8.17%-27.19%-35.37%26.87%-29.74%-18.95%36.30%-30.63%3.01%-3.98%16.01%-10.26%24.47%0.06%-18.70%-40.40%-19.48%46.38%0.37%16.41%10.03%37.49%21.32%22.25%-34.29%-56.61%1.67%12.95%-21.24%19.97%-19.90%15.44%
FCF Payout Ratio (QoQ) -272.20%127.17%308.60%-66.13%-106.04%832.28%321.42%-48.02%-7.16%78.00%-59.81%-72.67%1,463.91%-49.06%3.15%139.92%-85.46%9.87%0.97%124.83%-70.30%67.19%37.58%2.06%112.18%-82.70%638.83%-95.42%1,122.88%-75.41%-600.14%135.28%-18.51%4.02%1,287.72%-91.81%4.99%-22.70%159.93%-37.73%52.51%-43.88%-67.85%7.01%170.74%85.38%-48.40%-237.96%393.96%-56.40%8.08%-37.74%-596.31%115.37%30.82%-57.17%410.83%-79.77%248.99%-58.53%80.26%
Free Cash Flow Growth (1y) 46.80%-3,751.10%64.69%286.69%-1.10%103.42%-72.63%38.02%-51.16%216.43%138.25%-15.05%30.33%25.30%23.82%27.93%33.70%15.23%77.99%5.69%52.81%-38.75%91.22%34.45%-8.60%-54.60%-2.66%-128.01%24.43%212.77%-34.80%123.50%1.41%-21.01%18.61%447.00%44.36%-1.22%21.38%798.39%108.07%-123.75%-155.25%-124.02%-55.04%410.48%239.72%6.28%-77.14%0.36%-50.29%211.23%-164.89%85.19%53.99%124.52%321.84%67.65%-35.58%-35.38%78.48%
Free Cash Flow Growth (3y) -10.82%83.41%2.41%65.51%-14.29%28.78%-6.88%14.47%-5.23%65.93%73.81%4.73%38.60%-4.02%61.53%22.05%23.14%-31.57%49.08%-33.85%20.23%-4.55%6.66%-55.43%4.87%3.90%-9.03%-28.85%22.13%34.64%-2.09%138.41%44.96%-29.77%-40.87%-139.89%10.54%-10.02%-2.15%-59.04%-40.20%-9.54%-27.33%-36.97%-27.38%98.07%45.33%63.12%-30.96%46.06%-21.00%53.46%36.96%
Free Cash Flow Growth (5y) 4.32%51.65%18.81%43.72%5.16%15.95%22.41%16.34%3.52%4.90%57.77%-19.46%24.81%4.66%21.75%-34.59%18.70%-4.57%20.70%-12.54%20.54%-7.46%11.80%34.18%28.21%-17.75%-20.16%-22.67%11.25%12.47%-6.24%-21.06%-20.72%-10.40%-11.19%65.21%-17.08%6.25%-6.43%38.25%-20.99%18.10%-17.57%-18.33%-23.38%
Free Cash Flow (QoQ) -150.01%274.99%-62.02%341.70%-1,411.84%107.48%-10.82%12.97%-54.61%-40.14%349.66%-60.02%194.08%-54.93%60.33%-38.67%182.73%-55.46%65.65%-35.90%143.67%-31.20%-1.63%-7.33%-2.34%114.80%-30.84%-37.00%-51.49%360.57%-119.90%379.83%21.93%-4.00%-92.82%1,107.34%-5.02%44.15%-66.91%218.64%-35.01%77.13%144.94%-26.20%-107.42%-311.98%-6.51%238.12%-48.77%85.39%-171.44%133.69%124.88%-8.17%59.86%-119.66%741.80%-23.64%133.08%-80.58%385.03%-70.66%133.81%-46.36%
Gross Margin Growth (1y) -75.007.00313.00-194.00-181.00-155.00-291.0069.0040.00-51.002.00-121.00228.00-8.00-717.0017.00-471.00-451.0086.00-210.00-109.00242.0058.00-19.00-56.00-102.00-112.00-32.00-9.006.00117.0014.0091.0013.00-242.0011.00-27.00-241.00382.00-139.0063.00-2.66M-12.0082.00-115.002.66M-212.00-138.00-204.00-120.00-219.00-42.00-33.00-132.00-29.00-151.00-25.00-109.00-82.00-12.00-44.00-129.00
Gross Margin Growth (3y) -216.00-199.0024.00-246.0087.00-214.00-0.00M-35.00-203.00-511.00-630.00-314.00-352.00-218.00-574.00-212.00-636.00-312.0032.00-261.00-175.00145.0063.00-36.0026.00-83.00-236.00-7.0055.00-222.00257.00-113.00128.00-2.66M128.00-45.00-78.0070.00157.00-194.00-256.00191.00-443.00-97.00-352.002.66M-460.00-330.00-262.00-362.00-329.00-204.00-102.00-371.00
Gross Margin Growth (5y) -459.00-658.00-608.00-440.00-493.00-424.00-863.00-265.00-369.00-371.00-684.00-365.00-417.00-314.00-568.00-230.00-555.00-293.00-93.00-236.00-110.00-82.00203.00-164.0062.00-2.66M133.00-63.003.0089.0033.00-168.00-191.00-37.00-303.00-225.00-316.00-183.00-90.00-386.00-314.00-51.00-553.00-259.00-422.002.66M
Gross Margin (QoQ) -173.00139.00-14.00-28.00-91.00446.00-521.00-14.00-65.00309.00-161.00-43.00-156.00362.00-284.00306.00-392.00-347.00451.00-182.00-373.00190.00154.00-81.00-22.006.0078.00-118.00-68.00-4.00158.00-96.00-53.00108.0055.00-19.00-130.00-147.00307.00-56.00-345.00475.00-213.00145.00-2.66M2.66M-118.00-52.0018.00-60.00-43.00-118.00102.00-158.00133.00-110.003.00-55.0011.0016.00-81.00-27.0081.00-17.00-166.00
Gross Profit Growth (1y) 1.72%2.26%14.22%24.88%25.03%23.24%13.06%4.94%1.19%0.41%6.15%0.62%9.53%7.98%-6.88%6.05%5.41%5.77%22.23%11.76%9.33%12.84%7.20%9.82%6.06%6.73%5.36%6.21%7.33%5.56%8.41%3.05%3.87%4.40%0.93%4.50%6.11%3.14%10.57%-0.91%-3.60%-132.24%6.42%7.64%15.40%461.65%3.20%7.33%1.13%4.03%2.20%4.71%6.28%4.91%7.02%8.61%9.76%9.58%9.83%6.49%8.96%11.41%
Gross Profit Growth (3y) 8.77%8.16%11.09%9.66%11.49%10.14%3.77%3.84%5.32%4.67%6.51%6.05%8.07%8.83%6.86%9.19%6.92%8.41%11.35%9.24%7.56%8.33%6.98%6.32%5.75%5.56%4.86%4.58%5.76%4.36%6.56%2.19%2.04%-32.90%5.90%3.68%5.69%6.34%6.69%4.61%4.01%6.64%3.92%6.55%7.45%81.18%4.12%6.87%5.66%6.15%6.30%6.59%8.32%8.60%
Gross Profit Growth (5y) 8.24%7.64%9.30%9.34%9.82%9.78%7.93%6.57%6.26%6.67%6.41%6.82%7.52%7.75%6.86%7.34%6.38%7.02%8.60%7.02%6.53%6.48%6.44%4.47%3.88%-19.05%6.29%4.05%5.65%5.79%5.85%4.27%4.40%5.48%4.61%4.61%4.88%5.59%5.84%5.42%5.59%6.88%5.70%6.95%8.21%46.81%
Gross Profit (QoQ) -2.75%1.43%4.16%-0.99%-2.23%13.29%13.88%-0.88%-3.63%3.93%5.70%-4.42%-4.38%9.88%0.19%4.05%-5.74%-5.25%14.11%3.43%-5.41%9.50%4.34%1.17%-2.37%4.02%6.89%-2.30%-1.75%2.68%7.75%-1.26%-3.37%5.46%2.42%-0.48%-2.89%1.96%6.04%1.06%-5.60%9.30%-4.97%-1.68%-131.57%460.81%-3.88%5.42%-1.08%2.96%-0.04%-0.67%1.76%1.14%2.42%0.82%0.45%3.18%3.94%1.89%0.29%3.41%0.78%4.25%2.54%
Interest Coverage Ratio Growth (1y) -23.00%-3.49%-72.13%-59.35%-55.88%-55.75%43.78%24.78%7.65%-7.52%47.36%6.04%58.42%86.48%1.94%26.07%5.17%-21.02%51.64%41.41%44.86%84.53%8.85%10.56%-9.63%-14.82%-14.94%-17.20%-16.04%-19.41%-3.64%-10.88%-7.11%-6.51%-29.24%-3.33%-4.74%-29.97%33.63%-24.18%72.81%212.15%139.06%106.81%46.63%4.37%-21.59%-20.21%-55.89%-47.89%-63.51%-49.01%-36.90%-30.91%3.77%34.34%55.57%60.91%92.46%54.29%58.51%57.81%
Interest Coverage Ratio Growth (3y) -28.49%-26.63%-16.10%-18.68%-9.05%-8.62%29.26%18.60%21.50%10.85%31.58%23.65%34.14%39.55%18.94%25.38%11.25%7.47%11.98%8.99%3.20%8.20%-3.73%-6.56%-11.01%-13.74%-16.60%-10.65%-9.43%-19.19%-3.05%-13.23%15.20%26.90%31.24%14.87%34.14%31.64%35.81%7.75%3.78%19.29%-11.89%-5.60%-25.82%-27.84%-33.29%-18.24%-24.35%-16.64%-10.01%1.86%15.88%20.61%
Interest Coverage Ratio Growth (5y) -9.43%-10.27%-1.81%-0.84%2.77%2.15%28.95%21.13%18.62%16.44%16.10%11.59%12.86%13.28%6.64%7.78%1.43%-1.33%-0.87%2.21%-0.56%-3.67%-3.34%-9.77%3.02%7.01%13.13%2.27%13.49%11.44%11.30%1.51%-0.22%2.13%-8.35%-9.22%-7.65%-3.86%-1.05%-3.04%1.87%13.54%6.44%11.76%0.13%-0.94%
Interest Coverage Ratio (QoQ) -31.15%19.64%0.44%-6.93%-13.70%-65.45%46.47%1.01%-13.45%12.28%27.11%-12.85%-25.65%78.91%-8.53%30.20%-12.48%-2.20%13.12%8.61%-34.28%87.79%5.49%11.27%-16.28%10.77%7.15%-9.05%-21.09%10.62%4.31%-7.78%-24.26%32.26%-3.53%-3.89%-23.76%0.10%31.80%-5.30%-43.96%91.03%-25.22%115.86%1.23%46.30%-35.31%53.05%-27.95%9.91%-34.17%-15.38%-14.89%-23.03%-8.02%4.72%-6.81%15.61%19.08%21.27%-3.61%38.27%-4.54%24.59%-4.04%
Net Cash Flow Growth (1y) -190.06%545.96%1,076.33%-415.42%259.93%-89.51%-96.59%47.52%-268.30%-204.76%-889.09%46.60%94.02%334.57%83.92%68.39%5,857.11%-236.61%455.68%533.42%-108.17%425.05%-264.55%-51.94%407.60%-83.81%607.92%-8.26%-120.93%254.88%-110.12%146.58%695.76%77.36%-1,360.28%-97.34%-111.16%-321.92%88.88%252,511.98%63,959.23%356.52%-9,550.16%-216.64%-101.41%-149.81%99.66%105.30%-299.14%151.08%518.33%-201.53%110.16%-6.78%-209.57%155.55%-793.72%-24.25%62.79%-9.05%-4.24%
Net Cash Flow Growth (3y) -64.16%21.16%-37.94%-42.34%45.60%-36.36%-26.89%55.42%79.63%-74.97%65.26%39.79%34.46%131.56%2.00%38.53%154.46%-10.41%216.57%57.55%-27.09%56.98%-41.70%2.83%80.03%0.64%-95.77%-60.79%-28.85%-151.82%-29.35%449.57%652.69%116.13%-439.13%-331.81%-44.34%-69.10%66.83%438.61%-230.33%38.43%49.97%-27.30%-82.10%-38.10%75.02%26.62%-41.18%33.15%-19.48%-19.95%9.76%
Net Cash Flow Growth (5y) 52.87%-9.45%28.48%3.90%5.40%2.74%-17.64%16.92%7.82%12.06%106.69%18.36%28.94%51.52%13.53%28.40%82.15%35.25%-113.07%16.28%-15.27%-49.04%-27.53%135.99%207.57%42.14%-140.54%-182.40%-26.63%-81.78%-15.48%59.33%-88.75%20.77%33.43%-44.17%-16.39%6.19%30.06%144.91%-90.99%19.73%10.95%-49.85%-15.34%
Net Cash Flow (QoQ) -247.99%47.98%336.37%-149.49%832.83%13.89%-176.36%125.09%-51.93%-63.02%-1,276.36%19.53%70.08%-178.59%20.39%90.99%1,273.39%-119.10%-56.50%1,741.66%-127.84%149.72%90.71%-130.96%1,207.12%-125.17%155.70%98.18%-41.71%689.43%-89.94%-145.21%1,088.34%-122.50%345.23%9.23%194.23%-285.28%100.45%-557.29%-5,752.85%90.72%10,265.90%15.60%-76.49%-449.27%-22.87%98.60%-728.18%97.62%2,015.71%-205.49%205.98%-80.47%-564.94%110.56%872.26%-122.96%335.71%-231.86%206.16%-111.28%676.11%-251.13%
Net Income Growth (1y) -18.69%11.43%-26.55%57.06%51.85%44.13%112.55%9.68%1.22%-14.20%11.19%-8.86%42.88%51.28%10.90%16.87%-0.71%-21.98%43.03%27.97%20.88%70.41%-5.17%11.01%-2.96%-3.90%-6.84%-2.41%-2.59%-7.57%11.86%8.62%21.18%20.31%-18.65%3.82%4.57%-42.32%38.24%-39.15%6.32%141.99%32.61%44.73%26.81%-10.13%-27.20%-27.77%-51.19%-19.40%-25.23%7.52%6.63%-4.98%31.96%63.71%73.85%58.27%50.54%20.99%23.20%42.57%
Net Income Growth (3y) 7.71%11.28%20.18%16.22%29.98%23.22%37.88%5.32%12.82%0.42%20.82%10.87%19.70%26.23%14.58%18.41%5.22%8.51%8.11%11.51%4.55%14.82%-0.39%5.57%4.63%2.24%-5.36%3.24%7.27%-13.76%7.95%-11.80%10.45%18.86%14.25%-2.94%12.13%7.85%10.10%-14.00%-13.02%20.57%-10.30%3.97%-12.93%-11.71%-10.44%8.33%-3.28%6.62%14.10%28.66%31.69%28.95%
Net Income Growth (5y) 12.13%10.21%22.46%18.61%21.39%19.99%28.87%10.66%10.99%10.64%9.27%8.11%10.14%12.30%9.41%11.97%6.57%7.27%2.83%9.35%7.69%0.99%2.13%-5.76%4.96%8.32%9.22%-0.62%10.72%6.88%3.96%-6.43%-3.57%3.99%-4.09%-6.62%-6.00%-0.80%5.66%2.29%4.06%21.39%7.48%17.36%7.17%9.20%
Net Income (QoQ) -37.16%17.15%19.63%-7.67%-13.89%-22.77%155.80%-10.73%-18.26%13.88%32.00%-17.62%-30.71%47.59%8.19%29.14%-26.64%8.19%14.01%9.72%-42.36%98.35%2.01%3.64%-18.74%10.38%19.41%-9.40%-19.54%7.01%25.10%-9.57%-23.65%29.51%21.47%0.89%-24.20%-12.43%55.01%1.63%-58.19%109.88%-31.76%77.56%-4.84%15.01%-25.53%55.58%-32.56%-6.84%-26.11%5.14%11.36%-13.57%6.25%4.27%-0.76%20.03%31.81%10.72%-9.66%14.17%5.94%12.74%4.55%
Net Income towards Common Stockholders Growth (1y) -18.69%11.43%-26.55%57.06%51.85%44.13%112.55%9.68%1.22%-14.20%11.19%-8.86%42.88%51.28%10.90%16.87%-0.71%-21.98%43.03%27.97%20.88%70.41%-5.17%11.01%-2.96%-3.90%-6.84%-2.41%-2.59%-7.57%11.86%8.62%21.18%20.31%-18.65%3.82%4.57%-42.32%38.24%-39.15%6.32%141.99%32.61%44.73%26.81%-10.13%-27.20%-27.77%-51.19%-16.75%-14.54%7.92%7.85%-8.60%23.84%60.62%68.84%54.98%53.67%20.97%22.16%44.16%
Net Income towards Common Stockholders Growth (3y) 7.71%11.28%20.18%16.22%29.98%23.22%37.88%5.32%12.82%0.42%20.82%10.87%19.70%26.23%14.58%18.41%5.22%8.51%8.11%11.51%4.55%14.82%-0.39%5.57%4.63%2.24%-5.36%3.24%7.27%-13.76%7.95%-11.80%10.45%18.86%14.25%-2.94%12.13%7.85%10.10%-14.00%-13.02%21.88%-6.21%4.10%-12.60%-11.90%-8.32%7.78%-3.85%5.65%17.60%28.00%30.54%26.87%
Net Income towards Common Stockholders Growth (5y) 12.13%10.21%22.46%18.61%21.39%19.99%28.87%10.66%10.99%10.64%9.27%8.11%10.14%12.30%9.41%11.97%6.57%7.27%2.83%9.35%7.69%0.99%2.13%-5.76%4.96%8.32%9.22%-0.62%10.72%6.88%3.96%-6.43%-3.57%4.67%-1.49%-6.55%-5.79%-0.93%7.15%1.98%3.69%20.73%9.44%17.00%6.61%8.85%
Net Income towards Common Stockholders (QoQ) -37.16%17.15%19.63%-7.67%-13.89%-22.77%155.80%-10.73%-18.26%13.88%32.00%-17.62%-30.71%47.59%8.19%29.14%-26.64%8.19%14.01%9.72%-42.36%98.35%2.01%3.64%-18.74%10.38%19.41%-9.40%-19.54%7.01%25.10%-9.57%-23.65%29.51%21.47%0.89%-24.20%-12.43%55.01%1.63%-58.19%109.88%-31.76%77.56%-4.84%15.01%-25.53%55.58%-32.56%-6.84%-26.11%5.14%15.02%-4.36%-6.69%5.07%-2.52%29.58%21.02%10.45%-10.53%28.48%-4.73%11.54%5.59%
Net Margin Growth (1y) -150.0041.00-178.00140.00107.0073.00292.0041.004.00-86.0031.00-86.00233.00193.0059.0074.00-102.00-207.00136.0090.0073.00264.00-95.007.00-81.00-82.00-100.00-75.00-75.00-81.0033.0045.00132.0088.00-156.00-4.00-15.00-303.00175.00-336.0095.000.98M178.00183.0078.00-0.98M-285.00-235.00-539.00-148.00-117.0011.005.00-79.0077.00211.00257.00184.00224.0091.0085.00177.00
Net Margin Growth (3y) -39.0028.00145.0095.00343.00180.00382.0029.00134.00-99.00226.0078.00204.00250.00100.00171.00-110.00-25.00-60.0022.00-83.00101.00-163.00-22.00-25.00-74.00-224.00-34.0041.00-295.0051.00-295.00211.000.98M197.00-157.00157.0035.0068.00-388.00-367.00190.00-224.00-40.00-457.00-0.98M-325.00-13.00-277.00-42.00184.00314.00347.00282.00
Net Margin Growth (5y) 91.0015.00340.00259.00314.00237.00423.00126.00126.0082.0030.0011.0047.0088.0032.00141.00-54.00-18.00-184.0063.0033.00-114.00-144.00-363.0054.000.98M129.00-187.00213.0043.00-56.00-347.00-251.00-24.00-206.00-381.00-378.00-192.0028.00-165.00-105.00295.0077.00262.00-115.00-0.98M
Net Margin (QoQ) -265.0080.0079.00-43.00-74.00-140.00397.00-76.00-108.0079.00146.00-114.00-197.00196.0029.00205.00-237.0062.0044.0029.00-341.00404.00-2.0012.00-151.0046.00100.00-77.00-151.0027.00126.00-77.00-157.00140.00139.0010.00-200.00-104.00291.00-2.00-488.00374.00-220.00429.000.98M-0.98M-216.00323.00-322.00-71.00-165.0019.0070.00-41.00-37.0013.00-14.00116.0097.0059.00-87.00155.00-36.0052.005.00
Operating Income Growth (1y) -20.42%2.76%9.99%85.28%78.99%86.78%59.83%3.31%-0.82%-13.71%31.38%-9.33%32.01%33.30%-11.62%11.09%-3.49%-21.47%32.85%20.69%14.30%55.80%-0.15%8.95%-0.63%0.88%-2.35%-0.67%-0.93%-7.30%7.80%-5.68%-1.74%-0.06%-23.30%1.98%6.50%-26.53%31.24%-30.47%3.61%85.08%21.40%24.92%22.61%-9.97%-24.23%-21.24%-46.82%-12.37%-16.66%19.69%20.00%3.44%26.71%39.49%55.79%34.63%42.66%16.99%14.64%35.80%
Operating Income Growth (3y) 12.21%18.31%32.18%20.17%32.83%29.03%22.89%1.33%8.11%-3.33%15.54%6.73%13.34%17.71%5.44%13.47%3.11%7.27%9.01%9.31%4.01%13.37%1.67%0.68%-1.10%-2.23%-6.88%-1.51%1.21%-12.04%2.76%-12.55%2.74%10.76%6.91%-3.96%10.60%6.97%6.48%-11.89%-12.26%13.45%-8.48%5.60%-7.85%-6.55%-7.17%9.55%-0.20%6.86%14.63%25.00%28.93%23.66%
Operating Income Growth (5y) 12.47%11.63%22.08%18.40%20.92%21.32%19.74%6.47%7.49%7.26%8.50%5.64%7.47%8.81%4.29%6.48%1.31%2.72%1.38%4.67%3.32%1.36%1.13%-6.26%1.31%4.91%5.17%-3.66%5.66%2.55%-0.04%-8.03%-6.70%1.40%-5.05%-3.54%-2.90%2.10%4.97%2.69%4.78%15.25%6.74%13.95%6.92%8.33%
Operating Income (QoQ) -37.52%16.67%18.24%-7.68%-19.32%24.88%99.19%-10.82%-15.81%6.86%28.75%-14.38%-26.75%62.71%-11.14%24.65%-26.04%7.88%11.70%8.29%-39.81%82.48%1.48%2.55%-17.96%16.95%10.73%-6.46%-16.72%13.21%12.64%-6.71%-22.07%31.65%-1.46%-2.80%-20.74%1.03%31.03%1.51%-45.33%80.48%-30.58%51.26%-2.34%18.39%-28.58%48.47%-28.28%-0.37%-25.76%0.25%18.18%-5.25%6.62%0.51%1.87%16.06%17.38%12.25%-11.97%22.99%-3.74%9.99%4.28%
Operating Margin Growth (1y) -281.004.000.00M468.00388.00385.00336.00-11.00-20.00-172.00299.00-169.00320.00234.00-208.0066.00-227.00-372.00134.0072.0044.00369.00-91.00-15.00-103.00-83.00-121.00-100.00-107.00-140.0013.00-112.00-54.00-41.00-339.00-28.000.00M-301.00234.00-377.00101.001.40M164.00145.0061.00-1.40M-383.00-274.00-670.00-171.00-199.0097.0087.00-26.00136.00208.00327.00168.00254.0098.0051.00191.00
Operating Margin Growth (3y) 86.00217.00635.00288.00687.00447.00427.00-113.0073.00-310.00224.00-31.00137.00231.00-165.00123.00-286.00-86.00-78.00-43.00-166.00146.00-199.00-228.00-264.00-264.00-447.00-241.00-161.00-482.00-92.00-518.0048.001.40M59.00-261.00163.0027.0014.00-507.00-508.00158.00-419.00-33.00-522.00-1.40M-447.0030.00-256.00-28.00191.00402.00465.00334.00
Operating Margin Growth (5y) 179.0080.00560.00426.00505.00444.00470.00-57.0014.00-24.0013.00-146.00-73.008.00-274.00-90.00-447.00-267.00-404.00-184.00-220.00-197.00-304.00-633.00-163.001.40M-49.00-473.002.00-154.00-312.00-647.00-562.00-185.00-523.00-438.00-421.00-170.00-49.00-202.00-94.00300.00-29.00273.00-144.00-1.40M
Operating Margin (QoQ) -464.00134.00123.00-74.00-178.00129.00591.00-154.00-181.0080.00244.00-164.00-333.00551.00-224.00325.00-419.00109.0051.0032.00-564.00615.00-11.004.00-239.00155.0065.00-83.00-219.00117.0085.00-91.00-252.00269.00-40.00-32.00-239.00-28.00271.00-4.00-541.00508.00-341.00475.001.40M-1.40M-360.00391.00-375.00-40.00-250.00-5.00125.00-69.0045.00-14.0011.0093.00117.00105.00-147.00179.00-39.0058.00-7.00
Profit After Tax Growth (1y) -18.69%11.43%-26.55%57.06%51.85%44.13%112.55%9.68%1.22%-14.20%36.71%-8.86%42.88%51.28%-9.80%16.87%-0.71%-21.98%43.03%27.97%20.88%70.41%0.43%11.01%-2.96%-3.90%-6.57%-2.41%-2.59%-7.57%25.90%8.62%21.18%20.31%-27.29%3.82%4.57%-42.32%51.57%-39.15%6.32%141.99%24.47%44.74%26.81%-10.13%-22.95%-26.39%-49.56%-16.67%-26.51%5.98%4.42%-8.10%24.64%62.97%71.81%58.27%54.69%20.99%23.20%42.57%
Profit After Tax Growth (3y) 7.71%11.28%28.75%16.22%29.98%23.22%37.88%5.32%12.82%0.42%20.82%10.87%19.70%26.23%9.02%18.41%5.22%8.51%10.30%11.51%4.55%14.82%5.71%5.57%4.63%2.24%-5.08%3.24%7.27%-13.76%11.54%-11.80%10.45%18.86%11.11%-2.94%12.13%7.85%13.28%-13.45%-12.06%21.92%-11.00%4.13%-12.59%-11.71%-10.96%8.33%-3.28%6.62%12.32%27.85%30.26%27.52%
Profit After Tax Growth (5y) 12.13%10.21%22.46%18.61%21.39%19.99%30.36%10.66%10.99%10.64%10.60%8.11%10.14%12.30%8.79%11.97%6.57%7.27%4.20%9.35%7.69%0.99%5.42%-5.76%4.96%8.32%10.04%-0.62%10.72%6.88%5.88%-6.07%-2.93%4.69%-4.92%-6.53%-5.78%-0.80%5.90%2.29%4.06%21.39%6.33%17.36%7.17%9.20%
Profit After Tax (QoQ) -37.16%17.15%19.63%-7.67%-13.89%-22.77%155.80%-10.73%-18.26%13.88%32.00%-17.62%-30.71%81.46%-12.00%29.14%-26.64%8.19%14.01%9.72%-42.36%98.35%2.01%3.64%-18.74%16.90%12.75%-9.40%-19.54%13.65%17.79%-9.57%-23.65%54.81%1.61%0.89%-24.20%-6.44%45.09%1.63%-58.19%145.87%-41.75%77.56%-4.84%26.47%-32.27%55.57%-32.56%8.43%-35.30%6.59%11.43%-4.37%-6.70%5.03%-1.93%29.69%22.00%10.72%-9.66%26.75%-4.57%12.74%4.55%
Property, Plant & Equipment (Net) Growth (1y) 40.50%39.47%40.27%1.08%1.99%2.44%2.01%2.87%2.77%3.23%3.28%1.77%2.13%3.27%6.54%6.90%6.42%4.88%3.48%4.25%5.14%5.87%6.68%12.90%13.30%13.82%12.11%5.56%6.91%7.01%7.10%6.04%4.56%4.03%2.52%3.48%2.59%3.23%5.86%7.10%8.99%10.29%8.36%9.33%7.69%6.05%4.37%0.75%0.60%0.95%2.54%3.48%3.87%5.09%5.84%7.31%8.28%8.65%8.23%
Property, Plant & Equipment (Net) Growth (3y) 13.47%13.83%13.91%1.90%2.30%2.98%3.93%3.82%3.76%3.79%4.43%4.29%4.55%4.67%5.56%7.96%8.23%8.12%7.37%7.50%8.40%8.84%8.60%8.12%8.19%8.21%7.17%5.02%4.67%4.74%5.14%5.53%5.35%5.81%5.55%6.61%6.39%6.49%6.18%5.66%5.70%5.70%5.06%4.46%4.02%4.01%4.24%3.81%4.20%4.85%5.51%
Property, Plant & Equipment (Net) Growth (5y) 9.71%9.82%10.26%3.35%3.68%3.93%4.38%5.66%5.88%6.14%6.37%6.21%6.72%6.91%7.15%7.09%7.22%7.07%6.32%6.40%6.44%6.73%6.81%6.97%7.21%7.60%7.14%6.29%6.13%6.09%5.62%5.30%4.84%4.87%4.71%4.79%4.70%5.08%5.38%5.55%5.84%6.16%5.85%
Property, Plant & Equipment (Net) (QoQ) 0.43%40.37%-0.40%-0.66%1.00%1.15%0.49%-0.22%0.58%2.00%0.40%0.22%0.63%0.50%0.76%1.34%3.82%0.84%0.30%-0.13%2.44%1.59%1.16%0.56%3.22%7.52%1.51%1.03%1.67%1.23%2.82%1.12%1.76%0.23%1.38%0.61%0.28%1.18%0.51%1.23%2.83%2.37%2.28%2.44%1.03%3.28%0.75%0.88%-0.57%-0.30%0.60%1.24%0.98%0.62%0.98%2.43%1.70%2.01%1.89%2.78%1.31%
Return on Assets Growth (1y) -2.001.002.001.001.000.00M-1.000.00M1.001.001.001.000.00M0.00M0.00M1.002.001.001.000.00M0.00M-1.00-1.00-1.00-1.00-1.000.00M0.00M1.000.00M0.00M0.00M-1.000.00M-1.00-1.001.000.00M1.002.001.000.00M-1.00-3.00-3.00-3.00-2.00-1.000.00M0.00M1.002.003.003.002.002.002.00
Return on Assets Growth (3y) -1.002.003.002.001.001.001.002.002.002.003.002.001.001.000.00M0.00M0.00M0.00M0.00M0.00M-1.00-1.00-1.00-1.00-2.00-1.00-1.00-1.000.00M0.00M1.001.001.000.00M0.00M-1.00-1.00-2.00-1.00-1.00-2.00-2.00-2.00-2.00-1.000.00M1.003.004.00
Return on Assets Growth (5y) 1.003.004.003.003.001.001.001.001.001.001.001.001.000.00M0.00M0.00M0.00M0.00M-1.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M-1.00-2.00-2.00-2.00-2.00-3.00-2.00-1.000.00M1.001.002.002.002.00
Return on Assets (QoQ) -2.000.00M1.000.00M1.000.00M0.00M0.00M0.00M0.00M1.000.00M0.00M0.00M0.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.001.00-1.000.00M1.000.00M0.00M1.000.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.000.00M0.00M1.00
Return on Capital Employed Growth (1y) -4.003.004.002.001.000.00M-1.001.002.001.002.000.00M-1.000.00M0.00M1.003.001.002.001.000.00M0.00M-2.00-2.00-2.000.00M-1.00-1.000.00M-2.00-2.00-1.00-2.000.00M-1.000.00M2.001.002.002.001.000.00M-1.00-4.00-4.00-4.00-3.000.00M0.00M1.002.003.003.004.003.002.004.00
Return on Capital Employed Growth (3y) -2.004.005.003.001.000.00M1.002.003.002.004.002.001.001.000.00M0.00M1.001.00-1.00-2.00-3.00-3.00-4.00-4.00-4.00-3.00-3.00-2.00-1.00-2.00-1.001.000.00M0.00M0.00M-2.00-2.00-3.00-2.00-2.00-4.00-3.00-2.00-2.00-1.001.002.005.007.00
Return on Capital Employed Growth (5y) 0.00M5.007.005.003.002.001.001.001.001.001.00-1.00-1.00-2.00-2.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-2.00-2.00-2.00-3.00-4.00-4.00-6.00-5.00-4.00-4.00-2.00-1.000.00M1.002.003.003.003.00
Return on Capital Employed (QoQ) -6.00-1.001.001.001.000.00M0.00M0.00M1.00-1.001.001.000.00M0.00M0.00M-1.001.001.000.00M1.00-1.001.00-1.000.00M-1.000.00M-1.000.00M1.00-1.000.00M0.00M-1.000.00M0.00M-1.001.00-1.001.001.000.00M0.00M1.000.00M-1.00-1.00-2.000.00M-1.000.00M0.00M0.00M1.001.001.001.001.000.00M0.00M2.00
Return on Equity Growth (1y) 2.006.004.002.000.00M-2.00-3.00-1.000.00M0.00M1.00-1.00-2.00-1.000.00M1.003.001.001.000.00M-1.00-1.00-2.00-2.00-2.00-2.00-1.000.00M1.000.00M0.00M0.00M-2.000.00M-2.00-2.001.001.003.003.001.000.00M0.00M-4.00-4.00-4.00-4.00-2.00-1.001.002.004.005.005.005.004.004.00
Return on Equity Growth (3y) 2.003.002.000.00M-2.00-3.00-2.00-1.001.000.00M2.000.00M0.00M-1.00-2.00-1.00-1.00-2.00-2.00-2.00-3.00-3.00-3.00-3.00-4.00-2.00-3.00-2.000.00M0.00M1.001.001.001.000.00M-2.00-2.00-4.00-2.00-2.00-4.00-3.00-2.00-2.000.00M2.003.006.007.00
Return on Equity Growth (5y) 3.004.002.001.000.00M-3.00-4.00-3.00-3.00-2.00-1.00-2.00-2.00-3.00-3.00-2.00-2.00-2.00-4.00-4.00-4.00-3.00-2.00-1.00-1.00-1.00-1.00-3.00-3.00-4.00-4.00-4.00-5.00-3.00-2.000.00M2.002.005.005.005.00
Return on Equity (QoQ) -1.002.001.001.002.000.00M-1.00-1.000.00M-1.001.001.000.00M0.00M-1.00-1.001.000.00M0.00M1.00-1.000.00M0.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M-1.000.00M0.00M-1.001.00-2.000.00M2.000.00M0.00M1.000.00M-1.000.00M-2.00-1.00-1.000.00M0.00M0.00M1.001.002.001.001.001.001.001.00
Return on Invested Capital Growth (1y) 8.0010.005.002.00-1.00-4.00-5.00-3.00-2.00-2.00-2.00-3.00-3.00-1.001.002.002.001.000.00M-1.00-1.00-1.00-1.00-1.00-2.00-2.00-1.000.00M0.00M0.00M1.000.00M0.00M-4.00-8.00-8.00-6.00-2.002.002.001.000.00M-1.00-3.00-4.00-3.00-2.000.00M0.00M1.002.002.003.003.003.002.002.00
Return on Invested Capital Growth (3y) 5.005.00-2.00-5.00-6.00-7.00-6.00-5.00-2.00-2.00-1.00-2.00-2.00-2.000.00M0.00M-1.00-3.00-3.00-2.00-3.00-3.00-2.00-1.00-3.00-6.00-8.00-8.00-6.00-5.00-5.00-5.00-5.00-6.00-7.00-9.00-8.00-5.00-1.00-1.00-2.00-2.00-2.00-1.000.00M1.002.004.005.00
Return on Invested Capital Growth (5y) 4.004.00-1.00-3.00-5.00-7.00-7.00-7.00-6.00-5.00-4.00-4.00-4.00-4.00-1.000.00M-1.00-6.00-10.00-10.00-10.00-9.00-8.00-7.00-8.00-8.00-8.00-9.00-9.00-9.00-8.00-9.00-9.00-8.00-8.00-7.00-5.00-1.003.003.002.00
Return on Invested Capital (QoQ) 0.00M4.002.002.002.00-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M-2.00-1.001.001.000.00M0.00M1.00-1.00-1.000.00M0.00M-1.00-1.00-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M-1.00-4.00-3.000.00M1.000.00M0.00M1.000.00M-1.00-1.00-2.000.00M0.00M0.00M0.00M0.00M0.00M1.001.001.001.000.00M0.00M1.00
Return on Sales Growth (1y) -1.000.00M-2.001.001.001.003.000.00M0.00M-1.000.00M-1.002.002.001.001.00-1.00-2.001.001.001.003.00-1.000.00M-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M1.001.00-2.000.00M0.00M-3.002.00-3.001.000.01M2.002.001.00-0.01M-3.00-2.00-5.00-2.00-2.000.00M0.00M-1.001.002.003.002.002.001.001.002.00
Return on Sales Growth (3y) 0.00M0.00M1.001.003.002.004.000.00M1.00-1.002.001.002.003.001.002.00-1.000.00M-1.000.00M-1.001.00-2.000.00M0.00M-1.00-2.000.00M0.00M-3.001.00-3.002.000.01M2.00-2.002.000.00M1.00-4.00-4.002.00-3.000.00M-5.00-0.01M-4.000.00M-3.000.00M1.003.004.003.00
Return on Sales Growth (5y) 1.000.00M3.003.003.002.004.001.001.001.000.00M0.00M0.00M1.000.00M1.00-1.000.00M-2.001.000.00M-1.00-1.00-4.001.000.01M1.00-2.002.000.00M-1.00-3.00-3.000.00M-3.00-4.00-4.00-2.000.00M-2.00-1.003.000.00M3.00-1.00-0.01M
Return on Sales (QoQ) -3.001.001.000.00M-1.00-1.004.00-1.00-1.001.001.00-1.00-2.002.000.00M2.00-2.001.000.00M0.00M-3.004.000.00M0.00M-2.000.00M1.00-1.00-2.000.00M1.00-1.00-2.001.001.000.00M-2.00-1.003.000.00M-5.004.00-2.004.000.01M-0.01M-2.003.00-3.00-1.00-2.000.00M1.00-1.000.00M0.00M0.00M1.001.001.00-1.001.000.00M1.000.00M
Revenue Growth (1y) 2.66%2.17%10.01%27.92%27.87%25.65%17.07%4.05%0.69%1.06%6.13%2.15%6.49%8.09%2.04%5.82%11.81%12.24%20.85%14.81%10.89%9.27%6.38%10.09%6.84%8.18%6.93%6.66%7.47%5.48%6.75%2.86%2.64%4.21%4.23%4.35%6.48%6.55%5.15%0.90%-4.39%-99.91%6.58%6.48%17.15%126,139.96%6.10%9.29%3.93%5.70%5.24%5.30%6.76%6.80%7.44%10.85%10.13%11.23%11.08%6.66%9.63%13.43%
Revenue Growth (3y) 9.74%9.07%10.98%10.78%11.09%11.14%8.23%4.00%6.24%7.03%9.38%7.47%9.71%9.85%9.47%10.18%9.83%9.88%11.19%10.47%8.38%7.63%6.69%6.49%5.63%5.94%5.96%4.61%5.51%5.41%5.37%2.69%1.48%-90.06%5.31%3.88%6.05%6.01%5.94%5.50%5.19%5.73%5.97%7.01%9.13%1,025.34%6.26%8.45%6.91%7.89%7.89%7.58%8.83%10.45%
Revenue Growth (5y) 9.49%9.50%11.01%10.56%11.20%10.98%10.26%7.29%7.27%7.71%8.28%7.82%8.68%8.63%8.41%7.97%7.88%7.84%8.87%7.67%6.83%6.72%5.88%4.92%3.71%-74.29%5.92%4.23%5.64%5.54%5.76%4.74%4.93%5.59%5.46%5.23%5.76%6.11%6.10%6.51%6.48%7.02%7.27%7.70%9.43%347.67%
Revenue (QoQ) -0.65%-0.30%4.33%-0.66%-1.12%7.35%21.32%-0.70%-2.84%0.02%7.82%-3.90%-2.48%5.03%3.78%0.18%-1.01%-0.85%7.63%5.85%-0.64%6.75%2.25%2.24%-2.09%3.93%5.81%-0.77%-0.86%2.73%5.54%-0.02%-2.70%3.97%1.69%-0.23%-1.21%3.99%1.81%1.81%-1.15%2.61%-2.30%-3.53%-99.91%123,377.40%-2.40%6.14%-1.31%3.78%0.54%0.92%0.38%3.33%0.60%2.33%0.41%3.95%3.78%1.67%1.42%3.80%-0.34%4.49%4.94%
Share-based Compensation Growth (1y) 40.85%21.03%-2.73%10.53%9.61%16.26%38.75%16.96%8.89%32.10%29.62%17.39%25.03%21.84%0.58%20.49%19.64%8.66%51.41%23.76%24.50%17.27%21.93%19.12%20.62%19.59%16.24%19.29%18.17%18.29%28.36%9.57%15.55%14.78%-10.66%13.88%9.86%8.00%2.54%-6.71%-8.98%-7.67%-0.14%19.16%16.25%14.10%5.98%18.58%13.95%24.83%9.95%-1.95%7.11%-2.83%-6.52%20.23%17.37%20.91%10.04%-9.27%-6.16%
Share-based Compensation Growth (3y) 18.91%22.95%20.49%14.92%14.28%23.23%21.84%18.27%17.66%20.48%25.44%20.52%23.03%15.79%22.91%21.11%21.57%15.08%28.99%20.70%21.07%18.38%22.07%15.90%18.10%17.54%10.05%14.18%14.48%13.61%5.55%5.19%4.93%4.60%-2.92%8.18%5.15%4.39%2.76%9.64%6.44%9.56%5.18%11.48%12.37%11.44%2.89%11.81%12.73%13.62%4.19%2.27%5.66%
Share-based Compensation Growth (5y) 20.25%19.73%21.65%17.74%17.32%18.98%27.27%19.52%19.59%19.65%22.85%19.99%21.56%17.04%22.60%18.35%19.66%15.65%19.73%17.02%17.64%15.51%10.75%10.59%10.49%10.12%6.42%10.59%9.68%9.09%4.47%10.46%8.89%10.27%1.29%8.04%7.25%6.65%2.21%9.21%8.68%9.09%3.66%8.61%9.34%
Share-based Compensation (QoQ) 10.23%19.38%4.85%2.09%-5.29%-4.05%19.15%1.23%0.46%14.51%0.44%-5.75%21.88%12.36%-9.04%0.39%18.76%-7.25%8.96%-0.32%7.87%29.24%-10.93%0.27%1.60%34.38%-12.99%1.53%0.74%30.61%-10.70%0.58%0.83%41.73%-23.78%6.08%0.16%10.31%-2.84%2.34%-1.54%4.74%-11.60%-0.16%-0.12%13.28%5.48%-2.59%-1.97%5.22%18.01%-6.38%7.38%-7.32%5.24%2.27%-2.58%-10.85%35.35%-0.16%0.36%-18.86%11.61%3.26%
Shareholder's Equity Growth (1y) 12.91%15.70%14.13%15.98%15.88%15.96%17.38%17.84%16.45%17.54%18.73%19.32%19.31%18.25%15.65%14.87%15.10%14.52%14.67%13.67%9.76%5.97%6.42%6.69%10.34%11.67%10.47%9.87%10.10%10.50%10.32%8.20%5.04%1.38%0.46%2.07%-1.21%5.44%10.45%14.75%20.36%14.07%5.51%-3.26%-9.68%-10.17%-7.28%-3.68%1.51%3.81%3.43%3.88%4.19%6.89%9.41%8.92%8.98%8.16%8.22%
Shareholder's Equity Growth (3y) 15.56%16.40%16.73%17.70%17.21%17.25%17.25%17.33%16.94%16.76%16.34%15.93%14.66%12.79%12.17%11.69%11.71%10.66%10.47%10.04%10.07%9.36%9.05%8.25%8.46%7.75%6.98%6.66%4.54%5.71%6.97%8.22%7.69%6.83%5.39%4.25%2.40%2.61%2.62%2.26%3.34%2.08%0.39%-1.08%-1.52%-0.11%1.61%2.91%4.85%6.27%6.99%
Shareholder's Equity Growth (5y) 16.16%16.39%16.10%16.32%15.26%14.36%14.49%14.39%14.14%13.50%13.11%12.80%12.86%12.11%11.46%10.62%10.02%8.71%8.36%8.03%6.71%6.93%7.55%8.24%8.69%8.51%7.37%6.14%4.43%3.89%3.67%3.38%2.74%2.60%2.34%2.54%2.58%3.69%4.10%3.88%4.61%4.22%3.68%
Shareholder's Equity (QoQ) 3.01%1.79%5.70%4.40%1.61%3.44%5.61%4.47%2.85%3.85%4.36%5.44%3.90%4.36%4.36%4.50%1.61%3.66%4.57%3.97%1.74%2.75%0.98%0.38%2.18%3.01%4.43%1.59%1.07%2.46%4.64%1.97%0.91%0.49%1.58%-1.58%-0.01%2.10%-1.68%5.04%4.75%6.08%3.12%-0.45%-3.11%-2.74%-3.72%-0.98%0.00%1.04%1.46%1.26%-0.36%1.48%1.76%3.88%1.99%1.02%1.82%3.10%2.05%
Tax Rate Growth (1y) -288.00-577.00691.0085.00144.00611.00-939.00-41.00-7.00-140.000.00M43.0055.00196.00-0.00M-70.00-137.00-255.00-109.00-102.00-96.0049.00382.00-60.0092.00191.00181.00-9.00-16.00-189.00-253.00-0.00M-0.00M-0.00M-0.00M-293.00-117.00329.00790.00440.00121.00-245.00-385.00-90.0021.00-96.00314.00110.0051.0097.00-211.00-32.0036.00-70.00-300.00-325.00-170.00-167.00247.00259.0045.00156.00
Tax Rate Growth (3y) -151.00-106.000.00M87.00192.00667.00-742.00-68.00-89.00-199.0088.00-130.00-178.00-10.00-0.00M-233.00-141.00-15.00454.00-171.00-21.0050.00310.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-898.00-610.00-960.00-0.00M-954.00-743.0057.0024.00-12.00720.00460.00192.00-244.00-281.00-12.00107.00-68.00-196.00-248.00-84.00-139.00-264.00-98.00-89.00-80.00
Tax Rate Growth (5y) -232.00-165.00-160.00-85.00-40.00462.00-469.00-230.00-93.0041.00651.00-199.00-102.00-8.00-0.00M-0.00M-0.00M-0.00M-947.00-0.00M-0.00M-658.00-47.00-0.00M-0.00M-953.00-815.00-0.00M-0.00M-0.00M-681.00-940.00-0.00M-952.00-639.00135.00111.0015.00209.00103.0058.00-480.00-334.00-78.00-18.00-79.00
Tax Rate (QoQ) -266.0097.00-72.00-48.00-555.000.00M-678.0012.00-88.00-184.00220.0045.00-221.000.00M-0.00M57.00-80.00-43.00-5.00-9.00-198.00102.002.00-3.00-53.00436.00-440.00149.0046.00426.00-630.00142.00-127.00362.00-0.00M74.0011.00252.00-630.00250.00457.00714.00-980.00-70.0091.00574.00-685.0040.00-25.00984.00-889.00-19.0022.00676.00-711.0049.00-84.00446.00-736.00204.00-81.00859.00-724.00-10.0030.00
Total Debt Growth (1y) 308.29%324.90%262.75%-6.68%-6.99%-7.79%-6.62%2.08%2.40%2.48%1.64%-11.29%-12.47%-11.24%-1.29%-0.92%-2.25%-3.58%-10.42%4.66%4.45%18.41%17.43%20.54%18.84%14.49%11.17%-2.32%0.58%-3.03%-0.34%-1.02%-0.70%3.97%-1.94%-0.36%-2.28%-14.87%-8.59%-3.21%-5.05%1.74%4.02%8.66%18.99%29.83%25.31%14.74%11.73%1.09%4.63%2.17%1.21%-3.65%-5.41%-8.30%-4.36%0.85%0.75%
Total Debt Growth (3y) 57.26%58.94%51.00%-5.46%-5.88%-5.70%-2.15%-3.55%-4.31%-4.28%-3.50%-2.74%-3.68%0.44%1.26%7.72%6.66%9.34%5.36%7.21%7.68%9.55%9.17%5.23%5.88%4.90%2.80%-1.24%-0.80%-4.96%-3.69%-1.54%-2.69%-3.43%-2.31%1.57%3.36%3.99%6.02%6.47%8.07%10.12%10.90%8.40%10.40%8.14%7.44%2.44%2.65%-0.59%-0.10%
Total Debt Growth (5y) 27.87%28.00%24.94%-2.61%-3.17%-0.86%-0.29%2.51%1.69%3.52%3.25%1.61%1.33%2.39%2.84%3.86%3.92%5.68%2.71%3.98%3.91%3.08%3.12%2.36%1.95%0.00%0.65%0.26%1.98%2.54%3.09%3.54%4.14%3.40%4.10%4.20%4.54%1.84%3.35%2.49%4.09%5.35%5.38%
Total Debt (QoQ) 15.08%285.16%-1.57%-2.61%-1.75%-0.92%-1.90%-3.44%-0.51%8.32%-1.60%-3.37%-1.32%-5.45%-2.91%-2.02%9.75%-5.10%-4.21%-3.35%1.96%10.87%-4.40%9.57%1.11%13.81%-5.74%5.55%-1.82%0.00%-2.94%1.76%0.90%-0.69%-2.62%6.55%-4.83%0.91%-4.49%-7.18%2.18%6.85%-6.31%-0.54%4.47%11.61%2.60%8.52%0.84%2.20%-0.09%-1.81%4.37%-0.21%-1.03%-6.53%2.47%-3.26%3.22%-1.44%2.36%