|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.66M | 50.72M | 56.34M | 71.24M | 94.34M | 96.97M | 91.24M | 97.75M | 100.04M | 100.78M | 101.50M | 105.01M | 110.18M | 145.16M | 144.07M | 148.15M | 151.18M | 154.56M | 148.91M | 154.20M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.24M | 38.71M | 43.27M | 54.11M | 70.02M | 71.45M | 67.96M | 69.05M | 70.39M | 73.03M | 75.37M | 74.93M | 77.15M | 103.64M | 102.01M | 106.00M | 107.63M | 111.81M | 106.95M | 109.84M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.41M | 12.02M | 13.07M | 17.13M | 24.32M | 25.52M | 23.28M | 28.70M | 29.64M | 27.75M | 26.13M | 30.08M | 33.03M | 41.52M | 42.06M | 42.15M | 43.54M | 42.75M | 41.97M | 44.36M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 6.81M | 8.14M | 10.01M | 12.08M | 11.82M | 11.89M | 13.01M | 12.30M | 12.47M | 13.12M | 13.91M | 13.90M | 15.79M | 18.62M | 18.73M | 18.68M | 19.07M | 20.96M | 21.02M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.28M | 0.78M | 0.24M | 0.01M | | | | | | | 0.94M | 0.73M | 0.84M | 0.04M | 0.28M | 0.01M | -0.23M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36M | 5.71M | -18.53M | 5.35M | 5.03M | 15.62M | 0.03M | | | 11.70M | -35.49M | 13.32M | 15.43M | 16.43M | -47.49M | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 6.96M | 8.41M | 10.79M | 12.32M | 11.83M | 11.89M | 13.01M | 12.30M | 12.47M | 13.12M | 13.91M | 14.84M | 16.52M | 19.46M | 18.76M | 18.96M | 19.08M | 20.96M | 21.02M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 5.08M | 4.63M | 6.36M | 12.20M | 25.96M | 10.88M | 12.84M | 17.04M | 15.04M | 12.74M | 15.92M | 17.95M | 24.76M | 22.26M | 23.13M | 24.33M | 23.38M | 21.50M | 23.37M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.21M | 5.08M | 4.63M | 6.36M | 12.20M | 25.96M | 10.88M | 12.84M | 17.04M | 15.04M | 12.74M | 15.92M | 17.95M | 24.76M | 22.26M | 23.13M | 24.33M | 23.38M | 21.50M | 23.37M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.04M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 0.02M | 0.05M | 0.16M | 0.10M | -0.23M | -0.08M | 0.02M | 0.03M | -0.09M | 0.04M | -0.00M | -0.07M | 0.22M | -0.04M | -0.03M | 0.08M | -0.03M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | -0.00M | 0.02M | 0.05M | 0.16M | 0.10M | -0.23M | -0.08M | 0.02M | 0.03M | -0.09M | 0.04M | -0.00M | -0.07M | 0.22M | -0.04M | -0.03M | 0.08M | -0.03M | -0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.22M | 5.06M | -16.57M | 6.08M | 11.62M | 25.24M | 9.77M | 11.89M | 15.97M | 14.14M | 11.89M | 15.34M | 17.37M | 21.22M | 19.10M | 20.28M | 21.63M | 21.06M | 19.54M | 21.61M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 1.27M | 1.41M | 1.23M | 2.69M | 5.70M | 5.79M | 2.16M | 4.09M | 2.45M | 0.28M | 2.64M | 3.82M | 4.86M | 2.72M | 3.10M | 4.45M | 4.68M | 1.98M | 4.11M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | 3.22M | 4.86M | 8.93M | 19.54M | 8.46M | 9.74M | 11.88M | 11.69M | 11.61M | 12.69M | 13.55M | 16.36M | 16.38M | 17.18M | 17.18M | 16.38M | 17.57M | 17.50M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | -17.99M | 4.86M | 8.93M | 19.54M | 3.98M | 9.74M | 11.88M | 11.69M | 11.61M | 12.69M | 13.55M | 16.36M | 16.38M | 17.18M | 17.18M | 16.38M | 17.57M | 17.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | -17.99M | 4.86M | 8.93M | 19.54M | 3.98M | 9.74M | 11.88M | 11.69M | 11.61M | 12.69M | 13.55M | 16.36M | 16.38M | 17.18M | 17.18M | 16.38M | 17.57M | 17.50M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | -17.99M | 4.86M | 8.93M | 19.54M | 3.98M | 9.74M | 11.88M | 11.69M | 11.61M | 12.69M | 13.55M | 16.36M | 16.38M | 17.18M | 17.18M | 16.38M | 17.57M | 17.50M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | 3.22M | 4.86M | 8.93M | 19.54M | 8.46M | 9.74M | 11.88M | 11.69M | 11.61M | 12.69M | 13.55M | 16.36M | 16.38M | 17.18M | 17.18M | 16.38M | 17.57M | 17.50M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63 | 0.50 | 0.43 | 0.64 | 1.18 | 2.58 | 1.12 | 1.28 | 1.56 | 1.53 | 1.52 | 1.66 | 1.77 | 2.13 | 2.13 | 2.24 | 2.23 | 2.12 | 2.28 | 2.27 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62 | 0.50 | 0.42 | 0.64 | 1.17 | 2.56 | 1.10 | 1.27 | 1.55 | 1.52 | 1.51 | 1.64 | 1.75 | 2.11 | 2.10 | 2.21 | 2.21 | 2.11 | 2.25 | 2.24 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.53M | 7.53M | 7.52M | 7.54M | 7.55M | 7.56M | 7.56M | 7.59M | 7.62M | 7.64M | 7.62M | 7.65M | 7.67M | 7.67M | 7.67M | 7.69M | 7.71M | 7.71M | 7.71M | 7.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.58M | 7.58M | 7.62M | 7.63M | 7.61M | 7.64M | 7.66M | 7.68M | 7.69M | 7.70M | 7.70M | 7.74M | 7.76M | 7.77M | 7.79M | 7.78M | 7.77M | 7.78M | 7.80M | 7.80M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.71M | 3.79M | 3.22M | 5.24M | 7.41M | 17.82M | 10.71M | 10.23M | 11.92M | 10.90M | 12.74M | 12.11M | 13.37M | 17.43M | 11.64M | 19.51M | 22.47M | 16.43M | 17.77M | 15.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.04M | 0.33M | 0.73M | 0.83M | 0.87M | 0.87M | 1.09M | 0.93M | 0.76M | 0.63M | 0.58M | 3.48M | 3.38M | 2.81M | 2.67M | 2.39M | 1.93M | 1.74M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.24% | 25.07% | -8.51% | 20.16% | 23.18% | 22.58% | 59.26% | 18.13% | 25.61% | 17.30% | 2.39% | 17.23% | 21.99% | 22.89% | 14.26% | 15.27% | 20.56% | 22.22% | 10.11% | 19.03% |