|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.27M | 33.09M | | 3.65M | 5.58M | 9.94M | 4.45M | 6.50M | 5.29M | 6.38M | | 11.37M | 16.73M | 16.36M | | 14.03M | 14.89M | 18.23M | 20.30M | 19.98M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.27M | 33.09M | | 3.65M | 5.58M | 9.94M | 4.45M | 6.50M | 5.29M | 6.38M | | 11.37M | 16.73M | 16.36M | | 14.03M | 14.89M | 18.23M | 20.30M | 19.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.22M | 32.46M | 39.38M | 46.18M | 57.91M | 61.48M | 55.12M | 60.14M | 64.09M | 60.97M | 64.45M | 61.25M | 60.98M | 89.15M | 84.68M | 93.78M | 84.93M | 85.18M | 83.81M | 98.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.22M | 0.07M | 0.40M | 0.23M | 0.71M | 0.27M | 0.32M | 0.29M | 0.15M | 0.11M | 0.27M | 0.18M | 0.20M | 0.19M | 0.65M | 0.34M | 0.36M | 0.39M | 0.37M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42M | 32.68M | 39.46M | 46.58M | 58.14M | 62.19M | 55.39M | 60.47M | 64.38M | 61.12M | 64.56M | 61.52M | 61.17M | 89.35M | 84.87M | 94.43M | 85.28M | 85.53M | 84.20M | 98.94M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.85M | 12.36M | 22.18M | 25.18M | 32.67M | 39.07M | 42.48M | 41.11M | 44.02M | 49.81M | 53.54M | 54.84M | 56.83M | 63.53M | 65.75M | 65.34M | 62.79M | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47M | 4.01M | 4.21M | 9.39M | 7.30M | 5.98M | 4.18M | 6.11M | 7.45M | 9.28M | 7.82M | 7.84M | 7.82M | 8.85M | 5.73M | 6.54M | 6.57M | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 5.31M | 7.05M | 8.72M | 10.59M | 8.77M | 6.88M | 9.43M | 11.58M | 10.69M | 8.83M | 11.22M | 13.33M | 16.31M | 16.06M | 17.96M | 15.85M | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.16M | 21.67M | 33.44M | 43.30M | 50.56M | 53.82M | 53.54M | 56.65M | 63.05M | 69.78M | 70.19M | 73.90M | 77.98M | 88.69M | 87.54M | 89.84M | 85.20M | 86.15M | 86.86M | 93.98M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.96M | 3.08M | 3.38M | 5.31M | 11.55M | 2.42M | 3.24M | 3.62M | 4.64M | 2.87M | 3.43M | 4.02M | 4.30M | 4.56M | 4.30M | 5.10M | 4.66M | 6.60M | 5.62M | 7.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.47M | 91.13M | 87.32M | 98.44M | 125.70M | 130.25M | 116.35M | 126.92M | 137.07M | 140.47M | 144.63M | 150.54M | 162.16M | 201.01M | 194.94M | 205.89M | 191.39M | 197.97M | 201.00M | 224.11M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.70M | 52.98M | 56.57M | 63.28M | 66.12M | 56.35M | 58.07M | 59.03M | 59.84M | 60.69M | 62.14M | 61.93M | 63.74M | 70.31M | 70.56M | 71.51M | 73.92M | 77.54M | 79.11M | 78.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.12M | 4.12M | 4.33M | 4.42M | 4.01M | 3.88M | 4.15M | 4.71M | 4.95M | 4.82M | | 5.71M | 5.79M | 5.60M | 6.17M | 6.39M | 6.97M | 6.94M | 6.93M | 7.26M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 51.84M | 51.84M | 107.91M | 115.57M | 114.92M | 112.66M | 113.03M | 113.16M | 113.17M | 112.97M | 113.26M | 113.10M | 115.62M | 204.73M | 189.66M | 190.56M | 192.97M | 197.30M | 197.40M | 196.65M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.38M | 18.78M | 67.58M | 77.58M | 70.51M | 69.04M | 77.73M | 67.35M | 66.25M | 77.69M | 64.12M | 62.91M | 62.38M | 134.72M | 144.25M | 167.45M | 141.97M | 143.26M | 140.85M | 137.86M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.22M | 70.61M | 175.49M | 193.15M | 185.44M | 181.70M | 190.76M | 180.50M | 179.42M | 190.66M | 177.38M | 176.02M | 178.00M | 339.45M | 333.91M | 358.01M | 334.94M | 340.56M | 338.25M | 334.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.55M | 1.93M | 0.99M | 0.61M | 0.07M | 0.07M | 0.07M | | 0.07M | 0.07M | 0.07M | | 0.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.20M | 1.10M | 1.17M | 1.13M | 3.81M | 4.10M | 3.57M | 0.86M | 0.63M | 5.30M | 0.41M | 0.41M | 0.44M | 0.45M | 3.45M | 3.45M | 3.47M | 3.44M | 5.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.82M | 129.55M | 246.81M | 264.91M | 269.35M | 258.07M | 261.85M | 263.87M | 260.92M | 259.34M | 259.50M | 257.14M | 260.24M | 437.50M | 434.05M | 436.76M | 443.27M | 454.85M | 454.08M | 450.58M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.29M | 220.69M | 334.13M | 363.35M | 395.05M | 388.32M | 378.19M | 390.78M | 397.99M | 399.81M | 404.14M | 407.68M | 422.40M | 638.51M | 629.00M | 642.64M | 634.66M | 652.82M | 655.08M | 674.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36M | 7.56M | 10.61M | 15.67M | 23.44M | 20.90M | 19.96M | 20.45M | 25.12M | 26.95M | 22.29M | 23.65M | 22.97M | 26.27M | 24.27M | 29.70M | 22.67M | 29.44M | 24.29M | 28.43M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.36M | 7.56M | 10.61M | 15.67M | 23.44M | 20.90M | 19.96M | 20.45M | 25.12M | 26.95M | 22.29M | 23.65M | 22.97M | 26.27M | 24.27M | 29.70M | 22.67M | 29.44M | 24.29M | 28.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.19M | 8.36M | 6.50M | 9.96M | 17.93M | 26.02M | 23.12M | 16.77M | 16.77M | 18.66M | 8.74M | 16.47M | 20.73M | 29.65M | 30.41M | 28.56M | 24.58M | 30.28M | 28.80M | 26.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | | | | 4.79M | | | | 6.46M | | | | 7.68M | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.54M | 4.00M | 4.00M | 4.00M | 5.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M | 12.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 2.18M | 0.06M | 2.34M | 2.25M | 2.46M | 0.06M | 0.06M | 3.10M | 3.16M | 0.12M | 0.12M | 0.06M | 0.06M | 0.06M | 0.05M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 2.11M | | | 1.68M | 4.45M | 0.22M | | | 0.42M | 0.26M | 0.15M | 0.22M | 0.19M | 0.12M | 0.22M | | 0.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.03M | 2.81M | 4.25M | 5.04M | 5.61M | 4.17M | 4.68M | 3.58M | 4.27M | 3.81M | 6.62M | 4.53M | 4.55M | 5.80M | 4.67M | 4.79M | 4.61M | 4.83M | 4.24M | 4.63M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.64M | 18.76M | 38.78M | 38.82M | 53.38M | 57.40M | 55.96M | 52.19M | 52.99M | 56.59M | 58.21M | 52.44M | 51.79M | 78.35M | 76.30M | 79.87M | 69.19M | 82.23M | 74.86M | 77.01M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.21M | 0.20M | 0.19M | 0.17M | 0.16M | 0.14M | 0.13M | 0.11M | 0.10M | 0.08M | 0.07M | 0.05M | 0.03M | 0.02M | 0.01M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.00M | 91.00M | 96.00M | 67.00M | 51.00M | 56.00M | 53.00M | 39.00M | 28.00M | 30.00M | 35.20M | 199.50M | 176.88M | 170.25M | 151.12M | 133.62M | 122.95M | 125.11M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.98M | 4.05M | 4.34M | 4.46M | 4.05M | 3.89M | 4.20M | 4.75M | 5.00M | 4.89M | 5.40M | 5.71M | 5.82M | 6.17M | 6.20M | 6.44M | 6.52M | 6.78M | 6.70M | 6.74M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44M | 5.54M | 3.26M | 3.44M | 3.33M | 4.13M | 0.45M | | 0.46M | 0.44M | 0.43M | 0.57M | 0.18M | 2.44M | 3.30M | 4.92M | 5.41M | 7.57M | 9.21M | 11.74M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.44M | 7.12M | 6.79M | 12.57M | 12.28M | 10.85M | 11.87M | 11.67M | 11.46M | 10.81M | 10.12M | 9.41M | 11.96M | 12.43M | 11.67M | 12.75M | 14.44M | 13.99M | 13.44M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 1.07M | 0.68M | 19.56M | -0.03M | 9.08M | 0.50M | 0.96M | 14.59M | 0.50M | 0.50M | 8.33M | 9.76M | 4.75M | 11.14M | 5.08M | 0.79M | 4.28M | 3.52M | 1.76M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.84M | 28.86M | 139.01M | 144.71M | 187.79M | 153.08M | 140.15M | 143.33M | 123.12M | 126.93M | 117.55M | 104.33M | 102.46M | 304.61M | 275.09M | 276.89M | 248.38M | 244.63M | 227.68M | 234.05M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.97M | 29.93M | 139.69M | 164.27M | 187.76M | 162.16M | 140.65M | 144.30M | 137.71M | 127.43M | 118.05M | 112.66M | 112.22M | 309.36M | 286.24M | 281.97M | 249.17M | 248.91M | 231.20M | 235.81M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.54M | 95.00M | 100.00M | 71.00M | 56.00M | 60.00M | 57.00M | 43.00M | 32.00M | 34.00M | 35.20M | 212.00M | 189.38M | 182.75M | 163.62M | 146.12M | 135.46M | 137.61M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.31M | 190.75M | 194.45M | 199.08M | 207.29M | 226.16M | 237.54M | 246.48M | 260.29M | 272.38M | 286.09M | 295.02M | 310.18M | 329.15M | 342.76M | 360.67M | 385.49M | 403.91M | 423.88M | 438.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 186.31M | 190.75M | 194.45M | 199.08M | 207.29M | 226.16M | 237.54M | 246.48M | 260.29M | 272.38M | 286.09M | 295.02M | 310.18M | 329.15M | 342.76M | 360.67M | 385.49M | 403.91M | 423.88M | 438.88M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 217.29M | 220.69M | 334.13M | 363.35M | 395.05M | 388.32M | 378.19M | 390.78M | 397.99M | 399.81M | 404.14M | 407.68M | 422.40M | 638.51M | 629.00M | 642.64M | 634.66M | 652.82M | 655.08M | 674.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.10M | 0.10M | 0.10M | 0.03M | 0.10M | 0.10M | 0.10M | 0.03M | 0.03M | 0.08M | 0.03M | 0.08M | 0.03M | 0.03M | 0.09M | 0.08M | 0.03M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.80M | 157.59M | | 165.66M | 174.59M | 194.13M | 202.60M | -0.12M | 224.22M | -0.87M | 247.52M | -0.32M | -0.50M | 0.57M | 306.50M | 323.69M | 3.45M | 357.25M | 3.71M | 1.99M |