Ufp Technologies Growth Metrics (2010-2025) | UFPT

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 14.74%12.18%13.86%23.70%23.30%21.54%19.21%6.38%6.69%6.83%7.47%7.28%7.89%8.61%7.22%6.30%4.33%5.68%6.49%6.94%10.55%6.97%7.07%8.03%47.68%44.62%41.34%37.18%-0.80%0.84%3.39%-0.44%0.80%1.16%0.16%7.65%7.71%10.17%9.98%64.43%73.70%81.81%75.96%13.19%7.55%0.74%2.96%6.86%4.32%6.13%59.70%55.64%57.63%50.25%2.24%
Assets Growth (3y) 14.72%13.35%13.41%12.18%12.38%12.14%11.16%6.65%6.29%7.03%7.06%6.84%7.56%7.08%6.93%7.09%19.43%17.80%17.24%16.59%17.43%15.98%16.09%13.84%13.88%13.84%13.54%13.71%2.50%3.97%4.43%20.79%23.55%26.54%24.68%26.07%26.25%26.37%25.83%25.76%24.91%24.80%42.49%23.47%20.93%17.12%18.91%
Assets Growth (5y) 11.48%10.82%10.74%9.92%10.36%9.78%9.39%6.98%14.41%13.66%13.18%12.57%12.76%12.36%12.31%10.90%11.24%10.77%10.79%11.18%11.95%11.70%11.50%21.17%22.54%24.20%23.15%22.30%15.01%15.53%15.59%16.34%16.17%16.72%26.09%27.22%27.04%26.33%26.61%
Assets (QoQ) 2.83%3.70%0.78%4.38%4.37%12.67%0.46%2.88%2.37%0.54%0.75%3.02%2.99%0.37%1.31%3.71%1.67%-0.50%-0.56%5.06%2.45%-0.09%2.80%1.65%2.54%0.81%40.53%-0.45%0.22%-2.15%1.62%1.19%2.76%-5.78%2.89%1.55%1.75%1.27%2.94%3.88%1.56%51.41%8.74%8.73%-1.70%-2.61%3.33%1.85%0.46%1.08%0.88%3.61%51.16%-1.49%2.17%-1.24%2.86%
Capital Expenditures Growth (1y) 189.46%-39.94%813.83%261.92%84.80%257.77%-45.78%-15.70%-51.23%-79.39%9.98%27.87%350.26%207.01%518.88%-33.87%-61.66%9.74%-82.43%33.01%-33.52%-47.43%-2.27%16.63%42.54%143.19%2.12%-50.23%-36.49%-74.10%-7.10%-4.41%2.09%54.02%-26.51%-20.96%-42.00%-6.16%42.06%62.07%9.82%-14.72%61.08%236.50%132.56%165.12%-6.64%-55.06%20.27%-7.02%-20.51%-0.04%-22.89%9.11%62.64%3.10%57.41%
Capital Expenditures Growth (3y) 37.66%-23.78%75.97%57.42%59.50%31.30%54.53%-10.67%-5.58%-11.45%6.14%4.00%4.69%20.99%2.04%0.86%-28.65%11.95%-44.03%-8.26%-15.57%-30.82%-2.49%-17.83%-2.59%-1.01%-11.33%-27.82%-27.82%-27.93%-1.01%6.98%-13.36%7.22%18.92%62.74%14.00%28.50%28.79%34.83%45.37%28.10%6.13%14.77%29.20%39.07%6.47%-22.63%13.44%
Capital Expenditures Growth (5y) 35.11%8.33%42.73%27.97%0.68%5.48%-8.72%2.03%-4.42%-2.35%3.60%-8.17%0.77%2.21%0.16%-13.36%-25.11%-10.96%-34.59%-10.22%-18.64%-13.70%-0.65%-6.60%-10.05%-4.94%9.79%15.44%-0.80%-3.28%7.84%13.11%12.71%24.89%4.53%14.13%6.56%16.57%22.53%20.36%30.11%
Capital Expenditures (QoQ) 225.22%-86.24%197.40%117.42%-32.52%109.42%17.79%11.02%30.65%-68.26%83.15%-35.77%-44.80%69.37%112.93%126.16%-62.36%241.43%-77.25%31.10%7.75%-45.35%72.28%-34.47%-14.79%1.60%105.60%-19.91%45.37%-57.34%0.20%2.20%-40.72%53.03%3.10%9.15%-10.56%-26.99%10.88%-19.89%44.70%10.53%26.50%-45.72%12.36%108.77%164.27%-62.48%28.09%-26.48%27.21%0.40%-0.97%-37.16%59.99%-22.56%40.12%-6.32%1.42%18.24%
Cash & Equivalents Growth (1y) 36.58%28.21%35.05%19.43%11.26%8.60%12.16%15.66%17.22%22.72%11.42%8.38%-6.74%-13.56%-8.72%-29.54%-8.72%-11.17%-12.48%4.37%-7.42%2.60%5.22%32.59%27.80%23.67%21.11%-79.07%-82.86%-86.34%-91.47%-64.71%-11.56%123.86%15.60%194.18%134.49%53.07%547.45%246.02%146.80%89.81%-85.61%-81.58%-69.97%78.07%-5.11%-35.84%18.24%74.87%216.16%156.52%155.56%23.36%-10.98%11.43%
Cash & Equivalents Growth (3y) 21.22%19.55%19.06%14.40%6.74%4.83%4.49%-4.05%-0.07%-1.96%-3.80%-7.28%-7.63%-7.64%-5.62%-0.84%2.60%4.07%3.70%-33.84%-41.25%-44.24%-52.28%-53.91%-42.14%-27.68%-50.76%-39.88%-29.17%-22.35%-13.91%53.15%72.33%86.67%13.57%2.15%-4.45%5.94%-3.93%-24.44%-28.49%-39.89%-23.48%-17.94%-20.94%56.61%38.74%22.41%
Cash & Equivalents Growth (5y) 8.68%5.58%6.16%1.94%0.55%0.98%0.99%4.10%3.37%3.64%2.55%-26.05%-29.63%-33.19%-38.67%-40.91%-30.37%-19.19%-35.70%-21.36%-15.91%-9.90%-4.05%-0.06%2.31%1.90%-35.90%-30.55%-23.22%-34.87%-1.64%-2.21%4.62%10.20%35.46%26.17%7.51%29.15%13.85%3.96%0.89%
Cash & Equivalents (QoQ) 16.30%-1.22%4.63%13.64%9.17%4.05%-7.48%5.87%6.56%7.46%-4.59%7.29%11.56%-2.43%-7.19%-7.68%3.40%3.04%-28.37%19.60%0.62%1.53%-14.58%6.08%11.52%4.12%7.64%2.25%7.92%1.97%-81.40%-16.27%-13.98%-36.36%-23.01%109.83%117.74%-67.14%95.94%67.25%42.14%39.00%4.72%19.29%9.32%52.68%78.21%-55.21%46.10%-18.64%20.51%-17.46%116.07%47.10%-2.22%-17.77%4.30%6.16%22.39%
Cash from Investing Activities Growth (1y) -189.46%40.23%-325.10%-261.00%-84.80%-592.46%33.16%15.67%39.10%89.30%5.17%-156.91%-95.81%-203.57%-516.63%67.01%29.41%-10.09%82.42%-33.01%33.52%47.37%2.34%-16.60%-42.54%-144.83%-5,279.42%51.15%36.86%74.09%98.23%2.59%-2.70%-53.58%27.45%21.94%46.99%6.03%-43.89%-62.22%-16.55%-7,328.04%-1,485.58%-240.40%3,560.93%96.95%90.52%55.09%-108.34%7.02%20.44%-166.46%-6,979.61%-40.93%-62.64%23.45%92.25%
Cash from Investing Activities Growth (3y) -48.24%23.78%-50.77%-98.50%-30.13%-31.02%-57.53%10.59%5.58%29.02%-0.93%-4.07%2.78%-20.71%-1.92%20.02%12.54%-12.36%-109.82%8.84%15.73%30.63%2.40%17.83%2.59%0.87%11.61%28.11%29.95%27.96%73.56%-7.25%14.07%-375.05%-154.85%-62.74%185.95%-28.62%-29.30%-35.36%-49.83%-28.17%-6.13%-59.71%-488.98%65.82%50.32%2.88%-34.94%
Cash from Investing Activities Growth (5y) -35.11%-8.16%-28.82%-27.97%-0.68%-5.44%7.66%-2.08%4.42%14.36%-122.08%8.48%3.73%-2.21%-0.16%24.62%15.38%10.81%34.71%10.44%20.10%13.59%0.60%6.82%10.60%-132.54%-73.58%-15.45%73.81%3.28%51.17%-13.53%-12.86%-24.89%-4.53%-38.83%-163.17%-22.76%-22.84%-38.29%-79.14%
Cash from Investing Activities (QoQ) -225.22%152.56%-177.88%-117.42%32.84%-97.94%-24.90%-11.30%-151.66%80.89%-57.58%19.62%55.79%-69.37%-326.87%38.74%31.46%-244.04%77.16%-31.10%-6.88%45.05%-72.74%34.47%15.38%-1.96%-106.24%19.89%-45.33%-2,140.27%98.13%-3.54%40.37%-53.03%-3.10%-9.15%10.82%27.71%-10.92%25.87%-58.09%-10.70%-25.05%46.74%-9,975.96%76.37%73.15%641.47%-108.87%26.55%-27.24%-0.54%1.04%37.16%-326.15%-2,571.28%98.03%27.47%-100.57%-170.34%
Cash from Operations Growth (1y) 2.67%-24.08%164.57%-12.38%18.97%153.39%-93.06%16.69%31.52%-14.49%-974.78%-40.55%-24.06%-6.40%-14.71%132.06%-27.49%-23.44%-117.76%-44.35%39.72%-7.15%264.66%-0.50%2.21%46.77%-148.14%149.18%20.02%74.28%282.18%-7.52%64.34%13.79%30.67%-31.33%-40.15%-6.15%-29.69%9.33%-36.85%-92.58%-196.46%-51.46%-102.88%2,803.90%153.58%179.06%16,644.04%-29.00%518.34%31.96%9.80%92.30%29.62%116.25%81.43%
Cash from Operations Growth (3y) 17.12%18.05%-53.36%-15.29%5.92%26.58%-39.19%17.20%-10.20%-15.06%-187.86%-8.43%-8.37%-12.70%82.85%8.72%1.17%1.42%-19.96%11.33%19.68%33.42%51.02%31.86%26.33%42.78%4.65%16.53%5.69%23.01%54.30%-11.45%-14.68%-57.04%-42.38%-28.57%-26.22%26.47%-28.64%13.99%44.30%15.24%47.29%21.36%73.52%240.99%84.63%99.69%592.15%
Cash from Operations Growth (5y) -2.43%3.35%-43.16%-4.73%3.78%7.59%20.10%-2.27%0.67%-3.54%-80.80%13.74%-1.15%11.22%41.17%24.25%15.35%15.65%43.61%-2.61%11.01%20.46%27.18%11.47%-5.29%-27.32%-22.67%-3.43%-15.12%32.03%23.43%-1.22%24.20%10.32%24.04%6.06%14.58%22.53%23.84%33.41%43.03%
Cash from Operations (QoQ) -31.04%-77.44%674.76%-14.80%-49.01%-21.40%156.57%15.69%8.60%-97.85%4,212.17%30.39%-29.38%-122.03%393.04%66.55%-12.95%-127.00%692.81%-47.96%-8.09%-176.80%251.49%30.65%-38.92%36.21%-8.46%34.21%-12.29%-144.67%573.85%-35.35%27.35%-53.30%140.53%14.88%-11.82%-46.38%26.40%0.13%38.27%-59.83%96.55%-42.16%-83.75%-622.08%198.91%-103.43%16,511.01%-90.37%415.21%103.14%-29.57%-16.12%9.95%69.04%23.35%-43.46%83.43%41.82%
Dividends Paid - Common Growth (1y) 1,052.13%-127.29%
Dividends Paid - Common (QoQ) 75.41%147,970.01%98.35%
EBITDA Margin Growth (1y) 63.00-187.00-72.00-87.00-10.00212.0038.00-277.0014.0019.00143.0046.00-474.00-417.00-818.00-168.00136.0012.0064.00-262.00151.00209.00-149.00371.00-69.00-396.00-66.00-268.00119.00530.00531.00513.00122.0012.00259.00-59.00-577.00-382.00-249.00-195.00229.00-113.00-522.00-121.00-145.001,090.00603.00311.00406.00-756.0082.00106.0022.00119.00-448.00164.00273.00-137.00
EBITDA Margin Growth (3y) 67.0044.00108.00-318.00-469.00-186.00-637.00-399.00-323.00-386.00-612.00-383.00-187.00-196.00-903.00-58.00218.00-174.00-151.00-158.00201.00344.00316.00616.00172.00146.00723.00186.00-335.00160.00540.00259.00-226.00-484.00-512.00-375.00-493.00595.00-168.00-5.00490.00221.00162.00297.00283.00454.00236.00581.00701.00-774.00
EBITDA Margin Growth (5y) -270.00-361.00-646.00-747.00-182.0035.00-722.00-289.00-241.00-573.00-826.00-280.00-136.00-61.00-438.00187.00459.00368.00639.00296.00-253.00-27.00326.00363.00-175.00-349.00-47.00-130.00-252.001,137.00621.00449.0035.00-149.00172.0043.00-65.00-42.00-535.00266.00785.00203.00
EBITDA Margin (QoQ) 23.00165.00-172.0047.00-227.00280.00-187.00124.00-5.00106.00-502.00416.00-1.00230.00-599.00-104.0056.00-172.0052.00200.00-68.00-120.00-274.00612.00-10.00-478.00246.00172.00-337.00-148.0044.00559.0074.00-147.0026.00169.00-36.00100.00-291.00-349.00158.00233.00-237.0074.00-184.00-176.00164.0050.001,051.00-663.00-127.00145.00-110.00174.00-103.0060.00-13.00-393.00509.00170.00-423.00
EBIT Growth (1y) 17.57%-14.17%-5.62%-5.67%-0.26%24.68%9.02%-19.85%7.60%10.17%15.71%8.09%-39.82%-30.91%-53.41%-19.66%25.07%-1.39%4.96%-33.62%20.25%33.58%-13.25%88.09%-6.27%-38.74%-8.90%-20.00%44.25%135.40%166.96%104.88%15.93%4.30%22.79%-3.39%-54.44%-39.31%-26.82%4.43%107.31%36.30%-6.14%20.00%96.54%411.42%134.68%101.90%39.70%-42.06%17.11%24.01%5.33%64.60%74.76%45.23%35.53%-5.59%
EBIT Growth (3y) 8.06%5.64%5.99%-6.51%-13.56%-1.73%-16.23%-11.38%-6.79%-9.12%-17.29%-16.77%-3.27%-3.09%-24.86%0.10%12.12%-6.90%-6.04%-0.04%17.58%24.43%28.26%45.54%16.16%14.57%44.00%16.56%-8.67%14.22%33.87%27.39%3.07%-4.80%-5.52%6.58%22.90%61.73%17.25%36.27%78.55%59.25%37.15%44.30%42.47%69.59%68.72%53.77%25.87%-3.44%
EBIT Growth (5y) -1.03%-4.29%-10.25%-15.30%-0.58%4.57%-11.75%-2.77%-1.81%-9.29%-14.87%-2.81%4.12%5.59%0.63%10.46%18.71%14.65%22.15%14.60%-3.00%4.05%13.65%25.48%8.16%4.46%15.45%14.69%25.43%59.69%39.51%38.02%24.62%20.65%18.31%24.83%22.26%32.18%26.97%35.44%52.05%44.39%
EBIT Margin Growth (1y) 63.00-187.00-72.00-87.00-10.00212.0038.00-277.0014.0019.00143.0046.00-474.00-417.00-818.00-168.00136.0012.0064.00-262.00151.00209.00-149.00371.00-69.00-396.00-66.00-268.00119.00530.00531.00513.00122.0012.00259.00-59.00-577.00-382.00-249.0039.00523.00141.00-271.00-198.0068.001,677.00369.00421.00411.00-1185.0063.00203.00-74.00213.00290.0045.00-20.00-193.00
EBIT Margin Growth (3y) 67.0044.00108.00-318.00-469.00-186.00-637.00-399.00-323.00-386.00-612.00-383.00-187.00-196.00-903.00-58.00218.00-174.00-151.00-158.00201.00344.00316.00616.00172.00146.00723.00186.00-335.00160.00540.00493.0069.00-230.00-261.00-217.0014.001,435.00-150.00262.001,001.00632.00161.00426.00404.00705.00722.00668.00316.00-1165.00
EBIT Margin Growth (5y) -270.00-361.00-646.00-747.00-182.0035.00-722.00-289.00-241.00-573.00-826.00-280.00-136.00-61.00-438.00187.00459.00368.00639.00296.00-253.00-27.00326.00597.00119.00-96.00204.0028.00256.001,977.00639.00716.00547.00262.00171.00407.00351.00463.00203.00510.00907.00652.00
EBIT Margin (QoQ) 23.00165.00-172.0047.00-227.00280.00-187.00124.00-5.00106.00-502.00416.00-1.00230.00-599.00-104.0056.00-172.0052.00200.00-68.00-120.00-274.00612.00-10.00-478.00246.00172.00-337.00-148.0044.00559.0074.00-147.0026.00169.00-36.00100.00-291.00-349.00158.00233.00-3.00135.00-224.00-178.0070.00400.001,385.00-1486.00122.00390.00-211.00-238.00262.00113.0077.00-161.0016.0048.00-97.00
EBIT (QoQ) 3.59%17.59%-12.58%10.41%-24.38%29.30%-12.62%16.74%-5.47%13.06%-35.76%56.73%-3.22%18.76%-40.00%-12.74%11.12%-19.92%3.47%35.84%-12.39%-14.76%-34.56%146.07%-2.67%-44.65%41.88%22.62%-36.39%-17.68%24.59%121.10%3.81%-6.64%-4.39%25.11%-6.60%9.91%-24.77%-41.00%24.42%32.54%7.35%17.11%-18.21%-8.73%37.25%91.81%112.85%-58.12%18.08%32.72%-11.72%-15.35%25.03%12.73%37.95%-10.12%3.90%5.20%-3.90%
EBT Growth (1y) 18.36%-13.52%-8.63%-6.17%-0.31%24.48%8.12%-20.56%6.90%9.48%15.21%8.81%-37.64%-28.42%-51.35%-19.86%22.16%-3.62%3.33%-32.56%20.40%34.01%-13.27%88.51%-5.92%-37.87%-7.52%-26.82%33.24%120.58%142.72%102.16%17.16%5.72%31.13%-1.07%-52.65%-37.67%-27.01%11.88%112.71%36.38%-5.82%14.94%86.74%399.09%111.04%95.48%37.43%-43.97%21.71%28.92%8.76%50.05%60.60%32.25%24.49%-0.73%
EBT Growth (3y) 8.05%5.63%4.41%-6.74%-12.73%-0.82%-15.38%-11.52%-6.62%-8.93%-16.65%-16.22%-2.84%-2.58%-24.17%0.63%11.44%-7.07%-6.07%-2.38%14.71%22.46%24.87%40.76%13.67%13.16%43.32%13.54%-9.59%13.28%32.44%30.79%5.67%-3.50%-3.40%8.36%23.44%61.89%13.21%35.97%76.08%56.24%34.24%42.55%40.80%61.29%60.38%49.37%22.99%-5.85%
EBT Growth (5y) -0.80%-4.05%-10.57%-15.21%-0.46%4.73%-11.49%-2.51%-1.60%-8.86%-14.22%-4.09%2.83%4.85%-0.43%8.55%16.65%13.35%21.41%13.22%-3.49%3.89%13.26%25.29%8.14%4.25%15.14%13.48%24.04%58.15%35.80%38.12%24.81%20.24%18.28%26.24%22.96%28.96%23.18%33.79%49.19%41.54%
EBT Margin Growth (1y) 71.00-177.00-119.00-93.00-11.00210.0027.00-283.006.0011.00135.0051.00-440.00-382.00-776.00-168.00117.00-8.0054.00-251.00153.00214.00-151.00375.00-65.00-388.00-58.00-321.0031.00462.00445.00459.00126.0027.00327.00-30.00-516.00-348.00-251.00109.00543.00141.00-267.00-235.003.001,606.00249.00363.00365.00-1200.00101.00244.00-20.0059.00154.00-91.00-146.00-99.00
EBT Margin Growth (3y) 66.0043.0042.00-325.00-444.00-161.00-615.00-400.00-317.00-379.00-588.00-368.00-170.00-177.00-873.00-44.00204.00-183.00-155.00-197.00119.00287.00236.00514.0092.00101.00713.00108.00-359.00141.00520.00538.00153.00-180.00-191.00-156.0030.001,398.00-269.00237.00911.00547.0083.00371.00348.00465.00504.00515.00199.00-1240.00
EBT Margin Growth (5y) -257.00-347.00-680.00-745.00-175.0044.00-712.00-276.00-230.00-554.00-797.00-314.00-204.00-103.00-487.0094.00362.00307.00616.00232.00-271.00-33.00311.00592.00118.00-106.00195.00-18.00187.001,888.00502.00666.00521.00226.00159.00450.00374.00257.00-14.00389.00744.00506.00
EBT Margin (QoQ) 23.00221.00-215.0043.00-226.00279.00-190.00126.00-6.0096.00-500.00415.00-1.00220.00-583.00-76.0057.00-174.0025.00209.00-68.00-112.00-280.00613.00-7.00-476.00246.00172.00-330.00-146.00-17.00525.00101.00-164.00-2.00192.002.00136.00-360.00-294.00170.00232.001.00139.00-232.00-175.0032.00378.001,371.00-1532.00146.00380.00-194.00-231.00289.00116.00-115.00-136.0043.0062.00-68.00
EBT (QoQ) 3.60%22.36%-15.15%10.04%-24.31%29.28%-12.87%16.92%-5.48%12.29%-35.98%57.34%-3.20%18.17%-39.54%-9.83%11.11%-19.69%-0.39%37.44%-12.33%-13.90%-34.99%145.36%-2.42%-44.28%41.30%22.46%-35.56%-17.05%11.81%122.95%6.67%-8.73%-6.87%29.21%-3.74%13.21%-29.74%-38.17%26.73%32.58%7.69%17.57%-18.75%-8.44%31.43%91.01%117.15%-61.29%21.74%34.28%-11.47%-15.90%28.95%13.28%22.14%-9.99%6.19%6.63%-2.60%
Enterprise Value Growth (1y) -33.12%-25.22%-35.22%-19.43%-14.15%-11.20%-14.76%-15.66%-17.22%-22.72%-11.42%-8.38%6.74%13.56%8.72%29.54%8.72%11.17%12.48%-4.37%7.42%-2.60%-5.22%-32.59%-27.80%-23.67%-21.11%78.92%82.68%85.97%91.31%67.42%18.75%-110.39%-3.51%-216.39%-152.49%-58.60%-609.01%-246.02%-146.80%-89.81%85.61%81.58%69.97%-78.07%5.11%35.84%-18.24%-74.87%-216.16%-156.52%-155.56%-23.36%10.98%-11.43%
Enterprise Value Growth (3y) -21.22%-19.55%-20.02%-14.40%-7.66%-5.66%-5.29%4.05%0.07%1.96%3.80%7.28%7.63%7.64%5.62%0.84%-2.60%-4.07%-3.70%33.68%41.04%43.75%51.97%55.01%43.55%28.53%52.23%39.88%29.17%22.35%13.91%-52.79%-71.72%-85.02%-16.36%-4.70%3.31%-9.20%3.93%24.44%28.49%39.89%23.48%17.94%20.94%-56.61%-38.74%-22.41%
Enterprise Value Growth (5y) -8.68%-5.58%-6.67%-1.94%-1.07%-1.46%-1.45%-4.10%-3.37%-3.64%-2.55%25.95%29.48%32.84%38.42%41.77%31.39%19.76%36.86%21.36%15.91%9.90%4.05%0.06%-2.31%-1.90%35.90%30.55%23.22%34.87%1.78%2.42%-4.06%-9.77%-37.45%-28.06%-8.27%-31.52%-13.85%-3.96%-0.89%
Enterprise Value (QoQ) -16.30%3.57%-7.18%-10.76%-9.39%-4.13%5.34%-5.87%-6.56%-7.46%4.59%-7.29%-11.56%2.43%7.19%7.68%-3.40%-3.04%28.37%-19.60%-0.62%-1.53%14.58%-6.08%-11.52%-4.12%-7.64%-2.25%-7.92%-1.97%81.27%15.95%12.61%36.80%29.80%-109.58%-126.29%68.91%-114.57%-67.25%-42.14%-39.00%-4.72%-19.29%-9.32%-52.68%-78.21%55.21%-46.10%18.64%-20.51%17.46%-116.07%-47.10%2.22%17.77%-4.30%-6.16%-22.39%
EPS (Basic) Growth (1y) 13.51%-2.63%-7.53%5.88%-2.38%5.41%3.46%-16.67%7.32%7.69%2.08%0.00%-38.64%-30.95%-55.10%-23.33%18.52%-3.45%9.09%-34.78%18.75%32.14%-12.50%100.00%-5.26%-37.84%80.95%-20.00%50.00%143.48%57.89%14.81%35.71%30.00%-50.00%-47.37%-28.21%5.77%103.23%25.00%-23.21%16.36%87.30%416.00%160.47%100.00%32.20%-40.70%35.71%29.69%13.46%39.22%40.13%34.94%25.99%-0.47%
EPS (Basic) Growth (3y) 5.95%3.39%-0.78%-4.09%-13.69%-7.80%-22.02%-13.87%-7.93%-10.46%-20.63%-20.63%-4.77%-4.14%-24.61%0.00%10.06%-7.44%19.98%1.43%19.06%25.99%35.72%17.73%27.12%54.87%20.12%-4.86%20.26%13.80%31.84%5.27%-3.71%-10.51%23.93%50.29%12.82%35.02%71.36%56.39%39.49%44.52%41.11%62.11%70.47%51.83%23.63%-6.34%
EPS (Basic) Growth (5y) -2.86%-5.92%-13.71%-15.10%-1.98%0.00%-14.66%-3.58%-2.57%-10.02%-4.56%-4.36%4.18%5.92%4.13%18.09%21.25%28.81%17.72%-0.63%7.39%18.47%29.67%10.64%6.21%15.41%16.36%26.80%62.17%24.13%39.77%23.64%22.26%20.43%23.34%22.89%22.25%33.92%48.38%39.59%
EPS (Basic) (QoQ) 2.70%32.03%-32.23%23.53%-11.90%25.39%-22.40%13.89%-4.88%23.08%-37.50%46.67%-4.55%16.67%-38.78%-10.00%7.41%-24.14%4.55%39.13%-12.50%-14.29%-37.50%153.33%-2.63%-43.24%42.86%20.00%-36.11%65.22%-36.84%125.00%3.70%7.14%22.58%2.63%-33.33%-40.38%29.03%40.00%-1.79%14.55%-20.63%-14.00%48.84%84.37%118.64%-56.59%14.29%21.88%-1.92%-0.65%9.21%6.63%20.34%0.00%5.16%-0.45%-4.93%
EPS (Weighted Average and Diluted) Growth (1y) 14.71%0.00%-6.23%3.13%0.00%5.71%4.84%-12.12%7.69%10.81%4.44%0.00%-38.10%-29.27%-53.19%-20.69%23.08%-3.45%4.55%-34.78%18.75%32.14%-13.04%100.00%-5.26%-37.84%85.00%-20.00%50.00%143.48%59.46%14.81%33.93%30.51%-50.00%-46.67%-28.57%5.77%100.00%25.00%-23.64%16.36%88.71%412.00%161.90%98.44%32.48%-40.63%37.27%29.13%12.90%38.82%39.07%34.76%26.29%0.00%
EPS (Weighted Average and Diluted) Growth (3y) 7.30%5.42%0.89%-3.23%-12.64%-6.08%-19.97%-11.34%-6.38%-8.87%-20.05%-19.73%-3.28%-3.36%-24.78%1.14%11.46%-7.44%18.92%1.43%19.06%25.99%36.89%17.73%26.56%56.73%20.12%-4.86%20.26%14.13%31.84%4.71%-3.71%-10.71%23.58%50.57%12.62%34.67%71.00%56.05%40.02%43.93%41.32%61.60%71.00%51.15%23.61%-6.24%
EPS (Weighted Average and Diluted) Growth (5y) -1.21%-4.36%-12.86%-14.06%-0.52%1.12%-14.16%-1.89%-1.59%-9.07%-3.84%-3.71%5.15%6.43%4.65%18.98%20.93%28.47%17.72%-0.63%7.39%19.05%29.67%10.29%6.21%16.00%16.36%26.58%61.92%24.35%39.55%23.48%22.10%20.68%23.06%22.98%22.22%33.56%48.12%39.46%
EPS (Weighted Average and Diluted) (QoQ) 2.94%30.78%-30.09%21.88%-10.26%22.64%-23.12%18.18%-5.13%21.62%-35.56%44.83%-2.38%14.63%-38.30%-10.34%11.54%-24.14%4.55%39.13%-12.50%-17.86%-34.78%153.33%-2.63%-45.95%50.00%20.00%-36.11%60.87%-35.14%125.00%3.70%5.36%20.97%2.67%-32.47%-40.38%29.03%37.50%0.00%12.73%-19.35%-16.00%52.38%82.81%118.80%-57.03%15.45%22.05%-1.94%-0.66%8.61%6.71%20.57%-0.47%5.24%0.00%-4.52%
FCF Margin Growth (1y) -324.0022.00-323.00-769.00-219.0099.00-133.00290.00846.00655.00-351.00-739.00-1925.00-568.00-2159.001,338.00782.00-347.001,686.00-1019.00587.00281.001,884.00-118.00-133.00-181.00-1534.001,414.00207.001,097.001,286.00-200.00758.00128.00297.00-280.00-537.0066.00-383.00-209.00-626.00-1637.00-1167.00-1248.00-801.001,725.00732.00927.001,763.00-656.00896.00201.00-297.00507.00-108.00675.00890.00
FCF Margin Growth (3y) 303.00776.00-807.00-1219.00-1298.00185.00-2643.00889.00-298.00-261.00-825.00-420.00-557.00-635.001,410.00201.001,236.00-247.002,036.00277.00661.001,197.001,636.001,096.00832.001,044.0049.00934.00427.001,291.001,200.00-688.00-405.00-1443.00-1253.00-1736.00-1964.00154.00-818.00-530.00336.00-568.00462.00-120.00665.001,576.001,521.001,803.002,356.00
FCF Margin Growth (5y) -840.00-140.00-1281.00-899.0070.00119.00926.00-248.00156.00-161.00-475.00876.00-483.00281.001,162.001,415.002,200.00977.003,619.00-203.00881.001,391.001,550.00608.00-331.00-527.00-1501.00-522.00-1000.001,379.00765.00-1010.00557.00-374.00376.00-608.00-498.005.00-29.00346.00929.00
FCF Margin (QoQ) -839.00-178.001,105.00-411.00-493.00-523.00659.00139.00-176.00-755.001,081.00695.00-366.00-1761.00693.00-491.00990.00-3352.004,191.00-1047.00-139.00-1319.001,486.00558.00-445.00284.00-516.00544.00-493.00-1069.002,432.00-664.00398.00-880.00946.00294.00-232.00-711.00369.0037.00371.00-1160.00544.00-381.00-640.00-690.00462.0067.001,886.00-1682.00657.00903.00-533.00-130.00-38.00405.00270.00-745.00745.00619.00
FCF Payout Ratio Growth (1y) -758.73%-119.66%
FCF Payout Ratio (QoQ) -84.02%-227,894.56%97.75%
Free Cash Flow Growth (1y) -27.80%6.91%-274.90%-62.68%-24.08%38.81%-74.13%74.29%163.24%169.15%-109.59%-99.40%-134.47%-52.62%-306.04%30,537.50%159.15%-70.02%58.56%-74.95%222.59%199.81%166.71%-36.48%-18.54%-40.11%-230.32%918.21%70.92%617.24%164.29%-8.11%85.17%8.48%66.09%-33.37%-39.81%-6.15%-49.36%-2.94%-45.15%-107.18%-394.43%-163.28%-186.69%3,072.91%91.78%304.39%729.39%-33.36%2,056.58%46.49%15.77%115.35%23.21%151.30%84.35%
Free Cash Flow Growth (3y) 13.00%58.66%-103.14%-84.25%-39.06%20.96%-145.62%47.43%-18.74%-27.43%-52.22%-22.77%-13.04%-24.77%46.16%265.31%52.61%-18.66%28.84%17.45%64.99%134.40%36.78%81.13%37.12%67.03%11.64%84.05%23.97%94.01%36.45%-15.92%-15.13%-27.51%-64.81%-34.06%-31.74%26.08%-28.51%7.88%44.11%12.48%67.90%23.74%84.85%254.80%58.48%111.97%148.97%
Free Cash Flow Growth (5y) -21.71%-10.72%-66.36%-21.42%5.62%9.73%43.56%-12.60%7.12%-7.25%-25.12%24.40%-1.75%12.83%24.07%240.26%47.24%33.17%18.98%-0.16%38.01%67.31%19.82%30.90%-3.17%-18.27%-32.44%-42.27%-23.78%73.22%33.42%-5.13%27.24%7.70%31.83%4.15%15.83%23.53%24.18%35.82%44.90%
Free Cash Flow (QoQ) -72.85%-60.27%997.87%-39.04%-59.79%-165.00%334.26%24.01%-26.49%-181.54%334.48%87.30%-24.84%-163.50%100.67%-10,856.25%203.31%-644.21%150.66%-79.23%-47.64%-852.35%130.62%167.43%-51.34%67.40%-70.84%242.95%-64.22%-464.26%327.83%-42.43%50.13%-67.35%225.66%16.00%-12.05%-50.01%30.66%4.79%37.13%-73.03%150.40%-40.78%-117.96%-1,005.58%46.18%18.88%715.93%-103.06%1,438.82%149.80%-34.79%-10.29%0.24%97.42%21.31%-48.67%104.44%44.82%
Gross Margin Growth (1y) -34.00-165.00-64.0086.00-108.00128.00172.00-238.00113.0042.00193.0010.00-186.00-174.00-826.00-109.0015.007.00273.00-303.00-104.00-490.00-417.00329.00-92.0025.00-134.00-196.0025.00304.00401.00268.00147.0097.00233.0016.00-463.00-265.00-219.00-62.00315.00-63.00-201.00-189.00-70.00263.00231.00531.00385.00121.0023.00-71.0035.00107.00345.00-20.00-118.00-95.00
Gross Margin Growth (3y) -28.005.00300.00-142.00-181.00-4.00-461.00-337.00-58.00-125.00-361.00-402.00-275.00-658.00-970.00-83.00-181.00-458.00-278.00-170.00-171.00-161.00-150.00401.0080.00426.00500.0088.00-291.00135.00416.00222.00-1.00-231.00-186.00-235.00-218.00-65.00-188.00280.00630.00322.0053.00270.00350.00491.00599.00440.00302.00134.00
Gross Margin Growth (5y) -200.00-162.00-253.00-554.00-270.00-487.00-605.00-311.00-254.00-590.00-911.00-269.00-342.00-328.00-703.00-11.00-9.00-57.00356.00114.00-487.00-330.00-135.00355.00-68.0098.0081.00-163.00-46.00336.00446.00564.00314.00153.0068.00224.00202.00164.00179.00189.00547.00334.00
Gross Margin (QoQ) -97.00-14.00-116.00192.00-228.0087.0035.00-2.008.00131.00-375.00350.00-63.00281.00-558.00154.00-51.00-371.00159.00278.00-59.00-105.00-417.00477.00-445.00-31.00329.0056.00-328.00-190.00267.00277.00-49.00-94.00134.00155.00-99.0043.00-84.00-323.0098.0090.0073.0054.00-279.00-48.0084.00173.0054.00-81.00385.0027.00-210.00-179.00290.00133.00-138.0059.00-74.0035.00-115.00
Gross Profit Growth (1y) 10.57%-4.73%-2.72%4.54%-3.12%8.74%12.42%-3.25%10.61%10.15%11.56%3.09%-10.95%-4.03%-25.15%-5.87%7.84%-2.48%7.22%-10.55%0.02%-11.13%-9.29%23.15%-3.44%-3.06%-4.15%7.03%30.63%51.73%62.13%22.70%10.67%7.16%8.37%2.61%-30.77%-20.97%-17.33%-1.67%34.83%14.13%14.85%35.89%81.33%112.41%78.04%67.51%21.88%8.73%12.24%4.82%11.42%49.63%60.96%40.12%31.82%2.95%
Gross Profit Growth (3y) 5.82%4.50%6.85%1.40%-1.55%4.75%-2.09%-2.08%2.03%1.02%-3.62%-4.61%-1.34%-5.96%-10.04%1.22%1.36%-5.64%-2.31%5.65%8.05%9.34%12.13%17.38%11.76%16.37%18.98%10.45%0.03%8.72%13.25%7.38%1.09%-1.13%0.96%11.09%19.17%24.20%19.13%30.81%43.90%38.14%31.91%33.62%35.04%51.19%47.61%34.99%21.42%18.76%
Gross Profit Growth (5y) 2.61%1.32%-0.42%-2.57%0.58%-0.08%-1.80%0.68%0.51%-2.35%-4.88%2.73%3.91%4.11%2.50%6.37%8.53%6.44%10.37%8.22%-0.68%2.05%4.78%10.29%5.44%7.29%9.84%12.48%19.60%25.52%24.33%23.02%17.95%17.42%15.51%19.21%18.11%25.53%25.02%26.87%34.35%32.35%
Gross Profit (QoQ) -1.56%3.37%-4.39%13.66%-15.19%5.55%2.74%5.33%-4.80%9.12%-11.57%20.41%-5.20%10.52%-18.29%4.01%2.17%-13.80%2.76%19.16%-7.61%-5.23%-14.27%33.23%-17.90%-3.27%16.39%4.47%-17.58%-4.35%29.96%27.50%-4.27%2.21%-1.64%15.00%-7.31%3.37%-6.88%-22.41%5.82%8.13%10.76%6.38%-10.42%8.81%31.04%41.96%4.93%-8.79%23.29%3.29%-6.39%-5.84%15.13%9.80%25.71%1.28%0.23%3.30%-1.83%
Interest Coverage Ratio Growth (1y) 155.26%22.57%-13.22%32.51%-95.90%-95.36%-92.04%-89.80%142.13%141.42%124.40%320.99%1,294.83%167.82%489.03%261.62%4.43%44.81%-59.09%-94.13%-90.14%-89.50%-24.03%-5.97%-48.45%35.26%70.78%98.80%-55.81%-60.94%-67.38%-70.72%37.09%
Interest Coverage Ratio Growth (3y) -36.71%-48.41%-46.29%-17.14%11.48%-33.05%1.70%15.79%227.94%167.50%83.99%-5.08%-21.09%-5.61%-46.25%-64.02%-44.33%-58.09%-61.27%-57.61%-71.79%-61.87%-24.92%-18.20%-32.15%
Interest Coverage Ratio Growth (5y) 29.86%5.74%-3.39%-38.93%-44.00%-31.56%-41.82%9.49%2.21%-0.55%-2.43%2.10%-1.69%-28.14%-39.35%-51.82%-36.85%-46.32%
Interest Coverage Ratio (QoQ) 175.02%-2.67%-41.19%62.15%32.05%-31.09%-10.20%-94.98%49.41%18.14%15.07%19.21%48.97%9.81%115.89%294.96%-71.40%141.51%32.54%14.06%-62.55%-83.63%-14.43%87.97%-60.13%18.49%5.90%3.04%4.61%49.60%23.28%-77.09%-7.54%24.95%10.64%7.26%
Net Cash Flow Growth (1y) -23.15%-12.30%-318.52%-48.63%-20.38%100.16%31.10%43.74%106.50%-140.01%-74.45%-214.21%-72.54%207.96%-260.04%279.74%-83.27%-55.28%55.02%-67.62%1,609.34%176.39%155.14%-50.97%-12.18%-41.02%-1,390.23%-251.38%-130.27%-352.73%97.59%338.29%844.74%-313.35%582.01%80.13%-16.07%188.91%-68.17%-0.73%-45.42%-423.24%-756.69%-58.84%57.07%73.61%128.20%-160.99%-72.17%77.60%193.10%537.51%-147.28%-67.59%-95.25%-88.88%642.02%
Net Cash Flow Growth (3y) 8.11%-39.29%-66.63%-41.67%-23.28%-4.74%-62.96%43.43%-54.39%-42.19%-41.37%-12.73%-7.74%49.40%42.49%31.72%35.92%-10.00%-47.36%-30.85%-87.05%-82.92%44.45%20.94%25.57%-101.34%14.44%86.61%23.68%110.21%26.76%84.31%75.56%-128.17%-115.98%-9.72%-10.40%8.81%-16.15%-31.02%-37.98%-29.88%75.75%3.17%-30.19%53.73%26.81%-33.30%-10.66%
Net Cash Flow Growth (5y) -43.41%-19.45%-44.28%-13.27%5.24%1.34%25.18%-14.07%7.32%-20.63%-82.24%-20.05%-17.17%-14.75%22.61%24.82%41.44%-57.25%18.85%0.62%95.28%72.20%17.74%25.90%-1.94%-81.52%-38.70%21.56%10.15%-58.24%15.65%-1.36%28.41%6.83%59.52%14.45%-15.94%22.22%-39.34%-34.43%-9.37%
Net Cash Flow (QoQ) -57.77%-22.85%208.77%-23.61%-51.81%-292.23%172.58%18.41%21.15%-166.17%251.43%70.12%-123.47%-188.49%0.86%140.90%-7.72%-1,062.15%149.49%-96.19%146.70%-1,067.71%135.63%100.97%-60.11%93.07%-68.32%259.95%-73.21%-4,323.22%96.28%28.02%-123.70%59.73%467.52%124.95%-224.16%146.96%37.34%4.81%31.53%-83.19%328.35%-42.38%-879.05%65.85%126.85%119.90%-230.87%136.51%-158.05%200.33%-205.35%577.68%-13.34%-110.84%-273.41%113.55%102.71%428.43%
Net Income Growth (1y) 17.64%2.53%-6.22%-10.80%1.65%6.42%6.45%-13.57%8.55%11.20%5.43%1.58%-37.63%-28.44%-53.48%-19.84%22.15%-3.58%6.68%-34.97%20.38%33.99%-11.04%101.95%-3.84%-36.49%13.75%-18.15%51.71%143.89%160.02%110.13%15.24%36.45%31.00%4.20%-49.59%-47.03%-27.78%6.99%103.41%26.81%-65.84%16.69%89.37%415.70%179.37%100.47%33.08%-40.15%191.59%30.33%14.05%39.91%41.07%35.38%26.77%0.13%
Net Income Growth (3y) 9.08%6.66%1.72%-7.83%-11.71%-5.39%-19.48%-11.05%-6.13%-8.45%-19.42%-19.10%-2.84%-2.58%-23.85%1.73%12.24%-6.38%2.58%2.44%20.65%27.55%38.06%51.45%18.91%28.33%57.06%21.47%-4.12%20.80%34.99%32.81%5.72%-2.86%-31.38%9.17%24.76%51.31%-11.67%35.77%72.43%57.59%40.65%45.01%42.18%62.84%125.66%52.37%24.38%-5.70%
Net Income Growth (5y) -0.22%-3.49%-12.18%-16.40%0.24%1.81%-13.10%-1.56%-0.87%-8.17%-11.94%-2.63%6.00%7.44%5.48%12.61%19.84%22.25%29.75%18.67%0.40%8.45%20.01%31.10%11.51%7.26%-0.90%17.48%27.69%63.06%18.61%40.53%24.39%23.12%21.36%27.73%24.13%23.73%23.17%34.59%49.27%40.54%
Net Income (QoQ) 3.57%34.84%-17.93%2.63%-9.73%23.33%-21.94%16.96%-5.49%23.37%-36.62%46.90%-3.19%16.97%-38.94%-9.80%11.08%-23.96%5.22%37.45%-12.32%-15.86%-35.86%154.42%-2.41%-44.14%45.61%21.14%-35.55%0.06%4.78%124.54%3.61%6.68%-15.33%23.14%22.68%2.41%-32.65%-40.43%28.90%39.63%-0.22%13.26%-19.64%-62.39%240.91%83.80%118.84%-79.63%144.64%22.01%-1.59%-0.74%9.35%6.77%20.73%0.09%4.94%-0.02%-4.64%
Net Income towards Common Stockholders Growth (1y) 17.60%2.97%-2.75%6.54%1.67%6.60%6.61%-13.58%8.55%11.21%5.43%1.58%-37.63%-28.44%-53.48%-19.84%22.15%-3.58%6.68%-34.97%20.38%33.99%-11.04%101.95%-3.84%-36.49%82.03%-18.15%51.71%143.89%62.49%110.13%15.24%36.45%31.00%4.20%-49.59%-47.03%-27.78%6.99%103.41%26.81%-22.84%16.69%89.37%415.70%162.88%100.47%33.08%-40.15%37.17%30.33%14.05%39.91%41.08%35.38%26.77%0.13%
Net Income towards Common Stockholders Growth (3y) 9.08%6.88%3.01%-2.21%-11.70%-5.33%-19.44%-11.05%-6.13%-8.45%-19.42%-19.10%-2.84%-2.58%-23.85%1.73%12.24%-6.38%19.99%2.44%20.65%27.55%38.06%51.45%18.91%28.33%57.06%21.47%-4.12%20.80%15.41%32.81%5.72%-2.86%-9.96%9.17%24.76%51.31%13.57%35.77%72.43%57.59%40.65%45.01%42.18%62.84%71.98%52.37%24.38%-5.70%
Net Income towards Common Stockholders Growth (5y) -0.22%-3.37%-11.51%-13.38%0.24%1.85%-13.07%-1.56%-0.87%-8.17%-3.26%-2.63%6.00%7.44%5.48%12.61%19.84%22.25%29.75%18.67%0.40%8.45%20.01%31.10%11.51%7.26%16.64%17.48%27.69%63.06%25.54%40.53%24.39%23.12%21.35%27.73%24.13%23.73%23.17%34.59%49.27%40.54%
Net Income towards Common Stockholders (QoQ) 2.94%30.63%-28.63%22.54%-9.87%23.37%-21.81%16.94%-5.50%23.38%-36.62%46.90%-3.19%16.97%-38.94%-9.80%11.08%-23.96%5.22%37.45%-12.32%-15.86%-35.86%154.42%-2.41%-44.14%45.61%21.14%-35.55%60.12%-34.52%124.54%3.61%6.68%-15.33%23.14%22.68%2.41%-32.65%-40.43%28.90%39.63%-0.22%13.26%-19.64%-15.04%50.92%83.80%118.84%-56.69%15.09%22.01%-1.59%-0.74%9.36%6.77%20.73%0.09%4.94%-0.02%-4.64%
Net Margin Growth (1y) 40.0015.00-22.0035.009.0020.005.00-133.0016.0020.005.00-7.00-286.00-248.00-520.00-109.0076.00-5.0048.00-175.0099.00139.00-85.00274.00-27.00-242.00321.00-172.00120.00390.00141.00375.0081.00277.00280.0017.00-351.00-452.00-225.0051.00387.0057.00-353.00-175.0016.001,268.00356.00314.00241.00-855.00216.00212.0042.00-33.00-7.00-49.00-94.00-67.00
Net Margin Growth (3y) 65.0056.00-11.00-104.00-260.00-208.00-509.00-249.00-193.00-234.00-466.00-291.00-111.00-115.00-557.00-10.00148.00-109.00284.00-73.00191.00286.00376.00477.00173.00425.00741.00220.00-151.00215.00195.00443.00117.00-118.00-299.00-107.0052.00873.00-222.00190.00644.00470.00220.00352.00299.00380.00565.00478.00190.00-955.00
Net Margin Growth (5y) -144.00-198.00-482.00-388.00-85.00-75.00-546.00-149.00-122.00-337.00-231.00-189.00-18.0033.00-95.00193.00348.00559.00704.00319.00-79.00112.00430.00545.00209.0030.00163.0096.00252.001,540.00198.00582.00374.00296.00274.00420.00335.00-15.00-13.00354.00593.00370.00
Net Margin (QoQ) 9.00200.00-276.00107.00-15.00163.00-219.0081.00-4.00148.00-357.00230.000.00133.00-369.00-49.0037.00-138.0041.00136.00-44.00-84.00-182.00410.00-5.00-309.00178.00108.00-219.00254.00-315.00400.0051.005.00-81.00106.00247.007.00-343.00-262.00147.00234.00-67.0074.00-184.00-176.00111.00265.001,069.00-1088.0069.00192.00-28.00-17.0065.0021.00-103.0010.0023.00-23.00-76.00
Operating Income Growth (1y) 17.57%-14.17%-5.62%-5.67%-0.26%24.68%9.02%-19.85%7.60%10.17%15.71%8.09%-39.82%-30.91%-53.41%-19.66%25.07%-1.39%4.96%-33.62%20.25%33.58%-13.25%88.09%-6.27%-38.74%-8.90%-20.00%44.25%135.40%166.96%104.88%15.93%4.30%22.79%-3.39%-54.44%-39.31%-26.82%4.43%107.31%36.30%-6.14%20.00%96.54%411.42%134.68%101.90%39.70%-42.06%17.11%24.01%5.33%64.60%74.76%45.23%35.53%-5.59%
Operating Income Growth (3y) 8.06%5.64%5.99%-6.51%-13.56%-1.73%-16.23%-11.38%-6.79%-9.12%-17.29%-16.77%-3.27%-3.09%-24.86%0.10%12.12%-6.90%-6.04%-0.04%17.58%24.43%28.26%45.54%16.16%14.57%44.00%16.56%-8.67%14.22%33.87%27.39%3.07%-4.80%-5.52%6.58%22.90%61.73%17.25%36.27%78.55%59.25%37.15%44.30%42.47%69.59%68.72%53.77%25.87%-3.44%
Operating Income Growth (5y) -1.03%-4.29%-10.25%-15.30%-0.58%4.57%-11.75%-2.77%-1.81%-9.29%-14.87%-2.81%4.12%5.59%0.63%10.46%18.71%14.65%22.15%14.60%-3.00%4.05%13.65%25.48%8.16%4.46%15.45%14.69%25.43%59.69%39.51%38.02%24.62%20.65%18.31%24.83%22.26%32.18%26.97%35.44%52.05%44.39%
Operating Income (QoQ) 3.59%17.59%-12.58%10.41%-24.38%29.30%-12.62%16.74%-5.47%13.06%-35.76%56.73%-3.22%18.76%-40.00%-12.74%11.12%-19.92%3.47%35.84%-12.39%-14.76%-34.56%146.07%-2.67%-44.65%41.88%22.62%-36.39%-17.68%24.59%121.10%3.81%-6.64%-4.39%25.11%-6.60%9.91%-24.77%-41.00%24.42%32.54%7.35%17.11%-18.21%-8.73%37.25%91.81%112.85%-58.12%18.08%32.72%-11.72%-15.35%25.03%12.73%37.95%-10.12%3.90%5.20%-3.90%
Operating Margin Growth (1y) 63.00-187.00-72.00-87.00-10.00212.0038.00-277.0014.0019.00143.0046.00-474.00-417.00-818.00-168.00136.0012.0064.00-262.00151.00209.00-149.00371.00-69.00-396.00-66.00-268.00119.00530.00531.00513.00122.0012.00259.00-59.00-577.00-382.00-249.0039.00523.00141.00-271.00-198.0068.001,677.00369.00421.00411.00-1185.0063.00203.00-74.00213.00290.0045.00-20.00-193.00
Operating Margin Growth (3y) 67.0044.00108.00-318.00-469.00-186.00-637.00-399.00-323.00-386.00-612.00-383.00-187.00-196.00-903.00-58.00218.00-174.00-151.00-158.00201.00344.00316.00616.00172.00146.00723.00186.00-335.00160.00540.00493.0069.00-230.00-261.00-217.0014.001,435.00-150.00262.001,001.00632.00161.00426.00404.00705.00722.00668.00316.00-1165.00
Operating Margin Growth (5y) -270.00-361.00-646.00-747.00-182.0035.00-722.00-289.00-241.00-573.00-826.00-280.00-136.00-61.00-438.00187.00459.00368.00639.00296.00-253.00-27.00326.00597.00119.00-96.00204.0028.00256.001,977.00639.00716.00547.00262.00171.00407.00351.00463.00203.00510.00907.00652.00
Operating Margin (QoQ) 23.00165.00-172.0047.00-227.00280.00-187.00124.00-5.00106.00-502.00416.00-1.00230.00-599.00-104.0056.00-172.0052.00200.00-68.00-120.00-274.00612.00-10.00-478.00246.00172.00-337.00-148.0044.00559.0074.00-147.0026.00169.00-36.00100.00-291.00-349.00158.00233.00-3.00135.00-224.00-178.0070.00400.001,385.00-1486.00122.00390.00-211.00-238.00262.00113.0077.00-161.0016.0048.00-97.00
Profit After Tax Growth (1y) 17.64%2.53%-6.22%-10.80%1.65%6.42%6.45%-13.57%8.55%11.20%5.43%1.58%-37.63%-28.44%-53.48%-19.84%22.15%-3.58%6.68%-34.97%20.38%33.99%-11.04%101.95%-3.84%-36.49%82.09%-18.15%51.71%143.89%62.43%110.13%15.24%36.45%31.00%4.20%-49.59%-47.03%-27.78%6.99%103.41%26.81%-22.84%16.69%89.37%415.70%162.88%100.47%33.08%-40.15%37.18%30.33%14.05%39.91%41.07%35.38%26.77%0.13%
Profit After Tax Growth (3y) 9.08%6.66%1.72%-7.83%-11.71%-5.39%-19.48%-11.05%-6.13%-8.45%-19.42%-19.10%-2.84%-2.58%-23.85%1.73%12.24%-6.38%20.00%2.44%20.65%27.55%38.06%51.45%18.91%28.33%57.06%21.47%-4.12%20.80%15.40%32.81%5.72%-2.86%-9.96%9.17%24.76%51.31%13.57%35.77%72.43%57.59%40.65%45.01%42.18%62.84%71.98%52.37%24.38%-5.70%
Profit After Tax Growth (5y) -0.22%-3.49%-12.18%-16.40%0.24%1.81%-13.10%-1.56%-0.87%-8.17%-3.25%-2.63%6.00%7.44%5.48%12.61%19.84%22.25%29.75%18.67%0.40%8.45%20.01%31.10%11.51%7.26%16.64%17.48%27.69%63.06%25.53%40.53%24.39%23.12%21.36%27.73%24.13%23.73%23.17%34.59%49.27%40.54%
Profit After Tax (QoQ) 3.57%34.84%-17.93%2.63%-9.73%23.33%-21.94%16.96%-5.49%23.37%-36.62%46.90%-3.19%16.97%-38.94%-9.80%11.08%-23.96%5.22%37.45%-12.32%-15.86%-35.86%154.42%-2.41%-44.14%45.61%21.14%-35.55%60.18%-34.55%124.54%3.61%6.68%-15.33%23.14%22.68%2.41%-32.65%-40.43%28.90%39.63%-0.22%13.26%-19.64%-15.04%50.92%83.80%118.84%-56.69%15.09%22.01%-1.59%-0.74%9.35%6.77%20.73%0.09%4.94%-0.02%-4.64%
Property, Plant & Equipment (Net) Growth (1y) 3,375.64%43.29%49.11%74.71%58.01%47.09%32.34%9.39%9.03%10.79%30.62%36.60%63.46%55.17%32.91%33.61%10.83%12.07%9.39%4.21%4.66%5.20%6.60%10.59%19.84%15.45%12.46%7.48%-2.27%-2.29%-2.36%-1.61%-2.13%-3.82%-4.78%-5.26%-4.59%-2.65%-2.52%5.23%17.96%23.14%6.35%2.66%-6.72%-9.50%7.70%7.00%4.92%6.51%15.86%13.56%15.46%15.97%10.28%
Property, Plant & Equipment (Net) Growth (3y) 304.99%32.67%37.11%37.69%41.21%36.23%31.95%25.92%25.47%24.43%23.84%23.90%23.77%22.30%15.73%15.48%11.60%10.82%9.46%7.40%7.02%5.87%5.39%5.36%4.65%2.76%1.50%0.06%-3.00%-2.92%-3.23%-0.64%3.27%4.86%-0.43%0.78%1.63%2.75%3.74%4.95%4.90%5.88%9.89%7.65%4.16%3.79%11.23%
Property, Plant & Equipment (Net) Growth (5y) 161.05%32.35%30.24%29.45%26.71%24.41%21.79%18.14%19.89%18.53%17.89%17.72%17.30%15.59%11.22%10.24%5.86%5.05%4.04%2.92%2.74%2.13%1.67%3.12%5.22%5.40%1.63%1.60%0.08%0.39%0.75%1.50%1.51%2.14%4.26%4.46%4.92%6.03%7.37%
Property, Plant & Equipment (Net) (QoQ) 9.33%2.57%12.52%13.56%13.76%20.19%1.77%5.71%2.36%-0.66%1.43%7.42%20.68%3.89%21.38%1.96%3.37%4.44%0.68%3.10%0.90%-0.50%1.11%3.63%2.25%3.21%9.57%-0.17%-0.39%-1.35%-0.37%-0.19%-0.46%-0.60%-0.90%-1.91%-1.46%-1.10%-0.20%0.09%-1.33%6.77%11.87%4.48%-14.78%3.06%1.64%1.38%1.42%2.39%-0.33%2.91%10.32%0.36%1.33%3.37%4.90%
Return on Assets Growth (1y) -2.00-2.00-2.00-2.00-2.00-1.000.00-1.00-2.00-4.00-4.00-3.00-2.000.000.000.000.000.001.001.00-1.000.00-2.00-2.000.002.004.004.003.003.002.000.00-2.00-4.00-4.00-1.000.00-2.00-2.00-3.001.005.007.006.000.001.001.000.001.00-2.00-2.00-1.000.00
Return on Assets Growth (3y) -6.00-7.00-7.00-6.00-6.00-5.00-5.00-5.00-4.00-5.00-4.00-3.00-3.00-1.00-2.00-2.000.001.003.003.003.004.003.002.002.001.002.003.002.00-2.00-4.00-4.000.000.001.002.002.005.005.004.003.004.006.005.002.00
Return on Assets Growth (5y) -8.00-8.00-6.00-6.00-7.00-6.00-6.00-6.00-5.00-3.00-2.00-1.001.003.004.002.001.000.001.001.001.00-1.00-3.00-2.003.004.006.007.003.004.003.003.001.00-1.000.002.003.00
Return on Assets (QoQ) -1.00-1.000.000.00-1.00-1.000.000.000.000.00-1.00-1.00-2.000.000.000.000.000.000.000.000.001.000.00-1.000.00-1.000.001.001.001.000.001.001.000.00-1.00-1.00-1.000.001.000.00-3.00-1.001.004.001.001.000.00-2.002.001.000.00-2.00-1.001.001.000.00
Return on Capital Employed Growth (1y) -4.00-2.00-4.00-3.00-3.00-2.001.00-2.00-3.00-7.00-8.00-5.00-4.00-1.00-1.00-1.000.000.002.000.00-1.00-1.00-4.00-4.000.002.006.006.004.002.001.00-2.00-3.00-5.00-5.00-1.001.000.00-2.00-2.004.008.0011.0011.002.000.00-1.00-3.00-1.00-2.00-1.000.001.00
Return on Capital Employed Growth (3y) -10.00-11.00-11.00-10.00-11.00-10.00-8.00-8.00-7.00-9.00-7.00-6.00-5.00-2.00-3.00-4.00-1.001.003.003.002.004.003.001.001.000.002.003.001.00-3.00-6.00-5.001.003.005.008.006.008.008.007.005.006.009.008.002.00
Return on Capital Employed Growth (5y) -14.00-12.00-10.00-10.00-12.00-12.00-11.00-11.00-9.00-7.00-6.00-3.00-2.002.004.001.00-1.00-2.00-1.000.000.00-1.00-4.00-2.005.008.0011.0012.007.005.004.004.002.001.002.005.006.00
Return on Capital Employed (QoQ) -2.00-1.00-1.000.00-1.00-3.000.000.001.000.00-2.00-2.00-3.00-1.001.000.000.00-1.001.001.00-1.001.00-1.00-1.000.00-2.000.002.002.001.000.000.001.000.00-2.00-2.00-1.000.001.000.00-2.00-2.001.006.002.002.001.00-3.000.000.000.00-1.00-1.001.001.000.00
Return on Equity Growth (1y) -3.00-3.00-3.00-2.00-2.00-2.00-1.00-3.00-4.00-5.00-6.00-4.00-3.00-1.00-1.00-1.000.000.001.001.00-1.000.00-2.00-1.002.004.005.004.003.002.001.00-1.00-3.00-5.00-5.00-2.000.000.000.001.007.009.0010.008.00-2.000.00-1.00-1.003.001.002.002.000.00
Return on Equity Growth (3y) -9.00-10.00-9.00-9.00-8.00-8.00-8.00-7.00-6.00-6.00-5.00-4.00-4.00-1.00-1.00-1.001.003.005.004.005.005.004.003.002.001.001.002.000.00-3.00-4.00-2.004.004.005.007.005.008.009.008.008.0010.0011.009.001.00
Return on Equity Growth (5y) -12.00-11.00-9.00-9.00-9.00-9.00-8.00-7.00-5.00-3.00-2.000.002.004.005.003.001.000.001.002.002.000.000.002.009.009.0011.0011.005.006.005.005.005.005.006.007.008.00
Return on Equity (QoQ) -1.00-1.00-1.00-1.000.00-1.000.000.000.000.00-2.00-1.00-2.00-1.000.000.000.00-1.000.000.000.001.000.00-1.000.000.001.002.002.001.000.001.000.000.00-2.00-2.00-1.000.001.000.00-2.000.002.007.000.001.000.00-4.002.000.000.001.001.000.000.00-1.00
Return on Invested Capital Growth (1y) -3.00-3.00-3.00-2.00-2.00-1.00-1.00-3.00-4.00-5.00-6.00-4.00-3.00-1.00-1.00-1.000.000.001.001.00-1.000.00-2.00-2.001.002.005.005.004.003.002.000.00-3.00-5.00-5.00-2.000.00-1.000.001.008.009.0010.009.00-2.000.00-1.00-2.00-2.00-2.002.004.003.00
Return on Invested Capital Growth (3y) -9.00-10.00-9.00-9.00-8.00-7.00-7.00-7.00-6.00-6.00-5.00-4.00-3.00-1.00-2.00-2.000.002.004.004.004.005.005.003.002.001.002.003.002.00-2.00-3.00-1.005.004.005.008.006.009.0010.007.004.007.0012.0010.000.00
Return on Invested Capital Growth (5y) -12.00-11.00-9.00-9.00-9.00-8.00-8.00-8.00-7.00-4.00-2.00-1.002.005.005.003.002.001.001.002.002.000.000.002.0010.0010.0012.0013.008.008.007.005.002.002.007.009.007.00
Return on Invested Capital (QoQ) -1.00-1.000.00-1.00-1.00-1.001.000.00-1.000.00-1.00-1.00-2.00-1.000.000.000.00-1.000.000.000.001.000.00-1.000.00-1.000.001.002.001.000.001.001.000.00-2.00-2.00-1.000.001.000.00-2.000.002.007.000.001.001.00-4.002.000.00-1.00-3.001.005.000.00-4.00
Return on Sales Growth (1y) 0.000.00-1.00-1.000.000.000.00-1.000.000.000.000.00-3.00-2.00-5.00-1.001.000.000.00-2.001.001.00-1.003.000.00-2.000.00-2.001.004.004.004.001.003.003.000.00-4.00-5.00-2.001.004.001.00-7.00-2.000.0013.002.003.002.00-9.007.002.000.000.000.000.00-1.00-1.00
Return on Sales Growth (3y) 1.001.000.00-2.00-3.00-2.00-5.00-2.00-2.00-2.00-5.00-3.00-1.00-1.00-6.000.001.00-1.000.00-1.002.003.004.005.002.004.007.002.00-2.002.005.004.001.00-1.00-6.00-1.001.009.00-7.002.006.005.002.004.003.004.009.005.002.00-10.00
Return on Sales Growth (5y) -1.00-2.00-5.00-5.00-1.00-1.00-5.00-1.00-1.00-3.00-5.00-2.000.000.00-1.002.003.006.007.003.00-1.001.004.005.002.000.00-2.001.003.0015.000.006.004.003.003.004.003.000.000.004.006.004.00
Return on Sales (QoQ) 0.002.00-2.000.000.002.00-2.001.000.001.00-4.002.000.001.00-4.000.000.00-1.000.001.000.00-1.00-2.004.000.00-3.002.001.00-2.000.000.004.001.000.00-1.001.002.000.00-3.00-3.001.002.00-1.001.00-2.00-5.004.003.0011.00-16.006.002.000.000.001.000.00-1.000.000.000.00-1.00
Revenue Growth (1y) 11.83%0.96%-0.52%1.42%0.51%3.92%6.01%5.46%6.41%8.55%4.86%2.71%-5.04%2.03%0.78%-1.83%7.27%-2.73%-3.78%1.55%3.84%8.07%7.59%7.39%-0.04%-4.13%1.95%15.86%29.39%33.98%36.21%10.24%4.86%3.32%-0.86%2.01%-17.03%-12.34%-10.16%0.67%18.79%17.15%24.78%46.59%86.25%91.18%61.93%37.21%6.04%3.93%11.25%7.42%10.14%44.04%41.94%41.08%37.21%6.47%
Revenue Growth (3y) 6.15%4.43%3.41%3.18%0.52%4.80%3.86%2.07%2.72%2.52%0.56%0.79%1.89%2.36%1.42%2.30%3.65%0.26%1.81%8.11%10.33%11.55%14.32%11.11%10.69%9.89%11.25%9.22%4.02%6.66%6.65%4.22%1.10%1.99%3.58%14.61%22.44%25.21%21.99%26.51%32.87%32.53%31.00%29.28%29.57%41.98%36.74%27.64%17.02%16.81%
Revenue Growth (5y) 4.03%2.48%1.41%1.84%2.50%3.88%3.01%3.01%2.39%2.22%2.21%4.96%6.47%6.62%7.70%6.46%8.60%6.89%7.34%7.28%3.16%4.68%5.88%7.09%5.97%6.39%9.07%13.97%20.02%22.13%19.64%17.89%15.33%16.09%14.89%17.28%16.47%24.06%23.44%25.14%28.80%28.98%
Revenue (QoQ) 1.70%3.85%-0.43%6.34%-8.18%2.33%1.51%5.39%-5.07%4.39%0.98%6.34%-3.16%0.84%-1.10%-1.69%4.06%-0.39%-3.66%7.42%-5.64%-1.47%1.68%9.85%-1.80%-1.92%1.50%2.25%-5.81%4.30%15.34%14.18%-2.47%6.04%-6.65%8.60%-3.90%1.75%-3.95%-11.67%1.54%4.28%7.63%4.23%0.13%11.08%26.44%32.43%2.78%-5.91%7.14%2.34%0.75%0.71%3.46%4.92%31.76%-0.75%2.83%2.04%2.24%
Share-based Compensation Growth (1y) 13.02%20.03%-25.04%-18.81%-20.28%-21.11%-4.23%5.75%9.72%20.12%48.04%41.77%7.50%-19.82%-20.75%-6.24%5.12%12.64%-4.29%1.15%1.33%-5.61%3.98%-3.17%-10.04%22.16%13.40%6.32%32.04%10.18%24.05%-11.45%73.90%69.48%82.65%39.55%-49.26%11.14%-6.70%10.52%170.83%40.09%38.12%25.97%38.00%27.55%52.60%53.27%33.44%42.12%43.28%45.03%28.49%72.54%46.20%31.62%27.37%
Share-based Compensation Growth (3y) -0.38%4.39%2.05%6.77%-2.03%-8.75%3.96%12.02%7.43%2.75%3.94%10.37%4.62%-5.18%-7.61%-2.80%-1.42%9.11%4.11%1.36%6.37%8.30%13.51%-3.04%27.35%31.64%36.96%9.52%5.22%27.55%28.34%10.95%33.69%38.18%33.02%24.78%23.78%25.69%25.28%28.74%70.85%36.43%44.54%40.95%33.25%46.25%47.31%43.02%29.74%
Share-based Compensation Growth (5y) 2.24%0.54%-4.22%2.91%0.03%-4.18%2.26%6.60%2.48%4.58%5.77%6.72%6.34%2.79%2.10%-2.87%17.08%19.39%20.66%5.17%1.21%19.06%20.04%7.05%23.20%28.85%27.06%12.84%34.21%29.97%34.83%21.40%34.49%36.75%38.77%33.99%26.60%37.25%32.73%32.43%52.18%
Share-based Compensation (QoQ) -5.70%30.69%53.22%-40.15%0.15%-18.38%65.95%-41.23%-0.89%-0.92%83.24%-39.02%8.50%22.12%75.47%-53.76%-19.07%20.69%107.62%-48.17%-13.27%2.55%119.40%-48.07%-19.21%12.97%104.31%-51.76%9.71%4.87%91.56%-40.09%-8.46%18.07%36.73%17.66%-10.78%27.25%4.47%-57.22%95.42%6.82%23.75%4.84%1.08%5.33%12.86%14.85%-6.58%26.01%13.35%0.00%-0.50%27.04%14.74%-11.41%33.62%7.64%3.30%-14.27%
Shareholder's Equity Growth (1y) 23.41%19.27%18.68%18.19%18.90%18.06%17.61%16.83%17.03%15.65%13.99%10.98%10.50%10.17%9.20%9.03%7.90%8.59%9.78%9.15%10.16%9.39%8.45%9.43%9.20%10.44%12.31%13.54%14.66%14.16%14.80%15.33%15.07%13.07%10.62%9.20%8.75%10.11%10.62%9.92%10.10%11.26%18.56%22.17%23.81%25.57%20.44%20.44%19.69%19.17%20.84%19.81%22.26%24.28%22.72%
Shareholder's Equity Growth (3y) 19.44%17.65%16.74%15.29%15.42%14.58%13.55%12.23%11.75%11.43%10.97%9.72%9.52%9.38%9.14%9.20%9.08%9.47%10.17%10.69%11.32%11.31%11.82%12.74%12.95%12.55%12.56%12.66%12.79%12.43%11.99%11.45%11.27%11.47%13.21%13.61%14.02%15.44%16.46%17.38%17.72%18.52%19.94%20.80%21.91%22.97%21.33%
Shareholder's Equity Growth (5y) 15.57%14.27%13.79%12.77%12.82%12.31%11.75%11.05%10.91%10.82%10.73%10.41%10.46%10.53%10.88%11.27%11.36%11.11%11.17%11.30%11.53%11.42%11.34%11.46%11.52%11.80%13.34%13.94%14.36%14.70%14.94%15.29%15.34%15.69%16.12%16.17%16.75%17.90%18.56%
Shareholder's Equity (QoQ) 4.95%6.05%1.87%5.20%4.43%5.60%2.48%4.46%4.03%4.90%2.65%3.23%2.54%2.14%2.21%2.92%1.63%1.99%1.15%3.58%2.74%1.40%2.08%2.85%1.87%2.31%1.87%4.02%3.59%3.43%2.88%3.57%4.17%3.91%2.64%1.77%1.91%2.58%2.22%3.04%2.38%1.94%2.38%4.13%9.10%5.03%3.76%5.60%4.65%5.03%3.12%5.14%6.12%4.14%5.23%6.88%4.78%
Tax Rate Growth (1y) 39.00-1172.00-184.00332.00-124.001,086.00110.00-563.00-99.00-100.00597.00463.00-2.002.00281.00-2.001.00-2.00-200.00232.001.001.00-163.00-447.00-144.00-144.00-1499.00-795.00-921.00-702.00-571.00-296.00124.00-2136.009.00-416.00-482.001,424.0091.00359.00347.00566.005,409.00-120.00-107.00-249.00-997.00-204.00243.00-528.00-5687.00-90.00-362.00559.001,187.00-196.00-143.00-67.00
Tax Rate Growth (3y) -184.00-186.00523.00232.00-224.00988.00988.00-102.00-100.00-101.00678.00693.000.001.00-82.00-217.00-142.00-146.00-1862.00-1010.00-1063.00-845.00-2233.00-1539.00-941.00-2982.00-2061.00-1508.00-1279.00-1414.00-471.00-353.00-12.00-146.005,509.00-177.00-242.001,740.004,503.0035.00483.00-211.00-1275.00-414.00-226.00-218.00-5496.00-489.00-262.00-36.00
Tax Rate Growth (5y) -185.00-187.00605.00462.00-222.00986.00625.00-317.00-242.00-244.00-984.00-549.00-1064.00-846.00-2152.00-1308.00-939.00-2983.00-2424.00-1723.00-1421.00-1557.00-2133.00-1595.00-1076.00-992.003,439.00-1268.00-1039.00-1098.003,941.00-677.00125.00-923.00-1175.00-470.00-361.001,772.004.00-250.00-22.00281.00
Tax Rate (QoQ) 2.00-644.00227.00453.00-1209.00345.00743.00-2.000.00-631.0070.00462.00-1.0066.00-64.00-3.002.00345.00-347.00-1.00-1.00148.0085.00-231.00-1.00-16.00-199.0072.00-1.00-1371.00505.00-53.00217.00-1240.00780.00367.00-2042.00905.00355.00301.00-136.00-428.00623.00288.0083.004,415.00-4906.00301.00-60.003,668.00-4113.00748.00-830.00-1492.001,484.00476.0091.00-863.00101.00529.00166.00
Total Debt Growth (1y) -17.09%-9.34%-9.12%58.60%65.59%63.16%60.59%-61.04%-64.21%-65.30%-66.49%-25.42%-27.25%-29.40%-31.84%-34.75%-38.18%-42.41%-47.57%-54.22%-62.94%-74.95%-92.45%4,090.50%11,470.47%40,205.95%-11.93%-55.96%-55.70%-25.87%-36.84%-43.00%-39.44%-41.07%-43.33%-38.25%393.02%473.86%437.50%364.84%-31.08%
Total Debt Growth (3y) -19.98%-19.93%-21.22%-22.76%-24.45%-26.34%-28.42%-42.55%-45.60%-47.94%-50.71%-39.38%-44.97%-53.30%-70.00%112.53%155.59%151.79%137.79%139.15%133.72%138.05%44.30%62.49%79.03%67.90%35.84%24.37%17.84%27.20%
Total Debt Growth (5y) -24.26%-26.90%-29.45%-32.74%-37.06%-43.48%-57.10%20.11%32.54%29.52%45.60%43.81%39.01%36.97%144.99%175.37%211.31%284.94%19.00%7.57%4.90%5.59%8.96%15.10%69.84%
Total Debt (QoQ) -2.69%-2.28%-2.33%-2.39%-2.45%70.54%1.97%-3.82%-3.99%-58.62%-6.32%-6.75%-7.30%-7.90%-8.62%-9.51%-10.51%-11.83%-13.42%-15.69%-18.53%-23.02%-29.91%-43.00%-75.44%57.38%-14.44%-25.74%-11.93%-21.29%-13.93%25.76%5.26%-29.00%-21.13%7.14%-5.00%-24.56%-23.26%3.03%3.53%502.27%-10.67%-3.50%-10.47%-10.70%