|
Assets Growth (1y)
|
| | | | | 14.74% | | 12.18% | 13.86% | 23.70% | 23.30% | 21.54% | 19.21% | 6.38% | 6.69% | 6.83% | 7.47% | 7.28% | 7.89% | 8.61% | 7.22% | 6.30% | 4.33% | 5.68% | 6.49% | 6.94% | 10.55% | 6.97% | 7.07% | 8.03% | 47.68% | 44.62% | 41.34% | 37.18% | -0.80% | 0.84% | 3.39% | -0.44% | 0.80% | 1.16% | 0.16% | 7.65% | 7.71% | 10.17% | 9.98% | 64.43% | 73.70% | 81.81% | 75.96% | 13.19% | 7.55% | 0.74% | 2.96% | 6.86% | 4.32% | 6.13% | 59.70% | 55.64% | 57.63% | 50.25% | 2.24% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 14.72% | | 13.35% | 13.41% | 12.18% | 12.38% | 12.14% | 11.16% | 6.65% | 6.29% | 7.03% | 7.06% | 6.84% | 7.56% | 7.08% | 6.93% | 7.09% | 19.43% | 17.80% | 17.24% | 16.59% | 17.43% | 15.98% | 16.09% | 13.84% | 13.88% | 13.84% | 13.54% | 13.71% | 2.50% | 3.97% | 4.43% | 20.79% | 23.55% | 26.54% | 24.68% | 26.07% | 26.25% | 26.37% | 25.83% | 25.76% | 24.91% | 24.80% | 42.49% | 23.47% | 20.93% | 17.12% | 18.91% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.48% | | 10.82% | 10.74% | 9.92% | 10.36% | 9.78% | 9.39% | 6.98% | 14.41% | 13.66% | 13.18% | 12.57% | 12.76% | 12.36% | 12.31% | 10.90% | 11.24% | 10.77% | 10.79% | 11.18% | 11.95% | 11.70% | 11.50% | 21.17% | 22.54% | 24.20% | 23.15% | 22.30% | 15.01% | 15.53% | 15.59% | 16.34% | 16.17% | 16.72% | 26.09% | 27.22% | 27.04% | 26.33% | 26.61% |
|
Assets (QoQ)
|
| | | | 2.83% | 3.70% | 0.78% | 4.38% | 4.37% | 12.67% | 0.46% | 2.88% | 2.37% | 0.54% | 0.75% | 3.02% | 2.99% | 0.37% | 1.31% | 3.71% | 1.67% | -0.50% | -0.56% | 5.06% | 2.45% | -0.09% | 2.80% | 1.65% | 2.54% | 0.81% | 40.53% | -0.45% | 0.22% | -2.15% | 1.62% | 1.19% | 2.76% | -5.78% | 2.89% | 1.55% | 1.75% | 1.27% | 2.94% | 3.88% | 1.56% | 51.41% | 8.74% | 8.73% | -1.70% | -2.61% | 3.33% | 1.85% | 0.46% | 1.08% | 0.88% | 3.61% | 51.16% | -1.49% | 2.17% | -1.24% | 2.86% |
|
Capital Expenditures Growth (1y)
|
| | | | 189.46% | -39.94% | 813.83% | 261.92% | 84.80% | 257.77% | -45.78% | -15.70% | -51.23% | -79.39% | 9.98% | 27.87% | 350.26% | 207.01% | 518.88% | -33.87% | -61.66% | 9.74% | -82.43% | 33.01% | -33.52% | -47.43% | -2.27% | 16.63% | 42.54% | 143.19% | 2.12% | -50.23% | -36.49% | -74.10% | -7.10% | -4.41% | 2.09% | 54.02% | -26.51% | -20.96% | -42.00% | -6.16% | 42.06% | 62.07% | 9.82% | -14.72% | 61.08% | 236.50% | 132.56% | 165.12% | -6.64% | -55.06% | 20.27% | -7.02% | -20.51% | -0.04% | -22.89% | 9.11% | 62.64% | 3.10% | 57.41% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 37.66% | -23.78% | 75.97% | 57.42% | 59.50% | 31.30% | 54.53% | -10.67% | -5.58% | -11.45% | 6.14% | 4.00% | 4.69% | 20.99% | 2.04% | 0.86% | -28.65% | 11.95% | -44.03% | -8.26% | -15.57% | -30.82% | -2.49% | -17.83% | -2.59% | -1.01% | -11.33% | -27.82% | -27.82% | -27.93% | -1.01% | 6.98% | -13.36% | 7.22% | 18.92% | 62.74% | 14.00% | 28.50% | 28.79% | 34.83% | 45.37% | 28.10% | 6.13% | 14.77% | 29.20% | 39.07% | 6.47% | -22.63% | 13.44% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.11% | 8.33% | 42.73% | 27.97% | 0.68% | 5.48% | -8.72% | 2.03% | -4.42% | -2.35% | 3.60% | -8.17% | 0.77% | 2.21% | 0.16% | -13.36% | -25.11% | -10.96% | -34.59% | -10.22% | -18.64% | -13.70% | -0.65% | -6.60% | -10.05% | -4.94% | 9.79% | 15.44% | -0.80% | -3.28% | 7.84% | 13.11% | 12.71% | 24.89% | 4.53% | 14.13% | 6.56% | 16.57% | 22.53% | 20.36% | 30.11% |
|
Capital Expenditures (QoQ)
|
| 225.22% | -86.24% | 197.40% | 117.42% | -32.52% | 109.42% | 17.79% | 11.02% | 30.65% | -68.26% | 83.15% | -35.77% | -44.80% | 69.37% | 112.93% | 126.16% | -62.36% | 241.43% | -77.25% | 31.10% | 7.75% | -45.35% | 72.28% | -34.47% | -14.79% | 1.60% | 105.60% | -19.91% | 45.37% | -57.34% | 0.20% | 2.20% | -40.72% | 53.03% | 3.10% | 9.15% | -10.56% | -26.99% | 10.88% | -19.89% | 44.70% | 10.53% | 26.50% | -45.72% | 12.36% | 108.77% | 164.27% | -62.48% | 28.09% | -26.48% | 27.21% | 0.40% | -0.97% | -37.16% | 59.99% | -22.56% | 40.12% | -6.32% | 1.42% | 18.24% |
|
Cash & Equivalents Growth (1y)
|
| | | 36.58% | 28.21% | 35.05% | 19.43% | 11.26% | 8.60% | 12.16% | 15.66% | 17.22% | 22.72% | 11.42% | 8.38% | -6.74% | -13.56% | -8.72% | -29.54% | -8.72% | -11.17% | -12.48% | 4.37% | -7.42% | 2.60% | 5.22% | 32.59% | 27.80% | 23.67% | 21.11% | -79.07% | -82.86% | -86.34% | -91.47% | -64.71% | -11.56% | 123.86% | 15.60% | 194.18% | 134.49% | 53.07% | 547.45% | 246.02% | 146.80% | 89.81% | | -85.61% | -81.58% | -69.97% | | 78.07% | -5.11% | -35.84% | 18.24% | 74.87% | 216.16% | 156.52% | 155.56% | 23.36% | -10.98% | 11.43% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 21.22% | 19.55% | 19.06% | 14.40% | 6.74% | 4.83% | 4.49% | -4.05% | -0.07% | -1.96% | -3.80% | -7.28% | -7.63% | -7.64% | -5.62% | -0.84% | 2.60% | 4.07% | 3.70% | -33.84% | -41.25% | -44.24% | -52.28% | -53.91% | -42.14% | -27.68% | -50.76% | -39.88% | -29.17% | -22.35% | -13.91% | 53.15% | 72.33% | 86.67% | | 13.57% | 2.15% | -4.45% | 5.94% | -3.93% | -24.44% | -28.49% | -39.89% | -23.48% | -17.94% | -20.94% | | 56.61% | 38.74% | 22.41% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.68% | 5.58% | 6.16% | 1.94% | 0.55% | 0.98% | 0.99% | 4.10% | 3.37% | 3.64% | 2.55% | -26.05% | -29.63% | -33.19% | -38.67% | -40.91% | -30.37% | -19.19% | -35.70% | -21.36% | -15.91% | -9.90% | -4.05% | -0.06% | 2.31% | 1.90% | | -35.90% | -30.55% | -23.22% | -34.87% | -1.64% | -2.21% | 4.62% | 10.20% | 35.46% | 26.17% | 7.51% | 29.15% | 13.85% | 3.96% | 0.89% |
|
Cash & Equivalents (QoQ)
|
16.30% | -1.22% | 4.63% | 13.64% | 9.17% | 4.05% | -7.48% | 5.87% | 6.56% | 7.46% | -4.59% | 7.29% | 11.56% | -2.43% | -7.19% | -7.68% | 3.40% | 3.04% | -28.37% | 19.60% | 0.62% | 1.53% | -14.58% | 6.08% | 11.52% | 4.12% | 7.64% | 2.25% | 7.92% | 1.97% | -81.40% | -16.27% | -13.98% | -36.36% | -23.01% | 109.83% | 117.74% | -67.14% | 95.94% | 67.25% | 42.14% | 39.00% | 4.72% | 19.29% | 9.32% | | | 52.68% | 78.21% | -55.21% | 46.10% | -18.64% | 20.51% | -17.46% | 116.07% | 47.10% | -2.22% | -17.77% | 4.30% | 6.16% | 22.39% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -189.46% | 40.23% | -325.10% | -261.00% | -84.80% | -592.46% | 33.16% | 15.67% | 39.10% | 89.30% | 5.17% | -156.91% | -95.81% | -203.57% | -516.63% | 67.01% | 29.41% | -10.09% | 82.42% | -33.01% | 33.52% | 47.37% | 2.34% | -16.60% | -42.54% | -144.83% | -5,279.42% | 51.15% | 36.86% | 74.09% | 98.23% | 2.59% | -2.70% | -53.58% | 27.45% | 21.94% | 46.99% | 6.03% | -43.89% | -62.22% | -16.55% | -7,328.04% | -1,485.58% | -240.40% | 3,560.93% | 96.95% | 90.52% | 55.09% | -108.34% | 7.02% | 20.44% | -166.46% | -6,979.61% | -40.93% | -62.64% | 23.45% | 92.25% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -48.24% | 23.78% | -50.77% | -98.50% | -30.13% | -31.02% | -57.53% | 10.59% | 5.58% | 29.02% | -0.93% | -4.07% | 2.78% | -20.71% | -1.92% | 20.02% | 12.54% | -12.36% | -109.82% | 8.84% | 15.73% | 30.63% | 2.40% | 17.83% | 2.59% | 0.87% | 11.61% | 28.11% | 29.95% | 27.96% | 73.56% | -7.25% | 14.07% | -375.05% | -154.85% | -62.74% | 185.95% | -28.62% | -29.30% | -35.36% | -49.83% | -28.17% | -6.13% | -59.71% | -488.98% | 65.82% | 50.32% | 2.88% | -34.94% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -35.11% | -8.16% | -28.82% | -27.97% | -0.68% | -5.44% | 7.66% | -2.08% | 4.42% | 14.36% | -122.08% | 8.48% | 3.73% | -2.21% | -0.16% | 24.62% | 15.38% | 10.81% | 34.71% | 10.44% | 20.10% | 13.59% | 0.60% | 6.82% | 10.60% | -132.54% | -73.58% | -15.45% | 73.81% | 3.28% | 51.17% | -13.53% | -12.86% | -24.89% | -4.53% | -38.83% | -163.17% | -22.76% | -22.84% | -38.29% | -79.14% |
|
Cash from Investing Activities (QoQ)
|
| -225.22% | 152.56% | -177.88% | -117.42% | 32.84% | -97.94% | -24.90% | -11.30% | -151.66% | 80.89% | -57.58% | 19.62% | 55.79% | -69.37% | -326.87% | 38.74% | 31.46% | -244.04% | 77.16% | -31.10% | -6.88% | 45.05% | -72.74% | 34.47% | 15.38% | -1.96% | -106.24% | 19.89% | -45.33% | -2,140.27% | 98.13% | -3.54% | 40.37% | -53.03% | -3.10% | -9.15% | 10.82% | 27.71% | -10.92% | 25.87% | -58.09% | -10.70% | -25.05% | 46.74% | -9,975.96% | 76.37% | 73.15% | 641.47% | -108.87% | 26.55% | -27.24% | -0.54% | 1.04% | 37.16% | -326.15% | -2,571.28% | 98.03% | 27.47% | -100.57% | -170.34% |
|
Cash from Operations Growth (1y)
|
| | | | 2.67% | -24.08% | 164.57% | -12.38% | 18.97% | 153.39% | -93.06% | 16.69% | 31.52% | -14.49% | -974.78% | -40.55% | -24.06% | -6.40% | -14.71% | 132.06% | -27.49% | -23.44% | -117.76% | -44.35% | 39.72% | -7.15% | 264.66% | -0.50% | 2.21% | 46.77% | -148.14% | 149.18% | 20.02% | 74.28% | 282.18% | -7.52% | 64.34% | 13.79% | 30.67% | -31.33% | -40.15% | -6.15% | -29.69% | 9.33% | -36.85% | -92.58% | -196.46% | -51.46% | -102.88% | 2,803.90% | 153.58% | 179.06% | 16,644.04% | -29.00% | 518.34% | 31.96% | 9.80% | 92.30% | 29.62% | 116.25% | 81.43% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 17.12% | 18.05% | -53.36% | -15.29% | 5.92% | 26.58% | -39.19% | 17.20% | -10.20% | -15.06% | -187.86% | -8.43% | -8.37% | -12.70% | 82.85% | 8.72% | 1.17% | 1.42% | -19.96% | 11.33% | 19.68% | 33.42% | 51.02% | 31.86% | 26.33% | 42.78% | 4.65% | 16.53% | 5.69% | 23.01% | 54.30% | -11.45% | -14.68% | -57.04% | -42.38% | -28.57% | -26.22% | 26.47% | -28.64% | 13.99% | 44.30% | 15.24% | 47.29% | 21.36% | 73.52% | 240.99% | 84.63% | 99.69% | 592.15% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.43% | 3.35% | -43.16% | -4.73% | 3.78% | 7.59% | 20.10% | -2.27% | 0.67% | -3.54% | -80.80% | 13.74% | -1.15% | 11.22% | 41.17% | 24.25% | 15.35% | 15.65% | 43.61% | -2.61% | 11.01% | 20.46% | 27.18% | 11.47% | -5.29% | -27.32% | -22.67% | -3.43% | -15.12% | 32.03% | 23.43% | -1.22% | 24.20% | 10.32% | 24.04% | 6.06% | 14.58% | 22.53% | 23.84% | 33.41% | 43.03% |
|
Cash from Operations (QoQ)
|
| -31.04% | -77.44% | 674.76% | -14.80% | -49.01% | -21.40% | 156.57% | 15.69% | 8.60% | -97.85% | 4,212.17% | 30.39% | -29.38% | -122.03% | 393.04% | 66.55% | -12.95% | -127.00% | 692.81% | -47.96% | -8.09% | -176.80% | 251.49% | 30.65% | -38.92% | 36.21% | -8.46% | 34.21% | -12.29% | -144.67% | 573.85% | -35.35% | 27.35% | -53.30% | 140.53% | 14.88% | -11.82% | -46.38% | 26.40% | 0.13% | 38.27% | -59.83% | 96.55% | -42.16% | -83.75% | -622.08% | 198.91% | -103.43% | 16,511.01% | -90.37% | 415.21% | 103.14% | -29.57% | -16.12% | 9.95% | 69.04% | 23.35% | -43.46% | 83.43% | 41.82% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 1,052.13% | | | -127.29% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | 75.41% | | | 147,970.01% | | | 98.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 63.00 | -187.00 | -72.00 | -87.00 | -10.00 | 212.00 | 38.00 | -277.00 | 14.00 | 19.00 | 143.00 | 46.00 | -474.00 | -417.00 | -818.00 | -168.00 | 136.00 | 12.00 | 64.00 | -262.00 | 151.00 | 209.00 | -149.00 | 371.00 | -69.00 | -396.00 | -66.00 | -268.00 | 119.00 | 530.00 | 531.00 | 513.00 | 122.00 | 12.00 | 259.00 | -59.00 | -577.00 | -382.00 | -249.00 | -195.00 | 229.00 | -113.00 | -522.00 | -121.00 | -145.00 | 1,090.00 | 603.00 | 311.00 | 406.00 | -756.00 | 82.00 | 106.00 | 22.00 | 119.00 | -448.00 | 164.00 | 273.00 | -137.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | 44.00 | 108.00 | -318.00 | -469.00 | -186.00 | -637.00 | -399.00 | -323.00 | -386.00 | -612.00 | -383.00 | -187.00 | -196.00 | -903.00 | -58.00 | 218.00 | -174.00 | -151.00 | -158.00 | 201.00 | 344.00 | 316.00 | 616.00 | 172.00 | 146.00 | 723.00 | 186.00 | -335.00 | 160.00 | 540.00 | 259.00 | -226.00 | -484.00 | -512.00 | -375.00 | -493.00 | 595.00 | -168.00 | -5.00 | 490.00 | 221.00 | 162.00 | 297.00 | 283.00 | 454.00 | 236.00 | 581.00 | 701.00 | -774.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -270.00 | -361.00 | -646.00 | -747.00 | -182.00 | 35.00 | -722.00 | -289.00 | -241.00 | -573.00 | -826.00 | -280.00 | -136.00 | -61.00 | -438.00 | 187.00 | 459.00 | 368.00 | 639.00 | 296.00 | -253.00 | -27.00 | 326.00 | 363.00 | -175.00 | -349.00 | -47.00 | -130.00 | -252.00 | 1,137.00 | 621.00 | 449.00 | 35.00 | -149.00 | 172.00 | 43.00 | -65.00 | -42.00 | -535.00 | 266.00 | 785.00 | 203.00 |
|
EBITDA Margin (QoQ)
|
23.00 | 165.00 | -172.00 | 47.00 | -227.00 | 280.00 | -187.00 | 124.00 | -5.00 | 106.00 | -502.00 | 416.00 | -1.00 | 230.00 | -599.00 | -104.00 | 56.00 | -172.00 | 52.00 | 200.00 | -68.00 | -120.00 | -274.00 | 612.00 | -10.00 | -478.00 | 246.00 | 172.00 | -337.00 | -148.00 | 44.00 | 559.00 | 74.00 | -147.00 | 26.00 | 169.00 | -36.00 | 100.00 | -291.00 | -349.00 | 158.00 | 233.00 | -237.00 | 74.00 | -184.00 | -176.00 | 164.00 | 50.00 | 1,051.00 | -663.00 | -127.00 | 145.00 | -110.00 | 174.00 | -103.00 | 60.00 | -13.00 | -393.00 | 509.00 | 170.00 | -423.00 |
|
EBIT Growth (1y)
|
| | | 17.57% | -14.17% | -5.62% | -5.67% | -0.26% | 24.68% | 9.02% | -19.85% | 7.60% | 10.17% | 15.71% | 8.09% | -39.82% | -30.91% | -53.41% | -19.66% | 25.07% | -1.39% | 4.96% | -33.62% | 20.25% | 33.58% | -13.25% | 88.09% | -6.27% | -38.74% | -8.90% | -20.00% | 44.25% | 135.40% | 166.96% | 104.88% | 15.93% | 4.30% | 22.79% | -3.39% | -54.44% | -39.31% | -26.82% | 4.43% | 107.31% | 36.30% | -6.14% | 20.00% | 96.54% | 411.42% | 134.68% | 101.90% | 39.70% | -42.06% | 17.11% | 24.01% | 5.33% | 64.60% | 74.76% | 45.23% | 35.53% | -5.59% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 8.06% | 5.64% | 5.99% | -6.51% | -13.56% | -1.73% | -16.23% | -11.38% | -6.79% | -9.12% | -17.29% | -16.77% | -3.27% | -3.09% | -24.86% | 0.10% | 12.12% | -6.90% | -6.04% | -0.04% | 17.58% | 24.43% | 28.26% | 45.54% | 16.16% | 14.57% | 44.00% | 16.56% | -8.67% | 14.22% | 33.87% | 27.39% | 3.07% | -4.80% | -5.52% | 6.58% | 22.90% | 61.73% | 17.25% | 36.27% | 78.55% | 59.25% | 37.15% | 44.30% | 42.47% | 69.59% | 68.72% | 53.77% | 25.87% | -3.44% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.03% | -4.29% | -10.25% | -15.30% | -0.58% | 4.57% | -11.75% | -2.77% | -1.81% | -9.29% | -14.87% | -2.81% | 4.12% | 5.59% | 0.63% | 10.46% | 18.71% | 14.65% | 22.15% | 14.60% | -3.00% | 4.05% | 13.65% | 25.48% | 8.16% | 4.46% | 15.45% | 14.69% | 25.43% | 59.69% | 39.51% | 38.02% | 24.62% | 20.65% | 18.31% | 24.83% | 22.26% | 32.18% | 26.97% | 35.44% | 52.05% | 44.39% |
|
EBIT Margin Growth (1y)
|
| | | 63.00 | -187.00 | -72.00 | -87.00 | -10.00 | 212.00 | 38.00 | -277.00 | 14.00 | 19.00 | 143.00 | 46.00 | -474.00 | -417.00 | -818.00 | -168.00 | 136.00 | 12.00 | 64.00 | -262.00 | 151.00 | 209.00 | -149.00 | 371.00 | -69.00 | -396.00 | -66.00 | -268.00 | 119.00 | 530.00 | 531.00 | 513.00 | 122.00 | 12.00 | 259.00 | -59.00 | -577.00 | -382.00 | -249.00 | 39.00 | 523.00 | 141.00 | -271.00 | -198.00 | 68.00 | 1,677.00 | 369.00 | 421.00 | 411.00 | -1185.00 | 63.00 | 203.00 | -74.00 | 213.00 | 290.00 | 45.00 | -20.00 | -193.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | 44.00 | 108.00 | -318.00 | -469.00 | -186.00 | -637.00 | -399.00 | -323.00 | -386.00 | -612.00 | -383.00 | -187.00 | -196.00 | -903.00 | -58.00 | 218.00 | -174.00 | -151.00 | -158.00 | 201.00 | 344.00 | 316.00 | 616.00 | 172.00 | 146.00 | 723.00 | 186.00 | -335.00 | 160.00 | 540.00 | 493.00 | 69.00 | -230.00 | -261.00 | -217.00 | 14.00 | 1,435.00 | -150.00 | 262.00 | 1,001.00 | 632.00 | 161.00 | 426.00 | 404.00 | 705.00 | 722.00 | 668.00 | 316.00 | -1165.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -270.00 | -361.00 | -646.00 | -747.00 | -182.00 | 35.00 | -722.00 | -289.00 | -241.00 | -573.00 | -826.00 | -280.00 | -136.00 | -61.00 | -438.00 | 187.00 | 459.00 | 368.00 | 639.00 | 296.00 | -253.00 | -27.00 | 326.00 | 597.00 | 119.00 | -96.00 | 204.00 | 28.00 | 256.00 | 1,977.00 | 639.00 | 716.00 | 547.00 | 262.00 | 171.00 | 407.00 | 351.00 | 463.00 | 203.00 | 510.00 | 907.00 | 652.00 |
|
EBIT Margin (QoQ)
|
23.00 | 165.00 | -172.00 | 47.00 | -227.00 | 280.00 | -187.00 | 124.00 | -5.00 | 106.00 | -502.00 | 416.00 | -1.00 | 230.00 | -599.00 | -104.00 | 56.00 | -172.00 | 52.00 | 200.00 | -68.00 | -120.00 | -274.00 | 612.00 | -10.00 | -478.00 | 246.00 | 172.00 | -337.00 | -148.00 | 44.00 | 559.00 | 74.00 | -147.00 | 26.00 | 169.00 | -36.00 | 100.00 | -291.00 | -349.00 | 158.00 | 233.00 | -3.00 | 135.00 | -224.00 | -178.00 | 70.00 | 400.00 | 1,385.00 | -1486.00 | 122.00 | 390.00 | -211.00 | -238.00 | 262.00 | 113.00 | 77.00 | -161.00 | 16.00 | 48.00 | -97.00 |
|
EBIT (QoQ)
|
3.59% | 17.59% | -12.58% | 10.41% | -24.38% | 29.30% | -12.62% | 16.74% | -5.47% | 13.06% | -35.76% | 56.73% | -3.22% | 18.76% | -40.00% | -12.74% | 11.12% | -19.92% | 3.47% | 35.84% | -12.39% | -14.76% | -34.56% | 146.07% | -2.67% | -44.65% | 41.88% | 22.62% | -36.39% | -17.68% | 24.59% | 121.10% | 3.81% | -6.64% | -4.39% | 25.11% | -6.60% | 9.91% | -24.77% | -41.00% | 24.42% | 32.54% | 7.35% | 17.11% | -18.21% | -8.73% | 37.25% | 91.81% | 112.85% | -58.12% | 18.08% | 32.72% | -11.72% | -15.35% | 25.03% | 12.73% | 37.95% | -10.12% | 3.90% | 5.20% | -3.90% |
|
EBT Growth (1y)
|
| | | 18.36% | -13.52% | -8.63% | -6.17% | -0.31% | 24.48% | 8.12% | -20.56% | 6.90% | 9.48% | 15.21% | 8.81% | -37.64% | -28.42% | -51.35% | -19.86% | 22.16% | -3.62% | 3.33% | -32.56% | 20.40% | 34.01% | -13.27% | 88.51% | -5.92% | -37.87% | -7.52% | -26.82% | 33.24% | 120.58% | 142.72% | 102.16% | 17.16% | 5.72% | 31.13% | -1.07% | -52.65% | -37.67% | -27.01% | 11.88% | 112.71% | 36.38% | -5.82% | 14.94% | 86.74% | 399.09% | 111.04% | 95.48% | 37.43% | -43.97% | 21.71% | 28.92% | 8.76% | 50.05% | 60.60% | 32.25% | 24.49% | -0.73% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.05% | 5.63% | 4.41% | -6.74% | -12.73% | -0.82% | -15.38% | -11.52% | -6.62% | -8.93% | -16.65% | -16.22% | -2.84% | -2.58% | -24.17% | 0.63% | 11.44% | -7.07% | -6.07% | -2.38% | 14.71% | 22.46% | 24.87% | 40.76% | 13.67% | 13.16% | 43.32% | 13.54% | -9.59% | 13.28% | 32.44% | 30.79% | 5.67% | -3.50% | -3.40% | 8.36% | 23.44% | 61.89% | 13.21% | 35.97% | 76.08% | 56.24% | 34.24% | 42.55% | 40.80% | 61.29% | 60.38% | 49.37% | 22.99% | -5.85% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.80% | -4.05% | -10.57% | -15.21% | -0.46% | 4.73% | -11.49% | -2.51% | -1.60% | -8.86% | -14.22% | -4.09% | 2.83% | 4.85% | -0.43% | 8.55% | 16.65% | 13.35% | 21.41% | 13.22% | -3.49% | 3.89% | 13.26% | 25.29% | 8.14% | 4.25% | 15.14% | 13.48% | 24.04% | 58.15% | 35.80% | 38.12% | 24.81% | 20.24% | 18.28% | 26.24% | 22.96% | 28.96% | 23.18% | 33.79% | 49.19% | 41.54% |
|
EBT Margin Growth (1y)
|
| | | 71.00 | -177.00 | -119.00 | -93.00 | -11.00 | 210.00 | 27.00 | -283.00 | 6.00 | 11.00 | 135.00 | 51.00 | -440.00 | -382.00 | -776.00 | -168.00 | 117.00 | -8.00 | 54.00 | -251.00 | 153.00 | 214.00 | -151.00 | 375.00 | -65.00 | -388.00 | -58.00 | -321.00 | 31.00 | 462.00 | 445.00 | 459.00 | 126.00 | 27.00 | 327.00 | -30.00 | -516.00 | -348.00 | -251.00 | 109.00 | 543.00 | 141.00 | -267.00 | -235.00 | 3.00 | 1,606.00 | 249.00 | 363.00 | 365.00 | -1200.00 | 101.00 | 244.00 | -20.00 | 59.00 | 154.00 | -91.00 | -146.00 | -99.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 66.00 | 43.00 | 42.00 | -325.00 | -444.00 | -161.00 | -615.00 | -400.00 | -317.00 | -379.00 | -588.00 | -368.00 | -170.00 | -177.00 | -873.00 | -44.00 | 204.00 | -183.00 | -155.00 | -197.00 | 119.00 | 287.00 | 236.00 | 514.00 | 92.00 | 101.00 | 713.00 | 108.00 | -359.00 | 141.00 | 520.00 | 538.00 | 153.00 | -180.00 | -191.00 | -156.00 | 30.00 | 1,398.00 | -269.00 | 237.00 | 911.00 | 547.00 | 83.00 | 371.00 | 348.00 | 465.00 | 504.00 | 515.00 | 199.00 | -1240.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -257.00 | -347.00 | -680.00 | -745.00 | -175.00 | 44.00 | -712.00 | -276.00 | -230.00 | -554.00 | -797.00 | -314.00 | -204.00 | -103.00 | -487.00 | 94.00 | 362.00 | 307.00 | 616.00 | 232.00 | -271.00 | -33.00 | 311.00 | 592.00 | 118.00 | -106.00 | 195.00 | -18.00 | 187.00 | 1,888.00 | 502.00 | 666.00 | 521.00 | 226.00 | 159.00 | 450.00 | 374.00 | 257.00 | -14.00 | 389.00 | 744.00 | 506.00 |
|
EBT Margin (QoQ)
|
23.00 | 221.00 | -215.00 | 43.00 | -226.00 | 279.00 | -190.00 | 126.00 | -6.00 | 96.00 | -500.00 | 415.00 | -1.00 | 220.00 | -583.00 | -76.00 | 57.00 | -174.00 | 25.00 | 209.00 | -68.00 | -112.00 | -280.00 | 613.00 | -7.00 | -476.00 | 246.00 | 172.00 | -330.00 | -146.00 | -17.00 | 525.00 | 101.00 | -164.00 | -2.00 | 192.00 | 2.00 | 136.00 | -360.00 | -294.00 | 170.00 | 232.00 | 1.00 | 139.00 | -232.00 | -175.00 | 32.00 | 378.00 | 1,371.00 | -1532.00 | 146.00 | 380.00 | -194.00 | -231.00 | 289.00 | 116.00 | -115.00 | -136.00 | 43.00 | 62.00 | -68.00 |
|
EBT (QoQ)
|
3.60% | 22.36% | -15.15% | 10.04% | -24.31% | 29.28% | -12.87% | 16.92% | -5.48% | 12.29% | -35.98% | 57.34% | -3.20% | 18.17% | -39.54% | -9.83% | 11.11% | -19.69% | -0.39% | 37.44% | -12.33% | -13.90% | -34.99% | 145.36% | -2.42% | -44.28% | 41.30% | 22.46% | -35.56% | -17.05% | 11.81% | 122.95% | 6.67% | -8.73% | -6.87% | 29.21% | -3.74% | 13.21% | -29.74% | -38.17% | 26.73% | 32.58% | 7.69% | 17.57% | -18.75% | -8.44% | 31.43% | 91.01% | 117.15% | -61.29% | 21.74% | 34.28% | -11.47% | -15.90% | 28.95% | 13.28% | 22.14% | -9.99% | 6.19% | 6.63% | -2.60% |
|
Enterprise Value Growth (1y)
|
| | | -33.12% | -25.22% | -35.22% | -19.43% | -14.15% | -11.20% | -14.76% | -15.66% | -17.22% | -22.72% | -11.42% | -8.38% | 6.74% | 13.56% | 8.72% | 29.54% | 8.72% | 11.17% | 12.48% | -4.37% | 7.42% | -2.60% | -5.22% | -32.59% | -27.80% | -23.67% | -21.11% | 78.92% | 82.68% | 85.97% | 91.31% | 67.42% | 18.75% | -110.39% | -3.51% | -216.39% | -152.49% | -58.60% | -609.01% | -246.02% | -146.80% | -89.81% | | 85.61% | 81.58% | 69.97% | | -78.07% | 5.11% | 35.84% | -18.24% | -74.87% | -216.16% | -156.52% | -155.56% | -23.36% | 10.98% | -11.43% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -21.22% | -19.55% | -20.02% | -14.40% | -7.66% | -5.66% | -5.29% | 4.05% | 0.07% | 1.96% | 3.80% | 7.28% | 7.63% | 7.64% | 5.62% | 0.84% | -2.60% | -4.07% | -3.70% | 33.68% | 41.04% | 43.75% | 51.97% | 55.01% | 43.55% | 28.53% | 52.23% | 39.88% | 29.17% | 22.35% | 13.91% | -52.79% | -71.72% | -85.02% | | -16.36% | -4.70% | 3.31% | -9.20% | 3.93% | 24.44% | 28.49% | 39.89% | 23.48% | 17.94% | 20.94% | | -56.61% | -38.74% | -22.41% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.68% | -5.58% | -6.67% | -1.94% | -1.07% | -1.46% | -1.45% | -4.10% | -3.37% | -3.64% | -2.55% | 25.95% | 29.48% | 32.84% | 38.42% | 41.77% | 31.39% | 19.76% | 36.86% | 21.36% | 15.91% | 9.90% | 4.05% | 0.06% | -2.31% | -1.90% | | 35.90% | 30.55% | 23.22% | 34.87% | 1.78% | 2.42% | -4.06% | -9.77% | -37.45% | -28.06% | -8.27% | -31.52% | -13.85% | -3.96% | -0.89% |
|
Enterprise Value (QoQ)
|
-16.30% | 3.57% | -7.18% | -10.76% | -9.39% | -4.13% | 5.34% | -5.87% | -6.56% | -7.46% | 4.59% | -7.29% | -11.56% | 2.43% | 7.19% | 7.68% | -3.40% | -3.04% | 28.37% | -19.60% | -0.62% | -1.53% | 14.58% | -6.08% | -11.52% | -4.12% | -7.64% | -2.25% | -7.92% | -1.97% | 81.27% | 15.95% | 12.61% | 36.80% | 29.80% | -109.58% | -126.29% | 68.91% | -114.57% | -67.25% | -42.14% | -39.00% | -4.72% | -19.29% | -9.32% | | | -52.68% | -78.21% | 55.21% | -46.10% | 18.64% | -20.51% | 17.46% | -116.07% | -47.10% | 2.22% | 17.77% | -4.30% | -6.16% | -22.39% |
|
EPS (Basic) Growth (1y)
|
| | | 13.51% | -2.63% | -7.53% | 5.88% | -2.38% | 5.41% | 3.46% | -16.67% | 7.32% | 7.69% | 2.08% | 0.00% | -38.64% | -30.95% | -55.10% | -23.33% | 18.52% | -3.45% | 9.09% | -34.78% | 18.75% | 32.14% | -12.50% | 100.00% | -5.26% | -37.84% | 80.95% | -20.00% | 50.00% | 143.48% | 57.89% | | 14.81% | 35.71% | 30.00% | | -50.00% | -47.37% | -28.21% | 5.77% | 103.23% | 25.00% | -23.21% | 16.36% | 87.30% | 416.00% | 160.47% | 100.00% | 32.20% | -40.70% | 35.71% | 29.69% | 13.46% | 39.22% | 40.13% | 34.94% | 25.99% | -0.47% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 5.95% | 3.39% | -0.78% | -4.09% | -13.69% | -7.80% | -22.02% | -13.87% | -7.93% | -10.46% | -20.63% | -20.63% | -4.77% | -4.14% | -24.61% | 0.00% | 10.06% | -7.44% | 19.98% | 1.43% | 19.06% | 25.99% | 35.72% | | 17.73% | 27.12% | 54.87% | 20.12% | -4.86% | 20.26% | 13.80% | 31.84% | 5.27% | -3.71% | -10.51% | | 23.93% | 50.29% | 12.82% | 35.02% | 71.36% | 56.39% | 39.49% | 44.52% | 41.11% | 62.11% | 70.47% | 51.83% | 23.63% | -6.34% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.86% | -5.92% | -13.71% | -15.10% | -1.98% | 0.00% | -14.66% | -3.58% | -2.57% | -10.02% | -4.56% | -4.36% | 4.18% | 5.92% | 4.13% | | 18.09% | 21.25% | 28.81% | 17.72% | -0.63% | 7.39% | 18.47% | 29.67% | 10.64% | 6.21% | 15.41% | 16.36% | 26.80% | 62.17% | 24.13% | 39.77% | 23.64% | 22.26% | 20.43% | | 23.34% | 22.89% | 22.25% | 33.92% | 48.38% | 39.59% |
|
EPS (Basic) (QoQ)
|
2.70% | 32.03% | -32.23% | 23.53% | -11.90% | 25.39% | -22.40% | 13.89% | -4.88% | 23.08% | -37.50% | 46.67% | -4.55% | 16.67% | -38.78% | -10.00% | 7.41% | -24.14% | 4.55% | 39.13% | -12.50% | -14.29% | -37.50% | 153.33% | -2.63% | -43.24% | 42.86% | 20.00% | -36.11% | 65.22% | -36.84% | 125.00% | 3.70% | 7.14% | | | 22.58% | 2.63% | -33.33% | -40.38% | 29.03% | 40.00% | -1.79% | 14.55% | -20.63% | -14.00% | 48.84% | 84.37% | 118.64% | -56.59% | 14.29% | 21.88% | -1.92% | -0.65% | 9.21% | 6.63% | 20.34% | 0.00% | 5.16% | -0.45% | -4.93% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 14.71% | 0.00% | -6.23% | 3.13% | 0.00% | 5.71% | 4.84% | -12.12% | 7.69% | 10.81% | 4.44% | 0.00% | -38.10% | -29.27% | -53.19% | -20.69% | 23.08% | -3.45% | 4.55% | -34.78% | 18.75% | 32.14% | -13.04% | 100.00% | -5.26% | -37.84% | 85.00% | -20.00% | 50.00% | 143.48% | 59.46% | | 14.81% | 33.93% | 30.51% | | -50.00% | -46.67% | -28.57% | 5.77% | 100.00% | 25.00% | -23.64% | 16.36% | 88.71% | 412.00% | 161.90% | 98.44% | 32.48% | -40.63% | 37.27% | 29.13% | 12.90% | 38.82% | 39.07% | 34.76% | 26.29% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 7.30% | 5.42% | 0.89% | -3.23% | -12.64% | -6.08% | -19.97% | -11.34% | -6.38% | -8.87% | -20.05% | -19.73% | -3.28% | -3.36% | -24.78% | 1.14% | 11.46% | -7.44% | 18.92% | 1.43% | 19.06% | 25.99% | 36.89% | | 17.73% | 26.56% | 56.73% | 20.12% | -4.86% | 20.26% | 14.13% | 31.84% | 4.71% | -3.71% | -10.71% | | 23.58% | 50.57% | 12.62% | 34.67% | 71.00% | 56.05% | 40.02% | 43.93% | 41.32% | 61.60% | 71.00% | 51.15% | 23.61% | -6.24% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.21% | -4.36% | -12.86% | -14.06% | -0.52% | 1.12% | -14.16% | -1.89% | -1.59% | -9.07% | -3.84% | -3.71% | 5.15% | 6.43% | 4.65% | | 18.98% | 20.93% | 28.47% | 17.72% | -0.63% | 7.39% | 19.05% | 29.67% | 10.29% | 6.21% | 16.00% | 16.36% | 26.58% | 61.92% | 24.35% | 39.55% | 23.48% | 22.10% | 20.68% | | 23.06% | 22.98% | 22.22% | 33.56% | 48.12% | 39.46% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
2.94% | 30.78% | -30.09% | 21.88% | -10.26% | 22.64% | -23.12% | 18.18% | -5.13% | 21.62% | -35.56% | 44.83% | -2.38% | 14.63% | -38.30% | -10.34% | 11.54% | -24.14% | 4.55% | 39.13% | -12.50% | -17.86% | -34.78% | 153.33% | -2.63% | -45.95% | 50.00% | 20.00% | -36.11% | 60.87% | -35.14% | 125.00% | 3.70% | 5.36% | | | 20.97% | 2.67% | -32.47% | -40.38% | 29.03% | 37.50% | 0.00% | 12.73% | -19.35% | -16.00% | 52.38% | 82.81% | 118.80% | -57.03% | 15.45% | 22.05% | -1.94% | -0.66% | 8.61% | 6.71% | 20.57% | -0.47% | 5.24% | 0.00% | -4.52% |
|
FCF Margin Growth (1y)
|
| | | | -324.00 | 22.00 | -323.00 | -769.00 | -219.00 | 99.00 | -133.00 | 290.00 | 846.00 | 655.00 | -351.00 | -739.00 | -1925.00 | -568.00 | -2159.00 | 1,338.00 | 782.00 | -347.00 | 1,686.00 | -1019.00 | 587.00 | 281.00 | 1,884.00 | -118.00 | -133.00 | -181.00 | -1534.00 | 1,414.00 | 207.00 | 1,097.00 | 1,286.00 | -200.00 | 758.00 | 128.00 | 297.00 | -280.00 | -537.00 | 66.00 | -383.00 | -209.00 | -626.00 | -1637.00 | -1167.00 | -1248.00 | -801.00 | 1,725.00 | 732.00 | 927.00 | 1,763.00 | -656.00 | 896.00 | 201.00 | -297.00 | 507.00 | -108.00 | 675.00 | 890.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 303.00 | 776.00 | -807.00 | -1219.00 | -1298.00 | 185.00 | -2643.00 | 889.00 | -298.00 | -261.00 | -825.00 | -420.00 | -557.00 | -635.00 | 1,410.00 | 201.00 | 1,236.00 | -247.00 | 2,036.00 | 277.00 | 661.00 | 1,197.00 | 1,636.00 | 1,096.00 | 832.00 | 1,044.00 | 49.00 | 934.00 | 427.00 | 1,291.00 | 1,200.00 | -688.00 | -405.00 | -1443.00 | -1253.00 | -1736.00 | -1964.00 | 154.00 | -818.00 | -530.00 | 336.00 | -568.00 | 462.00 | -120.00 | 665.00 | 1,576.00 | 1,521.00 | 1,803.00 | 2,356.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -840.00 | -140.00 | -1281.00 | -899.00 | 70.00 | 119.00 | 926.00 | -248.00 | 156.00 | -161.00 | -475.00 | 876.00 | -483.00 | 281.00 | 1,162.00 | 1,415.00 | 2,200.00 | 977.00 | 3,619.00 | -203.00 | 881.00 | 1,391.00 | 1,550.00 | 608.00 | -331.00 | -527.00 | -1501.00 | -522.00 | -1000.00 | 1,379.00 | 765.00 | -1010.00 | 557.00 | -374.00 | 376.00 | -608.00 | -498.00 | 5.00 | -29.00 | 346.00 | 929.00 |
|
FCF Margin (QoQ)
|
| -839.00 | -178.00 | 1,105.00 | -411.00 | -493.00 | -523.00 | 659.00 | 139.00 | -176.00 | -755.00 | 1,081.00 | 695.00 | -366.00 | -1761.00 | 693.00 | -491.00 | 990.00 | -3352.00 | 4,191.00 | -1047.00 | -139.00 | -1319.00 | 1,486.00 | 558.00 | -445.00 | 284.00 | -516.00 | 544.00 | -493.00 | -1069.00 | 2,432.00 | -664.00 | 398.00 | -880.00 | 946.00 | 294.00 | -232.00 | -711.00 | 369.00 | 37.00 | 371.00 | -1160.00 | 544.00 | -381.00 | -640.00 | -690.00 | 462.00 | 67.00 | 1,886.00 | -1682.00 | 657.00 | 903.00 | -533.00 | -130.00 | -38.00 | 405.00 | 270.00 | -745.00 | 745.00 | 619.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | -758.73% | | | -119.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | -84.02% | | | -227,894.56% | | | 97.75% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -27.80% | 6.91% | -274.90% | -62.68% | -24.08% | 38.81% | -74.13% | 74.29% | 163.24% | 169.15% | -109.59% | -99.40% | -134.47% | -52.62% | -306.04% | 30,537.50% | 159.15% | -70.02% | 58.56% | -74.95% | 222.59% | 199.81% | 166.71% | -36.48% | -18.54% | -40.11% | -230.32% | 918.21% | 70.92% | 617.24% | 164.29% | -8.11% | 85.17% | 8.48% | 66.09% | -33.37% | -39.81% | -6.15% | -49.36% | -2.94% | -45.15% | -107.18% | -394.43% | -163.28% | -186.69% | 3,072.91% | 91.78% | 304.39% | 729.39% | -33.36% | 2,056.58% | 46.49% | 15.77% | 115.35% | 23.21% | 151.30% | 84.35% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 13.00% | 58.66% | -103.14% | -84.25% | -39.06% | 20.96% | -145.62% | 47.43% | -18.74% | -27.43% | -52.22% | -22.77% | -13.04% | -24.77% | 46.16% | 265.31% | 52.61% | -18.66% | 28.84% | 17.45% | 64.99% | 134.40% | 36.78% | 81.13% | 37.12% | 67.03% | 11.64% | 84.05% | 23.97% | 94.01% | 36.45% | -15.92% | -15.13% | -27.51% | -64.81% | -34.06% | -31.74% | 26.08% | -28.51% | 7.88% | 44.11% | 12.48% | 67.90% | 23.74% | 84.85% | 254.80% | 58.48% | 111.97% | 148.97% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -21.71% | -10.72% | -66.36% | -21.42% | 5.62% | 9.73% | 43.56% | -12.60% | 7.12% | -7.25% | -25.12% | 24.40% | -1.75% | 12.83% | 24.07% | 240.26% | 47.24% | 33.17% | 18.98% | -0.16% | 38.01% | 67.31% | 19.82% | 30.90% | -3.17% | -18.27% | -32.44% | -42.27% | -23.78% | 73.22% | 33.42% | -5.13% | 27.24% | 7.70% | 31.83% | 4.15% | 15.83% | 23.53% | 24.18% | 35.82% | 44.90% |
|
Free Cash Flow (QoQ)
|
| -72.85% | -60.27% | 997.87% | -39.04% | -59.79% | -165.00% | 334.26% | 24.01% | -26.49% | -181.54% | 334.48% | 87.30% | -24.84% | -163.50% | 100.67% | -10,856.25% | 203.31% | -644.21% | 150.66% | -79.23% | -47.64% | -852.35% | 130.62% | 167.43% | -51.34% | 67.40% | -70.84% | 242.95% | -64.22% | -464.26% | 327.83% | -42.43% | 50.13% | -67.35% | 225.66% | 16.00% | -12.05% | -50.01% | 30.66% | 4.79% | 37.13% | -73.03% | 150.40% | -40.78% | -117.96% | -1,005.58% | 46.18% | 18.88% | 715.93% | -103.06% | 1,438.82% | 149.80% | -34.79% | -10.29% | 0.24% | 97.42% | 21.31% | -48.67% | 104.44% | 44.82% |
|
Gross Margin Growth (1y)
|
| | | -34.00 | -165.00 | -64.00 | 86.00 | -108.00 | 128.00 | 172.00 | -238.00 | 113.00 | 42.00 | 193.00 | 10.00 | -186.00 | -174.00 | -826.00 | -109.00 | 15.00 | 7.00 | 273.00 | -303.00 | -104.00 | -490.00 | -417.00 | 329.00 | -92.00 | 25.00 | -134.00 | -196.00 | 25.00 | 304.00 | 401.00 | 268.00 | 147.00 | 97.00 | 233.00 | 16.00 | -463.00 | -265.00 | -219.00 | -62.00 | 315.00 | -63.00 | -201.00 | -189.00 | -70.00 | 263.00 | 231.00 | 531.00 | 385.00 | 121.00 | 23.00 | -71.00 | 35.00 | 107.00 | 345.00 | -20.00 | -118.00 | -95.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -28.00 | 5.00 | 300.00 | -142.00 | -181.00 | -4.00 | -461.00 | -337.00 | -58.00 | -125.00 | -361.00 | -402.00 | -275.00 | -658.00 | -970.00 | -83.00 | -181.00 | -458.00 | -278.00 | -170.00 | -171.00 | -161.00 | -150.00 | 401.00 | 80.00 | 426.00 | 500.00 | 88.00 | -291.00 | 135.00 | 416.00 | 222.00 | -1.00 | -231.00 | -186.00 | -235.00 | -218.00 | -65.00 | -188.00 | 280.00 | 630.00 | 322.00 | 53.00 | 270.00 | 350.00 | 491.00 | 599.00 | 440.00 | 302.00 | 134.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -200.00 | -162.00 | -253.00 | -554.00 | -270.00 | -487.00 | -605.00 | -311.00 | -254.00 | -590.00 | -911.00 | -269.00 | -342.00 | -328.00 | -703.00 | -11.00 | -9.00 | -57.00 | 356.00 | 114.00 | -487.00 | -330.00 | -135.00 | 355.00 | -68.00 | 98.00 | 81.00 | -163.00 | -46.00 | 336.00 | 446.00 | 564.00 | 314.00 | 153.00 | 68.00 | 224.00 | 202.00 | 164.00 | 179.00 | 189.00 | 547.00 | 334.00 |
|
Gross Margin (QoQ)
|
-97.00 | -14.00 | -116.00 | 192.00 | -228.00 | 87.00 | 35.00 | -2.00 | 8.00 | 131.00 | -375.00 | 350.00 | -63.00 | 281.00 | -558.00 | 154.00 | -51.00 | -371.00 | 159.00 | 278.00 | -59.00 | -105.00 | -417.00 | 477.00 | -445.00 | -31.00 | 329.00 | 56.00 | -328.00 | -190.00 | 267.00 | 277.00 | -49.00 | -94.00 | 134.00 | 155.00 | -99.00 | 43.00 | -84.00 | -323.00 | 98.00 | 90.00 | 73.00 | 54.00 | -279.00 | -48.00 | 84.00 | 173.00 | 54.00 | -81.00 | 385.00 | 27.00 | -210.00 | -179.00 | 290.00 | 133.00 | -138.00 | 59.00 | -74.00 | 35.00 | -115.00 |
|
Gross Profit Growth (1y)
|
| | | 10.57% | -4.73% | -2.72% | 4.54% | -3.12% | 8.74% | 12.42% | -3.25% | 10.61% | 10.15% | 11.56% | 3.09% | -10.95% | -4.03% | -25.15% | -5.87% | 7.84% | -2.48% | 7.22% | -10.55% | 0.02% | -11.13% | -9.29% | 23.15% | -3.44% | -3.06% | -4.15% | 7.03% | 30.63% | 51.73% | 62.13% | 22.70% | 10.67% | 7.16% | 8.37% | 2.61% | -30.77% | -20.97% | -17.33% | -1.67% | 34.83% | 14.13% | 14.85% | 35.89% | 81.33% | 112.41% | 78.04% | 67.51% | 21.88% | 8.73% | 12.24% | 4.82% | 11.42% | 49.63% | 60.96% | 40.12% | 31.82% | 2.95% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.82% | 4.50% | 6.85% | 1.40% | -1.55% | 4.75% | -2.09% | -2.08% | 2.03% | 1.02% | -3.62% | -4.61% | -1.34% | -5.96% | -10.04% | 1.22% | 1.36% | -5.64% | -2.31% | 5.65% | 8.05% | 9.34% | 12.13% | 17.38% | 11.76% | 16.37% | 18.98% | 10.45% | 0.03% | 8.72% | 13.25% | 7.38% | 1.09% | -1.13% | 0.96% | 11.09% | 19.17% | 24.20% | 19.13% | 30.81% | 43.90% | 38.14% | 31.91% | 33.62% | 35.04% | 51.19% | 47.61% | 34.99% | 21.42% | 18.76% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.61% | 1.32% | -0.42% | -2.57% | 0.58% | -0.08% | -1.80% | 0.68% | 0.51% | -2.35% | -4.88% | 2.73% | 3.91% | 4.11% | 2.50% | 6.37% | 8.53% | 6.44% | 10.37% | 8.22% | -0.68% | 2.05% | 4.78% | 10.29% | 5.44% | 7.29% | 9.84% | 12.48% | 19.60% | 25.52% | 24.33% | 23.02% | 17.95% | 17.42% | 15.51% | 19.21% | 18.11% | 25.53% | 25.02% | 26.87% | 34.35% | 32.35% |
|
Gross Profit (QoQ)
|
-1.56% | 3.37% | -4.39% | 13.66% | -15.19% | 5.55% | 2.74% | 5.33% | -4.80% | 9.12% | -11.57% | 20.41% | -5.20% | 10.52% | -18.29% | 4.01% | 2.17% | -13.80% | 2.76% | 19.16% | -7.61% | -5.23% | -14.27% | 33.23% | -17.90% | -3.27% | 16.39% | 4.47% | -17.58% | -4.35% | 29.96% | 27.50% | -4.27% | 2.21% | -1.64% | 15.00% | -7.31% | 3.37% | -6.88% | -22.41% | 5.82% | 8.13% | 10.76% | 6.38% | -10.42% | 8.81% | 31.04% | 41.96% | 4.93% | -8.79% | 23.29% | 3.29% | -6.39% | -5.84% | 15.13% | 9.80% | 25.71% | 1.28% | 0.23% | 3.30% | -1.83% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 155.26% | 22.57% | -13.22% | 32.51% | -95.90% | -95.36% | -92.04% | -89.80% | 142.13% | 141.42% | 124.40% | 320.99% | 1,294.83% | 167.82% | 489.03% | 261.62% | 4.43% | | 44.81% | -59.09% | -94.13% | | -90.14% | -89.50% | -24.03% | -5.97% | -48.45% | 35.26% | 70.78% | 98.80% | -55.81% | -60.94% | -67.38% | -70.72% | 37.09% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.71% | -48.41% | -46.29% | -17.14% | 11.48% | -33.05% | 1.70% | 15.79% | 227.94% | | 167.50% | 83.99% | -5.08% | -21.09% | -5.61% | -46.25% | -64.02% | -44.33% | -58.09% | -61.27% | -57.61% | | -71.79% | -61.87% | -24.92% | -18.20% | -32.15% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.86% | | 5.74% | -3.39% | -38.93% | -44.00% | -31.56% | -41.82% | 9.49% | 2.21% | -0.55% | -2.43% | 2.10% | -1.69% | -28.14% | -39.35% | -51.82% | -36.85% | -46.32% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | 175.02% | -2.67% | -41.19% | 62.15% | 32.05% | -31.09% | -10.20% | -94.98% | 49.41% | 18.14% | 15.07% | 19.21% | 48.97% | 9.81% | 115.89% | 294.96% | -71.40% | 141.51% | 32.54% | 14.06% | | | -62.55% | -83.63% | -14.43% | 87.97% | -60.13% | 18.49% | 5.90% | 3.04% | 4.61% | 49.60% | 23.28% | -77.09% | -7.54% | 24.95% | 10.64% | 7.26% |
|
Net Cash Flow Growth (1y)
|
| | | | -23.15% | -12.30% | -318.52% | -48.63% | -20.38% | 100.16% | 31.10% | 43.74% | 106.50% | -140.01% | -74.45% | -214.21% | -72.54% | 207.96% | -260.04% | 279.74% | -83.27% | -55.28% | 55.02% | -67.62% | 1,609.34% | 176.39% | 155.14% | -50.97% | -12.18% | -41.02% | -1,390.23% | -251.38% | -130.27% | -352.73% | 97.59% | 338.29% | 844.74% | -313.35% | 582.01% | 80.13% | -16.07% | 188.91% | -68.17% | -0.73% | -45.42% | -423.24% | -756.69% | -58.84% | 57.07% | 73.61% | 128.20% | -160.99% | -72.17% | 77.60% | 193.10% | 537.51% | -147.28% | -67.59% | -95.25% | -88.88% | 642.02% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 8.11% | -39.29% | -66.63% | -41.67% | -23.28% | -4.74% | -62.96% | 43.43% | -54.39% | -42.19% | -41.37% | -12.73% | -7.74% | 49.40% | 42.49% | 31.72% | 35.92% | -10.00% | -47.36% | -30.85% | -87.05% | -82.92% | 44.45% | 20.94% | 25.57% | -101.34% | 14.44% | 86.61% | 23.68% | 110.21% | 26.76% | 84.31% | 75.56% | -128.17% | -115.98% | -9.72% | -10.40% | 8.81% | -16.15% | -31.02% | -37.98% | -29.88% | 75.75% | 3.17% | -30.19% | 53.73% | 26.81% | -33.30% | -10.66% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -43.41% | -19.45% | -44.28% | -13.27% | 5.24% | 1.34% | 25.18% | -14.07% | 7.32% | -20.63% | -82.24% | -20.05% | -17.17% | -14.75% | 22.61% | 24.82% | 41.44% | -57.25% | 18.85% | 0.62% | 95.28% | 72.20% | 17.74% | 25.90% | -1.94% | -81.52% | -38.70% | 21.56% | 10.15% | -58.24% | 15.65% | -1.36% | 28.41% | 6.83% | 59.52% | 14.45% | -15.94% | 22.22% | -39.34% | -34.43% | -9.37% |
|
Net Cash Flow (QoQ)
|
| -57.77% | -22.85% | 208.77% | -23.61% | -51.81% | -292.23% | 172.58% | 18.41% | 21.15% | -166.17% | 251.43% | 70.12% | -123.47% | -188.49% | 0.86% | 140.90% | -7.72% | -1,062.15% | 149.49% | -96.19% | 146.70% | -1,067.71% | 135.63% | 100.97% | -60.11% | 93.07% | -68.32% | 259.95% | -73.21% | -4,323.22% | 96.28% | 28.02% | -123.70% | 59.73% | 467.52% | 124.95% | -224.16% | 146.96% | 37.34% | 4.81% | 31.53% | -83.19% | 328.35% | -42.38% | -879.05% | 65.85% | 126.85% | 119.90% | -230.87% | 136.51% | -158.05% | 200.33% | -205.35% | 577.68% | -13.34% | -110.84% | -273.41% | 113.55% | 102.71% | 428.43% |
|
Net Income Growth (1y)
|
| | | 17.64% | 2.53% | -6.22% | -10.80% | 1.65% | 6.42% | 6.45% | -13.57% | 8.55% | 11.20% | 5.43% | 1.58% | -37.63% | -28.44% | -53.48% | -19.84% | 22.15% | -3.58% | 6.68% | -34.97% | 20.38% | 33.99% | -11.04% | 101.95% | -3.84% | -36.49% | 13.75% | -18.15% | 51.71% | 143.89% | 160.02% | 110.13% | 15.24% | 36.45% | 31.00% | 4.20% | -49.59% | -47.03% | -27.78% | 6.99% | 103.41% | 26.81% | -65.84% | 16.69% | 89.37% | 415.70% | 179.37% | 100.47% | 33.08% | -40.15% | 191.59% | 30.33% | 14.05% | 39.91% | 41.07% | 35.38% | 26.77% | 0.13% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 9.08% | 6.66% | 1.72% | -7.83% | -11.71% | -5.39% | -19.48% | -11.05% | -6.13% | -8.45% | -19.42% | -19.10% | -2.84% | -2.58% | -23.85% | 1.73% | 12.24% | -6.38% | 2.58% | 2.44% | 20.65% | 27.55% | 38.06% | 51.45% | 18.91% | 28.33% | 57.06% | 21.47% | -4.12% | 20.80% | 34.99% | 32.81% | 5.72% | -2.86% | -31.38% | 9.17% | 24.76% | 51.31% | -11.67% | 35.77% | 72.43% | 57.59% | 40.65% | 45.01% | 42.18% | 62.84% | 125.66% | 52.37% | 24.38% | -5.70% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.22% | -3.49% | -12.18% | -16.40% | 0.24% | 1.81% | -13.10% | -1.56% | -0.87% | -8.17% | -11.94% | -2.63% | 6.00% | 7.44% | 5.48% | 12.61% | 19.84% | 22.25% | 29.75% | 18.67% | 0.40% | 8.45% | 20.01% | 31.10% | 11.51% | 7.26% | -0.90% | 17.48% | 27.69% | 63.06% | 18.61% | 40.53% | 24.39% | 23.12% | 21.36% | 27.73% | 24.13% | 23.73% | 23.17% | 34.59% | 49.27% | 40.54% |
|
Net Income (QoQ)
|
3.57% | 34.84% | -17.93% | 2.63% | -9.73% | 23.33% | -21.94% | 16.96% | -5.49% | 23.37% | -36.62% | 46.90% | -3.19% | 16.97% | -38.94% | -9.80% | 11.08% | -23.96% | 5.22% | 37.45% | -12.32% | -15.86% | -35.86% | 154.42% | -2.41% | -44.14% | 45.61% | 21.14% | -35.55% | 0.06% | 4.78% | 124.54% | 3.61% | 6.68% | -15.33% | 23.14% | 22.68% | 2.41% | -32.65% | -40.43% | 28.90% | 39.63% | -0.22% | 13.26% | -19.64% | -62.39% | 240.91% | 83.80% | 118.84% | -79.63% | 144.64% | 22.01% | -1.59% | -0.74% | 9.35% | 6.77% | 20.73% | 0.09% | 4.94% | -0.02% | -4.64% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 17.60% | 2.97% | -2.75% | 6.54% | 1.67% | 6.60% | 6.61% | -13.58% | 8.55% | 11.21% | 5.43% | 1.58% | -37.63% | -28.44% | -53.48% | -19.84% | 22.15% | -3.58% | 6.68% | -34.97% | 20.38% | 33.99% | -11.04% | 101.95% | -3.84% | -36.49% | 82.03% | -18.15% | 51.71% | 143.89% | 62.49% | 110.13% | 15.24% | 36.45% | 31.00% | 4.20% | -49.59% | -47.03% | -27.78% | 6.99% | 103.41% | 26.81% | -22.84% | 16.69% | 89.37% | 415.70% | 162.88% | 100.47% | 33.08% | -40.15% | 37.17% | 30.33% | 14.05% | 39.91% | 41.08% | 35.38% | 26.77% | 0.13% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 9.08% | 6.88% | 3.01% | -2.21% | -11.70% | -5.33% | -19.44% | -11.05% | -6.13% | -8.45% | -19.42% | -19.10% | -2.84% | -2.58% | -23.85% | 1.73% | 12.24% | -6.38% | 19.99% | 2.44% | 20.65% | 27.55% | 38.06% | 51.45% | 18.91% | 28.33% | 57.06% | 21.47% | -4.12% | 20.80% | 15.41% | 32.81% | 5.72% | -2.86% | -9.96% | 9.17% | 24.76% | 51.31% | 13.57% | 35.77% | 72.43% | 57.59% | 40.65% | 45.01% | 42.18% | 62.84% | 71.98% | 52.37% | 24.38% | -5.70% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.22% | -3.37% | -11.51% | -13.38% | 0.24% | 1.85% | -13.07% | -1.56% | -0.87% | -8.17% | -3.26% | -2.63% | 6.00% | 7.44% | 5.48% | 12.61% | 19.84% | 22.25% | 29.75% | 18.67% | 0.40% | 8.45% | 20.01% | 31.10% | 11.51% | 7.26% | 16.64% | 17.48% | 27.69% | 63.06% | 25.54% | 40.53% | 24.39% | 23.12% | 21.35% | 27.73% | 24.13% | 23.73% | 23.17% | 34.59% | 49.27% | 40.54% |
|
Net Income towards Common Stockholders (QoQ)
|
2.94% | 30.63% | -28.63% | 22.54% | -9.87% | 23.37% | -21.81% | 16.94% | -5.50% | 23.38% | -36.62% | 46.90% | -3.19% | 16.97% | -38.94% | -9.80% | 11.08% | -23.96% | 5.22% | 37.45% | -12.32% | -15.86% | -35.86% | 154.42% | -2.41% | -44.14% | 45.61% | 21.14% | -35.55% | 60.12% | -34.52% | 124.54% | 3.61% | 6.68% | -15.33% | 23.14% | 22.68% | 2.41% | -32.65% | -40.43% | 28.90% | 39.63% | -0.22% | 13.26% | -19.64% | -15.04% | 50.92% | 83.80% | 118.84% | -56.69% | 15.09% | 22.01% | -1.59% | -0.74% | 9.36% | 6.77% | 20.73% | 0.09% | 4.94% | -0.02% | -4.64% |
|
Net Margin Growth (1y)
|
| | | 40.00 | 15.00 | -22.00 | 35.00 | 9.00 | 20.00 | 5.00 | -133.00 | 16.00 | 20.00 | 5.00 | -7.00 | -286.00 | -248.00 | -520.00 | -109.00 | 76.00 | -5.00 | 48.00 | -175.00 | 99.00 | 139.00 | -85.00 | 274.00 | -27.00 | -242.00 | 321.00 | -172.00 | 120.00 | 390.00 | 141.00 | 375.00 | 81.00 | 277.00 | 280.00 | 17.00 | -351.00 | -452.00 | -225.00 | 51.00 | 387.00 | 57.00 | -353.00 | -175.00 | 16.00 | 1,268.00 | 356.00 | 314.00 | 241.00 | -855.00 | 216.00 | 212.00 | 42.00 | -33.00 | -7.00 | -49.00 | -94.00 | -67.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 65.00 | 56.00 | -11.00 | -104.00 | -260.00 | -208.00 | -509.00 | -249.00 | -193.00 | -234.00 | -466.00 | -291.00 | -111.00 | -115.00 | -557.00 | -10.00 | 148.00 | -109.00 | 284.00 | -73.00 | 191.00 | 286.00 | 376.00 | 477.00 | 173.00 | 425.00 | 741.00 | 220.00 | -151.00 | 215.00 | 195.00 | 443.00 | 117.00 | -118.00 | -299.00 | -107.00 | 52.00 | 873.00 | -222.00 | 190.00 | 644.00 | 470.00 | 220.00 | 352.00 | 299.00 | 380.00 | 565.00 | 478.00 | 190.00 | -955.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -144.00 | -198.00 | -482.00 | -388.00 | -85.00 | -75.00 | -546.00 | -149.00 | -122.00 | -337.00 | -231.00 | -189.00 | -18.00 | 33.00 | -95.00 | 193.00 | 348.00 | 559.00 | 704.00 | 319.00 | -79.00 | 112.00 | 430.00 | 545.00 | 209.00 | 30.00 | 163.00 | 96.00 | 252.00 | 1,540.00 | 198.00 | 582.00 | 374.00 | 296.00 | 274.00 | 420.00 | 335.00 | -15.00 | -13.00 | 354.00 | 593.00 | 370.00 |
|
Net Margin (QoQ)
|
9.00 | 200.00 | -276.00 | 107.00 | -15.00 | 163.00 | -219.00 | 81.00 | -4.00 | 148.00 | -357.00 | 230.00 | 0.00 | 133.00 | -369.00 | -49.00 | 37.00 | -138.00 | 41.00 | 136.00 | -44.00 | -84.00 | -182.00 | 410.00 | -5.00 | -309.00 | 178.00 | 108.00 | -219.00 | 254.00 | -315.00 | 400.00 | 51.00 | 5.00 | -81.00 | 106.00 | 247.00 | 7.00 | -343.00 | -262.00 | 147.00 | 234.00 | -67.00 | 74.00 | -184.00 | -176.00 | 111.00 | 265.00 | 1,069.00 | -1088.00 | 69.00 | 192.00 | -28.00 | -17.00 | 65.00 | 21.00 | -103.00 | 10.00 | 23.00 | -23.00 | -76.00 |
|
Operating Income Growth (1y)
|
| | | 17.57% | -14.17% | -5.62% | -5.67% | -0.26% | 24.68% | 9.02% | -19.85% | 7.60% | 10.17% | 15.71% | 8.09% | -39.82% | -30.91% | -53.41% | -19.66% | 25.07% | -1.39% | 4.96% | -33.62% | 20.25% | 33.58% | -13.25% | 88.09% | -6.27% | -38.74% | -8.90% | -20.00% | 44.25% | 135.40% | 166.96% | 104.88% | 15.93% | 4.30% | 22.79% | -3.39% | -54.44% | -39.31% | -26.82% | 4.43% | 107.31% | 36.30% | -6.14% | 20.00% | 96.54% | 411.42% | 134.68% | 101.90% | 39.70% | -42.06% | 17.11% | 24.01% | 5.33% | 64.60% | 74.76% | 45.23% | 35.53% | -5.59% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 8.06% | 5.64% | 5.99% | -6.51% | -13.56% | -1.73% | -16.23% | -11.38% | -6.79% | -9.12% | -17.29% | -16.77% | -3.27% | -3.09% | -24.86% | 0.10% | 12.12% | -6.90% | -6.04% | -0.04% | 17.58% | 24.43% | 28.26% | 45.54% | 16.16% | 14.57% | 44.00% | 16.56% | -8.67% | 14.22% | 33.87% | 27.39% | 3.07% | -4.80% | -5.52% | 6.58% | 22.90% | 61.73% | 17.25% | 36.27% | 78.55% | 59.25% | 37.15% | 44.30% | 42.47% | 69.59% | 68.72% | 53.77% | 25.87% | -3.44% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.03% | -4.29% | -10.25% | -15.30% | -0.58% | 4.57% | -11.75% | -2.77% | -1.81% | -9.29% | -14.87% | -2.81% | 4.12% | 5.59% | 0.63% | 10.46% | 18.71% | 14.65% | 22.15% | 14.60% | -3.00% | 4.05% | 13.65% | 25.48% | 8.16% | 4.46% | 15.45% | 14.69% | 25.43% | 59.69% | 39.51% | 38.02% | 24.62% | 20.65% | 18.31% | 24.83% | 22.26% | 32.18% | 26.97% | 35.44% | 52.05% | 44.39% |
|
Operating Income (QoQ)
|
3.59% | 17.59% | -12.58% | 10.41% | -24.38% | 29.30% | -12.62% | 16.74% | -5.47% | 13.06% | -35.76% | 56.73% | -3.22% | 18.76% | -40.00% | -12.74% | 11.12% | -19.92% | 3.47% | 35.84% | -12.39% | -14.76% | -34.56% | 146.07% | -2.67% | -44.65% | 41.88% | 22.62% | -36.39% | -17.68% | 24.59% | 121.10% | 3.81% | -6.64% | -4.39% | 25.11% | -6.60% | 9.91% | -24.77% | -41.00% | 24.42% | 32.54% | 7.35% | 17.11% | -18.21% | -8.73% | 37.25% | 91.81% | 112.85% | -58.12% | 18.08% | 32.72% | -11.72% | -15.35% | 25.03% | 12.73% | 37.95% | -10.12% | 3.90% | 5.20% | -3.90% |
|
Operating Margin Growth (1y)
|
| | | 63.00 | -187.00 | -72.00 | -87.00 | -10.00 | 212.00 | 38.00 | -277.00 | 14.00 | 19.00 | 143.00 | 46.00 | -474.00 | -417.00 | -818.00 | -168.00 | 136.00 | 12.00 | 64.00 | -262.00 | 151.00 | 209.00 | -149.00 | 371.00 | -69.00 | -396.00 | -66.00 | -268.00 | 119.00 | 530.00 | 531.00 | 513.00 | 122.00 | 12.00 | 259.00 | -59.00 | -577.00 | -382.00 | -249.00 | 39.00 | 523.00 | 141.00 | -271.00 | -198.00 | 68.00 | 1,677.00 | 369.00 | 421.00 | 411.00 | -1185.00 | 63.00 | 203.00 | -74.00 | 213.00 | 290.00 | 45.00 | -20.00 | -193.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 67.00 | 44.00 | 108.00 | -318.00 | -469.00 | -186.00 | -637.00 | -399.00 | -323.00 | -386.00 | -612.00 | -383.00 | -187.00 | -196.00 | -903.00 | -58.00 | 218.00 | -174.00 | -151.00 | -158.00 | 201.00 | 344.00 | 316.00 | 616.00 | 172.00 | 146.00 | 723.00 | 186.00 | -335.00 | 160.00 | 540.00 | 493.00 | 69.00 | -230.00 | -261.00 | -217.00 | 14.00 | 1,435.00 | -150.00 | 262.00 | 1,001.00 | 632.00 | 161.00 | 426.00 | 404.00 | 705.00 | 722.00 | 668.00 | 316.00 | -1165.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -270.00 | -361.00 | -646.00 | -747.00 | -182.00 | 35.00 | -722.00 | -289.00 | -241.00 | -573.00 | -826.00 | -280.00 | -136.00 | -61.00 | -438.00 | 187.00 | 459.00 | 368.00 | 639.00 | 296.00 | -253.00 | -27.00 | 326.00 | 597.00 | 119.00 | -96.00 | 204.00 | 28.00 | 256.00 | 1,977.00 | 639.00 | 716.00 | 547.00 | 262.00 | 171.00 | 407.00 | 351.00 | 463.00 | 203.00 | 510.00 | 907.00 | 652.00 |
|
Operating Margin (QoQ)
|
23.00 | 165.00 | -172.00 | 47.00 | -227.00 | 280.00 | -187.00 | 124.00 | -5.00 | 106.00 | -502.00 | 416.00 | -1.00 | 230.00 | -599.00 | -104.00 | 56.00 | -172.00 | 52.00 | 200.00 | -68.00 | -120.00 | -274.00 | 612.00 | -10.00 | -478.00 | 246.00 | 172.00 | -337.00 | -148.00 | 44.00 | 559.00 | 74.00 | -147.00 | 26.00 | 169.00 | -36.00 | 100.00 | -291.00 | -349.00 | 158.00 | 233.00 | -3.00 | 135.00 | -224.00 | -178.00 | 70.00 | 400.00 | 1,385.00 | -1486.00 | 122.00 | 390.00 | -211.00 | -238.00 | 262.00 | 113.00 | 77.00 | -161.00 | 16.00 | 48.00 | -97.00 |
|
Profit After Tax Growth (1y)
|
| | | 17.64% | 2.53% | -6.22% | -10.80% | 1.65% | 6.42% | 6.45% | -13.57% | 8.55% | 11.20% | 5.43% | 1.58% | -37.63% | -28.44% | -53.48% | -19.84% | 22.15% | -3.58% | 6.68% | -34.97% | 20.38% | 33.99% | -11.04% | 101.95% | -3.84% | -36.49% | 82.09% | -18.15% | 51.71% | 143.89% | 62.43% | 110.13% | 15.24% | 36.45% | 31.00% | 4.20% | -49.59% | -47.03% | -27.78% | 6.99% | 103.41% | 26.81% | -22.84% | 16.69% | 89.37% | 415.70% | 162.88% | 100.47% | 33.08% | -40.15% | 37.18% | 30.33% | 14.05% | 39.91% | 41.07% | 35.38% | 26.77% | 0.13% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 9.08% | 6.66% | 1.72% | -7.83% | -11.71% | -5.39% | -19.48% | -11.05% | -6.13% | -8.45% | -19.42% | -19.10% | -2.84% | -2.58% | -23.85% | 1.73% | 12.24% | -6.38% | 20.00% | 2.44% | 20.65% | 27.55% | 38.06% | 51.45% | 18.91% | 28.33% | 57.06% | 21.47% | -4.12% | 20.80% | 15.40% | 32.81% | 5.72% | -2.86% | -9.96% | 9.17% | 24.76% | 51.31% | 13.57% | 35.77% | 72.43% | 57.59% | 40.65% | 45.01% | 42.18% | 62.84% | 71.98% | 52.37% | 24.38% | -5.70% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.22% | -3.49% | -12.18% | -16.40% | 0.24% | 1.81% | -13.10% | -1.56% | -0.87% | -8.17% | -3.25% | -2.63% | 6.00% | 7.44% | 5.48% | 12.61% | 19.84% | 22.25% | 29.75% | 18.67% | 0.40% | 8.45% | 20.01% | 31.10% | 11.51% | 7.26% | 16.64% | 17.48% | 27.69% | 63.06% | 25.53% | 40.53% | 24.39% | 23.12% | 21.36% | 27.73% | 24.13% | 23.73% | 23.17% | 34.59% | 49.27% | 40.54% |
|
Profit After Tax (QoQ)
|
3.57% | 34.84% | -17.93% | 2.63% | -9.73% | 23.33% | -21.94% | 16.96% | -5.49% | 23.37% | -36.62% | 46.90% | -3.19% | 16.97% | -38.94% | -9.80% | 11.08% | -23.96% | 5.22% | 37.45% | -12.32% | -15.86% | -35.86% | 154.42% | -2.41% | -44.14% | 45.61% | 21.14% | -35.55% | 60.18% | -34.55% | 124.54% | 3.61% | 6.68% | -15.33% | 23.14% | 22.68% | 2.41% | -32.65% | -40.43% | 28.90% | 39.63% | -0.22% | 13.26% | -19.64% | -15.04% | 50.92% | 83.80% | 118.84% | -56.69% | 15.09% | 22.01% | -1.59% | -0.74% | 9.35% | 6.77% | 20.73% | 0.09% | 4.94% | -0.02% | -4.64% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 3,375.64% | | 43.29% | 49.11% | 74.71% | 58.01% | 47.09% | 32.34% | 9.39% | 9.03% | 10.79% | 30.62% | 36.60% | 63.46% | 55.17% | 32.91% | 33.61% | 10.83% | 12.07% | 9.39% | 4.21% | 4.66% | 5.20% | 6.60% | 10.59% | 19.84% | 15.45% | 12.46% | 7.48% | -2.27% | -2.29% | -2.36% | -1.61% | -2.13% | -3.82% | -4.78% | -5.26% | -4.59% | -2.65% | -2.52% | 5.23% | 17.96% | 23.14% | 6.35% | 2.66% | -6.72% | -9.50% | 7.70% | 7.00% | 4.92% | 6.51% | 15.86% | 13.56% | 15.46% | 15.97% | 10.28% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 304.99% | | 32.67% | 37.11% | 37.69% | 41.21% | 36.23% | 31.95% | 25.92% | 25.47% | 24.43% | 23.84% | 23.90% | 23.77% | 22.30% | 15.73% | 15.48% | 11.60% | 10.82% | 9.46% | 7.40% | 7.02% | 5.87% | 5.39% | 5.36% | 4.65% | 2.76% | 1.50% | 0.06% | -3.00% | -2.92% | -3.23% | -0.64% | 3.27% | 4.86% | -0.43% | 0.78% | 1.63% | 2.75% | 3.74% | 4.95% | 4.90% | 5.88% | 9.89% | 7.65% | 4.16% | 3.79% | 11.23% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 161.05% | | 32.35% | 30.24% | 29.45% | 26.71% | 24.41% | 21.79% | 18.14% | 19.89% | 18.53% | 17.89% | 17.72% | 17.30% | 15.59% | 11.22% | 10.24% | 5.86% | 5.05% | 4.04% | 2.92% | 2.74% | 2.13% | 1.67% | 3.12% | 5.22% | 5.40% | 1.63% | 1.60% | 0.08% | 0.39% | 0.75% | 1.50% | 1.51% | 2.14% | 4.26% | 4.46% | 4.92% | 6.03% | 7.37% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 9.33% | 2.57% | 12.52% | 13.56% | 13.76% | 20.19% | 1.77% | 5.71% | 2.36% | -0.66% | 1.43% | 7.42% | 20.68% | 3.89% | 21.38% | 1.96% | 3.37% | 4.44% | 0.68% | 3.10% | 0.90% | -0.50% | 1.11% | 3.63% | 2.25% | 3.21% | 9.57% | -0.17% | -0.39% | -1.35% | -0.37% | -0.19% | -0.46% | -0.60% | -0.90% | -1.91% | -1.46% | -1.10% | -0.20% | 0.09% | -1.33% | 6.77% | 11.87% | 4.48% | -14.78% | 3.06% | 1.64% | 1.38% | 1.42% | 2.39% | -0.33% | 2.91% | 10.32% | 0.36% | 1.33% | 3.37% | 4.90% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -4.00 | -1.00 | 0.00 | -2.00 | -2.00 | -3.00 | 1.00 | 5.00 | 7.00 | 6.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -6.00 | -7.00 | -7.00 | -6.00 | -6.00 | -5.00 | -5.00 | -5.00 | -4.00 | -5.00 | -4.00 | -3.00 | -3.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 3.00 | 3.00 | 3.00 | 4.00 | 3.00 | 2.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | -2.00 | -4.00 | -4.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 5.00 | 5.00 | 4.00 | 3.00 | 4.00 | 6.00 | 5.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -8.00 | -6.00 | -6.00 | -7.00 | -6.00 | -6.00 | -6.00 | -5.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -2.00 | 3.00 | 4.00 | 6.00 | 7.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | -1.00 | 0.00 | 2.00 | 3.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -3.00 | -1.00 | 1.00 | 4.00 | 1.00 | 1.00 | 0.00 | -2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -4.00 | -2.00 | -4.00 | -3.00 | -3.00 | -2.00 | 1.00 | -2.00 | -3.00 | -7.00 | -8.00 | -5.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 0.00 | -1.00 | -1.00 | -4.00 | -4.00 | 0.00 | 2.00 | 6.00 | 6.00 | 4.00 | 2.00 | 1.00 | -2.00 | -3.00 | -5.00 | -5.00 | -1.00 | 1.00 | 0.00 | -2.00 | -2.00 | 4.00 | 8.00 | 11.00 | 11.00 | 2.00 | 0.00 | -1.00 | -3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -10.00 | -11.00 | -11.00 | -10.00 | -11.00 | -10.00 | -8.00 | -8.00 | -7.00 | -9.00 | -7.00 | -6.00 | -5.00 | -2.00 | -3.00 | -4.00 | -1.00 | 1.00 | 3.00 | 3.00 | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | 0.00 | 2.00 | 3.00 | 1.00 | -3.00 | -6.00 | -5.00 | 1.00 | 3.00 | 5.00 | 8.00 | 6.00 | 8.00 | 8.00 | 7.00 | 5.00 | 6.00 | 9.00 | 8.00 | 2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -14.00 | -12.00 | -10.00 | -10.00 | -12.00 | -12.00 | -11.00 | -11.00 | -9.00 | -7.00 | -6.00 | -3.00 | -2.00 | 2.00 | 4.00 | 1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -4.00 | -2.00 | 5.00 | 8.00 | 11.00 | 12.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | 2.00 | 5.00 | 6.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -3.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 6.00 | 2.00 | 2.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -6.00 | -4.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -1.00 | 2.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | -1.00 | -3.00 | -5.00 | -5.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 7.00 | 9.00 | 10.00 | 8.00 | -2.00 | 0.00 | -1.00 | -1.00 | 3.00 | 1.00 | 2.00 | 2.00 | 0.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -10.00 | -9.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 | 5.00 | 4.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -3.00 | -4.00 | -2.00 | 4.00 | 4.00 | 5.00 | 7.00 | 5.00 | 8.00 | 9.00 | 8.00 | 8.00 | 10.00 | 11.00 | 9.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -11.00 | -9.00 | -9.00 | -9.00 | -9.00 | -8.00 | -7.00 | -5.00 | -3.00 | -2.00 | 0.00 | 2.00 | 4.00 | 5.00 | 3.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 9.00 | 9.00 | 11.00 | 11.00 | 5.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 7.00 | 0.00 | 1.00 | 0.00 | -4.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -3.00 | -4.00 | -5.00 | -6.00 | -4.00 | -3.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | 1.00 | 2.00 | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -3.00 | -5.00 | -5.00 | -2.00 | 0.00 | -1.00 | 0.00 | 1.00 | 8.00 | 9.00 | 10.00 | 9.00 | -2.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | 2.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -10.00 | -9.00 | -9.00 | -8.00 | -7.00 | -7.00 | -7.00 | -6.00 | -6.00 | -5.00 | -4.00 | -3.00 | -1.00 | -2.00 | -2.00 | 0.00 | 2.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | -2.00 | -3.00 | -1.00 | 5.00 | 4.00 | 5.00 | 8.00 | 6.00 | 9.00 | 10.00 | 7.00 | 4.00 | 7.00 | 12.00 | 10.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -12.00 | -11.00 | -9.00 | -9.00 | -9.00 | -8.00 | -8.00 | -8.00 | -7.00 | -4.00 | -2.00 | -1.00 | 2.00 | 5.00 | 5.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 2.00 | 10.00 | 10.00 | 12.00 | 13.00 | 8.00 | 8.00 | 7.00 | 5.00 | 2.00 | 2.00 | 7.00 | 9.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 0.00 | 2.00 | 7.00 | 0.00 | 1.00 | 1.00 | -4.00 | 2.00 | 0.00 | -1.00 | -3.00 | 1.00 | 5.00 | 0.00 | -4.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | -2.00 | -5.00 | -1.00 | 1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 1.00 | -1.00 | 3.00 | 0.00 | -2.00 | 0.00 | -2.00 | 1.00 | 4.00 | 4.00 | 4.00 | 1.00 | 3.00 | 3.00 | 0.00 | -4.00 | -5.00 | -2.00 | 1.00 | 4.00 | 1.00 | -7.00 | -2.00 | 0.00 | 13.00 | 2.00 | 3.00 | 2.00 | -9.00 | 7.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -5.00 | -2.00 | -2.00 | -2.00 | -5.00 | -3.00 | -1.00 | -1.00 | -6.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 2.00 | 4.00 | 7.00 | 2.00 | -2.00 | 2.00 | 5.00 | 4.00 | 1.00 | -1.00 | -6.00 | -1.00 | 1.00 | 9.00 | -7.00 | 2.00 | 6.00 | 5.00 | 2.00 | 4.00 | 3.00 | 4.00 | 9.00 | 5.00 | 2.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.00 | -2.00 | -5.00 | -5.00 | -1.00 | -1.00 | -5.00 | -1.00 | -1.00 | -3.00 | -5.00 | -2.00 | 0.00 | 0.00 | -1.00 | 2.00 | 3.00 | 6.00 | 7.00 | 3.00 | -1.00 | 1.00 | 4.00 | 5.00 | 2.00 | 0.00 | -2.00 | 1.00 | 3.00 | 15.00 | 0.00 | 6.00 | 4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 0.00 | 0.00 | 4.00 | 6.00 | 4.00 |
|
Return on Sales (QoQ)
|
0.00 | 2.00 | -2.00 | 0.00 | 0.00 | 2.00 | -2.00 | 1.00 | 0.00 | 1.00 | -4.00 | 2.00 | 0.00 | 1.00 | -4.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | 4.00 | 0.00 | -3.00 | 2.00 | 1.00 | -2.00 | 0.00 | 0.00 | 4.00 | 1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 0.00 | -3.00 | -3.00 | 1.00 | 2.00 | -1.00 | 1.00 | -2.00 | -5.00 | 4.00 | 3.00 | 11.00 | -16.00 | 6.00 | 2.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Revenue Growth (1y)
|
| | | 11.83% | 0.96% | -0.52% | 1.42% | 0.51% | 3.92% | 6.01% | 5.46% | 6.41% | 8.55% | 4.86% | 2.71% | -5.04% | 2.03% | 0.78% | -1.83% | 7.27% | -2.73% | -3.78% | 1.55% | 3.84% | 8.07% | 7.59% | 7.39% | -0.04% | -4.13% | 1.95% | 15.86% | 29.39% | 33.98% | 36.21% | 10.24% | 4.86% | 3.32% | -0.86% | 2.01% | -17.03% | -12.34% | -10.16% | 0.67% | 18.79% | 17.15% | 24.78% | 46.59% | 86.25% | 91.18% | 61.93% | 37.21% | 6.04% | 3.93% | 11.25% | 7.42% | 10.14% | 44.04% | 41.94% | 41.08% | 37.21% | 6.47% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.15% | 4.43% | 3.41% | 3.18% | 0.52% | 4.80% | 3.86% | 2.07% | 2.72% | 2.52% | 0.56% | 0.79% | 1.89% | 2.36% | 1.42% | 2.30% | 3.65% | 0.26% | 1.81% | 8.11% | 10.33% | 11.55% | 14.32% | 11.11% | 10.69% | 9.89% | 11.25% | 9.22% | 4.02% | 6.66% | 6.65% | 4.22% | 1.10% | 1.99% | 3.58% | 14.61% | 22.44% | 25.21% | 21.99% | 26.51% | 32.87% | 32.53% | 31.00% | 29.28% | 29.57% | 41.98% | 36.74% | 27.64% | 17.02% | 16.81% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.03% | 2.48% | 1.41% | 1.84% | 2.50% | 3.88% | 3.01% | 3.01% | 2.39% | 2.22% | 2.21% | 4.96% | 6.47% | 6.62% | 7.70% | 6.46% | 8.60% | 6.89% | 7.34% | 7.28% | 3.16% | 4.68% | 5.88% | 7.09% | 5.97% | 6.39% | 9.07% | 13.97% | 20.02% | 22.13% | 19.64% | 17.89% | 15.33% | 16.09% | 14.89% | 17.28% | 16.47% | 24.06% | 23.44% | 25.14% | 28.80% | 28.98% |
|
Revenue (QoQ)
|
1.70% | 3.85% | -0.43% | 6.34% | -8.18% | 2.33% | 1.51% | 5.39% | -5.07% | 4.39% | 0.98% | 6.34% | -3.16% | 0.84% | -1.10% | -1.69% | 4.06% | -0.39% | -3.66% | 7.42% | -5.64% | -1.47% | 1.68% | 9.85% | -1.80% | -1.92% | 1.50% | 2.25% | -5.81% | 4.30% | 15.34% | 14.18% | -2.47% | 6.04% | -6.65% | 8.60% | -3.90% | 1.75% | -3.95% | -11.67% | 1.54% | 4.28% | 7.63% | 4.23% | 0.13% | 11.08% | 26.44% | 32.43% | 2.78% | -5.91% | 7.14% | 2.34% | 0.75% | 0.71% | 3.46% | 4.92% | 31.76% | -0.75% | 2.83% | 2.04% | 2.24% |
|
Share-based Compensation Growth (1y)
|
| | | | 13.02% | 20.03% | -25.04% | -18.81% | -20.28% | -21.11% | -4.23% | 5.75% | 9.72% | 20.12% | 48.04% | 41.77% | 7.50% | -19.82% | -20.75% | -6.24% | 5.12% | 12.64% | -4.29% | 1.15% | 1.33% | -5.61% | 3.98% | -3.17% | -10.04% | 22.16% | 13.40% | 6.32% | 32.04% | 10.18% | 24.05% | -11.45% | 73.90% | 69.48% | 82.65% | 39.55% | -49.26% | 11.14% | -6.70% | 10.52% | 170.83% | 40.09% | 38.12% | 25.97% | 38.00% | 27.55% | 52.60% | 53.27% | 33.44% | 42.12% | 43.28% | 45.03% | 28.49% | 72.54% | 46.20% | 31.62% | 27.37% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -0.38% | 4.39% | 2.05% | 6.77% | -2.03% | -8.75% | 3.96% | 12.02% | 7.43% | 2.75% | 3.94% | 10.37% | 4.62% | -5.18% | -7.61% | -2.80% | -1.42% | 9.11% | 4.11% | 1.36% | 6.37% | 8.30% | 13.51% | -3.04% | 27.35% | 31.64% | 36.96% | 9.52% | 5.22% | 27.55% | 28.34% | 10.95% | 33.69% | 38.18% | 33.02% | 24.78% | 23.78% | 25.69% | 25.28% | 28.74% | 70.85% | 36.43% | 44.54% | 40.95% | 33.25% | 46.25% | 47.31% | 43.02% | 29.74% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.24% | 0.54% | -4.22% | 2.91% | 0.03% | -4.18% | 2.26% | 6.60% | 2.48% | 4.58% | 5.77% | 6.72% | 6.34% | 2.79% | 2.10% | -2.87% | 17.08% | 19.39% | 20.66% | 5.17% | 1.21% | 19.06% | 20.04% | 7.05% | 23.20% | 28.85% | 27.06% | 12.84% | 34.21% | 29.97% | 34.83% | 21.40% | 34.49% | 36.75% | 38.77% | 33.99% | 26.60% | 37.25% | 32.73% | 32.43% | 52.18% |
|
Share-based Compensation (QoQ)
|
| -5.70% | 30.69% | 53.22% | -40.15% | 0.15% | -18.38% | 65.95% | -41.23% | -0.89% | -0.92% | 83.24% | -39.02% | 8.50% | 22.12% | 75.47% | -53.76% | -19.07% | 20.69% | 107.62% | -48.17% | -13.27% | 2.55% | 119.40% | -48.07% | -19.21% | 12.97% | 104.31% | -51.76% | 9.71% | 4.87% | 91.56% | -40.09% | -8.46% | 18.07% | 36.73% | 17.66% | -10.78% | 27.25% | 4.47% | -57.22% | 95.42% | 6.82% | 23.75% | 4.84% | 1.08% | 5.33% | 12.86% | 14.85% | -6.58% | 26.01% | 13.35% | 0.00% | -0.50% | 27.04% | 14.74% | -11.41% | 33.62% | 7.64% | 3.30% | -14.27% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 23.41% | | 19.27% | 18.68% | 18.19% | 18.90% | 18.06% | 17.61% | 16.83% | 17.03% | 15.65% | 13.99% | 10.98% | 10.50% | 10.17% | 9.20% | 9.03% | 7.90% | 8.59% | 9.78% | 9.15% | 10.16% | 9.39% | 8.45% | 9.43% | 9.20% | 10.44% | 12.31% | 13.54% | 14.66% | 14.16% | 14.80% | 15.33% | 15.07% | 13.07% | 10.62% | 9.20% | 8.75% | 10.11% | 10.62% | 9.92% | 10.10% | 11.26% | 18.56% | 22.17% | 23.81% | 25.57% | 20.44% | 20.44% | 19.69% | 19.17% | 20.84% | 19.81% | 22.26% | 24.28% | 22.72% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 19.44% | | 17.65% | 16.74% | 15.29% | 15.42% | 14.58% | 13.55% | 12.23% | 11.75% | 11.43% | 10.97% | 9.72% | 9.52% | 9.38% | 9.14% | 9.20% | 9.08% | 9.47% | 10.17% | 10.69% | 11.32% | 11.31% | 11.82% | 12.74% | 12.95% | 12.55% | 12.56% | 12.66% | 12.79% | 12.43% | 11.99% | 11.45% | 11.27% | 11.47% | 13.21% | 13.61% | 14.02% | 15.44% | 16.46% | 17.38% | 17.72% | 18.52% | 19.94% | 20.80% | 21.91% | 22.97% | 21.33% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.57% | | 14.27% | 13.79% | 12.77% | 12.82% | 12.31% | 11.75% | 11.05% | 10.91% | 10.82% | 10.73% | 10.41% | 10.46% | 10.53% | 10.88% | 11.27% | 11.36% | 11.11% | 11.17% | 11.30% | 11.53% | 11.42% | 11.34% | 11.46% | 11.52% | 11.80% | 13.34% | 13.94% | 14.36% | 14.70% | 14.94% | 15.29% | 15.34% | 15.69% | 16.12% | 16.17% | 16.75% | 17.90% | 18.56% |
|
Shareholder's Equity (QoQ)
|
| | | | 4.95% | 6.05% | 1.87% | 5.20% | 4.43% | 5.60% | 2.48% | 4.46% | 4.03% | 4.90% | 2.65% | 3.23% | 2.54% | 2.14% | 2.21% | 2.92% | 1.63% | 1.99% | 1.15% | 3.58% | 2.74% | 1.40% | 2.08% | 2.85% | 1.87% | 2.31% | 1.87% | 4.02% | 3.59% | 3.43% | 2.88% | 3.57% | 4.17% | 3.91% | 2.64% | 1.77% | 1.91% | 2.58% | 2.22% | 3.04% | 2.38% | 1.94% | 2.38% | 4.13% | 9.10% | 5.03% | 3.76% | 5.60% | 4.65% | 5.03% | 3.12% | 5.14% | 6.12% | 4.14% | 5.23% | 6.88% | 4.78% |
|
Tax Rate Growth (1y)
|
| | | 39.00 | -1172.00 | -184.00 | 332.00 | -124.00 | 1,086.00 | 110.00 | -563.00 | -99.00 | -100.00 | 597.00 | 463.00 | -2.00 | 2.00 | 281.00 | -2.00 | 1.00 | -2.00 | -200.00 | 232.00 | 1.00 | 1.00 | -163.00 | -447.00 | -144.00 | -144.00 | -1499.00 | -795.00 | -921.00 | -702.00 | -571.00 | -296.00 | 124.00 | -2136.00 | 9.00 | -416.00 | -482.00 | 1,424.00 | 91.00 | 359.00 | 347.00 | 566.00 | 5,409.00 | -120.00 | -107.00 | -249.00 | -997.00 | -204.00 | 243.00 | -528.00 | -5687.00 | -90.00 | -362.00 | 559.00 | 1,187.00 | -196.00 | -143.00 | -67.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -184.00 | -186.00 | 523.00 | 232.00 | -224.00 | 988.00 | 988.00 | -102.00 | -100.00 | -101.00 | 678.00 | 693.00 | 0.00 | 1.00 | -82.00 | -217.00 | -142.00 | -146.00 | -1862.00 | -1010.00 | -1063.00 | -845.00 | -2233.00 | -1539.00 | -941.00 | -2982.00 | -2061.00 | -1508.00 | -1279.00 | -1414.00 | -471.00 | -353.00 | -12.00 | -146.00 | 5,509.00 | -177.00 | -242.00 | 1,740.00 | 4,503.00 | 35.00 | 483.00 | -211.00 | -1275.00 | -414.00 | -226.00 | -218.00 | -5496.00 | -489.00 | -262.00 | -36.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -185.00 | -187.00 | 605.00 | 462.00 | -222.00 | 986.00 | 625.00 | -317.00 | -242.00 | -244.00 | -984.00 | -549.00 | -1064.00 | -846.00 | -2152.00 | -1308.00 | -939.00 | -2983.00 | -2424.00 | -1723.00 | -1421.00 | -1557.00 | -2133.00 | -1595.00 | -1076.00 | -992.00 | 3,439.00 | -1268.00 | -1039.00 | -1098.00 | 3,941.00 | -677.00 | 125.00 | -923.00 | -1175.00 | -470.00 | -361.00 | 1,772.00 | 4.00 | -250.00 | -22.00 | 281.00 |
|
Tax Rate (QoQ)
|
2.00 | -644.00 | 227.00 | 453.00 | -1209.00 | 345.00 | 743.00 | -2.00 | 0.00 | -631.00 | 70.00 | 462.00 | -1.00 | 66.00 | -64.00 | -3.00 | 2.00 | 345.00 | -347.00 | -1.00 | -1.00 | 148.00 | 85.00 | -231.00 | -1.00 | -16.00 | -199.00 | 72.00 | -1.00 | -1371.00 | 505.00 | -53.00 | 217.00 | -1240.00 | 780.00 | 367.00 | -2042.00 | 905.00 | 355.00 | 301.00 | -136.00 | -428.00 | 623.00 | 288.00 | 83.00 | 4,415.00 | -4906.00 | 301.00 | -60.00 | 3,668.00 | -4113.00 | 748.00 | -830.00 | -1492.00 | 1,484.00 | 476.00 | 91.00 | -863.00 | 101.00 | 529.00 | 166.00 |
|
Total Debt Growth (1y)
|
| | | | | -17.09% | | -9.34% | -9.12% | 58.60% | 65.59% | 63.16% | 60.59% | -61.04% | -64.21% | -65.30% | -66.49% | -25.42% | -27.25% | -29.40% | -31.84% | -34.75% | -38.18% | -42.41% | -47.57% | -54.22% | -62.94% | -74.95% | -92.45% | | 4,090.50% | 11,470.47% | 40,205.95% | | -11.93% | -55.96% | -55.70% | | | | | | | | | | | | | -25.87% | -36.84% | -43.00% | -39.44% | -41.07% | -43.33% | -38.25% | 393.02% | 473.86% | 437.50% | 364.84% | -31.08% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | -19.98% | | -19.93% | -21.22% | -22.76% | -24.45% | -26.34% | -28.42% | -42.55% | -45.60% | -47.94% | -50.71% | -39.38% | -44.97% | -53.30% | -70.00% | | 112.53% | 155.59% | 151.79% | 137.79% | 139.15% | 133.72% | 138.05% | | | | | | | | | 44.30% | 62.49% | 79.03% | 67.90% | | | | | | | | | 35.84% | 24.37% | 17.84% | 27.20% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -24.26% | | -26.90% | -29.45% | -32.74% | -37.06% | -43.48% | -57.10% | | 20.11% | 32.54% | 29.52% | 45.60% | 43.81% | 39.01% | 36.97% | | | | | | | | | 144.99% | 175.37% | 211.31% | 284.94% | | 19.00% | 7.57% | 4.90% | 5.59% | 8.96% | 15.10% | 69.84% | | | | |
|
Total Debt (QoQ)
|
| | | | -2.69% | -2.28% | -2.33% | -2.39% | -2.45% | 70.54% | 1.97% | -3.82% | -3.99% | -58.62% | -6.32% | -6.75% | -7.30% | -7.90% | -8.62% | -9.51% | -10.51% | -11.83% | -13.42% | -15.69% | -18.53% | -23.02% | -29.91% | -43.00% | -75.44% | | | 57.38% | -14.44% | -25.74% | -11.93% | -21.29% | -13.93% | | | | | | | | | | 25.76% | 5.26% | -29.00% | -21.13% | 7.14% | -5.00% | -24.56% | -23.26% | 3.03% | 3.53% | 502.27% | -10.67% | -3.50% | -10.47% | -10.70% |