|
Assets Growth (1y)
|
| | | | | 11.88% | | 16.46% | 13.13% | 14.65% | 13.54% | 15.13% | 32.87% | 31.25% | 37.69% | 31.95% | 32.75% | 28.20% | 30.89% | 32.71% | 29.89% | 138.07% | 131.89% | 118.73% | 99.41% | 1.62% | 2.86% | 1.80% | 10.38% | 16.89% | 19.91% | 22.33% | 24.88% | 11.15% | 17.45% | 10.78% | 10.21% | 22.37% | 16.24% | 22.22% | 21.27% | 18.97% | 45.62% | 94.79% | 87.91% | 81.50% | 46.17% | 3.15% | -0.16% | -0.95% | -3.56% | -3.16% | -0.81% | -0.23% | 1.17% | 3.97% | 7.74% | 10.76% | 12.66% | 12.58% | 9.22% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 18.96% | | 20.95% | 25.90% | 24.48% | 26.96% | 26.33% | 31.83% | 58.81% | 61.08% | 56.46% | 50.94% | 45.83% | 46.15% | 43.50% | 41.93% | 41.41% | 41.95% | 39.66% | 40.08% | 9.70% | 13.15% | 11.32% | 14.96% | 16.71% | 17.86% | 18.32% | 18.62% | 17.40% | 25.74% | 38.16% | 35.93% | 38.25% | 35.25% | 34.91% | 31.52% | 28.84% | 27.09% | 24.84% | 23.00% | 21.50% | 12.56% | 1.27% | 2.18% | 3.06% | 3.20% | 4.26% | 5.29% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 38.73% | | 38.71% | 38.89% | 36.08% | 37.31% | 35.03% | 38.21% | 36.61% | 38.82% | 36.68% | 36.50% | 32.14% | 34.47% | 31.98% | 31.52% | 30.92% | 31.32% | 29.83% | 29.72% | 13.96% | 19.65% | 26.85% | 28.19% | 27.98% | 28.36% | 27.18% | 25.64% | 23.81% | 22.89% | 21.38% | 19.99% | 21.16% | 19.27% | 19.84% | 19.44% | 18.77% | 18.53% | 17.89% | 16.97% |
|
Assets (QoQ)
|
| | | | -4.88% | 12.86% | -5.97% | 15.37% | -7.60% | 14.38% | -6.88% | 16.98% | 6.64% | 12.98% | -2.31% | 12.11% | 7.28% | 9.10% | -0.25% | 13.66% | 5.01% | 99.97% | -2.84% | 7.21% | -4.27% | 1.90% | -1.66% | 6.11% | 3.80% | 7.92% | 0.89% | 8.25% | 5.96% | -3.95% | 6.61% | 2.10% | 5.42% | 6.64% | 1.27% | 7.35% | 4.60% | 4.62% | 23.95% | 43.60% | 0.90% | 1.05% | -0.18% | 1.34% | -2.33% | 0.26% | -2.81% | 1.75% | 0.04% | 0.85% | -1.45% | 4.57% | 3.67% | 3.67% | 0.23% | 4.50% | 0.58% |
|
Capital Expenditures Growth (1y)
|
| | | | 114.49% | 220.87% | -86.57% | 436.93% | 33.58% | 16.96% | 385.59% | 166.28% | 218.44% | 139.77% | -28.67% | -67.46% | -75.71% | -80.20% | -47.41% | 48.12% | 53.78% | 204.44% | 775.96% | 24.19% | 215.55% | 106.16% | 18.53% | 96.73% | 0.54% | -35.06% | -55.12% | -41.21% | 11.79% | -25.53% | 38.50% | 93.69% | -43.81% | 111.98% | -24.12% | -41.02% | -41.52% | -56.85% | -29.79% | 10.70% | 134.16% | 262.63% | 21.07% | 11.19% | 38.90% | -84.30% | 14.24% | 13.60% | -4.40% | 144.21% | -18.65% | -5.86% | -8.91% | -1.07% | -24.86% | -46.74% | -52.80% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 108.96% | 108.00% | -22.52% | 66.93% | 1.09% | -17.81% | 22.13% | 8.67% | 5.95% | 13.06% | 48.67% | -15.73% | 5.63% | 7.51% | 76.09% | 53.53% | 69.61% | 59.74% | 67.02% | 12.83% | 52.50% | -0.10% | -9.68% | 30.85% | -14.20% | 0.83% | -22.16% | -12.43% | -28.38% | -12.01% | -9.63% | 8.14% | -8.36% | 49.14% | -13.60% | -10.13% | 23.90% | -37.36% | -0.97% | 11.82% | 45.96% | 11.62% | 4.01% | 5.94% | 6.55% | -27.61% | -11.28% | -17.11% | -25.65% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.79% | 40.24% | 16.46% | 53.63% | 38.05% | 28.36% | 80.03% | 25.68% | 30.42% | 14.11% | 11.82% | -7.09% | 5.78% | -9.68% | 27.69% | 32.74% | 25.11% | 45.11% | 37.40% | 10.41% | 3.11% | -1.83% | -17.06% | 7.90% | -2.86% | 9.91% | -16.70% | -3.74% | 3.62% | -17.25% | 0.41% | 9.82% | 0.43% | 4.93% | -9.73% | -4.94% | 10.62% | -9.90% | -9.90% | -6.86% | 5.98% |
|
Capital Expenditures (QoQ)
|
| 4.12% | 964.67% | -92.16% | 146.73% | 55.76% | -55.44% | 213.55% | -38.62% | 36.39% | 84.99% | 71.94% | -26.59% | 2.69% | -44.97% | -21.57% | -45.21% | -16.28% | 46.17% | 120.90% | -43.11% | 65.74% | 320.57% | -68.68% | 44.55% | 8.28% | 141.80% | -48.02% | -26.13% | -30.06% | 67.11% | -31.91% | 40.47% | -53.41% | 210.80% | -4.77% | -59.25% | 75.76% | 11.26% | -25.99% | -59.59% | 29.69% | 81.03% | 16.68% | -14.52% | 100.84% | -39.56% | 7.16% | 6.79% | -77.29% | 339.66% | 6.55% | -10.13% | -41.99% | 46.46% | 23.30% | -13.04% | -37.00% | 11.24% | -12.61% | -22.93% |
|
Cash & Equivalents Growth (1y)
|
| | | 18.46% | -18.13% | -37.28% | 341.81% | -77.90% | -98.05% | 383.11% | -54.74% | 883.33% | 50,502.91% | 1,131.28% | 2,061.18% | 2,771.32% | 202.05% | 161.38% | 100.44% | 131.69% | 51.57% | -83.95% | -81.85% | -79.75% | -90.23% | 9.26% | 80.33% | 33.26% | 434.46% | 414.30% | 230.48% | 69.32% | 76.12% | -27.78% | -81.28% | -88.00% | -26.44% | 73.28% | 665.74% | 3,040.57% | 221.29% | 159.42% | 314.18% | -38.30% | -54.86% | -48.78% | -80.55% | 16.74% | -20.59% | -43.77% | -46.21% | -53.07% | -29.28% | -4.81% | 43.86% | 111.11% | 309.39% | 350.00% | 274.92% | 214.07% | 54.95% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 37.04% | 100.68% | 234.15% | 250.92% | 296.61% | 210.09% | 437.72% | 169.64% | 768.09% | 1,223.18% | 72.86% | 98.85% | 137.94% | -23.52% | -22.90% | -13.11% | -14.49% | -7.50% | -3.39% | 2.65% | -22.98% | -2.75% | 59.51% | 3.72% | -35.31% | 90.60% | 86.01% | 67.96% | 85.47% | 60.86% | 48.07% | 81.09% | 32.47% | 2.18% | 32.05% | 83.40% | 182.82% | 4.82% | -9.26% | -24.33% | -30.34% | -36.71% | -35.04% | -46.81% | 4.97% | 31.98% | 34.05% | 42.62% | 45.99% | 64.93% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 179.71% | 105.89% | 73.34% | 73.50% | 96.46% | 34.58% | 93.69% | 45.03% | 181.42% | 313.56% | 96.13% | 115.85% | 97.95% | 33.31% | 11.23% | -16.50% | -33.82% | 0.50% | 2.45% | 9.17% | 11.47% | 16.80% | 78.74% | 104.07% | 39.30% | 58.62% | 53.61% | 30.72% | 35.66% | 8.33% | -1.33% | -9.08% | 4.96% | -9.74% | 4.27% | 36.70% | 86.25% | 27.23% | 26.20% | 18.50% | 17.52% | 9.97% |
|
Cash & Equivalents (QoQ)
|
441.02% | -67.22% | 6.34% | -37.19% | 273.94% | -74.89% | 649.02% | -96.86% | -66.99% | 6,119.42% | -29.83% | -31.75% | 1,598.86% | 51.33% | 23.16% | -9.32% | 78.71% | 30.96% | -5.55% | 4.82% | 16.91% | -86.13% | 6.81% | 16.94% | -43.59% | 55.06% | 76.29% | -13.59% | 126.25% | 49.21% | 13.28% | -55.73% | 135.34% | -38.81% | -70.63% | -71.63% | 1,343.09% | 44.13% | 29.78% | 16.34% | 47.63% | 16.38% | 107.21% | -82.67% | 8.01% | 32.05% | -21.32% | 4.03% | -26.53% | -6.49% | -24.74% | -9.23% | 10.71% | 25.86% | 13.74% | 33.19% | 114.70% | 38.35% | -5.24% | 11.58% | 5.92% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -134.76% | -2,007.05% | 8.83% | -1,966.67% | -27.93% | 30.63% | 30.04% | 29.83% | -234.65% | 58.29% | 31.15% | 68.32% | 35.88% | 76.46% | -418.78% | -497.33% | -515.03% | -25,924.64% | -28.56% | 19.28% | 71.84% | 97.68% | 9.42% | -50.02% | -396.40% | -21.77% | -104.49% | -720.75% | 59.45% | -65.98% | -374.91% | 99.63% | 46.34% | -162.73% | 92.30% | -6,327.50% | -80.24% | 27.87% | -164.50% | -4,888.28% | -520.11% | 79.62% | -180.08% | 100.04% | 82.14% | -660.96% | 99.46% | -86.42% | -160.91% | 22.29% | -2,013.50% | -11,759.26% | 76.57% | 9.38% | -658.37% | -1.33% | -487.01% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -51.66% | -82.69% | 23.99% | -66.25% | -40.02% | 59.16% | -35.70% | -9.92% | -136.32% | -194.53% | -66.21% | -15.17% | -3.55% | -12.46% | -82.12% | -93.40% | -104.85% | -94.50% | -33.54% | -115.01% | 17.24% | 63.93% | -106.43% | 64.41% | -2.61% | -74.46% | 9.23% | -24.52% | 26.80% | -46.52% | 1.10% | -127.24% | -81.69% | 27.17% | 17.07% | 48.90% | -25.91% | -3.81% | 65.81% | 26.05% | -42.43% | -6.42% | 31.64% | 81.41% | 52.21% | -74.99% | 4.72% | -162.31% | -53.10% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -51.07% | -226.93% | -23.98% | -85.82% | -36.59% | 16.27% | -23.81% | -9.97% | -79.14% | 6.30% | -53.44% | -79.84% | -17.45% | -23.51% | -125.78% | 26.31% | -13.34% | -100.11% | 2.73% | -18.51% | 11.33% | 38.37% | -12.37% | -170.37% | -64.58% | 4.83% | -40.83% | 15.32% | 15.36% | -37.30% | 57.05% | 14.88% | -22.82% | -17.96% | 42.10% | -83.15% | -4.06% | 4.66% | -44.99% | 20.14% | -31.78% |
|
Cash from Investing Activities (QoQ)
|
| -121.04% | -733.15% | 91.91% | -145.10% | -1,175.47% | 63.95% | -83.38% | 84.83% | -591.61% | 63.65% | -83.94% | 27.64% | 13.80% | 39.99% | 15.35% | -46.44% | 68.36% | -1,222.64% | 2.54% | -50.78% | -1,238.89% | 93.47% | 38.80% | 47.41% | -10.42% | -154.86% | -1.36% | -74.02% | 72.91% | -328.00% | -306.83% | 91.40% | -10.86% | -1,124.64% | 99.69% | -1,160.72% | -442.79% | 64.11% | -161.69% | 64.65% | -117.21% | -31.62% | -4,835.25% | 95.61% | 92.86% | -1,708.57% | 100.72% | -2,034.09% | -204.21% | 98.72% | 118.00% | -37,246.30% | 9.39% | 65.11% | 0.70% | 25.35% | -250.41% | -191.96% | 86.73% | -332.47% |
|
Cash from Operations Growth (1y)
|
| | | | -6.73% | 40.12% | 3.53% | -619.30% | 31.23% | 44.87% | -5.53% | 94.84% | 24.49% | -54.98% | -3.07% | 2,563.45% | 57.43% | 545.66% | -112.65% | 37.82% | -16.90% | 35.02% | 2,072.36% | 15.45% | 43.76% | -19.57% | 16.60% | -92.85% | 17.16% | 3.03% | -7.36% | 1,518.84% | 20.81% | 32.74% | -46.32% | 8.40% | 16.01% | 7.54% | 136.70% | 62.53% | 30.55% | 16.49% | 26.45% | -151.11% | 20.95% | 29.57% | -25.33% | 476.86% | -37.01% | 5.95% | 39.54% | -125.02% | 37.19% | 20.98% | -3.84% | 435.20% | 48.58% | 52.47% | -21.83% | 52.88% | -3.23% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 15.07% | -2.96% | -1.76% | 87.54% | 37.01% | 61.48% | -28.38% | 55.37% | 17.66% | 57.73% | 34.23% | 245.37% | 23.44% | 91.39% | 42.76% | -51.54% | 11.86% | 3.81% | 185.63% | 10.15% | 26.72% | 3.23% | -16.62% | 7.86% | 17.98% | 13.72% | 5.58% | 205.53% | 22.31% | 18.48% | 17.12% | -42.61% | 22.36% | 17.53% | 30.74% | 46.28% | -0.18% | 16.94% | 9.63% | -35.39% | 1.49% | 18.43% | 0.06% | 72.81% | 8.69% | 25.03% | 1.60% | 8.64% | 25.41% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.80% | 51.44% | 18.79% | 60.03% | 25.17% | 35.53% | 21.65% | 16.48% | 22.37% | 26.60% | 21.17% | 116.33% | 21.63% | 57.16% | 7.66% | 14.83% | 14.43% | 9.82% | 96.19% | 18.68% | 25.25% | 6.62% | 11.65% | -24.92% | 20.99% | 17.29% | 2.13% | 122.82% | 6.87% | 17.95% | 10.85% | -23.29% | 9.62% | 15.78% | 24.56% | 21.29% | 15.18% | 24.16% | -0.19% | 19.82% | 8.49% |
|
Cash from Operations (QoQ)
|
| -70.74% | 116.02% | -89.35% | 1,285.91% | -56.05% | 59.61% | -153.41% | 450.23% | -51.48% | 4.08% | -102.92% | 8,556.83% | -82.46% | 124.12% | -25.92% | 440.45% | -28.05% | -104.39% | 907.06% | 225.88% | 16.90% | -35.85% | -52.76% | 305.80% | -34.60% | -7.00% | -97.10% | 6,547.99% | -42.49% | -16.38% | -49.36% | 396.14% | -36.81% | -66.19% | 2.25% | 430.98% | -41.42% | -25.58% | -29.79% | 326.50% | -47.73% | -19.22% | -128.38% | 1,109.42% | -44.00% | -53.45% | 43.22% | 68.73% | -5.81% | -38.69% | -125.68% | 1,025.23% | -16.95% | -51.27% | -10.49% | 310.11% | -14.77% | -75.02% | 75.06% | 159.58% |
|
EBITDA Margin Growth (1y)
|
| | | -163.00 | -631.00 | -495.00 | -3758.00 | -504.00 | 191.00 | -66.00 | 200.00 | 106.00 | -131.00 | -20.00 | 169.00 | 302.00 | 289.00 | 238.00 | 225.00 | 102.00 | 14.00 | -660.00 | 284.00 | 348.00 | 564.00 | 1,618.00 | 280.00 | 151.00 | 163.00 | -123.00 | -88.00 | -213.00 | -470.00 | -428.00 | -360.00 | -241.00 | -138.00 | -45.00 | -170.00 | 192.00 | 283.00 | 132.00 | 70.00 | -577.00 | -516.00 | -587.00 | -71.00 | 263.00 | 66.00 | -208.00 | -272.00 | 16.00 | 5.00 | 93.00 | 354.00 | 216.00 | 232.00 | 332.00 | 271.00 | 161.00 | 119.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -561.00 | -571.00 | -581.00 | -3390.00 | -96.00 | 349.00 | 152.00 | 593.00 | 510.00 | 172.00 | -441.00 | 677.00 | 753.00 | 867.00 | 1,196.00 | 789.00 | 601.00 | 741.00 | 835.00 | 476.00 | 286.00 | 257.00 | 1,066.00 | -168.00 | -303.00 | -445.00 | -597.00 | -618.00 | -262.00 | -325.00 | -341.00 | -460.00 | -626.00 | -370.00 | -500.00 | -171.00 | -122.00 | -167.00 | -663.00 | -272.00 | -298.00 | -445.00 | -703.00 | 11.00 | 495.00 | 303.00 | 216.00 | 353.00 | 393.00 | 356.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -157.00 | -269.00 | -1002.00 | -2881.00 | 355.00 | 927.00 | 1,110.00 | 1,157.00 | 1,009.00 | 899.00 | 1,053.00 | 869.00 | 690.00 | 560.00 | 645.00 | 341.00 | 148.00 | 133.00 | 362.00 | -54.00 | 237.00 | 402.00 | 1,153.00 | -268.00 | -688.00 | -678.00 | -1052.00 | -619.00 | -576.00 | -775.00 | -1137.00 | -803.00 | -346.00 | -300.00 | -616.00 | -89.00 | 110.00 | 70.00 | -239.00 | 352.00 | 79.00 | -94.00 |
|
EBITDA Margin (QoQ)
|
160.00 | -59.00 | 2,900.00 | -3164.00 | -309.00 | 78.00 | -363.00 | 91.00 | 385.00 | -179.00 | -97.00 | -3.00 | 149.00 | -68.00 | 91.00 | 130.00 | 136.00 | -119.00 | 78.00 | 8.00 | 48.00 | -793.00 | 1,022.00 | 72.00 | 264.00 | 261.00 | -316.00 | -57.00 | 276.00 | -25.00 | -281.00 | -183.00 | 19.00 | 17.00 | -213.00 | -63.00 | 122.00 | 109.00 | -338.00 | 299.00 | 213.00 | -42.00 | -400.00 | -348.00 | 274.00 | -113.00 | 117.00 | -14.00 | 76.00 | -387.00 | 53.00 | 274.00 | 65.00 | -300.00 | 314.00 | 135.00 | 82.00 | -200.00 | 253.00 | 26.00 | 40.00 |
|
EBIT Growth (1y)
|
| | | -6.22% | 4.64% | 28.00% | -69.21% | 26.67% | 50.72% | 7.66% | 44.07% | 23.24% | -4.30% | 26.16% | 37.26% | 53.90% | 49.77% | 26.43% | 36.83% | 25.29% | 17.74% | -19.57% | 3.18% | 4.46% | 17.33% | 111.10% | 31.35% | 20.65% | 19.86% | 6.21% | 5.45% | -0.42% | -15.12% | -12.22% | -11.19% | -1.28% | 6.57% | 16.00% | -1.73% | 12.75% | 23.98% | 6.38% | 12.73% | -7.38% | 13.15% | 0.03% | 46.22% | 48.23% | 8.42% | -15.28% | -19.49% | 9.02% | 4.96% | 17.29% | 48.91% | 26.12% | 29.55% | 50.13% | 33.14% | 22.50% | 18.24% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 13.55% | 14.71% | 20.24% | -15.24% | 33.93% | 29.27% | 19.75% | 39.35% | 33.44% | 19.06% | 8.66% | 24.67% | 26.29% | 27.42% | 29.00% | 22.86% | 16.45% | 18.30% | 21.72% | 12.64% | 7.86% | 6.08% | 25.32% | 7.14% | 5.85% | 2.73% | 2.65% | -2.73% | 3.49% | 3.89% | 2.70% | -0.54% | 1.02% | 14.34% | 7.27% | 17.44% | 15.68% | 15.00% | -3.40% | 9.89% | 14.39% | 8.79% | -0.20% | 20.58% | 26.78% | 13.81% | 14.26% | 16.87% | 18.98% | 17.15% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.06% | 21.63% | 12.07% | -2.98% | 25.75% | 24.44% | 23.86% | 29.68% | 24.53% | 18.87% | 23.53% | 21.83% | 19.33% | 16.05% | 14.88% | 11.67% | 9.19% | 8.41% | 12.92% | 4.51% | 6.91% | 9.54% | 19.42% | 6.38% | 4.37% | 8.75% | 2.85% | 8.69% | 8.76% | 6.59% | -1.70% | 2.98% | 10.75% | 11.21% | 4.17% | 14.19% | 16.31% | 15.64% | 9.68% | 21.35% | 18.25% | 14.55% |
|
EBIT Margin Growth (1y)
|
| | | -163.00 | 0.00 | 200.00 | -3231.00 | 82.00 | 384.00 | -128.00 | 296.00 | 126.00 | -320.00 | 140.00 | 253.00 | 410.00 | 410.00 | 173.00 | 250.00 | 124.00 | 9.00 | -685.00 | -450.00 | -387.00 | -188.00 | 916.00 | 280.00 | 151.00 | 163.00 | -123.00 | -88.00 | -213.00 | -470.00 | -428.00 | -360.00 | -241.00 | -138.00 | -45.00 | -170.00 | 192.00 | 283.00 | 132.00 | 70.00 | -577.00 | -516.00 | -587.00 | -71.00 | 263.00 | 66.00 | -208.00 | -272.00 | 16.00 | 5.00 | 93.00 | 354.00 | 216.00 | 232.00 | 332.00 | 271.00 | 161.00 | 119.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 45.00 | 65.00 | 212.00 | -2681.00 | 618.00 | 475.00 | 185.00 | 800.00 | 660.00 | 99.00 | -372.00 | 54.00 | 147.00 | 231.00 | 404.00 | 81.00 | -113.00 | -16.00 | 107.00 | -258.00 | -450.00 | -495.00 | 364.00 | -168.00 | -303.00 | -445.00 | -597.00 | -618.00 | -262.00 | -325.00 | -341.00 | -460.00 | -626.00 | -370.00 | -500.00 | -171.00 | -122.00 | -167.00 | -663.00 | -272.00 | -298.00 | -445.00 | -703.00 | 11.00 | 495.00 | 303.00 | 216.00 | 353.00 | 393.00 | 356.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 579.00 | 484.00 | -300.00 | -2881.00 | 355.00 | 296.00 | 415.00 | 630.00 | 423.00 | 74.00 | 420.00 | 246.00 | 84.00 | -76.00 | -148.00 | -368.00 | -567.00 | -624.00 | -366.00 | -788.00 | -498.00 | -350.00 | 451.00 | -268.00 | -688.00 | -678.00 | -1052.00 | -619.00 | -576.00 | -775.00 | -1137.00 | -803.00 | -346.00 | -300.00 | -616.00 | -89.00 | 110.00 | 70.00 | -239.00 | 352.00 | 79.00 | -94.00 |
|
EBIT Margin (QoQ)
|
160.00 | -59.00 | 2,900.00 | -3164.00 | 323.00 | 141.00 | -531.00 | 149.00 | 625.00 | -371.00 | -106.00 | -22.00 | 180.00 | 88.00 | 7.00 | 136.00 | 179.00 | -149.00 | 84.00 | 9.00 | 64.00 | -843.00 | 319.00 | 72.00 | 264.00 | 261.00 | -316.00 | -57.00 | 276.00 | -25.00 | -281.00 | -183.00 | 19.00 | 17.00 | -213.00 | -63.00 | 122.00 | 109.00 | -338.00 | 299.00 | 213.00 | -42.00 | -400.00 | -348.00 | 274.00 | -113.00 | 117.00 | -14.00 | 76.00 | -387.00 | 53.00 | 274.00 | 65.00 | -300.00 | 314.00 | 135.00 | 82.00 | -200.00 | 253.00 | 26.00 | 40.00 |
|
EBIT (QoQ)
|
12.84% | -5.43% | 191.56% | -69.86% | 25.90% | 15.69% | -29.87% | 24.00% | 49.81% | -17.36% | -6.15% | 6.07% | 16.34% | 8.93% | 2.11% | 18.93% | 13.22% | -8.05% | 10.51% | 8.90% | 6.40% | -37.18% | 41.76% | 10.25% | 19.51% | 13.02% | -11.79% | 1.27% | 18.72% | 0.15% | -12.42% | -4.37% | 1.19% | 3.57% | -11.40% | 6.31% | 9.24% | 12.74% | -24.94% | 21.98% | 20.11% | -3.26% | -20.46% | 0.22% | 46.73% | -14.47% | 16.27% | 1.59% | 7.32% | -33.17% | 10.49% | 37.56% | 3.33% | -25.32% | 40.27% | 16.51% | 6.14% | -13.45% | 24.39% | 7.20% | 2.44% |
|
EBT Growth (1y)
|
| | | -10.34% | 4.93% | 32.93% | -1.49% | 25.49% | 50.70% | 11.34% | 51.29% | 28.86% | -1.34% | 26.78% | 38.71% | 55.49% | 51.93% | 29.89% | 39.57% | 27.24% | 18.90% | -21.08% | 0.79% | 1.39% | 14.73% | 112.23% | 32.88% | 23.19% | 21.80% | 9.14% | 7.63% | 1.35% | -12.92% | -11.39% | -11.06% | -3.40% | 4.99% | 19.16% | -0.55% | 14.81% | 23.14% | 1.30% | 9.78% | -37.60% | 2.60% | -10.44% | 34.29% | 94.54% | 1.08% | -22.47% | -25.06% | 10.58% | 13.76% | 32.81% | 72.90% | 40.15% | 46.14% | 71.93% | 42.99% | 30.32% | 24.92% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.18% | 15.98% | 23.34% | 27.39% | 35.98% | 31.21% | 22.39% | 43.08% | 36.61% | 21.25% | 9.13% | 24.96% | 26.12% | 27.50% | 29.58% | 23.18% | 16.70% | 18.44% | 22.27% | 12.96% | 8.18% | 6.76% | 27.09% | 8.35% | 6.45% | 3.65% | 4.84% | -1.63% | 3.97% | 4.03% | 2.27% | -0.97% | -11.55% | 9.87% | 2.63% | 13.60% | 11.70% | 8.49% | -11.06% | 3.38% | 10.32% | 5.67% | -2.66% | 20.28% | 44.46% | 18.89% | 20.97% | 22.82% | 26.40% | 27.59% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.46% | 23.03% | 13.98% | 23.80% | 26.53% | 25.24% | 25.16% | 31.44% | 26.07% | 20.02% | 24.66% | 22.78% | 20.16% | 17.06% | 16.04% | 12.34% | 9.24% | 8.72% | 14.06% | 4.98% | 7.02% | 9.48% | 19.90% | 6.79% | -2.88% | 7.06% | 0.90% | 7.02% | 6.41% | 3.15% | -5.77% | -0.46% | 8.29% | 8.81% | 2.17% | 13.69% | 16.65% | 16.25% | 9.94% | 22.26% | 19.65% | 16.58% |
|
EBT Margin Growth (1y)
|
| | | -217.00 | 4.00 | 243.00 | -163.00 | 65.00 | 367.00 | -69.00 | 346.00 | 182.00 | -256.00 | 145.00 | 265.00 | 422.00 | 433.00 | 221.00 | 287.00 | 154.00 | 29.00 | -713.00 | -489.00 | -438.00 | -232.00 | 916.00 | 297.00 | 184.00 | 193.00 | -67.00 | -51.00 | -185.00 | -430.00 | -422.00 | -363.00 | -273.00 | -164.00 | -3.00 | -158.00 | 219.00 | 275.00 | 54.00 | 38.00 | -897.00 | -633.00 | -709.00 | -172.00 | 437.00 | -20.00 | -257.00 | -311.00 | 30.00 | 97.00 | 185.00 | 484.00 | 341.00 | 394.00 | 490.00 | 385.00 | 266.00 | 220.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 30.00 | 115.00 | 319.00 | 449.00 | 669.00 | 544.00 | 298.00 | 898.00 | 757.00 | 207.00 | -347.00 | 63.00 | 138.00 | 231.00 | 424.00 | 94.00 | -100.00 | -9.00 | 136.00 | -244.00 | -439.00 | -468.00 | 428.00 | -118.00 | -274.00 | -400.00 | -491.00 | -573.00 | -239.00 | -318.00 | -370.00 | -484.00 | -951.00 | -522.00 | -657.00 | -292.00 | -241.00 | -378.00 | -911.00 | -445.00 | -429.00 | -557.00 | -781.00 | 2.00 | 808.00 | 471.00 | 418.00 | 559.00 | 637.00 | 711.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 606.00 | 578.00 | -173.00 | 246.00 | 385.00 | 341.00 | 500.00 | 705.00 | 503.00 | 168.00 | 503.00 | 308.00 | 137.00 | -6.00 | -64.00 | -321.00 | -558.00 | -603.00 | -288.00 | -766.00 | -493.00 | -357.00 | 479.00 | -239.00 | -952.00 | -758.00 | -1145.00 | -707.00 | -699.00 | -972.00 | -1336.00 | -966.00 | -484.00 | -445.00 | -729.00 | -119.00 | 130.00 | 112.00 | -236.00 | 425.00 | 177.00 | 57.00 |
|
EBT Margin (QoQ)
|
97.00 | -124.00 | -110.00 | -79.00 | 318.00 | 114.00 | -516.00 | 149.00 | 619.00 | -321.00 | -101.00 | -15.00 | 182.00 | 79.00 | 19.00 | 141.00 | 193.00 | -132.00 | 84.00 | 9.00 | 69.00 | -875.00 | 308.00 | 60.00 | 275.00 | 273.00 | -311.00 | -53.00 | 284.00 | 13.00 | -296.00 | -186.00 | 39.00 | 21.00 | -238.00 | -96.00 | 149.00 | 182.00 | -393.00 | 281.00 | 205.00 | -39.00 | -410.00 | -653.00 | 468.00 | -114.00 | 127.00 | -45.00 | 11.00 | -351.00 | 73.00 | 296.00 | 78.00 | -263.00 | 372.00 | 154.00 | 130.00 | -166.00 | 267.00 | 34.00 | 85.00 |
|
EBT (QoQ)
|
8.48% | -9.80% | -6.66% | -1.82% | 26.95% | 14.27% | -30.83% | 25.06% | 52.46% | -15.58% | -6.01% | 6.52% | 16.73% | 8.48% | 2.84% | 19.40% | 14.06% | -7.26% | 10.50% | 8.85% | 6.59% | -38.45% | 41.12% | 9.51% | 20.61% | 13.87% | -11.64% | 1.52% | 19.25% | 2.04% | -12.87% | -4.40% | 2.46% | 3.83% | -12.54% | 3.83% | 11.35% | 17.85% | -27.01% | 19.86% | 19.43% | -3.05% | -20.90% | -31.87% | 96.36% | -15.37% | 18.61% | -1.30% | 2.02% | -35.08% | 14.64% | 45.63% | 4.96% | -24.21% | 49.25% | 18.05% | 9.45% | -10.84% | 24.13% | 7.58% | 4.92% |
|
Enterprise Value Growth (1y)
|
| | | -20.55% | 18.13% | 36.84% | -341.81% | 74.81% | 98.05% | -374.17% | 54.74% | -747.51% | -52,833.01% | -1,131.28% | -2,061.18% | -2,797.39% | -188.75% | -161.38% | -100.44% | -129.61% | -57.36% | 77.44% | 72.44% | 68.66% | 81.00% | -21.32% | -56.11% | -24.72% | -249.45% | -306.01% | -229.97% | -91.41% | -65.21% | 22.04% | 72.37% | 72.25% | 28.49% | -52.35% | -345.36% | -852.75% | -195.46% | -148.39% | -284.96% | 33.61% | 50.64% | 46.51% | 77.99% | -7.29% | 20.53% | 41.66% | 44.61% | 52.05% | 36.48% | 16.60% | -23.36% | -87.15% | -280.33% | -336.65% | -309.97% | -245.86% | -74.69% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -37.04% | -103.72% | -232.85% | -250.92% | -295.49% | -210.09% | -434.39% | -169.64% | -726.13% | -1,239.84% | -93.64% | -128.56% | -175.24% | 4.77% | 10.57% | 4.81% | 3.54% | -1.48% | -3.58% | -12.40% | 9.22% | -3.14% | -56.59% | -12.49% | 12.83% | -60.42% | -68.94% | -59.54% | -71.68% | -51.70% | -43.42% | -67.95% | -20.62% | -1.41% | -26.50% | -55.68% | -89.32% | -5.04% | 8.14% | 22.29% | 30.10% | 37.07% | 36.15% | 46.82% | 1.26% | -24.29% | -28.56% | -40.97% | -45.86% | -61.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -179.71% | -107.44% | -85.13% | -88.62% | -113.65% | -54.89% | -110.94% | -53.19% | -194.20% | -337.19% | -104.49% | -127.92% | -118.47% | -37.89% | -17.76% | 4.69% | 13.77% | -4.31% | -5.71% | -11.81% | -14.61% | -18.31% | -70.79% | -89.45% | -33.18% | -43.20% | -44.98% | -28.03% | -29.23% | -6.49% | 1.64% | 10.40% | 2.02% | 12.04% | 0.31% | -20.85% | -43.52% | -22.87% | -23.06% | -18.87% | -17.19% | -10.61% |
|
Enterprise Value (QoQ)
|
-441.02% | 66.83% | -5.10% | 36.08% | -267.43% | 74.41% | -635.16% | 96.36% | 71.55% | -6,119.42% | 29.83% | 31.75% | -1,677.09% | -44.67% | -23.16% | 8.50% | -77.10% | -30.96% | 5.55% | -4.82% | -21.38% | 81.23% | -15.40% | -19.18% | 26.40% | -19.85% | -48.50% | 4.78% | -106.21% | -39.25% | -20.69% | 44.77% | -77.99% | 34.30% | 57.22% | 44.54% | -358.73% | -39.98% | -25.05% | -18.65% | -42.26% | -17.68% | -93.81% | 79.54% | -5.78% | -27.51% | 20.26% | 0.25% | 21.65% | 6.39% | 24.29% | 13.65% | -3.80% | -22.90% | -11.98% | -31.01% | -110.95% | -41.10% | -5.13% | -10.52% | -6.55% |
|
EPS (Basic) Growth (1y)
|
| | | -1.97% | 21.85% | 27.27% | | 36.58% | 49.87% | 10.71% | 42.11% | 20.83% | -5.56% | 6.45% | 33.33% | 55.17% | 52.94% | 42.42% | 41.67% | 24.44% | 13.46% | -48.94% | -1.96% | 23.21% | 64.41% | 300.00% | 78.00% | 24.64% | 7.22% | 84.38% | 12.36% | 18.60% | -3.85% | -53.11% | -29.00% | -18.63% | 4.00% | 45.78% | 69.01% | 62.65% | -5.77% | 11.57% | -24.17% | -53.33% | 10.20% | -0.74% | 6.59% | 52.38% | 18.52% | -44.78% | -23.71% | 21.88% | -12.50% | 25.68% | 72.97% | 35.90% | 58.93% | 64.52% | 46.87% | 23.27% | 10.11% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 17.39% | 19.92% | 14.47% | | 36.81% | 29.36% | 18.84% | 38.98% | 32.64% | 17.90% | -8.18% | 22.80% | 33.50% | 41.83% | 42.75% | 35.22% | 24.10% | 25.99% | 55.58% | 25.16% | 22.12% | 19.23% | 51.22% | 12.40% | 6.35% | 2.35% | 8.02% | 10.47% | 16.22% | -1.96% | -8.63% | -3.09% | -14.84% | 2.60% | 17.31% | 10.96% | 4.97% | 7.17% | -15.12% | -14.88% | -4.66% | 4.55% | -11.68% | 12.04% | 36.15% | 18.12% | 4.52% | 24.68% | 26.86% | 15.26% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.59% | 24.51% | 1.76% | | 31.46% | 32.20% | 27.94% | 36.18% | 29.08% | 23.64% | 41.68% | 29.94% | 28.60% | 24.08% | 20.26% | 14.55% | 13.02% | 14.87% | 20.82% | 18.66% | 19.24% | 10.68% | 41.26% | 12.72% | -1.80% | 2.17% | 6.90% | 1.74% | 2.22% | 4.24% | -16.01% | -5.84% | 2.78% | 2.29% | 2.30% | 12.51% | 13.88% | 11.35% | 4.80% | 9.39% | 7.74% | 14.87% |
|
EPS (Basic) (QoQ)
|
9.98% | 11.60% | | | 36.70% | 16.56% | -32.14% | 26.32% | 50.00% | -13.89% | -12.90% | 7.41% | 17.24% | -2.94% | 9.09% | 25.00% | 15.56% | -9.62% | 8.51% | 9.80% | 5.36% | -59.32% | 108.33% | 38.00% | 40.58% | -1.03% | -7.29% | -3.37% | 20.93% | 70.19% | -43.50% | 2.00% | -1.96% | -17.00% | -14.46% | 16.90% | 25.30% | 16.35% | -0.83% | 12.50% | -27.41% | 37.76% | -32.59% | -30.77% | 71.43% | 24.07% | -27.61% | -1.03% | 33.33% | -42.19% | 0.00% | 58.11% | -4.27% | -16.96% | 37.63% | 24.22% | 11.95% | -14.04% | 22.88% | 4.26% | 0.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 0.00% | 21.05% | 28.57% | 0.00% | 29.41% | 43.48% | 3.70% | 47.06% | 18.18% | -3.03% | 7.14% | 32.00% | 61.54% | 50.00% | 43.33% | 45.45% | 23.81% | 14.58% | -46.51% | -2.08% | 25.00% | 65.45% | 247.83% | 78.72% | 24.62% | 8.79% | 110.00% | 13.10% | 19.75% | -3.03% | -52.98% | -27.37% | -17.53% | 4.17% | 45.57% | 68.12% | 62.50% | -6.00% | 12.17% | -24.14% | -53.08% | 10.64% | 0.00% | 6.82% | 54.10% | 21.15% | -43.41% | -22.34% | 22.34% | -12.70% | 24.66% | 72.60% | 36.52% | 58.18% | 63.74% | 46.03% | 22.93% | 10.92% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 15.21% | 18.98% | 12.62% | 24.74% | 35.19% | 27.79% | 16.78% | 41.34% | 33.21% | 18.56% | -6.35% | 23.42% | 35.72% | 41.68% | 38.67% | 36.54% | 24.47% | 27.29% | 57.50% | 25.55% | 23.10% | 20.40% | 50.88% | 13.65% | 7.17% | 3.19% | 12.86% | 11.36% | 17.08% | -1.71% | -8.43% | -2.52% | -14.33% | 2.70% | 17.76% | 10.86% | 5.52% | 8.01% | -14.06% | -14.31% | -4.00% | 5.38% | -10.98% | 12.71% | 37.04% | 18.71% | 4.92% | 25.09% | 27.10% | 15.27% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.06% | 23.69% | 1.84% | 22.55% | 30.77% | 31.66% | 24.26% | 37.65% | 29.78% | 24.57% | 43.10% | 30.60% | 30.12% | 24.57% | 21.37% | 15.90% | 13.75% | 15.81% | 21.74% | 19.30% | 20.11% | 11.31% | 41.18% | 13.36% | -1.26% | 2.71% | 10.03% | 2.28% | 3.02% | 4.94% | -15.35% | -5.13% | 3.46% | 2.76% | 2.87% | 12.80% | 14.44% | 11.71% | 5.32% | 9.67% | 8.22% | 15.47% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
11.76% | 10.53% | -19.05% | 0.00% | 35.29% | 17.39% | -37.04% | 29.41% | 50.00% | -15.15% | -10.71% | 4.00% | 23.08% | -6.25% | 10.00% | 27.27% | 14.29% | -10.42% | 11.63% | 8.33% | 5.77% | -58.18% | 104.35% | 38.30% | 40.00% | -12.09% | 5.00% | -3.57% | 22.22% | 69.70% | -43.45% | 2.11% | -1.03% | -17.71% | -12.66% | 15.94% | 25.00% | 15.00% | 0.87% | 12.07% | -27.69% | 37.23% | -31.78% | -30.68% | 70.49% | 24.04% | -27.13% | 0.00% | 34.04% | -42.06% | 0.00% | 57.53% | -4.35% | -17.27% | 38.46% | 24.60% | 10.83% | -14.37% | 23.49% | 4.89% | 0.00% |
|
FCF Margin Growth (1y)
|
| | | | -507.00 | 79.00 | 743.00 | -1579.00 | 246.00 | 339.00 | -807.00 | 520.00 | -55.00 | -1361.00 | -104.00 | 1,655.00 | 1,697.00 | 3,569.00 | -1445.00 | 110.00 | -1538.00 | 162.00 | 1,669.00 | -112.00 | 190.00 | -1547.00 | 48.00 | -1182.00 | 284.00 | -49.00 | 196.00 | 1,127.00 | 421.00 | 557.00 | -1145.00 | -237.00 | 160.00 | -417.00 | 1,241.00 | 749.00 | 1,295.00 | 658.00 | 497.00 | -1907.00 | -1521.00 | -656.00 | -1210.00 | 2,147.00 | -1782.00 | 299.00 | 391.00 | -2027.00 | 870.00 | 311.00 | -133.00 | 1,593.00 | 1,296.00 | 1,101.00 | -363.00 | 548.00 | -488.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -316.00 | -943.00 | -169.00 | 595.00 | 1,888.00 | 2,547.00 | -2356.00 | 2,284.00 | 104.00 | 2,370.00 | 120.00 | 1,653.00 | 348.00 | 2,185.00 | 272.00 | -1184.00 | -1064.00 | -1434.00 | 1,912.00 | -167.00 | 896.00 | -1039.00 | -901.00 | -292.00 | 866.00 | 91.00 | 293.00 | 1,640.00 | 1,877.00 | 798.00 | 594.00 | -1394.00 | -65.00 | -415.00 | 529.00 | 990.00 | -2007.00 | 302.00 | -322.00 | -1786.00 | -2432.00 | -45.00 | -952.00 | 1,713.00 | 384.00 | 1,712.00 | -104.00 | 113.00 | 1,678.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -157.00 | 2,788.00 | 55.00 | 593.00 | 539.00 | 1,162.00 | -640.00 | 990.00 | 578.00 | 775.00 | 364.00 | 1,598.00 | 1,054.00 | 2,692.00 | -677.00 | -294.00 | -482.00 | -1294.00 | 2,009.00 | 346.00 | 2,351.00 | -798.00 | 838.00 | -1449.00 | 640.00 | 93.00 | -420.00 | 1,881.00 | -1426.00 | 442.00 | -225.00 | -1273.00 | -977.00 | 196.00 | 787.00 | 556.00 | 158.00 | 1,715.00 | -817.00 | 354.00 | -1625.00 |
|
FCF Margin (QoQ)
|
| -2636.00 | 302.00 | -1154.00 | 2,982.00 | -2050.00 | 966.00 | -3476.00 | 4,807.00 | -1957.00 | -181.00 | -2149.00 | 4,232.00 | -3263.00 | 1,076.00 | -391.00 | 4,274.00 | -1391.00 | -3938.00 | 1,164.00 | 2,626.00 | 309.00 | -2431.00 | -616.00 | 2,928.00 | -1427.00 | -836.00 | -1847.00 | 4,395.00 | -1761.00 | -591.00 | -915.00 | 3,688.00 | -1625.00 | -2293.00 | -7.00 | 4,085.00 | -2202.00 | -635.00 | -499.00 | 4,631.00 | -2839.00 | -796.00 | -2903.00 | 5,017.00 | -1974.00 | -1350.00 | 455.00 | 1,088.00 | 107.00 | -1258.00 | -1963.00 | 3,985.00 | -452.00 | -1702.00 | -238.00 | 3,688.00 | -646.00 | -3166.00 | 672.00 | 2,652.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -9.90% | 22.10% | 76.30% | -1,137.26% | 31.09% | 52.18% | -29.59% | 28.56% | 12.20% | -94.20% | 7.79% | 201.87% | 81.39% | 5,751.45% | -130.97% | 34.71% | -18.60% | 30.25% | 714.36% | 12.54% | 35.94% | -27.85% | 15.29% | -162.36% | 18.92% | 10.19% | 26.01% | 285.72% | 21.62% | 39.20% | -67.44% | -22.83% | 20.92% | 1.35% | 306.95% | 157.70% | 33.30% | 25.59% | 37.55% | -185.14% | 19.06% | 19.65% | -30.01% | 343.39% | -39.51% | 17.60% | 43.94% | -142.34% | 40.34% | 18.85% | -1.79% | 291.27% | 51.54% | 54.37% | -21.48% | 69.32% | -1.70% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 9.84% | -52.40% | 10.20% | 96.17% | 38.69% | 72.90% | -30.75% | 43.91% | 18.32% | 64.16% | 27.05% | 52.47% | 26.14% | 280.27% | 29.93% | -43.35% | 9.58% | 1.17% | 121.89% | 9.24% | 25.28% | 3.44% | -22.08% | -3.68% | 20.48% | 15.84% | 18.64% | 78.56% | 25.15% | 21.00% | 22.16% | -54.57% | 24.27% | 15.05% | 57.65% | 74.79% | -1.35% | 20.90% | 11.49% | -42.23% | 0.36% | 18.70% | -0.35% | 58.35% | 8.76% | 29.22% | 3.54% | 11.09% | 27.86% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 14.37% | 52.39% | 20.55% | 62.82% | 24.17% | 37.18% | 10.73% | 7.20% | 21.78% | 28.60% | 24.40% | 30.53% | 23.76% | 142.78% | -2.09% | 6.26% | 14.12% | 7.88% | 69.10% | 20.98% | 25.95% | 7.09% | 21.50% | -31.69% | 22.65% | 18.49% | 9.96% | 57.37% | 7.14% | 20.05% | 12.93% | -30.22% | 10.25% | 16.31% | 40.83% | 34.02% | 15.34% | 26.52% | 1.34% | 23.23% | 8.53% |
|
Free Cash Flow (QoQ)
|
| -72.70% | 31.42% | -87.08% | 1,844.55% | -63.00% | 89.75% | -175.99% | 345.75% | -57.05% | -12.21% | -177.10% | 485.94% | -97.78% | 1,530.52% | -27.14% | 587.22% | -28.33% | -108.63% | 416.96% | 315.26% | 14.68% | -59.30% | -41.94% | 401.60% | -39.13% | -34.97% | -131.41% | 1,056.49% | -43.60% | -25.63% | -53.71% | 526.38% | -35.45% | -82.60% | 9.69% | 881.53% | -45.89% | -30.14% | -30.54% | 407.71% | -49.02% | -23.49% | -142.99% | 809.99% | -48.77% | -55.24% | 49.50% | 76.47% | -0.41% | -45.21% | -143.97% | 684.94% | -15.66% | -54.73% | -14.36% | 363.43% | -14.08% | -76.97% | 84.68% | 169.05% |
|
Gross Margin Growth (1y)
|
| | | -24.00 | 180.00 | 251.00 | 78.00 | 6.00 | 108.00 | -73.00 | 53.00 | 109.00 | -159.00 | 84.00 | 87.00 | 145.00 | 173.00 | -19.00 | 69.00 | -43.00 | -41.00 | -139.00 | -153.00 | -65.00 | 44.00 | 195.00 | 153.00 | -26.00 | 37.00 | 37.00 | -85.00 | 54.00 | -115.00 | -51.00 | 49.00 | 18.00 | 18.00 | 137.00 | -28.00 | 192.00 | 276.00 | -31.00 | 222.00 | -334.00 | -756.00 | -578.00 | -673.00 | -378.00 | 58.00 | -42.00 | 16.00 | 298.00 | 226.00 | 152.00 | 130.00 | -30.00 | -181.00 | -51.00 | 360.00 | 187.00 | 353.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 90.00 | 128.00 | 263.00 | 219.00 | 260.00 | 121.00 | -7.00 | 210.00 | 211.00 | -27.00 | -73.00 | 3.00 | 37.00 | 176.00 | 37.00 | 69.00 | -134.00 | 41.00 | 93.00 | -85.00 | -36.00 | -33.00 | 181.00 | 117.00 | 47.00 | -60.00 | 124.00 | -64.00 | 265.00 | 179.00 | 56.00 | 244.00 | -124.00 | -462.00 | -471.00 | -478.00 | -520.00 | -421.00 | -651.00 | -434.00 | -414.00 | -471.00 | -468.00 | -526.00 | -110.00 | 104.00 | 59.00 | 507.00 | 455.00 | 398.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 192.00 | 261.00 | 105.00 | 135.00 | 152.00 | 125.00 | 48.00 | 210.00 | 120.00 | 54.00 | 158.00 | 71.00 | 66.00 | 99.00 | 23.00 | 33.00 | -61.00 | -56.00 | 179.00 | -63.00 | 174.00 | 260.00 | 287.00 | 312.00 | -95.00 | -540.00 | -485.00 | -514.00 | -447.00 | -518.00 | -564.00 | -413.00 | -203.00 | -177.00 | -361.00 | -332.00 | -251.00 | -376.00 | -549.00 | 56.00 | -257.00 | -299.00 |
|
Gross Margin (QoQ)
|
28.00 | 1.00 | -58.00 | 4.00 | 233.00 | 73.00 | -231.00 | -69.00 | 335.00 | -108.00 | -104.00 | -13.00 | 67.00 | 135.00 | -101.00 | 44.00 | 94.00 | -56.00 | -14.00 | -68.00 | 97.00 | -154.00 | -27.00 | 20.00 | 206.00 | -4.00 | -69.00 | -158.00 | 269.00 | -4.00 | -191.00 | -19.00 | 99.00 | 60.00 | -91.00 | -50.00 | 99.00 | 179.00 | -256.00 | 170.00 | 182.00 | -127.00 | -3.00 | -386.00 | -239.00 | 50.00 | -98.00 | -91.00 | 198.00 | -50.00 | -40.00 | 191.00 | 126.00 | -124.00 | -62.00 | 31.00 | -26.00 | 6.00 | 349.00 | -143.00 | 141.00 |
|
Gross Profit Growth (1y)
|
| | | 5.12% | 8.81% | 19.63% | 14.70% | 19.22% | 24.39% | 14.40% | 17.17% | 15.59% | 10.25% | 18.21% | 19.81% | 24.48% | 24.71% | 14.64% | 21.60% | 16.56% | 16.25% | 21.05% | 28.55% | 27.37% | 30.14% | 26.76% | 15.12% | 9.85% | 11.24% | 13.50% | 8.75% | 14.42% | 7.34% | 9.99% | 12.88% | 17.01% | 17.10% | 22.79% | 11.27% | 2.61% | 9.79% | -2.53% | 11.67% | 38.76% | 36.73% | 34.97% | 33.43% | 6.25% | 4.30% | 3.30% | 3.86% | 15.37% | 10.02% | 10.13% | 11.92% | 6.56% | 5.46% | 11.22% | 19.41% | 14.87% | 18.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 13.15% | 14.27% | 17.39% | 17.21% | 19.71% | 19.59% | 15.74% | 19.51% | 18.81% | 16.92% | 17.93% | 23.26% | 22.72% | 23.56% | 20.71% | 21.64% | 17.71% | 18.95% | 20.31% | 17.19% | 16.99% | 15.83% | 16.53% | 12.22% | 13.72% | 11.82% | 15.30% | 10.95% | 11.17% | 11.33% | 9.59% | 11.94% | 18.55% | 20.69% | 17.33% | 18.36% | 14.80% | 16.12% | 10.76% | 15.67% | 19.37% | 16.20% | 15.37% | 15.75% | 9.31% | 6.57% | 8.16% | 11.55% | 12.19% | 11.20% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 16.02% | 16.69% | 17.56% | 20.28% | 20.56% | 20.94% | 18.92% | 20.36% | 18.60% | 18.27% | 18.74% | 18.58% | 18.36% | 17.64% | 17.04% | 17.18% | 16.90% | 16.17% | 18.66% | 15.12% | 13.96% | 14.84% | 13.62% | 11.92% | 15.93% | 15.99% | 15.06% | 15.27% | 15.16% | 14.50% | 12.91% | 14.22% | 15.35% | 15.07% | 12.94% | 14.02% | 13.21% | 12.68% | 10.73% | 15.64% | 15.80% | 14.42% |
|
Gross Profit (QoQ)
|
2.25% | -1.78% | 0.02% | 4.64% | 5.84% | 7.99% | -4.10% | 8.77% | 10.43% | -0.68% | -1.78% | 7.29% | 5.33% | 6.49% | -0.45% | 11.48% | 5.52% | -2.11% | 5.60% | 6.85% | 5.25% | 1.93% | 12.15% | 5.87% | 7.53% | -0.71% | 1.85% | 1.02% | 8.89% | 1.31% | -2.42% | 6.29% | 2.15% | 3.80% | 0.15% | 10.18% | 2.23% | 8.84% | -9.24% | 1.60% | 9.38% | -3.37% | 3.99% | 26.25% | 7.77% | -4.62% | 2.81% | 0.54% | 5.80% | -5.54% | 3.36% | 11.68% | 0.89% | -5.43% | 5.04% | 6.33% | -0.15% | -0.27% | 12.78% | 2.29% | 3.03% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 542.88% | 509.25% | 347.18% | 133.37% | 21.63% | 18.24% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.63% | 15.67% | 140.85% | 103.08% | 7.69% | -15.10% | 25.69% | 5.84% | 4.68% |
|
Net Cash Flow Growth (1y)
|
| | | | -26.42% | 8.79% | 6,322.39% | -1,050.72% | -105.40% | 259.41% | -122.21% | 85.17% | 23,570.33% | 324.48% | 1,055.99% | -534.41% | 41.36% | 82.16% | -162.65% | 203.63% | -50.23% | -521.71% | 119.69% | -36.20% | -152.19% | 106.25% | 1,123.60% | -244.65% | 486.00% | 377.71% | -10.48% | -1,255.46% | 81.51% | -238.89% | -484.13% | 75.93% | 19.05% | 183.65% | 173.07% | 274.69% | 11.38% | 19.22% | 833.77% | -2,195.15% | -89.63% | -11.65% | -110.18% | 100.95% | -486.83% | -116.08% | 34.74% | -223.28% | 118.95% | 381.75% | 152.88% | 617.22% | 2,160.45% | 507.01% | -271.44% | 30.78% | -83.78% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 110.53% | 101.42% | 414.68% | -121.24% | 161.72% | 142.87% | -49.33% | 43.83% | 450.82% | -225.88% | 47.05% | 83.66% | -33.27% | -21.71% | 14.72% | 1.47% | 0.09% | 7.96% | 60.79% | -143.91% | 54.07% | 25.44% | -253.24% | -88.70% | 117.87% | 77.05% | 35.95% | 97.46% | 34.01% | 11.47% | 197.05% | -106.53% | -48.38% | 42.29% | 11.42% | 32.89% | -34.75% | -29.45% | -37.87% | -30.94% | -57.64% | -26.30% | -67.24% | 27.25% | 154.94% | 40.11% | 16.05% | 102.78% | 39.16% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 45.69% | -116.36% | 75.86% | 55.73% | -46.10% | 39.31% | 26.23% | 2.08% | 219.84% | 57.62% | 71.69% | -141.56% | 20.80% | -38.97% | -48.38% | -25.56% | 16.73% | 7.89% | 51.78% | 39.38% | 37.13% | 19.27% | 210.18% | -180.85% | 24.27% | 42.35% | -34.43% | 25.65% | -24.29% | -17.05% | -30.20% | 36.54% | -36.80% | 19.13% | 17.50% | 33.32% | 13.86% | 23.71% | -20.71% | 10.61% | -22.54% |
|
Net Cash Flow (QoQ)
|
| -182.46% | 103.09% | -723.88% | 562.68% | -202.22% | 317.65% | -211.78% | 97.83% | 3,115.79% | -130.32% | 25.33% | 3,537.49% | -45.46% | -31.72% | -149.55% | 865.92% | -29.71% | -123.49% | 181.97% | 267.84% | -695.54% | 101.10% | 165.57% | -400.92% | 171.27% | 114.85% | -131.40% | 902.99% | -11.80% | -59.74% | -575.37% | 207.53% | -167.49% | -11.35% | 70.21% | 631.86% | -52.58% | -2.72% | -28.79% | 239.10% | -49.24% | 661.88% | -259.78% | 101.68% | 332.40% | -187.83% | 114.87% | -785.05% | 82.02% | -256.35% | 71.91% | 205.31% | 167.31% | -33.12% | 174.73% | 360.23% | -28.22% | -118.89% | 309.58% | -42.91% |
|
Net Income Growth (1y)
|
| | | -10.00% | 11.65% | -7.49% | -40.09% | 26.33% | 44.31% | 58.41% | 49.50% | 27.33% | 2.00% | -1.59% | 39.92% | 62.93% | 53.86% | 69.91% | 45.36% | 27.79% | 18.48% | -43.74% | 5.51% | 32.76% | 75.90% | 274.45% | 79.81% | 27.04% | 9.61% | 105.13% | 15.43% | 23.26% | 0.23% | -52.34% | -27.70% | -18.29% | 3.77% | 48.29% | 73.87% | 68.42% | -2.74% | 15.61% | -22.24% | -52.63% | 12.44% | 1.27% | 8.14% | 56.47% | 20.52% | -43.27% | -22.78% | 22.99% | -11.69% | 25.18% | 75.45% | 37.88% | 61.45% | 67.65% | 49.63% | 24.93% | 11.19% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 13.13% | 18.01% | 12.98% | 7.81% | 37.87% | 31.32% | 38.36% | 44.87% | 38.40% | 22.97% | -2.02% | 28.98% | 40.34% | 47.46% | 52.97% | 40.23% | 29.17% | 31.70% | 62.89% | 29.86% | 27.63% | 24.56% | 54.13% | 14.49% | 8.57% | 4.46% | 13.18% | 13.21% | 19.26% | 0.38% | -6.51% | -0.75% | -13.29% | 4.30% | 20.19% | 13.50% | 7.67% | 9.64% | -12.75% | -13.41% | -3.04% | 6.17% | -10.41% | 13.57% | 38.44% | 19.77% | 5.99% | 26.56% | 28.43% | 16.60% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.69% | 24.54% | 6.63% | 13.96% | 34.77% | 36.39% | 41.04% | 41.97% | 34.92% | 29.09% | 48.52% | 34.82% | 34.05% | 28.64% | 28.47% | 18.14% | 16.77% | 18.90% | 25.02% | 22.45% | 23.40% | 14.29% | 44.39% | 15.20% | 0.41% | 4.51% | 11.16% | 4.06% | 4.69% | 6.51% | -14.04% | -3.98% | 4.64% | 3.85% | 4.28% | 14.65% | 16.18% | 13.45% | 6.87% | 11.26% | 9.45% | 16.52% |
|
Net Income (QoQ)
|
7.59% | -7.02% | 51.69% | -40.69% | 33.46% | -22.95% | -1.76% | 25.07% | 52.46% | -15.43% | -7.29% | 6.52% | 22.13% | -18.41% | 31.81% | 24.04% | 15.33% | -9.90% | 12.77% | 9.05% | 6.93% | -57.21% | 111.46% | 37.22% | 41.68% | -8.92% | 1.55% | -3.05% | 22.24% | 70.45% | -42.86% | 3.53% | -0.61% | -18.94% | -13.32% | 17.01% | 26.22% | 15.85% | 1.62% | 13.34% | -27.11% | 37.70% | -31.64% | -30.96% | 73.01% | 24.03% | -27.01% | -0.10% | 33.26% | -41.62% | -0.65% | 59.13% | -4.31% | -17.25% | 39.24% | 25.05% | 12.04% | -14.07% | 24.27% | 4.41% | -0.28% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -10.00% | 11.65% | -7.49% | -40.09% | 26.33% | 44.31% | 58.41% | 49.50% | 27.33% | 2.00% | -1.59% | 39.92% | 62.93% | 53.86% | 69.91% | 45.36% | 27.79% | 18.48% | -43.74% | 5.51% | 32.76% | 75.90% | 274.45% | 79.81% | 27.04% | 9.61% | 105.13% | 15.43% | 23.26% | 0.23% | -52.34% | -27.70% | -18.29% | 3.77% | 48.29% | 73.87% | 68.42% | -2.74% | 15.61% | -22.24% | -52.63% | 12.44% | 1.27% | 8.14% | 56.47% | 20.52% | -43.27% | -22.78% | 22.99% | -11.69% | 25.18% | 75.45% | 37.88% | 61.45% | 67.65% | 49.63% | 24.93% | 11.19% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 13.13% | 18.01% | 12.98% | 7.81% | 37.87% | 31.32% | 38.36% | 44.87% | 38.40% | 22.97% | -2.02% | 28.98% | 40.34% | 47.46% | 52.97% | 40.23% | 29.17% | 31.70% | 62.89% | 29.86% | 27.63% | 24.56% | 54.13% | 14.49% | 8.57% | 4.46% | 13.18% | 13.21% | 19.26% | 0.38% | -6.51% | -0.75% | -13.29% | 4.30% | 20.19% | 13.50% | 7.67% | 9.64% | -12.75% | -13.41% | -3.04% | 6.17% | -10.41% | 13.57% | 38.44% | 19.77% | 5.99% | 26.56% | 28.43% | 16.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.69% | 24.54% | 6.63% | 13.96% | 34.77% | 36.39% | 41.04% | 41.97% | 34.92% | 29.09% | 48.52% | 34.82% | 34.05% | 28.64% | 28.47% | 18.14% | 16.77% | 18.90% | 25.02% | 22.45% | 23.40% | 14.29% | 44.39% | 15.20% | 0.41% | 4.51% | 11.16% | 4.06% | 4.69% | 6.51% | -14.04% | -3.98% | 4.64% | 3.85% | 4.28% | 14.65% | 16.18% | 13.45% | 6.87% | 11.26% | 9.45% | 16.52% |
|
Net Income towards Common Stockholders (QoQ)
|
7.59% | -7.02% | 51.69% | -40.69% | 33.46% | -22.95% | -1.76% | 25.07% | 52.46% | -15.43% | -7.29% | 6.52% | 22.13% | -18.41% | 31.81% | 24.04% | 15.33% | -9.90% | 12.77% | 9.05% | 6.93% | -57.21% | 111.46% | 37.22% | 41.68% | -8.92% | 1.55% | -3.05% | 22.24% | 70.45% | -42.86% | 3.53% | -0.61% | -18.94% | -13.32% | 17.01% | 26.22% | 15.85% | 1.62% | 13.34% | -27.11% | 37.70% | -31.64% | -30.96% | 73.01% | 24.03% | -27.01% | -0.10% | 33.26% | -41.62% | -0.65% | 59.13% | -4.31% | -17.25% | 39.24% | 25.05% | 12.04% | -14.07% | 24.27% | 4.41% | -0.28% |
|
Net Margin Growth (1y)
|
| | | -128.00 | 61.00 | -158.00 | -605.00 | 45.00 | 182.00 | 256.00 | 200.00 | 100.00 | -122.00 | -146.00 | 169.00 | 308.00 | 289.00 | 388.00 | 225.00 | 102.00 | 14.00 | -660.00 | -263.00 | 36.00 | 486.00 | 1,127.00 | 624.00 | 199.00 | -13.00 | 1,371.00 | 70.00 | 137.00 | -160.00 | -1737.00 | -603.00 | -496.00 | -182.00 | 316.00 | 613.00 | 825.00 | -92.00 | 290.00 | -465.00 | -1356.00 | -414.00 | -646.00 | -378.00 | 220.00 | 164.00 | -576.00 | -222.00 | 122.00 | -175.00 | 122.00 | 403.00 | 278.00 | 447.00 | 396.00 | 377.00 | 167.00 | 19.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 17.00 | 121.00 | -49.00 | -237.00 | 452.00 | 349.00 | 497.00 | 593.00 | 510.00 | 181.00 | -418.00 | 130.00 | 446.00 | 789.00 | 855.00 | 586.00 | 337.00 | 488.00 | 1,839.00 | 430.00 | 371.00 | 314.00 | 762.00 | 90.00 | -160.00 | -355.00 | -50.00 | 79.00 | 466.00 | -434.00 | -1131.00 | -456.00 | -1027.00 | -688.00 | -40.00 | -230.00 | -311.00 | -342.00 | -933.00 | -1065.00 | -1014.00 | -424.00 | -1101.00 | -197.00 | 620.00 | 436.00 | -58.00 | 557.00 | 567.00 | 291.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 427.00 | 424.00 | -321.00 | -276.00 | 590.00 | 849.00 | 965.00 | 954.00 | 744.00 | 655.00 | 2,080.00 | 824.00 | 781.00 | 616.00 | 490.00 | 52.00 | -22.00 | 145.00 | 418.00 | 440.00 | 700.00 | 40.00 | 1,367.00 | 238.00 | -692.00 | -861.00 | -406.00 | -764.00 | -670.00 | -684.00 | -2353.00 | -1056.00 | -685.00 | -699.00 | -495.00 | -50.00 | 89.00 | -70.00 | -415.00 | -285.00 | -568.00 | 41.00 |
|
Net Margin (QoQ)
|
51.00 | -48.00 | 429.00 | -559.00 | 240.00 | -268.00 | -18.00 | 91.00 | 377.00 | -194.00 | -74.00 | -9.00 | 155.00 | -218.00 | 241.00 | 130.00 | 136.00 | -119.00 | 78.00 | 8.00 | 48.00 | -793.00 | 474.00 | 307.00 | 498.00 | -152.00 | -29.00 | -119.00 | 287.00 | 1,232.00 | -1330.00 | -51.00 | -10.00 | -345.00 | -197.00 | 56.00 | 304.00 | 153.00 | 100.00 | 269.00 | -613.00 | 535.00 | -655.00 | -622.00 | 329.00 | 303.00 | -387.00 | -24.00 | 273.00 | -438.00 | -33.00 | 320.00 | -24.00 | -141.00 | 248.00 | 195.00 | 145.00 | -192.00 | 229.00 | -14.00 | -3.00 |
|
Operating Income Growth (1y)
|
| | | -6.22% | 4.64% | 28.00% | -69.21% | 26.67% | 50.72% | 7.66% | 44.07% | 23.24% | -4.30% | 26.16% | 37.26% | 53.90% | 49.77% | 26.43% | 36.83% | 25.29% | 17.74% | -19.57% | 3.18% | 4.46% | 17.33% | 111.10% | 31.35% | 20.65% | 19.86% | 6.21% | 5.45% | -0.42% | -15.12% | -12.22% | -11.19% | -1.28% | 6.57% | 16.00% | -1.73% | 12.75% | 23.98% | 6.38% | 12.73% | -7.38% | 13.15% | 0.03% | 46.22% | 48.23% | 8.42% | -15.28% | -19.49% | 9.02% | 4.96% | 17.29% | 48.91% | 26.12% | 29.55% | 50.13% | 33.14% | 22.50% | 18.24% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 13.55% | 14.71% | 20.24% | -15.24% | 33.93% | 29.27% | 19.75% | 39.35% | 33.44% | 19.06% | 8.66% | 24.67% | 26.29% | 27.42% | 29.00% | 22.86% | 16.45% | 18.30% | 21.72% | 12.64% | 7.86% | 6.08% | 25.32% | 7.14% | 5.85% | 2.73% | 2.65% | -2.73% | 3.49% | 3.89% | 2.70% | -0.54% | 1.02% | 14.34% | 7.27% | 17.44% | 15.68% | 15.00% | -3.40% | 9.89% | 14.39% | 8.79% | -0.20% | 20.58% | 26.78% | 13.81% | 14.26% | 16.87% | 18.98% | 17.15% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.06% | 21.63% | 12.07% | -2.98% | 25.75% | 24.44% | 23.86% | 29.68% | 24.53% | 18.87% | 23.53% | 21.83% | 19.33% | 16.05% | 14.88% | 11.67% | 9.19% | 8.41% | 12.92% | 4.51% | 6.91% | 9.54% | 19.42% | 6.38% | 4.37% | 8.75% | 2.85% | 8.69% | 8.76% | 6.59% | -1.70% | 2.98% | 10.75% | 11.21% | 4.17% | 14.19% | 16.31% | 15.64% | 9.68% | 21.35% | 18.25% | 14.55% |
|
Operating Income (QoQ)
|
12.84% | -5.43% | 191.56% | -69.86% | 25.90% | 15.69% | -29.87% | 24.00% | 49.81% | -17.36% | -6.15% | 6.07% | 16.34% | 8.93% | 2.11% | 18.93% | 13.22% | -8.05% | 10.51% | 8.90% | 6.40% | -37.18% | 41.76% | 10.25% | 19.51% | 13.02% | -11.79% | 1.27% | 18.72% | 0.15% | -12.42% | -4.37% | 1.19% | 3.57% | -11.40% | 6.31% | 9.24% | 12.74% | -24.94% | 21.98% | 20.11% | -3.26% | -20.46% | 0.22% | 46.73% | -14.47% | 16.27% | 1.59% | 7.32% | -33.17% | 10.49% | 37.56% | 3.33% | -25.32% | 40.27% | 16.51% | 6.14% | -13.45% | 24.39% | 7.20% | 2.44% |
|
Operating Margin Growth (1y)
|
| | | -163.00 | 0.00 | 200.00 | -3231.00 | 82.00 | 384.00 | -128.00 | 296.00 | 126.00 | -320.00 | 140.00 | 253.00 | 410.00 | 410.00 | 173.00 | 250.00 | 124.00 | 9.00 | -685.00 | -450.00 | -387.00 | -188.00 | 916.00 | 280.00 | 151.00 | 163.00 | -123.00 | -88.00 | -213.00 | -470.00 | -428.00 | -360.00 | -241.00 | -138.00 | -45.00 | -170.00 | 192.00 | 283.00 | 132.00 | 70.00 | -577.00 | -516.00 | -587.00 | -71.00 | 263.00 | 66.00 | -208.00 | -272.00 | 16.00 | 5.00 | 93.00 | 354.00 | 216.00 | 232.00 | 332.00 | 271.00 | 161.00 | 119.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 45.00 | 65.00 | 212.00 | -2681.00 | 618.00 | 475.00 | 185.00 | 800.00 | 660.00 | 99.00 | -372.00 | 54.00 | 147.00 | 231.00 | 404.00 | 81.00 | -113.00 | -16.00 | 107.00 | -258.00 | -450.00 | -495.00 | 364.00 | -168.00 | -303.00 | -445.00 | -597.00 | -618.00 | -262.00 | -325.00 | -341.00 | -460.00 | -626.00 | -370.00 | -500.00 | -171.00 | -122.00 | -167.00 | -663.00 | -272.00 | -298.00 | -445.00 | -703.00 | 11.00 | 495.00 | 303.00 | 216.00 | 353.00 | 393.00 | 356.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 579.00 | 484.00 | -300.00 | -2881.00 | 355.00 | 296.00 | 415.00 | 630.00 | 423.00 | 74.00 | 420.00 | 246.00 | 84.00 | -76.00 | -148.00 | -368.00 | -567.00 | -624.00 | -366.00 | -788.00 | -498.00 | -350.00 | 451.00 | -268.00 | -688.00 | -678.00 | -1052.00 | -619.00 | -576.00 | -775.00 | -1137.00 | -803.00 | -346.00 | -300.00 | -616.00 | -89.00 | 110.00 | 70.00 | -239.00 | 352.00 | 79.00 | -94.00 |
|
Operating Margin (QoQ)
|
160.00 | -59.00 | 2,900.00 | -3164.00 | 323.00 | 141.00 | -531.00 | 149.00 | 625.00 | -371.00 | -106.00 | -22.00 | 180.00 | 88.00 | 7.00 | 136.00 | 179.00 | -149.00 | 84.00 | 9.00 | 64.00 | -843.00 | 319.00 | 72.00 | 264.00 | 261.00 | -316.00 | -57.00 | 276.00 | -25.00 | -281.00 | -183.00 | 19.00 | 17.00 | -213.00 | -63.00 | 122.00 | 109.00 | -338.00 | 299.00 | 213.00 | -42.00 | -400.00 | -348.00 | 274.00 | -113.00 | 117.00 | -14.00 | 76.00 | -387.00 | 53.00 | 274.00 | 65.00 | -300.00 | 314.00 | 135.00 | 82.00 | -200.00 | 253.00 | 26.00 | 40.00 |
|
Profit After Tax Growth (1y)
|
| | | -10.00% | 11.65% | 39.16% | -40.09% | 26.33% | 44.31% | 7.78% | 49.50% | 27.33% | 2.00% | 12.12% | 39.92% | 62.93% | 53.86% | 45.71% | 45.36% | 27.79% | 18.48% | -43.74% | 5.51% | 32.76% | 75.90% | 261.99% | 79.81% | 27.04% | 9.61% | 112.19% | 15.43% | 23.26% | 0.23% | -52.34% | -27.70% | -18.29% | 3.77% | 48.29% | 73.87% | 68.42% | -2.74% | 15.61% | -22.24% | -52.63% | 12.44% | 1.27% | 8.14% | 56.47% | 20.52% | -43.27% | -22.78% | 22.99% | -11.69% | 25.18% | 75.45% | 37.88% | 61.45% | 67.65% | 49.63% | 24.93% | 11.19% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 13.13% | 18.01% | 18.92% | 7.81% | 37.87% | 31.32% | 20.75% | 44.87% | 38.40% | 22.97% | -2.77% | 28.98% | 40.34% | 47.46% | 43.70% | 40.23% | 29.17% | 31.70% | 62.89% | 29.86% | 27.63% | 24.56% | 54.13% | 14.49% | 8.57% | 4.46% | 14.47% | 13.21% | 19.26% | 0.38% | -6.51% | -0.75% | -13.29% | 4.30% | 20.19% | 13.50% | 7.67% | 9.64% | -12.75% | -13.41% | -3.04% | 6.17% | -10.41% | 13.57% | 38.44% | 19.77% | 5.99% | 26.56% | 28.43% | 16.60% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.69% | 24.54% | 6.63% | 13.96% | 34.77% | 36.39% | 29.10% | 41.97% | 34.92% | 29.09% | 47.83% | 34.82% | 34.05% | 28.64% | 24.59% | 18.14% | 16.77% | 18.90% | 25.02% | 22.45% | 23.40% | 14.29% | 44.39% | 15.20% | 0.41% | 4.51% | 11.92% | 4.06% | 4.69% | 6.51% | -14.04% | -3.98% | 4.64% | 3.85% | 4.28% | 14.65% | 16.18% | 13.45% | 6.87% | 11.26% | 9.45% | 16.52% |
|
Profit After Tax (QoQ)
|
7.59% | -7.02% | 51.69% | -40.69% | 33.46% | 15.89% | -34.69% | 25.07% | 52.46% | -13.44% | -9.42% | 6.52% | 22.13% | -4.86% | 13.04% | 24.04% | 15.33% | -9.90% | 12.77% | 9.05% | 6.93% | -57.21% | 111.46% | 37.22% | 41.68% | -11.95% | 5.04% | -3.05% | 22.24% | 70.45% | -42.86% | 3.53% | -0.61% | -18.94% | -13.32% | 17.01% | 26.22% | 15.85% | 1.62% | 13.34% | -27.11% | 37.70% | -31.64% | -30.96% | 73.01% | 24.03% | -27.01% | -0.10% | 33.26% | -41.62% | -0.65% | 59.13% | -4.31% | -17.25% | 39.24% | 25.05% | 12.04% | -14.07% | 24.27% | 4.41% | -0.28% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 17.40% | | 4.91% | 5.49% | 10.92% | 18.29% | 30.30% | 46.79% | 42.89% | 37.48% | 21.28% | 5.62% | 1.64% | 1.63% | 1.11% | 2.10% | 53.41% | 69.82% | 70.65% | 77.65% | 22.90% | 24.34% | 27.67% | 23.30% | 22.57% | 8.55% | 4.40% | 4.93% | 1.88% | 6.72% | 10.16% | 8.60% | 10.75% | 6.59% | 2.83% | 0.52% | -2.24% | -3.51% | 1.57% | 3.46% | 7.85% | 4.85% | 0.11% | -0.88% | -4.64% | -5.53% | -6.85% | -5.40% | -1.77% | -0.34% | 1.15% | -0.28% | -3.50% | -3.68% | -3.78% | -2.81% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 22.99% | | 18.35% | 17.82% | 17.23% | 18.23% | 16.91% | 16.54% | 30.61% | 33.38% | 27.91% | 24.20% | 24.21% | 28.99% | 30.12% | 30.77% | 32.21% | 31.85% | 31.51% | 31.97% | 15.35% | 12.93% | 13.66% | 12.00% | 11.41% | 7.28% | 5.75% | 4.63% | 3.32% | 3.15% | 4.78% | 4.14% | 5.30% | 2.54% | 1.50% | 1.02% | 0.18% | -1.50% | -1.79% | -1.00% | 0.34% | -0.43% | -1.93% | -2.21% | -3.31% | -3.21% | -3.22% | -2.85% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 23.74% | | 23.39% | 24.29% | 24.88% | 28.40% | 28.34% | 28.23% | 27.40% | 26.21% | 22.77% | 19.90% | 19.07% | 19.98% | 20.43% | 20.57% | 21.13% | 21.12% | 20.84% | 20.20% | 10.69% | 8.17% | 8.93% | 7.88% | 7.83% | 4.55% | 3.76% | 3.27% | 2.55% | 1.68% | 1.42% | 1.15% | 1.81% | 0.30% | -0.30% | -0.56% | -0.96% | -1.71% | -1.61% | -1.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.66% | 0.33% | -0.47% | 4.37% | 1.22% | 5.50% | 6.15% | 14.96% | 14.03% | 2.69% | 2.13% | 1.42% | -0.69% | -1.18% | 2.11% | 0.90% | 0.27% | 48.49% | 13.03% | 1.40% | 4.38% | 2.73% | 14.36% | 4.11% | 0.80% | 2.13% | 1.27% | 0.14% | 1.32% | -0.84% | 6.08% | 3.36% | -0.12% | 1.12% | 2.09% | -0.28% | -2.36% | -1.66% | 0.77% | 4.97% | -0.54% | 2.52% | -2.03% | 0.22% | -1.52% | -1.38% | -2.95% | -1.17% | 0.01% | 2.40% | -1.53% | 0.31% | -1.41% | -0.91% | -1.71% | 0.20% | -0.41% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -4.00 | -6.00 | -6.00 | -4.00 | 2.00 | 4.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | -3.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -4.00 | -4.00 | -4.00 | -3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 0.00 | 1.00 | 3.00 | 3.00 | 1.00 | -4.00 | -6.00 | -6.00 | -4.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -4.00 | -7.00 | -7.00 | -5.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | 1.00 | 1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -7.00 | -7.00 | -7.00 | -7.00 | -5.00 | -3.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 |
|
Return on Assets (QoQ)
|
| | | | | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -4.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -15.00 | -16.00 | 5.00 | 7.00 | -2.00 | -9.00 | -8.00 | -7.00 | 0.00 | 1.00 | 1.00 | -4.00 | -5.00 | -14.00 | -17.00 | -19.00 | -16.00 | -2.00 | 4.00 | 4.00 | 3.00 | 0.00 | -1.00 | -2.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -17.00 | -24.00 | -2.00 | -3.00 | -7.00 | -22.00 | -24.00 | -29.00 | -20.00 | -16.00 | -12.00 | -18.00 | -17.00 | -16.00 | -15.00 | -17.00 | -16.00 | -5.00 | 0.00 | -1.00 | -1.00 | -4.00 | -5.00 | -6.00 | -6.00 | -5.00 | -5.00 | -7.00 | -6.00 | -6.00 | -5.00 | -4.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 1.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -38.00 | -41.00 | -16.00 | -18.00 | -19.00 | -25.00 | -22.00 | -28.00 | -20.00 | -19.00 | -16.00 | -23.00 | -22.00 | -21.00 | -19.00 | -21.00 | -18.00 | -7.00 | -3.00 | -5.00 | -6.00 | -9.00 | -9.00 | -9.00 | -9.00 | -8.00 | -7.00 | -7.00 | -5.00 | -5.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | 1.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | -25.00 | 3.00 | 1.00 | 4.00 | -4.00 | 6.00 | -9.00 | -2.00 | -4.00 | 7.00 | -1.00 | -1.00 | -3.00 | 2.00 | -3.00 | -11.00 | -5.00 | 0.00 | 0.00 | 3.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -7.00 | -15.00 | -6.00 | -6.00 | -8.00 | -8.00 | -7.00 | -5.00 | -1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -9.00 | -10.00 | -9.00 | -7.00 | 2.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 0.00 | -4.00 | -4.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -15.00 | -21.00 | -11.00 | -10.00 | -10.00 | -15.00 | -15.00 | -13.00 | -9.00 | -4.00 | -3.00 | -4.00 | -6.00 | -4.00 | -4.00 | -4.00 | -4.00 | 1.00 | 2.00 | 0.00 | -1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -5.00 | -5.00 | -7.00 | -6.00 | -4.00 | -3.00 | -2.00 | -1.00 | -3.00 | -4.00 | -5.00 | -4.00 | -4.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -24.00 | -28.00 | -16.00 | -15.00 | -14.00 | -10.00 | -9.00 | -8.00 | -6.00 | -6.00 | -6.00 | -8.00 | -10.00 | -9.00 | -8.00 | -7.00 | -7.00 | 0.00 | 1.00 | -1.00 | -3.00 | -5.00 | -6.00 | -6.00 | -5.00 | -9.00 | -8.00 | -8.00 | -8.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 |
|
Return on Equity (QoQ)
|
| | | | | 6.00 | -10.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -3.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -7.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -18.00 | -28.00 | -7.00 | -7.00 | -9.00 | -9.00 | -8.00 | -5.00 | -1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -9.00 | -10.00 | -9.00 | -7.00 | 2.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -4.00 | -4.00 | -5.00 | -4.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -28.00 | -35.00 | -13.00 | -12.00 | -12.00 | -16.00 | -16.00 | -14.00 | -10.00 | -5.00 | -3.00 | -4.00 | -6.00 | -4.00 | -4.00 | -4.00 | -4.00 | 1.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | -3.00 | -5.00 | -5.00 | -6.00 | -5.00 | -2.00 | -2.00 | -1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -2.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -36.00 | -41.00 | -18.00 | -16.00 | -16.00 | -11.00 | -10.00 | -9.00 | -7.00 | -6.00 | -6.00 | -9.00 | -10.00 | -10.00 | -9.00 | -7.00 | -7.00 | 0.00 | 1.00 | -1.00 | -2.00 | -4.00 | -5.00 | -5.00 | -5.00 | -8.00 | -7.00 | -7.00 | -7.00 | -4.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 7.00 | -22.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -3.00 | -3.00 | -1.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -7.00 | -2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | -1.00 | 1.00 | -2.00 | -6.00 | 0.00 | 2.00 | 3.00 | 2.00 | 1.00 | -1.00 | -1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | 1.00 | 0.00 | -7.00 | -3.00 | 0.00 | 5.00 | 11.00 | 6.00 | 2.00 | 0.00 | 14.00 | 1.00 | 1.00 | -2.00 | -17.00 | -6.00 | -5.00 | -2.00 | 3.00 | 6.00 | 8.00 | -1.00 | 3.00 | -5.00 | -14.00 | -4.00 | -6.00 | -4.00 | 2.00 | 2.00 | -6.00 | -2.00 | 1.00 | -2.00 | 1.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 0.00 | 1.00 | 0.00 | -2.00 | 5.00 | 3.00 | 5.00 | 6.00 | 5.00 | 2.00 | -4.00 | 1.00 | 4.00 | 8.00 | 9.00 | 6.00 | 3.00 | 5.00 | 18.00 | 4.00 | 4.00 | 3.00 | 8.00 | 1.00 | -2.00 | -4.00 | 0.00 | 1.00 | 5.00 | -4.00 | -11.00 | -5.00 | -10.00 | -7.00 | 0.00 | -2.00 | -3.00 | -3.00 | -9.00 | -11.00 | -10.00 | -4.00 | -11.00 | -2.00 | 6.00 | 4.00 | -1.00 | 6.00 | 6.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | 4.00 | -3.00 | -3.00 | 6.00 | 8.00 | 10.00 | 10.00 | 7.00 | 7.00 | 21.00 | 8.00 | 8.00 | 6.00 | 5.00 | 1.00 | 0.00 | 1.00 | 4.00 | 4.00 | 7.00 | 0.00 | 14.00 | 2.00 | -7.00 | -9.00 | -4.00 | -8.00 | -7.00 | -7.00 | -24.00 | -11.00 | -7.00 | -7.00 | -5.00 | 0.00 | 1.00 | -1.00 | -4.00 | -3.00 | -6.00 | 0.00 |
|
Return on Sales (QoQ)
|
1.00 | 0.00 | 4.00 | -6.00 | 2.00 | -3.00 | 0.00 | 1.00 | 4.00 | -2.00 | -1.00 | 0.00 | 2.00 | -2.00 | 2.00 | 1.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -8.00 | 5.00 | 3.00 | 5.00 | -2.00 | 0.00 | -1.00 | 3.00 | 12.00 | -13.00 | -1.00 | 0.00 | -3.00 | -2.00 | 1.00 | 3.00 | 2.00 | 1.00 | 3.00 | -6.00 | 5.00 | -7.00 | -6.00 | 3.00 | 3.00 | -4.00 | 0.00 | 3.00 | -4.00 | 0.00 | 3.00 | 0.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 | 2.00 | 0.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | 5.70% | 4.63% | 13.31% | 12.71% | 19.07% | 21.59% | 16.19% | 15.81% | 12.83% | 14.04% | 16.11% | 17.56% | 20.65% | 20.22% | 15.09% | 19.84% | 17.63% | 17.24% | 24.70% | 32.84% | 29.17% | 28.94% | 21.62% | 11.40% | 10.47% | 10.39% | 12.63% | 10.74% | 13.08% | 9.95% | 11.15% | 11.71% | 16.55% | 16.66% | 19.36% | 11.93% | -1.47% | 3.76% | -1.92% | 6.60% | 49.06% | 60.94% | 53.04% | 54.72% | 15.99% | 2.90% | 4.31% | 3.45% | 7.59% | 4.54% | 6.35% | 8.58% | 7.28% | 9.84% | 12.52% | 10.31% | 10.19% | 9.67% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 12.40% | 13.20% | 15.20% | 15.34% | 17.47% | 18.57% | 15.80% | 17.72% | 16.99% | 17.14% | 18.56% | 23.24% | 22.39% | 22.03% | 20.40% | 21.04% | 18.84% | 18.61% | 19.54% | 17.90% | 17.29% | 16.10% | 15.05% | 11.28% | 13.34% | 12.29% | 14.33% | 11.46% | 9.10% | 10.00% | 9.17% | 10.05% | 19.62% | 24.89% | 21.45% | 22.67% | 19.43% | 19.77% | 16.12% | 19.49% | 22.98% | 20.07% | 19.29% | 20.23% | 10.21% | 5.72% | 7.67% | 7.41% | 8.35% | 7.99% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 15.04% | 15.38% | 17.01% | 19.56% | 19.75% | 20.30% | 18.68% | 19.28% | 17.97% | 18.00% | 17.95% | 18.22% | 18.02% | 17.14% | 16.92% | 17.01% | 17.21% | 16.44% | 17.78% | 15.43% | 13.13% | 13.63% | 12.26% | 10.46% | 16.42% | 18.78% | 17.54% | 17.96% | 17.56% | 17.12% | 15.74% | 16.36% | 16.39% | 15.95% | 14.73% | 15.71% | 14.48% | 14.56% | 13.38% | 15.37% | 17.07% | 15.83% |
|
Revenue (QoQ)
|
1.61% | -1.80% | 1.32% | 4.55% | 0.59% | 6.34% | 0.78% | 10.45% | 2.71% | 1.62% | 0.45% | 7.61% | 3.82% | 3.47% | 1.71% | 10.43% | 3.45% | -0.95% | 5.91% | 8.39% | 3.11% | 5.35% | 12.82% | 5.40% | 2.92% | -0.63% | 3.34% | 4.52% | 2.85% | 1.39% | 1.60% | 6.73% | 0.00% | 2.51% | 2.10% | 11.36% | 0.10% | 4.88% | -4.26% | -1.97% | 5.41% | -0.86% | 4.07% | 37.07% | 13.81% | -5.73% | 5.21% | 2.76% | 0.96% | -4.43% | 4.34% | 6.87% | -1.90% | -2.78% | 6.53% | 5.59% | 0.44% | -0.41% | 4.44% | 5.48% | -0.04% |
|
Share-based Compensation Growth (1y)
|
| | | | 4.66% | 10.10% | 26.64% | 16.32% | 17.76% | 14.21% | 40.33% | 64.20% | 60.85% | 63.46% | 34.45% | 21.91% | 26.92% | 26.27% | 22.99% | 30.06% | 44.09% | 45.55% | 52.18% | 56.68% | 36.76% | 46.76% | 33.89% | 23.42% | 27.89% | 18.82% | 21.68% | 45.30% | 47.85% | 48.04% | 36.55% | 16.49% | 2.84% | 5.58% | 20.02% | 22.04% | 23.76% | -15.03% | 48.68% | 36.92% | 59.91% | 83.85% | -1.73% | 2.48% | -8.65% | 2.58% | 10.35% | 0.88% | 0.26% | 9.76% | -3.69% | 16.82% | 15.59% | 25.23% | 40.18% | 25.96% | 17.58% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 25.62% | 27.15% | 33.69% | 32.54% | 33.96% | 33.09% | 32.39% | 37.57% | 43.28% | 44.29% | 36.02% | 35.44% | 35.74% | 39.20% | 35.83% | 35.99% | 36.09% | 36.41% | 35.35% | 41.11% | 37.26% | 37.18% | 30.54% | 27.83% | 24.82% | 22.92% | 25.87% | 27.36% | 23.46% | 9.92% | 34.57% | 24.86% | 26.73% | 18.15% | 20.59% | 19.64% | 21.82% | 17.02% | 17.26% | 12.28% | 13.56% | 27.44% | 1.46% | 6.50% | 1.92% | 12.13% | 14.21% | 14.08% | 10.86% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 29.38% | 30.45% | 34.93% | 36.53% | 36.49% | 38.17% | 36.44% | 38.16% | 38.76% | 39.27% | 32.60% | 34.83% | 36.44% | 36.53% | 33.02% | 33.61% | 30.82% | 31.73% | 32.37% | 31.91% | 26.90% | 18.29% | 31.75% | 28.41% | 30.93% | 23.74% | 23.85% | 23.72% | 22.41% | 20.15% | 21.45% | 15.01% | 13.26% | 13.18% | 13.26% | 15.08% | 15.94% | 17.11% | 16.83% | 15.81% | 14.76% |
|
Share-based Compensation (QoQ)
|
| -1.88% | -4.36% | 4.90% | 6.32% | 3.22% | 10.01% | -3.65% | 7.64% | 0.11% | 35.17% | 12.74% | 5.44% | 1.73% | 11.18% | 2.22% | 9.78% | 1.21% | 8.29% | 8.10% | 21.62% | 2.23% | 13.23% | 11.30% | 6.16% | 9.70% | 3.30% | 2.59% | 10.00% | 1.93% | 5.78% | 22.51% | 11.93% | 2.06% | -2.42% | 4.51% | -1.19% | 4.78% | 10.92% | 6.27% | 0.21% | -28.07% | 94.10% | -2.13% | 17.02% | -17.29% | 3.75% | 2.06% | 4.31% | -7.13% | 11.61% | -6.70% | 3.66% | 1.68% | -2.07% | 13.18% | 2.57% | 10.15% | 9.63% | 1.70% | -4.26% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -26.98% | | -4.64% | 82.36% | 86.02% | 82.57% | 80.87% | 75.94% | 69.53% | 66.48% | 47.92% | 42.56% | 36.80% | 37.38% | 50.34% | 45.64% | 159.38% | 116.16% | 107.01% | 104.65% | 6.92% | 22.08% | 22.70% | 22.16% | 27.52% | 30.45% | 31.71% | 31.95% | 11.17% | 7.73% | 6.07% | 6.85% | 22.06% | 26.06% | 28.68% | 24.91% | 22.82% | 20.33% | 15.23% | 15.94% | 17.01% | 15.85% | 16.62% | 15.75% | 12.92% | 12.50% | 12.61% | 12.00% | 11.95% | 12.55% | 13.14% | 14.80% | 15.33% | 16.19% | 16.05% | 10.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 32.05% | | 36.64% | 66.00% | 62.79% | 61.03% | 59.03% | 54.01% | 81.87% | 70.35% | 66.35% | 61.97% | 55.97% | 53.62% | 56.30% | 53.85% | 52.36% | 50.99% | 49.56% | 48.86% | 14.87% | 19.71% | 19.68% | 19.87% | 20.05% | 21.00% | 21.59% | 20.76% | 18.56% | 17.79% | 16.29% | 15.67% | 20.60% | 20.67% | 20.03% | 18.79% | 17.52% | 16.18% | 14.81% | 14.55% | 13.94% | 13.62% | 14.11% | 14.17% | 13.39% | 13.73% | 13.92% | 12.25% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 52.21% | | 51.34% | 68.62% | 64.28% | 61.59% | 59.17% | 55.64% | 52.33% | 51.09% | 49.39% | 46.94% | 40.00% | 38.49% | 39.77% | 38.70% | 36.84% | 36.13% | 35.49% | 34.51% | 17.84% | 21.08% | 20.51% | 20.06% | 19.99% | 19.82% | 19.29% | 18.77% | 17.10% | 16.32% | 15.61% | 14.94% | 17.27% | 17.34% | 17.11% | 16.60% | 15.95% | 15.45% | 14.72% | 13.67% |
|
Shareholder's Equity (QoQ)
|
| | | | -38.04% | 20.70% | 12.34% | 13.52% | 18.47% | 23.13% | 10.25% | 12.46% | 15.25% | 18.63% | 8.28% | -0.08% | 11.07% | 13.85% | 8.73% | 9.34% | 7.61% | 102.75% | -9.39% | 4.71% | 6.38% | 5.93% | 3.46% | 5.25% | 5.91% | 10.57% | 5.83% | 6.27% | 6.11% | -6.84% | 2.56% | 4.63% | 6.89% | 6.41% | 5.92% | 6.80% | 3.76% | 4.63% | 3.77% | 2.28% | 4.40% | 5.60% | 2.74% | 2.96% | 3.62% | 3.03% | 2.35% | 3.06% | 3.06% | 2.98% | 2.90% | 3.60% | 4.57% | 3.46% | 3.67% | 3.47% | -0.88% |
|
Tax Rate Growth (1y)
|
| | | -23.00 | -382.00 | 1,871.00 | | -41.00 | 269.00 | -1811.00 | 72.00 | 72.00 | -206.00 | 1,364.00 | -52.00 | -287.00 | -80.00 | -1457.00 | -252.00 | -27.00 | 22.00 | 1,776.00 | -296.00 | -1957.00 | -3383.00 | -3371.00 | -2334.00 | -259.00 | 973.00 | -6844.00 | -648.00 | -1847.00 | -1322.00 | 6,758.00 | 1,795.00 | 1,601.00 | 117.00 | -1924.00 | -5835.00 | -4103.00 | 2,093.00 | -1383.00 | 3,976.00 | 3,105.00 | -755.00 | -1461.00 | 1,881.00 | 1,915.00 | -1658.00 | 3,390.00 | -236.00 | -883.00 | 2,300.00 | 531.00 | -118.00 | 142.00 | -836.00 | 217.00 | -377.00 | 356.00 | 969.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 8.00 | -319.00 | 1,424.00 | | -256.00 | -16.00 | -1904.00 | -232.00 | -243.00 | -263.00 | 1,683.00 | -599.00 | -2272.00 | -3441.00 | -3052.00 | -2881.00 | -2243.00 | -2388.00 | -8439.00 | -3278.00 | -4063.00 | -3732.00 | -3457.00 | -1187.00 | -505.00 | -232.00 | -2009.00 | -4688.00 | -4348.00 | 888.00 | 3,452.00 | -64.00 | 603.00 | 1,456.00 | -4767.00 | 22.00 | 917.00 | -319.00 | 547.00 | 5,621.00 | 4,137.00 | -113.00 | 2,461.00 | 1,526.00 | 1,174.00 | -194.00 | 4,138.00 | -731.00 | -386.00 | 2,433.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -306.00 | -376.00 | 1,743.00 | | -2240.00 | -3377.00 | -3499.00 | -2861.00 | -2459.00 | -2673.00 | -8532.00 | -3581.00 | -4377.00 | -3789.00 | -3138.00 | -1735.00 | -2489.00 | -3593.00 | -3605.00 | -7318.00 | -6565.00 | -1522.00 | -6763.00 | -3046.00 | -1503.00 | 1,107.00 | -4853.00 | 1,169.00 | 671.00 | -1524.00 | 5,382.00 | 1,581.00 | 1,635.00 | 2,098.00 | -846.00 | -332.00 | 175.00 | 1,145.00 | 1,295.00 | 5,125.00 | 4,634.00 | 20.00 |
|
Tax Rate (QoQ)
|
49.00 | -184.00 | | | -310.00 | 2,069.00 | -1799.00 | 0.00 | 0.00 | -11.00 | 83.00 | 0.00 | -278.00 | 1,559.00 | -1333.00 | -236.00 | -70.00 | 181.00 | -127.00 | -11.00 | -20.00 | 1,935.00 | -2199.00 | -1673.00 | -1447.00 | 1,947.00 | -1162.00 | 402.00 | -214.00 | -5870.00 | 5,034.00 | -796.00 | 310.00 | 2,210.00 | 70.00 | -990.00 | -1174.00 | 169.00 | -3841.00 | 742.00 | 5,023.00 | -3307.00 | 1,518.00 | -129.00 | 1,163.00 | -4013.00 | 4,859.00 | -95.00 | -2410.00 | 1,036.00 | 1,233.00 | -742.00 | 773.00 | -733.00 | 584.00 | -482.00 | -204.00 | 319.00 | -10.00 | 251.00 | 409.00 |
|
Total Debt Growth (1y)
|
| | | | | 129.06% | | 108.57% | -51.72% | -70.35% | | | | | | | | | | | | | | | | -84.85% | | | | | | | | | | | | | | | | | | | | | | -22.39% | -40.15% | -47.51% | -62.47% | -59.11% | -71.09% | -87.32% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 54.20% | | | | | | | | | | | | | -15.32% | -51.93% | | | | | | | | | | | 104.69% | 254.71% | | | | | | | | | | | -6.37% | -3.65% | 7.52% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 20.02% | | 33.78% | -10.13% | -30.28% | | | | | | | | | | | | | | | | | | 44.91% | 88.33% | 137.05% | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | | | 84.13% | 4.66% | -7.74% | 17.32% | -57.38% | -35.71% | | | | | | | | | | | | | 112.12% | -3.57% | -74.81% | -70.59% | | | | | | | | | | -82.35% | | | | | | | | | -6.61% | -7.08% | -2.61% | -8.17% | -27.98% | -18.51% | -30.36% | 0.05% | -49.08% | -64.27% | | | | | | 0.07% | 0.07% |