|
Gross Margin
|
44.73% | 45.01% | 45.03% | 44.45% | 44.49% | 46.81% | 47.54% | 45.23% | 44.54% | 47.89% | 46.81% | 45.77% | 45.63% | 46.30% | 47.65% | 46.64% | 47.08% | 48.03% | 47.47% | 47.33% | 46.65% | 47.62% | 46.08% | 45.80% | 46.00% | 48.06% | 48.02% | 47.33% | 45.75% | 48.43% | 48.39% | 46.48% | 46.29% | 47.29% | 47.88% | 46.97% | 46.47% | 47.46% | 49.26% | 46.70% | 48.40% | 50.22% | 48.95% | 48.92% | 45.06% | 42.67% | 43.17% | 42.19% | 41.27% | 43.25% | 42.75% | 42.35% | 44.26% | 45.52% | 44.27% | 43.65% | 43.96% | 43.70% | 43.76% | 47.26% | 45.83% | 47.23% |
|
EBT Margin
|
14.30% | 15.27% | 14.02% | 12.92% | 12.13% | 15.31% | 16.45% | 11.29% | 12.79% | 18.98% | 15.77% | 14.75% | 14.60% | 16.42% | 17.21% | 17.41% | 18.82% | 20.75% | 19.43% | 20.27% | 20.36% | 21.04% | 12.30% | 15.38% | 15.98% | 18.72% | 21.46% | 18.35% | 17.82% | 20.66% | 20.79% | 17.83% | 15.97% | 16.36% | 16.57% | 14.20% | 13.24% | 14.72% | 16.55% | 12.61% | 15.42% | 17.48% | 17.09% | 12.99% | 6.46% | 11.14% | 10.00% | 11.28% | 10.83% | 10.94% | 7.43% | 8.17% | 11.13% | 11.91% | 9.28% | 13.01% | 14.54% | 15.85% | 14.19% | 16.86% | 17.20% | 18.05% |
|
EBIT Margin
|
11.21% | 16.04% | 15.45% | 44.45% | 13.01% | 16.04% | 17.45% | 12.14% | 13.63% | 19.88% | 16.17% | 15.10% | 14.89% | 16.69% | 17.57% | 17.64% | 18.99% | 20.79% | 19.30% | 20.14% | 20.23% | 20.88% | 12.45% | 15.64% | 16.36% | 19.00% | 21.60% | 18.44% | 17.87% | 20.62% | 20.37% | 17.56% | 15.73% | 15.92% | 16.09% | 13.96% | 13.33% | 14.54% | 15.63% | 12.26% | 15.25% | 17.38% | 16.96% | 12.96% | 9.48% | 12.22% | 11.08% | 12.25% | 12.11% | 12.87% | 9.00% | 9.53% | 12.27% | 12.92% | 9.93% | 13.07% | 14.42% | 15.24% | 13.25% | 15.78% | 16.04% | 16.43% |
|
EBITDA Margin
|
11.21% | 16.04% | 15.45% | 44.45% | 13.01% | 9.72% | 10.50% | 6.87% | 7.78% | 11.63% | 9.84% | 8.87% | 8.83% | 10.32% | 9.64% | 10.55% | 11.85% | 13.21% | 12.02% | 12.80% | 12.88% | 13.35% | 5.42% | 15.64% | 16.36% | 19.00% | 21.60% | 18.44% | 17.87% | 20.62% | 20.37% | 17.56% | 15.73% | 15.92% | 16.09% | 13.96% | 13.33% | 14.54% | 15.63% | 12.26% | 15.25% | 17.38% | 16.96% | 12.96% | 9.48% | 12.22% | 11.08% | 12.25% | 12.11% | 12.87% | 9.00% | 9.53% | 12.27% | 12.92% | 9.93% | 13.07% | 14.42% | 15.24% | 13.25% | 15.78% | 16.04% | 16.43% |
|
Operating Margin
|
11.21% | 16.04% | 15.45% | 44.45% | 13.01% | 16.04% | 17.45% | 12.14% | 13.63% | 19.88% | 16.17% | 15.10% | 14.89% | 16.69% | 17.57% | 17.64% | 18.99% | 20.79% | 19.30% | 20.14% | 20.23% | 20.88% | 12.45% | 15.64% | 16.36% | 19.00% | 21.60% | 18.44% | 17.87% | 20.62% | 20.37% | 17.56% | 15.73% | 15.92% | 16.09% | 13.96% | 13.33% | 14.54% | 15.63% | 12.26% | 15.25% | 17.38% | 16.96% | 12.96% | 9.48% | 12.22% | 11.08% | 12.25% | 12.11% | 12.87% | 9.00% | 9.53% | 12.27% | 12.92% | 9.93% | 13.07% | 14.42% | 15.24% | 13.25% | 15.78% | 16.04% | 16.43% |
|
Net Margin
|
9.86% | 9.11% | 8.63% | 12.92% | 7.24% | 9.72% | 7.05% | 6.87% | 7.78% | 11.54% | 9.61% | 8.87% | 8.78% | 10.32% | 8.14% | 10.55% | 11.85% | 13.21% | 12.02% | 12.80% | 12.88% | 13.35% | 5.42% | 10.16% | 13.23% | 18.22% | 16.70% | 16.41% | 15.22% | 18.09% | 30.41% | 17.10% | 16.59% | 16.49% | 13.04% | 11.07% | 11.63% | 14.67% | 16.20% | 17.19% | 19.88% | 13.75% | 19.10% | 12.54% | 6.32% | 9.60% | 12.64% | 8.77% | 8.52% | 11.25% | 6.87% | 6.54% | 9.74% | 9.50% | 8.09% | 10.57% | 12.52% | 13.97% | 12.05% | 14.34% | 14.20% | 14.16% |
|
FCF Margin
|
| 36.51% | 10.15% | 13.17% | 1.63% | 31.44% | 10.94% | 20.59% | -14.17% | 33.90% | 14.33% | 12.52% | -8.97% | 33.35% | 0.72% | 11.48% | 7.57% | 50.32% | 36.41% | -2.97% | 8.67% | 34.94% | 38.03% | 13.72% | 7.56% | 36.84% | 22.56% | 14.20% | -4.27% | 39.68% | 22.07% | 16.16% | 7.01% | 43.89% | 27.64% | 4.71% | 4.64% | 45.49% | 23.47% | 17.12% | 12.13% | 58.45% | 30.05% | 22.10% | -6.93% | 43.24% | 23.50% | 10.00% | 14.54% | 25.42% | 26.49% | 13.91% | -5.72% | 34.12% | 29.60% | 12.58% | 10.20% | 47.08% | 40.62% | 8.95% | 15.68% | 42.20% |
|
Assets Average
|
| | | | | 0.27B | 0.28B | 0.29B | 0.30B | 0.31B | 0.32B | 0.33B | 0.34B | 0.38B | 0.42B | 0.44B | 0.46B | 0.50B | 0.55B | 0.57B | 0.61B | 0.66B | 1.02B | 1.34B | 1.37B | 1.38B | 1.37B | 1.37B | 1.40B | 1.47B | 1.55B | 1.62B | 1.69B | 1.81B | 1.83B | 1.85B | 1.93B | 2.00B | 2.12B | 2.21B | 2.30B | 2.44B | 2.55B | 2.92B | 3.94B | 4.66B | 4.71B | 4.73B | 4.76B | 4.73B | 4.68B | 4.62B | 4.60B | 4.64B | 4.66B | 4.64B | 4.71B | 4.91B | 5.09B | 5.19B | 5.31B | 5.44B |
|
Equity Average
|
| | | | | 0.08B | 0.07B | 0.08B | 0.09B | 0.11B | 0.13B | 0.15B | 0.17B | 0.19B | 0.23B | 0.26B | 0.27B | 0.28B | 0.32B | 0.35B | 0.38B | 0.42B | 0.65B | 0.83B | 0.81B | 0.86B | 0.91B | 0.95B | 0.99B | 1.05B | 1.13B | 1.23B | 1.30B | 1.38B | 1.37B | 1.34B | 1.39B | 1.47B | 1.57B | 1.66B | 1.77B | 1.86B | 1.94B | 2.02B | 2.08B | 2.15B | 2.26B | 2.36B | 2.42B | 2.50B | 2.59B | 2.66B | 2.73B | 2.81B | 2.90B | 2.98B | 3.08B | 3.20B | 3.33B | 3.45B | 3.57B | 3.62B |
|
Invested Capital
|
| | 0.11B | | 0.10B | 0.06B | 0.08B | 0.09B | 0.10B | 0.12B | 0.15B | 0.16B | 0.18B | 0.21B | 0.25B | 0.27B | 0.27B | 0.30B | 0.34B | 0.37B | 0.40B | 0.43B | 0.87B | 0.79B | 0.83B | 0.88B | 0.93B | 0.97B | 1.02B | 1.08B | 1.19B | 1.26B | 1.34B | 1.42B | 1.32B | 1.36B | 1.42B | 1.52B | 1.62B | 1.71B | 1.83B | 1.90B | 1.99B | 2.06B | 2.11B | 2.20B | 2.35B | 2.42B | 2.49B | 2.58B | 2.65B | 2.72B | 2.80B | 2.88B | 2.99B | 3.02B | 3.13B | 3.28B | 3.39B | 4.11B | 4.23B | 4.20B |
|
Asset Utilization Ratio
|
| | | | | 1.12 | 1.11 | 1.11 | 1.11 | 1.14 | 1.14 | 1.15 | 1.13 | 1.05 | 0.99 | 0.99 | 0.99 | 0.94 | 0.90 | 0.91 | 0.88 | 0.84 | 0.58 | 0.48 | 0.50 | 0.52 | 0.55 | 0.57 | 0.57 | 0.56 | 0.54 | 0.53 | 0.53 | 0.50 | 0.51 | 0.52 | 0.52 | 0.52 | 0.51 | 0.51 | 0.48 | 0.46 | 0.44 | 0.39 | 0.32 | 0.31 | 0.34 | 0.37 | 0.38 | 0.39 | 0.40 | 0.40 | 0.41 | 0.41 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05 | 11.01 | 12.73 | 30.67 | 62.28 | 67.07 | 56.94 | 71.57 | 75.75 | 79.30 |
|
Debt to Equity
|
| | 0.25 | | 0.30 | 0.90 | 0.78 | 0.64 | 0.66 | 0.24 | 0.12 | | | | | | | | | | | | 0.08 | 0.18 | 0.16 | 0.04 | 0.01 | | | | | | | | | 0.06 | 0.01 | | | | | | | | 0.41 | 0.37 | 0.32 | 0.31 | 0.27 | 0.19 | 0.15 | 0.10 | 0.10 | 0.05 | 0.02 | | | | | 0.17 | 0.16 | 0.17 |
|
Debt Ratio
|
| | 0.10 | | 0.11 | 0.22 | 0.21 | 0.20 | 0.21 | 0.09 | 0.05 | | | | | | | | | | | | 0.05 | 0.11 | 0.10 | 0.03 | 0.01 | | | | | | | | | 0.04 | 0.01 | | | | | | | | 0.19 | 0.17 | 0.16 | 0.15 | 0.14 | 0.10 | 0.08 | 0.06 | 0.06 | 0.03 | 0.01 | | | | | 0.12 | 0.11 | 0.11 |
|
Equity Ratio
|
| | 0.41 | | 0.38 | 0.25 | 0.26 | 0.32 | 0.31 | 0.40 | 0.43 | 0.51 | 0.49 | 0.53 | 0.55 | 0.61 | 0.55 | 0.57 | 0.59 | 0.64 | 0.62 | 0.64 | 0.64 | 0.60 | 0.59 | 0.65 | 0.68 | 0.71 | 0.71 | 0.72 | 0.74 | 0.78 | 0.76 | 0.76 | 0.74 | 0.71 | 0.73 | 0.74 | 0.74 | 0.77 | 0.77 | 0.76 | 0.76 | 0.64 | 0.45 | 0.47 | 0.49 | 0.51 | 0.51 | 0.54 | 0.56 | 0.59 | 0.60 | 0.62 | 0.63 | 0.66 | 0.65 | 0.66 | 0.65 | 0.68 | 0.67 | 0.66 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.05 | 11.01 | 12.73 | 30.67 | 62.28 | 67.07 | 56.94 | 71.57 | 75.75 | 79.30 |
|
Enterprise Value
|
0.58B | 0.69B | 0.67B | 0.76B | 0.86B | 0.80B | 0.89B | 1.14B | 1.21B | 1.33B | 1.47B | 1.92B | 2.16B | 2.73B | 3.07B | 2.66B | 2.92B | 2.75B | 3.41B | 3.85B | 4.52B | 4.81B | 5.87B | 4.65B | 5.96B | 6.18B | 5.17B | 5.61B | 6.43B | 6.34B | 6.42B | 7.72B | 8.35B | 9.20B | 7.04B | 7.75B | 8.24B | 9.93B | 11.42B | 11.34B | 13.71B | 13.45B | 16.93B | 15.92B | 18.16B | 18.45B | 21.68B | 18.11B | 13.50B | 14.22B | 13.78B | 14.67B | 17.32B | 15.47B | 17.44B | 17.77B | 21.09B | 24.36B | 23.91B | 24.20B | 24.67B | 21.68B |
|
Market Capitalization
|
0.59B | 0.70B | 0.67B | 0.76B | 0.86B | 0.80B | 0.89B | 1.15B | 1.21B | 1.33B | 1.48B | 1.92B | 2.16B | 2.79B | 3.15B | 2.76B | 3.01B | 2.90B | 3.62B | 4.05B | 4.72B | 5.06B | 5.92B | 4.70B | 6.02B | 6.22B | 5.23B | 5.69B | 6.51B | 6.50B | 6.65B | 8.00B | 8.50B | 9.47B | 7.21B | 7.83B | 8.28B | 10.13B | 11.70B | 11.68B | 14.12B | 14.03B | 17.60B | 17.23B | 18.43B | 18.73B | 22.04B | 18.40B | 13.79B | 14.45B | 13.99B | 14.83B | 17.46B | 15.62B | 17.61B | 17.97B | 21.35B | 24.91B | 24.68B | 25.01B | 25.57B | 22.63B |
|
Return on Sales
|
| | | 0.10% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.09% | 0.09% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.13% | 0.11% | 0.10% | 0.11% | 0.12% | 0.15% | 0.16% | 0.17% | 0.17% | 0.20% | 0.20% | 0.20% | 0.20% | 0.16% | 0.14% | 0.13% | 0.13% | 0.13% | 0.15% | 0.17% | 0.17% | 0.17% | 0.16% | 0.12% | 0.11% | 0.10% | 0.09% | 0.10% | 0.10% | 0.09% | 0.08% | 0.09% | 0.08% | 0.09% | 0.09% | 0.10% | 0.11% | 0.12% | 0.13% | 0.14% | 0.14% |
|
Return on Capital Employed
|
| | | | | 0.49% | 0.55% | 0.30% | 0.33% | 0.34% | 0.38% | 0.34% | 0.40% | 0.32% | 0.30% | 0.26% | 0.33% | 0.32% | 0.30% | 0.27% | 0.30% | 0.27% | 0.16% | 0.10% | 0.11% | 0.11% | 0.14% | 0.14% | 0.15% | 0.14% | 0.14% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.10% | 0.10% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.09% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.47% | 0.54% | 0.31% | 0.30% | 0.29% | 0.26% | 0.24% | 0.23% | 0.20% | 0.17% | 0.16% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.10% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | | | | | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | | | | | | 0.08% | 0.08% | | 0.08% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% |
|
Return on Assets
|
| | | | | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.10% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.06% | 0.05% | 0.05% | 0.06% | 0.08% | 0.09% | 0.09% | 0.09% | 0.11% | 0.11% | 0.11% | 0.10% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.06% | 0.04% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% |
|
Return on Equity
|
| | | | | 0.34% | 0.40% | 0.30% | 0.28% | 0.27% | 0.25% | 0.23% | 0.22% | 0.19% | 0.17% | 0.16% | 0.18% | 0.19% | 0.19% | 0.18% | 0.18% | 0.17% | 0.10% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.13% | 0.13% | 0.15% | 0.14% | 0.14% | 0.13% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.09% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.09% | 0.09% |