|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 234.13M | 309.17M | 243.26M | 253.06M | 185.93M | 173.86M | 130.84M | 118.76M | 131.49M | 165.49M | 188.24M | 250.72M | 538.30M | 744.72M | 705.73M | 787.45M | 834.10M | 1,015.40M | 316.01M | 895.35M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.35M | 52.30M | 44.97M | 34.47M | 39.36M | 37.03M | 28.81M | 19.10M | 11.62M | 10.38M | 8.71M | 7.29M | 5.99M | 23.26M | 101.67M | 104.90M | 116.72M | 81.80M | 30.34M | 74.68M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 283.48M | 361.47M | 288.24M | 287.53M | 225.29M | 210.89M | 159.66M | 137.86M | 143.11M | 175.88M | 196.94M | 258.01M | 544.28M | 767.98M | 807.40M | 892.35M | 950.82M | 1,097.20M | 346.35M | 970.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.00M | 535.00M | 515.90M | 610.20M | 571.00M | 585.50M | 518.00M | 647.00M | 633.70M | 628.70M | 549.80M | 708.80M | 626.80M | 594.80M | 567.10M | 721.43M | 668.84M | 644.80M | 581.30M | 735.30M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 553.00M | 535.00M | 515.90M | 610.20M | 571.00M | 585.50M | 518.00M | 647.00M | 633.70M | 628.70M | 549.80M | 708.80M | 626.80M | 594.80M | 567.10M | 721.43M | 668.84M | 644.80M | 581.30M | 735.30M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.55M | 55.51M | 63.59M | 61.94M | 59.10M | 50.86M | 70.59M | 70.78M | 60.35M | 54.70M | 76.49M | 76.73M | 68.35M | 65.14M | 92.08M | 91.10M | 80.12M | 74.73M | 97.56M | 87.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 878.26M | 964.33M | 859.90M | 957.29M | 860.15M | 847.24M | 745.66M | 856.88M | 841.99M | 860.59M | 824.42M | 1,042.33M | 1,238.56M | 1,440.78M | 1,466.94M | 1,723.69M | 1,737.85M | 1,843.89M | 1,041.09M | 1,817.12M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 176.75M | 181.19M | 177.51M | 177.91M | 175.20M | 172.79M | 167.68M | 165.72M | 165.74M | 169.72M | 167.12M | 167.63M | 165.27M | 163.78M | 160.97M | 161.29M | 160.63M | 160.35M | 158.81M | 159.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.92M | 46.35M | 34.34M | 26.46M | 22.63M | 18.51M | 14.54M | 10.12M | 9.55M | 7.05M | 5.49M | 3.88M | 3.88M | 10.76M | 3.03M | 2.99M | 22.44M | 60.70M | 51.45M | 45.23M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,355.14M | 2,359.67M | 2,440.84M | 2,449.64M | 2,449.41M | 2,489.31M | 2,489.08M | 2,489.08M | 2,510.49M | 2,532.11M | 2,532.12M | 2,531.90M | 2,531.65M | 2,531.65M | 2,542.02M | 2,542.02M | 2,554.46M | 2,590.01M | 2,591.71M | 2,754.74M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,086.46M | 1,052.49M | 1,072.48M | 1,032.79M | 1,004.04M | 1,002.16M | 976.36M | 948.99M | 938.28M | 928.87M | 901.43M | 878.27M | 855.10M | 831.97M | 816.96M | 793.73M | 779.17M | 780.41M | 755.74M | 846.21M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,441.60M | 3,412.17M | 3,513.32M | 3,482.42M | 3,453.45M | 3,491.47M | 3,465.44M | 3,438.07M | 3,448.76M | 3,460.98M | 3,433.56M | 3,410.17M | 3,386.75M | 3,363.62M | 3,358.97M | 3,335.74M | 3,333.63M | 3,370.43M | 3,347.45M | 3,600.95M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.48M | 45.97M | 45.31M | 46.22M | 50.44M | 49.96M | 49.83M | 48.40M | 52.31M | 63.18M | 63.15M | 76.82M | 83.38M | 86.38M | 85.89M | 85.58M | 87.64M | 93.60M | 92.24M | 88.38M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,804.68M | 3,767.83M | 3,863.91M | 3,829.76M | 3,815.22M | 3,840.18M | 3,809.97M | 3,778.67M | 3,795.44M | 3,816.08M | 3,784.33M | 3,777.15M | 3,757.94M | 3,739.24M | 3,725.20M | 3,702.06M | 3,719.52M | 3,795.02M | 3,757.53M | 3,996.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,682.94M | 4,732.16M | 4,723.81M | 4,787.05M | 4,675.37M | 4,687.42M | 4,555.64M | 4,635.55M | 4,637.43M | 4,676.66M | 4,608.76M | 4,819.48M | 4,996.51M | 5,180.02M | 5,192.13M | 5,425.76M | 5,457.37M | 5,638.91M | 4,798.62M | 5,813.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.57M | 119.99M | 128.28M | 131.00M | 108.12M | 104.81M | 122.36M | 118.53M | 132.66M | 146.34M | 145.17M | 150.44M | 145.39M | 156.82M | 171.16M | 171.58M | 147.86M | 174.65M | 186.14M | 178.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 100.57M | 119.99M | 128.28M | 131.00M | 108.12M | 104.81M | 122.36M | 118.53M | 132.66M | 146.34M | 145.17M | 150.44M | 145.39M | 156.82M | 171.16M | 171.58M | 147.86M | 174.65M | 186.14M | 178.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 180.28M | 158.42M | 140.94M | 133.91M | 134.31M | 131.94M | 104.52M | 126.56M | 134.41M | 158.56M | 106.45M | 153.03M | 160.69M | 197.71M | 127.58M | 172.61M | 173.09M | 190.69M | 133.26M | 182.32M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 30.00M | 49.80M | | | | | 598.37M | 598.80M | 599.23M | 599.66M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.12M | 10.56M | 11.19M | 10.36M | 10.58M | 10.74M | 11.41M | 11.38M | 11.53M | 11.06M | 11.15M | 11.18M | 10.65M | 9.64M | 9.28M | 9.00M | 9.66M | 9.60M | 10.59M | 11.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37M | | | 43.67M | 69.34M | 1.91M | | 2.47M | 38.29M | 20.38M | 22.48M | | 12.53M | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.30M | 510.57M | 454.68M | 528.59M | 531.71M | 570.58M | 499.00M | 567.00M | 601.17M | 633.21M | 571.87M | 652.30M | 682.42M | 723.81M | 664.75M | 743.38M | 783.27M | 801.83M | 730.84M | 816.92M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 816.23M | 829.50M | 766.46M | 833.86M | 812.25M | 889.70M | 835.03M | 854.22M | 909.03M | 1,001.14M | 872.92M | 987.33M | 1,021.63M | 1,065.61M | 1,561.30M | 1,672.48M | 1,690.89M | 1,755.44M | 1,039.77M | 1,169.58M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 805.53M | 718.51M | 698.99M | 639.46M | 452.14M | 362.90M | 243.60M | 243.73M | 109.39M | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 592.34M | 592.76M | 593.19M | 593.62M | 594.05M | 594.48M | 594.91M | 595.35M | 595.77M | 596.21M | 596.64M | 597.07M | 597.50M | 597.93M | | | | 599.66M | | 1,408.69M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | | | 2.47M | 2.04M | 1.60M | 1.16M | 0.73M | 0.29M | | | | 22.38M | 22.38M | 22.88M | 22.22M | 20.99M | 21.06M | 19.49M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 227.54M | 287.64M | 230.29M | 216.95M | 203.20M | 277.54M | 130.37M | 109.25M | 105.00M | 263.07M | 54.27M | 41.58M | 36.66M | 242.77M | 36.45M | 36.44M | 75.83M | 95.06M | 109.21M | 108.62M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.47M | 36.34M | 38.40M | 36.02M | 49.76M | 48.05M | 46.57M | 44.48M | 42.10M | 39.82M | 37.63M | 35.62M | 33.67M | 30.79M | 32.45M | 33.92M | 34.56M | 33.35M | 37.37M | 35.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.13M | 2.89M | 8.73M | 8.81M | 14.20M | 16.97M | 17.42M | 19.11M | 22.55M | 22.62M | 24.15M | 25.76M | 31.93M | 27.38M | 26.85M | 25.37M | 31.11M | 31.28M | 32.98M | 34.85M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,479.03M | 2,405.24M | 2,327.34M | 2,319.91M | 2,113.88M | 2,046.06M | 1,852.08M | 1,848.18M | 1,762.03M | 1,716.05M | 1,561.47M | 1,661.61M | 1,689.47M | 1,764.21M | 1,652.58M | 1,765.72M | 1,823.50M | 1,904.84M | 1,207.41M | 2,741.49M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,482.16M | 2,408.13M | 2,336.07M | 2,328.72M | 2,128.07M | 2,063.03M | 1,869.50M | 1,867.30M | 1,784.58M | 1,738.67M | 1,585.62M | 1,687.37M | 1,721.40M | 1,791.59M | 1,679.43M | 1,791.09M | 1,854.60M | 1,936.12M | 1,240.39M | 2,776.34M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 835.53M | 748.51M | 728.99M | 669.46M | 482.14M | 392.90M | 273.60M | 273.73M | 139.40M | 49.80M | | | | | 598.37M | 598.80M | 599.23M | 599.66M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,200.77M | 2,324.03M | 2,387.73M | 2,458.33M | 2,547.30M | 2,624.39M | 2,686.13M | 2,768.25M | 2,852.85M | 2,937.99M | 3,023.14M | 3,132.11M | 3,275.11M | 3,388.42M | 3,512.70M | 3,634.67M | 3,602.77M | 3,702.79M | 3,558.23M | 3,037.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,682.94M | 4,732.16M | 4,723.81M | 4,787.05M | 4,675.37M | 4,687.42M | 4,555.64M | 4,635.55M | 4,637.43M | 4,676.66M | 4,608.76M | 4,819.48M | 4,996.51M | 5,180.02M | 5,192.13M | 5,425.76M | 5,457.37M | 5,638.91M | 4,798.62M | 5,813.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20M | 6.83M | 6.70M | 6.58M | 6.53M | 6.37M | 6.24M | 6.08M | 6.04M | 5.86M | 5.71M | 5.52M | 5.36M | 5.18M | 5.04M | 4.90M | 5.13M | 5.03M | 5.70M | 7.22M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,218.83M | 1,273.61M | 1,313.60M | 1,353.54M | 1,406.78M | 1,437.85M | 1,468.73M | 1,517.86M | 1,564.87M | 1,603.77M | 1,657.94M | 1,725.68M | 1,801.58M | 1,866.80M | 1,947.85M | 2,032.48M | 2,116.87M | 2,182.40M | 2,263.58M | 2,357.09M |