|
Gross Margin
|
21.70% | 20.86% | 19.64% | 19.69% | | 19.64% | 19.23% | 17.83% | 13.28% | 17.10% | 18.44% | 17.80% | 16.56% | 19.05% | 19.34% | 17.50% | 16.81% | 16.57% | 17.65% | 14.84% | 16.20% | 17.21% | 17.97% | 17.06% | | 18.35% | 18.85% | 18.74% | 26.03% | 17.68% | 17.72% | 18.15% | 17.59% | 16.20% | 16.87% | 17.22% | 16.48% | 17.20% | 17.53% | 16.03% | -9.31% | 17.11% | 18.16% | 7.39% | 5.20% | 2.48% | -4.77% | 4.24% | | 6.60% | 6.83% | 7.29% | | 7.73% | 8.34% | 8.58% | 7.07% | 7.51% | 9.61% | 9.00% | 5.91% | 7.56% | 9.16% | 7.35% | 3.63% | 7.29% | 8.10% | 8.77% |
|
EBT Margin
|
-11.44% | 1.62% | -4.59% | -0.20% | | 0.50% | 3.65% | -2.78% | 8.21% | 1.86% | 4.95% | 6.61% | -0.92% | 6.20% | 8.45% | 6.97% | 5.95% | 5.01% | 5.74% | 4.99% | 6.36% | 4.39% | 5.99% | 6.73% | | 5.99% | 7.42% | 7.92% | 10.32% | 6.72% | 7.41% | 3.29% | 7.69% | 3.91% | 5.97% | 5.83% | 5.55% | 6.61% | 6.98% | 19.63% | 7.41% | 6.82% | 8.65% | 7.39% | 5.20% | 2.48% | -4.77% | 4.24% | | 6.60% | 6.83% | 7.29% | -2,442.42% | 7.73% | 8.34% | 8.58% | 7.07% | 7.51% | 9.61% | 9.00% | 5.91% | 7.56% | 9.16% | 7.35% | 3.63% | 7.29% | 8.10% | 8.77% |
|
EBIT Margin
|
-89.74% | -77.51% | -84.95% | -80.50% | | -79.86% | -77.11% | -84.95% | -80.73% | -81.04% | -76.61% | -75.59% | -84.36% | -74.75% | -72.21% | -75.53% | -77.25% | -78.42% | -76.61% | -80.17% | -77.44% | -78.40% | -76.03% | -76.21% | | -75.66% | -73.73% | -73.33% | -56.46% | -75.60% | -74.88% | -78.56% | -74.72% | -79.89% | -77.16% | -76.95% | -77.97% | -76.18% | -75.50% | -64.34% | -101.89% | -76.07% | -73.19% | -85.21% | -89.59% | -95.03% | -109.55% | -5.19% | | -3.75% | -3.01% | -2.17% | -2,542.42% | -2.43% | -0.51% | -0.06% | -2.17% | -2.58% | 1.17% | -0.06% | -2.52% | -7.11% | -2.13% | -4.55% | -6.92% | -5.72% | -3.74% | -1.64% |
|
EBITDA Margin
|
-89.74% | -77.51% | -84.95% | -80.50% | | -79.86% | -77.11% | -84.95% | -80.73% | -81.04% | -76.61% | -75.59% | -84.36% | -74.75% | -72.21% | -75.53% | -77.25% | -78.42% | -76.61% | -80.17% | -77.44% | -78.40% | -76.03% | -76.21% | | -75.66% | -73.73% | -73.33% | -56.46% | -75.60% | -74.88% | -78.56% | -74.72% | -79.89% | -77.16% | -76.95% | -77.97% | -76.18% | -75.50% | -64.34% | -101.89% | -76.07% | -73.19% | -85.21% | -89.59% | -95.03% | -109.55% | -5.19% | | -3.75% | -3.01% | -2.17% | -2,542.42% | -2.43% | -0.51% | -0.06% | -2.17% | -2.58% | 1.17% | -0.06% | -2.52% | -7.11% | -2.13% | -4.55% | -6.92% | -5.72% | -3.74% | -1.64% |
|
Operating Margin
|
-89.74% | -77.51% | -84.95% | -80.50% | | -79.86% | -77.11% | -84.95% | -80.73% | -81.04% | -76.61% | -75.59% | -84.36% | -74.75% | -72.21% | -75.53% | -77.25% | -78.42% | -76.61% | -80.17% | -77.44% | -78.40% | -76.03% | -76.21% | | -75.66% | -73.73% | -73.33% | -56.46% | -75.60% | -74.88% | -78.56% | -74.72% | -79.89% | -77.16% | -76.95% | -77.97% | -76.18% | -75.50% | -64.34% | -101.89% | -76.07% | -73.19% | -85.21% | -89.59% | -95.03% | -109.55% | -5.19% | | -3.75% | -3.01% | -2.17% | | -2.43% | -0.51% | -0.06% | -2.17% | -2.58% | 1.17% | -0.06% | -2.52% | -7.11% | -2.13% | -4.55% | -6.92% | -5.72% | -3.74% | -1.64% |
|
Net Margin
|
4.14% | 1.70% | 0.15% | -0.08% | | -0.18% | 0.04% | -1.94% | -0.11% | -0.08% | -0.07% | 0.21% | -0.06% | -0.07% | -0.03% | 0.30% | 0.06% | 0.14% | -0.04% | 0.03% | -0.11% | -0.07% | -0.03% | -0.03% | -0.02% | 4.17% | -0.06% | 5.53% | 0.03% | -0.03% | -0.03% | 3.75% | -0.03% | 0.03% | 4.25% | 4.56% | -2.64% | 5.73% | 6.01% | 17.59% | 6.56% | 5.76% | 6.72% | 6.75% | 4.93% | 1.80% | -3.72% | 4.20% | | 5.94% | -0.03% | 6.19% | 3.03% | 6.43% | 6.91% | 7.31% | 6.22% | 6.32% | 7.68% | 8.05% | -0.03% | 6.41% | 7.37% | 6.51% | 3.90% | 6.26% | 6.59% | -0.03% |
|
FCF Margin
|
-21.25% | -9.42% | 7.54% | 16.91% | | -5.75% | | | 11.73% | -0.93% | 2.68% | 12.15% | 7.78% | -11.45% | 6.53% | 7.27% | 10.92% | -16.67% | -6.45% | 8.64% | 22.16% | -3.27% | 7.82% | 3.88% | | -3.25% | | | 9.18% | -7.44% | | 2.37% | 16.78% | -9.44% | 11.04% | -0.49% | 11.23% | -4.92% | 10.76% | 7.03% | 7.36% | -8.85% | 2.45% | 6.29% | 16.56% | -16.02% | 7.97% | 10.86% | | 4.45% | | | -3,560.61% | 6.43% | 9.77% | 8.77% | 10.04% | 3.34% | 6.25% | 5.35% | 9.53% | -2.33% | 8.34% | 4.00% | 8.11% | -5.44% | 8.34% | 7.58% |
|
Inventory Average
|
| | | 2.86B | 2.49B | 2.37B | 2.48B | 2.56B | 2.46B | 2.37B | 2.51B | 2.58B | 3.11B | 3.10B | 3.29B | 4.06B | 4.07B | 4.14B | 4.38B | 4.49B | 4.32B | 4.61B | 5.08B | 5.05B | 4.90B | 4.96B | 5.35B | 5.65B | 5.49B | 5.39B | 5.54B | 5.65B | 5.57B | 5.56B | 5.63B | 5.46B | 5.11B | 4.46B | 4.01B | 3.98B | 3.92B | 3.93B | 4.18B | 4.37B | 4.25B | 4.23B | 4.32B | 4.26B | 3.88B | 3.61B | 3.68B | 3.67B | 3.57B | 3.57B | 3.70B | 3.78B | 3.68B | 3.74B | 4.02B | 4.16B | 4.06B | 4.09B | 4.32B | 4.40B | 4.24B | 4.17B | 4.30B | 4.40B |
|
Assets Average
|
| | | 19.90B | 19.45B | 18.52B | 17.62B | 16.57B | 15.65B | 15.17B | 14.95B | 15.06B | 14.45B | 13.45B | 13.17B | 13.07B | 13.05B | 12.79B | 12.50B | 12.45B | 12.70B | 13.95B | 15.05B | 14.94B | 14.67B | 14.67B | 14.84B | 14.92B | 14.80B | 14.90B | 15.07B | 15.10B | 15.26B | 15.53B | 15.74B | 15.82B | 15.61B | 15.15B | 14.76B | 14.61B | 14.47B | 14.37B | 14.64B | 14.93B | 15.04B | 15.48B | 15.71B | 15.67B | 15.65B | 15.43B | 15.40B | 15.32B | 15.55B | 15.87B | 15.89B | 15.92B | 16.12B | 16.34B | 16.44B | 16.49B | 16.67B | 16.64B | 16.42B | 16.44B | 16.64B | 16.89B | 17.01B | 17.23B |
|
Equity Average
|
| | | 2.94B | 2.89B | 2.83B | 2.88B | 2.95B | 2.98B | 3.01B | 3.11B | 3.24B | 3.03B | 2.83B | 3.01B | 3.21B | 3.15B | 3.07B | 3.26B | 3.48B | 3.98B | 4.37B | 4.47B | 4.58B | 4.42B | 4.33B | 4.50B | 4.65B | 4.83B | 4.98B | 5.09B | 5.42B | 5.61B | 5.58B | 5.63B | 5.75B | 5.73B | 5.67B | 5.53B | 5.45B | 5.37B | 5.21B | 5.28B | 5.39B | 5.49B | 5.53B | 5.53B | 5.63B | 5.79B | 5.92B | 6.05B | 6.07B | 6.43B | 6.87B | 6.86B | 6.78B | 6.94B | 7.06B | 7.02B | 7.05B | 7.03B | 6.96B | 6.89B | 6.90B | 7.08B | 7.24B | 7.35B | 7.46B |
|
Invested Capital
|
9.75B | | 9.98B | 9.63B | 8.49B | 7.65B | 7.16B | 7.05B | 6.63B | 6.20B | 5.67B | 5.68B | 5.20B | 4.75B | 4.91B | 5.04B | 5.29B | 4.71B | 4.71B | 4.86B | 5.64B | 5.61B | 5.79B | 5.68B | 7.08B | 5.41B | 5.57B | 5.66B | 7.66B | 5.88B | 6.04B | 6.57B | 8.35B | 6.47B | 6.55B | 6.66B | 8.73B | 6.51B | 6.17B | 6.33B | 8.26B | 5.94B | 6.04B | 6.15B | 8.64B | 6.22B | 6.20B | 6.41B | 9.55B | 6.65B | 6.75B | 6.62B | 10.00B | 7.39B | 7.18B | 7.14B | 10.29B | 7.38B | 7.39B | 7.42B | 7.33B | 7.27B | 7.21B | 7.31B | 7.56B | 7.63B | 7.79B | 7.85B |
|
Asset Utilization Ratio
|
| | | 0.56 | | 0.53 | 0.57 | 0.60 | 0.65 | 0.69 | 0.70 | 0.72 | 0.78 | 0.87 | 0.91 | 0.93 | 0.94 | 0.96 | 0.96 | 0.96 | 0.95 | 0.87 | 0.85 | 0.89 | 0.95 | 0.96 | 0.93 | 0.91 | 0.91 | 0.91 | 0.92 | 0.92 | 0.90 | 0.88 | 0.88 | 0.89 | 0.91 | 0.95 | 0.98 | 0.97 | 0.97 | 0.96 | 0.91 | 0.89 | 0.91 | 0.86 | 0.80 | 0.77 | 0.74 | 0.76 | 0.81 | 0.83 | 0.58 | 0.58 | 0.57 | 0.58 | 0.80 | 0.79 | 0.80 | 0.81 | 0.82 | 0.83 | 0.85 | 0.85 | 0.82 | 0.82 | 0.83 | 0.83 |
|
Interest Coverage Ratio
|
-24.50 | -23.59 | -28.82 | -27.73 | | -24.86 | -30.28 | -31.43 | -63.64 | -32.40 | -34.26 | -34.87 | -44.27 | -38.82 | -41.13 | -43.58 | -49.94 | -43.90 | -51.79 | -56.78 | -69.62 | -47.49 | -56.70 | -55.62 | | -54.07 | -57.00 | -56.88 | -79.11 | -56.28 | -59.75 | -56.76 | -68.05 | -58.83 | -64.67 | -60.93 | -69.60 | -61.24 | -66.98 | -50.22 | -90.98 | -56.31 | -54.93 | -63.11 | -86.07 | -65.98 | -64.48 | -3.30 | | -2.70 | -2.67 | -1.97 | 25.42 | -2.21 | -0.50 | -0.06 | | | | | | | | | | | | |
|
Debt to Equity
|
1.09 | | 1.15 | 1.27 | 1.27 | 1.25 | 1.04 | 0.77 | 0.77 | 0.84 | 0.80 | 0.92 | 0.90 | 0.85 | 0.75 | 0.71 | 0.77 | 0.69 | 0.67 | 0.56 | 0.44 | 0.74 | 0.66 | 0.62 | 0.66 | 0.64 | 0.63 | 0.60 | 0.54 | 0.62 | 0.59 | 0.51 | 0.50 | 0.58 | 0.55 | 0.59 | 0.55 | 0.54 | 0.57 | 0.56 | 0.59 | 0.61 | 0.63 | 0.64 | 0.57 | 0.79 | 0.73 | 0.71 | 0.63 | 0.57 | 0.52 | 0.53 | 0.47 | 0.46 | 0.47 | 0.47 | 0.45 | 0.45 | 0.45 | 0.45 | 0.50 | 0.46 | 0.47 | 0.47 | 0.45 | 0.47 | 0.46 | 0.45 |
|
Debt Ratio
|
0.13 | | 0.17 | 0.19 | 0.19 | 0.20 | 0.18 | 0.14 | 0.15 | 0.17 | 0.17 | 0.20 | 0.18 | 0.19 | 0.18 | 0.18 | 0.18 | 0.17 | 0.18 | 0.16 | 0.15 | 0.22 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.21 | 0.20 | 0.19 | 0.18 | 0.21 | 0.20 | 0.22 | 0.20 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.23 | 0.21 | 0.27 | 0.26 | 0.26 | 0.24 | 0.22 | 0.21 | 0.21 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 | 0.19 | 0.21 | 0.19 | 0.20 | 0.20 | 0.19 | 0.20 | 0.20 | 0.20 |
|
Equity Ratio
|
0.12 | | 0.15 | 0.15 | 0.15 | 0.16 | 0.17 | 0.19 | 0.19 | 0.20 | 0.21 | 0.22 | 0.20 | 0.22 | 0.24 | 0.25 | 0.23 | 0.25 | 0.27 | 0.29 | 0.34 | 0.29 | 0.30 | 0.31 | 0.29 | 0.30 | 0.31 | 0.32 | 0.34 | 0.33 | 0.34 | 0.37 | 0.36 | 0.36 | 0.36 | 0.37 | 0.37 | 0.38 | 0.37 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.37 | 0.35 | 0.36 | 0.36 | 0.38 | 0.39 | 0.40 | 0.40 | 0.43 | 0.43 | 0.43 | 0.42 | 0.44 | 0.43 | 0.43 | 0.43 | 0.41 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.44 | 0.43 |
|
Times Interest Earned
|
-24.50 | -23.59 | -28.82 | -27.73 | | -24.86 | -30.28 | -31.43 | -63.64 | -32.40 | -34.26 | -34.87 | -44.27 | -38.82 | -41.13 | -43.58 | -49.94 | -43.90 | -51.79 | -56.78 | -69.62 | -47.49 | -56.70 | -55.62 | | -54.07 | -57.00 | -56.88 | -79.11 | -56.28 | -59.75 | -56.76 | -68.05 | -58.83 | -64.67 | -60.93 | -69.60 | -61.24 | -66.98 | -50.22 | -90.98 | -56.31 | -54.93 | -63.11 | -86.07 | -65.98 | -64.48 | -3.30 | | -2.70 | -2.67 | -1.97 | 25.42 | -2.21 | -0.50 | -0.06 | | | | | | | | | | | | |
|
FCF Payout Ratio
|
-0.15 | -0.02 | 0.91 | 0.23 | | -0.04 | | | -0.79 | -0.22 | 0.08 | 0.02 | 0.02 | -0.02 | 0.03 | 0.03 | | -0.01 | -0.03 | 0.02 | 0.01 | -0.06 | 0.02 | 0.05 | | -0.06 | | | 0.01 | -0.03 | | 0.06 | 0.01 | -0.02 | 0.01 | -0.29 | 0.01 | -0.03 | 0.01 | 0.02 | 0.02 | -0.02 | 0.05 | | 0.01 | -0.01 | 0.02 | 0.02 | | 0.04 | | | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | -0.05 | 0.01 | | 0.01 | -0.02 | 0.01 | 0.01 |
|
Enterprise Value
|
3.16B | 0.11B | 0.42B | 2.16B | 3.21B | 4.33B | 3.20B | 4.70B | 5.57B | 6.54B | 5.97B | 3.35B | 4.26B | 7.14B | 6.06B | 6.11B | 5.38B | 7.30B | 6.67B | 7.19B | 9.08B | 10.10B | 10.02B | 9.74B | 10.82B | 11.73B | 11.56B | 10.01B | 10.49B | 9.17B | 9.04B | 9.97B | 11.82B | 11.86B | 11.48B | 12.97B | 13.83B | 14.60B | 16.14B | 16.60B | 10.10B | 11.24B | 11.57B | 10.39B | 9.03B | 3.40B | 5.21B | 5.63B | 8.92B | 11.01B | 13.59B | 13.95B | 15.09B | 13.85B | 11.38B | 10.51B | 12.82B | 12.78B | 11.94B | 13.81B | 13.64B | 17.11B | 15.03B | 15.15B | 12.94B | 12.13B | 13.15B | 13.43B |
|
Market Capitalization
|
3.71B | 1.80B | 2.31B | 4.73B | 5.10B | 5.83B | 4.39B | 5.69B | 6.50B | 7.56B | 6.62B | 4.89B | 5.14B | 7.78B | 6.97B | 7.35B | 6.80B | 8.09B | 7.24B | 7.83B | 10.29B | 10.88B | 10.83B | 10.25B | 11.64B | 12.44B | 12.35B | 10.62B | 11.50B | 9.95B | 9.78B | 10.71B | 13.12B | 12.85B | 12.61B | 14.26B | 14.91B | 15.44B | 16.88B | 17.75B | 11.09B | 11.89B | 12.35B | 11.32B | 10.21B | 5.67B | 7.38B | 8.15B | 11.06B | 12.91B | 15.58B | 15.92B | 17.02B | 15.82B | 13.14B | 12.32B | 14.78B | 14.49B | 13.64B | 15.48B | 15.76B | 18.50B | 16.37B | 16.44B | 14.32B | 13.33B | 14.50B | 14.88B |
|
Return on Sales
|
| 0.02% | 0.02% | 0.02% | | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | -0.01% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.03% | 0.06% | 0.09% | 0.09% | 0.09% | 0.06% | 0.06% | 0.05% | 0.03% | 0.02% | | 0.02% | 0.02% | 0.04% | 0.04% | 0.04% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% |
|
Return on Capital Employed
|
| | | | | -0.51% | | | | | | | -0.78% | | | -0.95% | -0.96% | -0.97% | -0.98% | -0.98% | -0.98% | -0.94% | -0.90% | -0.93% | | -0.90% | -0.93% | -0.90% | -0.84% | -0.85% | -0.84% | -0.86% | -0.92% | -0.91% | -0.91% | -0.92% | -0.93% | -0.94% | -0.98% | -0.94% | -1.02% | -1.01% | -0.96% | -1.01% | -0.99% | -1.04% | -1.01% | -0.78% | | -0.45% | -0.25% | -0.03% | 0.05% | 0.05% | 0.06% | 0.06% | -0.01% | -0.01% | -0.01% | -0.01% | -0.01% | -0.02% | -0.03% | -0.05% | -0.06% | -0.05% | -0.06% | -0.05% |
|
Return on Invested Capital
|
| | | -0.72% | | -0.23% | | -1.10% | -0.87% | -0.99% | -1.01% | -1.07% | -1.18% | -1.29% | -1.33% | -1.28% | -1.23% | -1.33% | -1.42% | -1.42% | -1.33% | -1.20% | -1.24% | -1.27% | | -1.02% | -1.25% | -1.19% | -1.04% | -1.03% | -1.20% | -1.52% | -1.35% | | | -1.23% | -0.58% | -0.67% | -0.91% | -1.10% | -1.36% | -1.37% | -1.53% | -1.59% | -1.30% | -1.32% | -1.77% | -1.42% | | | -0.42% | -0.06% | | 0.06% | 0.08% | 0.09% | -0.02% | -0.02% | -0.01% | -0.01% | -0.02% | -0.03% | -0.05% | -0.06% | -0.08% | -0.08% | -0.08% | -0.07% |
|
Return on Assets
|
| | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.01% | 0.03% | 0.03% | 0.06% | 0.08% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.02% | 0.02% | | 0.02% | 0.01% | 0.03% | 0.02% | 0.02% | 0.04% | 0.04% | 0.05% | 0.05% | 0.06% | 0.06% | 0.04% | 0.04% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.03% |
|
Return on Equity
|
| | | 0.07% | 0.01% | 0.00% | 0.00% | -0.02% | -0.02% | -0.02% | -0.02% | 0.00% | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.03% | 0.06% | 0.06% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% | 0.05% | 0.05% | 0.04% | 0.07% | 0.08% | 0.16% | 0.23% | 0.23% | 0.23% | 0.16% | 0.15% | 0.12% | 0.07% | 0.05% | | 0.04% | 0.03% | 0.08% | 0.06% | 0.05% | 0.09% | 0.09% | 0.12% | 0.12% | 0.13% | 0.13% | 0.10% | 0.11% | 0.11% | 0.10% | 0.12% | 0.11% | 0.11% | 0.08% |