|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 1.97B | 0.20B | 0.15B | 0.08B | 1.82B | 0.07B | 1.72B | 0.06B | 1.67B | 2.12B | 1.39B | 0.07B | 1.29B | 0.06B | 1.19B | 1.35B | 0.08B | 0.09B | 1.51B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 1.97B | 0.20B | 0.15B | 0.08B | 1.82B | 0.07B | 1.72B | 0.06B | 1.67B | 2.12B | 1.39B | 0.07B | 1.29B | 0.06B | 1.19B | 1.35B | 0.08B | 0.09B | 1.51B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.13B | 0.84B | 0.80B | 0.88B | 0.84B | 0.76B | 0.95B | 0.95B | 0.89B | 0.83B | 0.89B | 0.85B | 0.89B | 0.95B | 0.94B | 0.88B | 1.06B | 0.15B | 0.89B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | 0.62B | 0.72B | 0.75B | 0.64B | 0.64B | 0.68B | 0.62B | 0.50B | 0.51B | 0.51B | 0.43B | 0.35B | 0.38B | 0.34B | 0.48B | 0.45B | 0.38B | 0.45B | 0.54B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 0.76B | 1.55B | 1.55B | 1.52B | 1.47B | 1.44B | 1.57B | 1.45B | 1.41B | 1.34B | 1.32B | 1.20B | 1.26B | 1.29B | 1.42B | 1.33B | 1.43B | 0.60B | 1.43B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66B | 3.67B | 3.47B | 3.66B | 3.74B | 3.82B | 3.55B | 3.93B | 4.11B | 4.21B | 3.91B | 4.27B | 4.38B | 4.41B | 4.07B | 4.27B | 4.34B | 4.46B | 4.28B | 4.56B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87B | 0.89B | 1.02B | 1.05B | 0.97B | 0.94B | 1.03B | 0.95B | 0.83B | 0.81B | 0.86B | 0.76B | 0.75B | 0.75B | 0.69B | 0.83B | 0.78B | 0.78B | 0.87B | 1.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.36B | 7.30B | 7.25B | 7.50B | 7.35B | 7.41B | 7.40B | 7.53B | 7.58B | 7.58B | 7.76B | 7.30B | 7.32B | 7.34B | 7.09B | 7.23B | 7.34B | 7.74B | 7.91B | 7.96B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.49B | 2.47B | 2.54B | 2.49B | 2.47B | 2.44B | 2.52B | 2.50B | 2.49B | 2.45B | 2.48B | 2.45B | 2.50B | 2.48B | 2.53B | 2.50B | 2.49B | 2.48B | 2.59B | 2.57B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.15B | 0.47B | 2.15B | 2.28B | 2.26B | 0.47B | 2.29B | 2.29B | 2.28B | 0.14B | 2.29B | 2.29B | 2.31B | 0.04B | 2.30B | 2.32B | 2.32B | 0.48B | 2.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15B | 2.15B | 0.47B | 2.15B | 2.28B | 2.26B | 0.47B | 2.29B | 2.29B | 2.28B | 0.14B | 2.29B | 2.29B | 2.31B | 0.04B | 2.30B | 2.32B | 2.32B | 0.48B | 2.32B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.46B | 2.47B | 3.03B | 3.02B | 3.11B | 0.03B | 0.03B | 0.02B | 3.47B | 3.51B | 3.66B | 3.69B | 0.02B | 3.66B | 0.02B | 4.23B | 4.24B | 0.02B | 0.02B | 4.61B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 7.97B | 8.58B | 8.41B | 8.53B | 8.54B | 8.89B | 8.86B | 8.90B | 8.91B | 9.10B | 9.11B | 9.11B | 9.12B | 9.74B | 9.71B | 9.73B | 9.64B | 10.22B | 10.18B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38B | 15.27B | 15.83B | 15.91B | 15.88B | 15.96B | 16.29B | 16.39B | 16.48B | 16.49B | 16.86B | 16.41B | 16.43B | 16.45B | 16.84B | 16.94B | 17.08B | 17.38B | 18.13B | 18.14B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.78B | 0.79B | 0.82B | 0.81B | 0.89B | 1.02B | 1.28B | 1.23B | 1.22B | 1.02B | 1.14B | 1.12B | 1.10B | 0.94B | 1.12B | 1.10B | 1.20B | 1.19B | 1.29B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96B | 0.78B | 0.79B | 0.82B | 0.81B | 0.89B | 1.02B | 1.28B | 1.23B | 1.22B | 1.02B | 1.14B | 1.12B | 1.10B | 0.94B | 1.12B | 1.10B | 1.20B | 1.19B | 1.29B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 2.27B | 2.34B | 2.51B | 2.66B | 2.73B | 2.65B | 2.65B | 2.82B | 2.81B | 3.00B | 2.90B | 2.98B | 2.90B | 3.09B | 2.92B | 2.90B | 3.02B | 3.16B | 3.04B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.01B | 0.35B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01B | 3.05B | 3.14B | 3.34B | 3.47B | 3.63B | 3.67B | 4.29B | 4.40B | 4.39B | 4.38B | 4.39B | 4.46B | 4.36B | 4.39B | 4.39B | 4.36B | 4.58B | 4.35B | 4.68B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.17B | 2.83B | 2.83B | 2.82B | 3.17B | 2.82B | 2.88B | 2.88B | 2.89B | 3.04B | 3.04B | 3.04B | 3.53B | 3.11B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.33B | 0.12B | 2.00B | 0.10B | 0.09B | 0.08B | 1.88B | 1.83B | 1.80B | 0.07B | 0.07B | 1.85B | 0.07B | 1.85B | 0.06B | 1.84B | 0.06B | 1.88B | 0.05B | 1.96B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.95B | 9.11B | 7.01B | 8.90B | 8.99B | 9.11B | 7.30B | 7.56B | 7.65B | 9.35B | 9.80B | 7.63B | 9.51B | 7.65B | 9.57B | 7.83B | 9.59B | 8.00B | 10.21B | 8.18B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.28B | 9.23B | 9.01B | 8.99B | 9.08B | 9.19B | 9.18B | 9.38B | 9.45B | 9.43B | 9.87B | 9.48B | 9.57B | 9.50B | 9.63B | 9.67B | 9.64B | 9.89B | 10.25B | 10.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.19B | 3.19B | 3.19B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.18B | 3.53B | 3.17B | 3.24B | 3.24B | 3.25B | 3.39B | 3.39B | 3.39B | 3.54B | 3.47B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | 6.04B | 6.82B | 6.92B | 6.80B | 6.76B | 7.11B | 7.01B | 7.03B | 7.07B | 6.99B | 6.93B | 6.85B | 6.95B | 7.20B | 7.28B | 7.43B | 7.49B | 7.88B | 8.00B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.10B | 6.04B | 6.82B | 6.92B | 6.80B | 6.76B | 7.11B | 7.01B | 7.03B | 7.07B | 6.99B | 6.93B | 6.85B | 6.95B | 7.20B | 7.28B | 7.43B | 7.49B | 7.88B | 8.00B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.38B | 15.27B | 15.83B | 15.91B | 15.88B | 15.96B | 16.29B | 16.39B | 16.48B | 16.49B | 16.86B | 16.41B | 16.43B | 16.45B | 16.84B | 16.94B | 17.08B | 17.38B | 18.13B | 18.14B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | | | 0.01B | 0.00B | | | 0.02B | 0.00B | | | 0.01B | 0.00B | | | 0.01B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.32B | 6.50B | -0.79B | 6.06B | 6.27B | 6.49B | -0.61B | -0.59B | -0.57B | 6.61B | -0.64B | -0.68B | -0.69B | 6.53B | -0.30B | -0.27B | -0.17B | -0.17B | 0.13B | 6.00B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |