Textron Growth Metrics (2009-2025) | TXT

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Apr2009 Jul2009 Oct2009 Jan2010 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -5.45%-13.71%-19.77%-19.31%-16.85%-13.34%-4.57%-10.91%-11.81%-11.93%-14.50%-4.27%-5.44%-4.81%-4.65%-0.68%19.16%21.66%18.32%12.83%-1.50%-1.24%1.08%0.71%2.45%0.58%1.81%4.42%4.00%4.93%4.67%-0.12%-4.68%-7.71%-7.60%-7.01%-3.26%1.63%2.68%5.29%10.12%4.56%5.30%2.83%-3.34%-0.59%-3.73%2.49%3.22%3.25%4.50%2.94%3.03%3.82%3.36%3.46%0.13%-0.35%-0.24%-0.11%3.22%3.95%5.65%
Assets Growth (3y) -12.08%-13.00%-13.17%-11.71%-11.49%-10.10%-8.03%-5.38%-0.21%0.66%-1.20%2.37%3.53%4.58%4.47%4.11%6.34%6.52%6.78%5.87%1.62%1.39%2.51%1.65%0.52%-0.88%-0.52%-1.02%-1.39%-0.53%-0.23%-0.74%0.51%-0.65%-0.03%0.22%0.98%1.85%1.35%3.53%3.19%2.38%1.94%2.75%0.93%2.14%1.31%2.96%2.12%2.22%2.52%2.09%2.11%2.45%2.89%
Assets Growth (5y) -8.36%-5.27%-5.88%-5.07%-4.04%-2.68%-1.43%-0.76%0.05%0.26%-0.15%2.44%3.41%3.84%3.97%3.31%3.58%3.19%3.32%1.96%-0.65%-0.45%0.43%0.56%1.59%0.69%1.26%0.98%0.41%0.45%0.13%0.60%0.26%0.13%0.10%1.21%1.84%2.52%2.37%3.40%2.54%2.11%1.78%2.31%1.22%1.99%1.85%
Assets (QoQ) 0.57%-5.10%-4.38%-5.45%-6.48%-4.57%-1.46%-1.46%2.98%-10.90%-2.46%-1.60%-0.02%-0.24%-3.65%-0.93%0.14%3.91%15.60%1.15%-2.62%-0.91%0.91%1.42%-0.33%-1.28%2.66%-0.43%0.88%1.26%2.25%0.46%0.63%-3.37%-2.43%-2.74%0.76%-2.76%1.51%2.18%1.80%-0.29%6.18%-2.98%2.52%-2.64%-0.19%-0.23%-0.72%3.65%0.53%-0.20%0.48%2.11%0.61%0.56%0.04%2.21%-2.62%0.08%0.15%2.35%0.62%0.79%1.79%
Capital Expenditures Growth (1y) -44.93%105.26%44.76%-6.41%-6.59%52.94%9.21%5.48%32.94%-29.49%-13.25%-14.29%-6.19%-24.55%19.70%11.39%-15.15%-13.64%-28.57%16.16%5.00%1.32%-3.53%-35.65%-7.48%-23.38%-7.32%9.46%-9.56%-15.25%-39.47%-32.10%6.00%-9.43%-27.68%29.17%25.76%1.28%9.88%6.45%-10.84%-10.13%-14.04%-15.15%5.41%7.04%
Capital Expenditures Growth (3y) -43.95%1.90%24.54%44.22%26.54%11.10%-5.42%5.22%-6.64%2.67%-0.20%4.55%1.74%-3.45%-0.93%4.81%-7.10%11.48%-0.85%-6.24%-12.48%-13.88%-6.47%-4.22%-13.03%-18.51%-21.80%-11.71%18.10%-6.65%-4.59%-1.25%9.61%7.43%21.74%12.83%7.59%-11.93%5.27%5.73%-0.86%
Capital Expenditures Growth (5y) -30.10%-0.89%19.23%9.80%15.76%9.46%2.44%5.51%-0.60%-1.63%0.81%0.00%-5.92%-2.40%0.00%-6.21%-7.62%-1.14%-2.22%-6.44%-0.49%-8.74%-9.64%9.86%-8.78%-4.93%-7.47%1.96%-4.24%0.24%1.32%5.53%2.27%-0.53%-2.60%4.46%2.29%11.14%6.68%
Capital Expenditures (QoQ) -92.00%-36.23%18.18%-25.71%16.67%12.09%49.02%-51.97%16.44%83.53%6.41%-53.61%46.75%-2.65%30.91%-54.17%60.61%-21.70%-46.67%35.23%-16.81%41.41%-45.71%11.84%35.29%27.83%-47.62%6.49%-9.76%83.78%-56.62%28.81%6.58%51.85%-59.35%-8.00%19.57%-78.57%37.50%18.18%107.69%-61.73%33.87%-4.82%125.32%-62.92%12.12%-4.05%115.49%-63.40%39.29%-2.56%
Cash & Equivalents Growth (1y) 245.89%-10.76%-36.82%-61.53%-50.79%-32.27%-45.34%55.60%-4.94%-36.79%39.94%-19.71%59.66%22.45%-37.32%-48.55%-14.30%-1.39%42.73%-19.78%-32.12%-9.23%-2.82%20.16%22.26%9.89%-6.19%20.36%29.15%28.15%51.95%75.10%-16.87%-16.15%-35.25%-11.13%-8.53%-22.73%6.02%-19.04%19.66%250.31%180.77%170.46%81.71%-16.17%-8.32%-21.80%-10.44%4.27%-11.58%-7.72%2.13%-13.09%-3.91%-8.04%8.05%-19.26%-20.65%-22.86%-34.65%-13.98%0.52%12.18%
Cash & Equivalents Growth (3y) 17.40%-27.44%-21.52%-21.67%-9.27%-19.37%-21.73%-13.70%9.16%-8.61%7.78%-30.80%-2.43%3.10%-4.56%-20.84%-10.74%-0.55%9.17%5.08%2.34%8.53%11.48%36.30%9.49%5.70%-2.64%23.27%-0.60%-6.01%1.42%8.00%-3.10%31.42%24.45%24.85%25.76%31.41%39.75%19.63%24.88%45.21%31.54%24.97%18.46%-8.76%-7.99%-12.78%-0.39%-9.89%-12.31%-13.17%-10.33%-15.49%-8.48%-7.33%
Cash & Equivalents Growth (5y) 17.23%-14.34%-15.44%-27.64%-15.36%-14.05%-7.84%-9.13%1.54%-5.31%2.68%-13.68%7.96%9.07%4.38%0.89%-5.25%1.11%5.06%12.54%-4.01%-3.70%-1.00%12.75%7.52%26.16%22.40%32.61%16.38%19.51%21.84%21.65%8.17%14.68%9.34%7.02%12.71%15.51%18.32%7.76%16.53%16.53%11.66%6.72%3.25%-12.00%-9.08%-10.50%
Cash & Equivalents (QoQ) 209.14%11.47%36.66%-26.55%-20.24%-21.07%-16.79%-6.05%9.77%-36.30%136.87%-42.61%-27.01%41.02%35.89%14.14%-44.02%-27.81%11.56%90.11%-35.59%4.49%-37.30%60.86%-13.87%11.86%-22.47%63.68%-22.59%-4.50%-0.54%75.64%-23.19%13.24%14.61%-16.62%-22.52%-12.56%57.32%-14.17%-34.55%19.97%20.13%26.85%91.62%-3.84%15.72%-14.77%-11.60%5.17%-1.30%-2.39%2.91%-10.82%3.00%8.04%-12.43%-1.40%-1.42%26.93%-34.56%-3.10%-4.16%7.53%-13.85%13.23%6.95%
Cash from Investing Activities Growth (1y) 22.41%-44.44%4.84%-65.35%25.34%-77.55%-80.00%-86.99%-145.90%12.12%-697.44%-9,600.00%-52.38%-308.11%96.25%-294.74%-103.29%-52.89%9.59%-7.45%-204.55%101.74%81.82%832.67%14.93%-800.00%-416.67%-110.68%27.19%-2.38%66.13%64.56%111.63%460.00%13.76%-203.57%75.43%15.00%0.00%-117.24%15.79%-14.71%41.72%98.41%137.50%20.51%
Cash from Investing Activities Growth (3y) -5.08%-38.23%-31.04%-51.14%-70.74%-48.17%-84.51%-42.22%-36.15%-35.06%224.85%-152.31%4.57%-65.59%42.63%39.06%19.81%-9.47%28.16%-27.76%42.85%5.30%5.63%-23.56%50.00%31.73%34.80%-5.90%-18.35%38.67%-55.25%-0.42%-25.23%12.30%-39.49%-34.42%-144.41%20.49%-26.74%27.60%8.15%
Cash from Investing Activities Growth (5y) -24.75%-37.48%-17.39%-17.84%-15.88%48.36%-21.37%-20.11%-21.42%-17.35%-36.83%-18.74%-38.31%-40.30%-17.81%32.24%82.06%13.32%51.22%13.50%-0.51%5.48%15.12%-33.84%15.79%-28.58%4.55%-4.00%-46.87%-36.56%-15.91%-7.41%-8.45%4.99%0.25%-2.74%52.87%23.36%-17.23%
Cash from Investing Activities (QoQ) 128.95%6.90%-49.28%90.86%-58.87%0.68%32.65%-36.92%48.78%-81.97%18.18%-58.97%-625.00%144.05%-729.73%-552.36%91.58%39.84%-116.83%67.56%-28.77%53.19%-681.82%80.81%-53.03%-32.67%104.48%-300.00%6,266.67%-115.41%63.16%-47.62%-27.42%-5.06%48.19%51.16%-33.33%114.81%-928.57%65.52%-103.75%82.21%-96.55%-19.30%-139.71%61.35%23.81%-62.50%-21.79%98.95%1,900.00%-444.44%
Cash from Operations Growth (1y) 47.34%161.80%-7.53%-561.82%71.95%-15.77%31.60%-57.09%-124.82%-3.48%72.80%93.23%642.86%-40.17%22.22%-614.29%48.95%-44.00%305.88%-44.32%-23.53%60.65%0.00%205.10%-31.10%-154.12%-67.91%-4.35%91.99%-82.87%56.77%23.08%145.82%33.15%-62.33%-32.37%-20.59%-25.86%4.17%-104.29%23.91%-19.38%-18.76%-1,671.43%5.43%67.79%
Cash from Operations Growth (3y) 54.89%-14.55%5.38%-8.17%-64.89%28.11%-35.56%32.33%-21.35%56.44%-0.50%27.83%54.67%-21.30%-5.31%-100.00%8.32%-23.16%-59.37%-7.76%-12.92%9.21%17.57%0.38%-22.29%-20.47%53.15%60.43%50.31%46.06%34.13%6.76%-12.66%34.12%6.92%-9.84%-26.80%-31.69%-35.98%1.23%0.10%
Cash from Operations Growth (5y) 53.24%30.71%9.54%-14.87%25.09%3.69%-36.43%-6.21%-16.90%14.06%3.19%11.36%-23.50%2.33%26.60%54.84%-3.70%-14.86%-51.57%-16.42%5.77%-79.84%26.24%12.34%25.52%-4.99%28.85%-2.50%31.40%-9.27%-2.91%5.91%49.63%18.88%-6.17%-10.83%20.68%9.81%-0.17%
Cash from Operations (QoQ) -255.05%242.60%100.41%-87.44%198.18%170.73%-8.78%-162.72%211.02%32.62%42.51%-174.86%82.46%615.71%155.12%-102.93%1,507.41%-43.16%-128.57%179.33%47.90%344.32%-127.62%323.61%-79.71%510.20%-114.21%668.24%-38.10%37.79%-152.43%171.76%84.52%176.57%-149.94%161.52%44.86%-82.77%55.19%-6.95%51.44%-69.07%82.21%-13.13%112.79%-101.28%5,357.14%-43.48%114.42%-127.80%412.90%-10.05%
Dividends Paid - Common Growth (1y) 0.00%0.00%101.91%0.00%0.00%0.00%0.00%0.00%-16.67%20.00%-16.67%20.00%0.00%0.00%20.00%0.00%0.00%0.00%-16.67%-16.67%0.00%0.00%0.00%0.00%-20.00%80.00%0.00%0.00%0.00%0.00%0.00%-20.00%0.00%0.00%0.00%0.00%0.00%0.00%-25.00%0.00%
Dividends Paid - Common Growth (3y) -64.53%0.00%-67.76%-60.85%0.00%26.47%6.27%-5.90%0.00%6.27%6.27%-5.90%0.00%0.00%0.00%0.00%-5.90%-5.90%0.00%-5.90%-7.17%14.47%-5.90%-7.17%0.00%0.00%-7.17%0.00%0.00%-23.69%-7.17%0.00%-7.17%-7.17%0.00%-15.66%0.00%0.00%
Dividends Paid - Common Growth (5y) -44.31%3.71%-51.11%-43.03%3.71%15.09%3.71%-3.58%-3.58%3.71%3.71%-3.58%-3.58%0.00%-3.58%0.00%-3.58%-3.58%-4.36%-3.58%-3.58%-7.79%-3.58%-4.36%-4.36%-4.36%-4.36%-4.36%-4.36%-4.36%-4.36%0.00%-14.97%-9.71%0.00%-4.36%
Dividends Paid - Common (QoQ) -95.54%3,480.00%-44.13%101.91%20.00%0.00%-16.67%0.00%20.00%0.00%20.00%-16.67%20.00%0.00%-16.67%20.00%20.00%-16.67%0.00%20.00%0.00%-16.67%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-20.00%-44.44%-20.00%25.00%25.00%-20.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%-25.00%33.33%0.00%
EBITDA Margin Growth (1y) -235.00784.00-445.00-118.0050.00937.00-363.00629.00440.005.00711.00-367.00-440.00-463.00-19.003.0058.00396.00274.00230.00288.006.00-115.00-523.00-1826.00-429.00-229.00161.00-325.00371.00167.001,261.00-2392.0011.00230.00-2087.001,230.00-1896.00-3635.008,002.009,128.0010,654.00302.00132.00250.00211.00254,025.00-15.00168.001.00-35.00-453.00-329.00-449.00-440.00140.00-161.00291.00
EBITDA Margin Growth (3y) 539.00276.001,274.00497.00144.0050.00479.00329.00264.0058.00-62.00-90.00-152.00220.002,078.00282.00173.00160.00272.00-149.00-113.00-74.00-52.00-177.00899.00-4543.00-47.00168.00-665.00-1487.00-1514.00-3238.007,176.007,243.007,249.006,217.00-244053.007,364.007,269.008,515.008,742.009,245.0011,072.00513.00-336.0088.00-238.00253,550.00-328.00-323.00-157.00
EBITDA Margin Growth (5y) 1,230.00-88.00892.00429.00421.00338.001,162.002,426.00544.00173.00-297.00964.00-514.00-495.00-142.00-72.00224.00111.001,582.00-2445.00233.00284.00-900.00-1937.00-3582.006,814.007,185.007,187.007,639.00-246771.007,746.007,666.007,689.007,580.007,360.007,666.006,428.009,938.006,896.007,107.008,066.008,267.008,931.0010,581.00355.00
EBITDA Margin (QoQ) 1,223.00-744.00445.00275.00-784.00423.00-31.00443.00103.00-877.00960.00255.00-332.00-171.00-118.00181.00-355.00273.00-96.00236.00-18.00193.0040.001,687.00-1914.0072.00-368.00384.00-517.00273.0021.00-102.00179.0069.001,115.00-3755.002,582.00287.00-1202.00-438.00-544.00-1452.0010,435.0074.0083.00-254025.00253,999.00193.0044.00-211.00-41.00375.00-123.00-246.00-460.00499.00-243.00-237.00120.00198.00210.00
EBIT Growth (1y) 9.86%5.86%-2.63%-13.82%-0.05%-1.00%-19.82%-6.27%-4.31%-6.54%5.39%-4.87%0.23%-2.74%-4.54%0.31%-22.53%-12.29%-4.17%10.17%10.79%-4.09%-9.82%-9.52%-29.03%-2.11%-5.78%-4.97%-9.59%-1.62%-1.15%23.20%-22.00%5.81%16.03%-34.87%5.39%-11.59%-14.65%94.89%95.91%96.45%54.23%32.41%83.33%96.92%-109.42%-6.85%350.00%0.00%-24.05%-185.90%-287.50%-7,700.00%-155.10%15.25%-85.33%62.18%
EBIT Growth (3y) 4.83%-2.93%0.59%-3.36%-8.25%-1.35%-3.40%-5.82%-3.57%-8.44%-7.11%-2.88%-3.17%-0.96%5.17%-2.63%-6.52%-3.14%-1.73%-3.45%-1.43%-0.85%-2.60%-5.52%4.07%-19.93%0.76%3.51%-2.83%-8.15%-2.22%0.88%62.45%64.96%67.56%68.40%30.44%68.63%81.08%91.04%72.04%69.08%26.30%75.85%-27.34%7.90%-33.89%-31.96%-37.31%-105.57%-208.99%
EBIT Growth (5y) 3.14%-2.65%-3.73%-4.96%-5.67%-2.76%-2.06%0.67%-3.79%-4.70%-3.73%-0.81%-2.97%-4.99%-3.42%-3.82%-2.32%-5.28%2.43%-7.07%-1.16%2.39%-1.22%-2.57%-2.50%42.86%46.31%48.42%52.01%18.06%50.56%64.36%76.31%52.10%50.06%15.03%75.03%51.94%37.64%49.84%43.78%41.39%40.98%44.78%16.11%
EBIT Margin Growth (1y) -235.00784.00-445.00-118.0050.00937.00-363.00629.00440.005.00711.00-367.00-440.00-463.00-19.003.0058.00396.00274.00230.00288.006.00-115.00-523.00-1826.00-429.00-229.00161.00-325.00371.00167.001,261.00-2392.0011.00230.00-2087.001,230.00-1896.00-3635.008,002.009,128.0010,654.00302.00132.00250.00211.00254,025.00-15.00168.001.00-35.00-453.00-329.00-449.00-440.00140.00-161.00291.00
EBIT Margin Growth (3y) 539.00276.001,274.00497.00144.0050.00479.00329.00264.0058.00-62.00-90.00-152.00220.002,078.00282.00173.00160.00272.00-149.00-113.00-74.00-52.00-177.00899.00-4543.00-47.00168.00-665.00-1487.00-1514.00-3238.007,176.007,243.007,249.006,217.00-244053.007,364.007,269.008,515.008,742.009,245.0011,072.00513.00-336.0088.00-238.00253,550.00-328.00-323.00-157.00
EBIT Margin Growth (5y) 1,230.00-88.00892.00429.00421.00338.001,162.002,426.00544.00173.00-297.00964.00-514.00-495.00-142.00-72.00224.00111.001,582.00-2445.00233.00284.00-900.00-1937.00-3582.006,814.007,185.007,187.007,639.00-246771.007,746.007,666.007,689.007,580.007,360.007,666.006,428.009,938.006,896.007,107.008,066.008,267.008,931.0010,581.00355.00
EBIT Margin (QoQ) 1,223.00-744.00445.00275.00-784.00423.00-31.00443.00103.00-877.00960.00255.00-332.00-171.00-118.00181.00-355.00273.00-96.00236.00-18.00193.0040.001,687.00-1914.0072.00-368.00384.00-517.00273.0021.00-102.00179.0069.001,115.00-3755.002,582.00287.00-1202.00-438.00-544.00-1452.0010,435.0074.0083.00-254025.00253,999.00193.0044.00-211.00-41.00375.00-123.00-246.00-460.00499.00-243.00-237.00120.00198.00210.00
EBIT (QoQ) 38.52%-13.33%7.53%-18.36%-0.81%-8.78%12.31%-4.03%-1.77%-29.06%22.22%-2.11%-3.94%-14.61%13.79%2.86%-7.03%-16.62%17.79%-19.40%1.91%-2.97%2.59%5.02%-9.26%-8.64%2.85%-11.90%13.54%-12.55%3.60%-16.82%19.83%-12.03%26.80%-85.58%38.11%0.13%-17.57%-30.18%27.00%-2.61%94.76%11.11%32.29%1,390.77%-108.70%78.08%87.50%-3,850.00%1.27%151.28%-105.00%-4,800.00%-127.55%66.37%-108.00%-60.26%24.40%26.46%57.55%
EBT Growth (1y) -73.17%182.50%-1,280.00%318.18%36.36%369.57%-112.88%284.78%88.89%12.37%766.67%-19.21%-36.08%-30.62%11.50%-12.59%28.83%59.31%47.20%14.76%9.09%16.85%7.88%-57.54%-27.41%-43.72%-17.31%89.72%-24.15%80.17%20.93%209.36%24.66%-2.75%7.31%-61.62%-24.46%-67.45%-142.29%-51.87%175.36%284.75%87.93%22.11%20.64%21.10%-68.11%-2.16%25.10%14.02%-10.51%4.41%-1.82%-16.28%-43.04%1.69%-6.81%25.40%
EBT Growth (3y) 58.04%62.83%60.38%252.50%135.13%18.08%60.07%-1.45%39.55%15.87%7.49%1.30%-1.86%6.44%26.51%14.56%16.84%-9.63%9.65%-1.08%0.79%-4.22%5.81%2.56%35.58%-11.79%-0.47%2.38%31.08%-10.61%-17.07%-36.60%-17.02%-4.48%-5.70%-29.72%42.59%3.05%-1.95%3.09%6.96%48.73%68.55%37.42%7.65%14.00%4.95%-45.43%1.28%4.60%6.18%
EBT Growth (5y) 20.58%24.98%30.26%117.07%75.66%19.47%41.40%11.69%36.12%14.01%-10.47%63.82%-7.33%-3.35%-0.58%2.20%8.80%9.79%34.07%4.51%11.14%5.85%0.85%-17.81%-20.01%-14.37%-2.44%-3.46%15.30%22.35%13.90%4.11%5.40%2.88%0.81%4.82%-13.68%-3.72%2.25%2.97%0.90%-9.01%28.42%35.40%22.19%
EBT Margin Growth (1y) -113.00825.00-259.00136.00129.00939.00-913.00434.00350.0036.00687.00-119.00-271.00-197.0041.00-62.0025.00174.00160.00143.00119.0073.00-2.00-463.00-264.00-280.00-144.00254.00-213.00270.00101.001,380.00186.0020.00167.00-1223.00-221.00-433.00-1342.00-315.00411.001,161.00305.00113.00151.00129.00244,949.00-22.00127.0043.00-116.005.00-45.00-165.00-228.00-27.00-106.00142.00
EBT Margin Growth (3y) 1,052.00457.001,304.00716.00451.00209.00778.00-185.00253.00104.0012.00-21.00-102.0096.00437.00171.00166.00-170.00133.00-48.00-3.00-91.0063.00-44.001,170.00-291.0010.00124.00410.00-248.00-143.00-1074.00-159.00-1.00-15.00-1233.00-244984.0091.00-31.00118.00186.00502.001,438.00476.0096.00233.006.00244,605.00-44.00-24.0020.00
EBT Margin Growth (5y) 1,780.00277.001,059.00693.00549.00377.001,071.00211.00486.00246.00-332.00861.00-229.00-248.00-114.00-40.00161.00124.001,463.00105.00243.00265.0066.00-350.00-1220.00-368.00-12.00-57.00400.00-245011.00382.00237.00275.00152.0089.00263.00-1062.00-150.0074.0051.00-4.00-158.00481.001,287.00453.00
EBT Margin (QoQ) 1,306.00-622.00440.00316.00-644.001,099.00-635.00309.00166.00-753.00712.00225.00-148.00-102.00-94.0073.00-75.00137.00-197.00160.0074.00143.0050.00240.00-361.0069.00-411.00439.00-377.00205.00-14.00-28.00106.0036.001,265.00-1221.00-59.00183.00-125.00-219.00-272.00-726.00901.0023.0046.00-244972.00245,015.0061.0024.00-151.0044.00210.00-60.00-309.00165.00160.00-180.00-373.00366.0081.0067.00
EBT (QoQ) 110.10%-392.68%95.83%800.00%-169.70%437.68%-80.26%193.48%37.78%-116.13%690.00%44.07%-18.04%-4.31%-28.50%13.99%-11.04%53.79%-43.95%68.00%10.00%30.98%4.56%60.71%-46.91%20.93%-58.85%174.77%-58.84%77.69%-5.58%9.85%-2.24%19.27%141.54%-55.73%-23.74%31.60%-13.62%-12.86%-67.14%-271.01%198.31%14.74%0.00%269.72%-71.22%13.36%0.38%-2.65%-11.67%44.93%-8.51%-23.59%3.04%36.29%-21.98%-48.02%83.97%24.90%4.98%
Enterprise Value Growth (1y) 1.55%3,772.79%657.20%117.96%73.57%51.24%86.53%-28.70%-23.52%9.10%1.48%82.51%26.45%2.34%10.03%17.58%68.66%38.35%50.26%35.46%19.13%16.11%15.39%2.78%-3.02%-21.83%-21.83%-0.37%12.69%29.28%27.02%30.05%16.96%23.15%40.64%28.03%-26.93%-23.00%-28.33%-37.42%-10.62%-69.72%-55.01%-45.84%-1.28%223.38%161.03%147.92%69.31%25.78%-16.25%-24.69%-15.08%-7.73%4.96%31.40%6.43%33.95%25.82%9.75%-5.16%-29.09%-12.48%-11.35%
Enterprise Value Growth (3y) 10.47%299.79%142.91%41.55%18.85%19.08%27.71%15.23%17.72%15.60%18.83%42.72%36.45%18.03%24.03%17.86%24.90%7.89%10.67%11.52%9.19%5.47%4.64%10.02%8.52%7.56%11.78%18.38%-1.25%7.02%8.59%1.38%-8.59%-34.03%-23.17%-24.29%-13.61%-8.99%-5.58%-5.64%14.32%7.19%-0.55%0.37%12.38%55.40%31.90%34.87%15.23%15.84%3.42%2.79%-5.01%-4.31%4.94%8.53%
Enterprise Value Growth (5y) 23.52%146.21%88.34%35.20%27.53%22.09%29.28%16.33%13.51%6.99%8.64%24.38%22.66%10.69%13.63%16.23%20.76%14.86%19.35%18.22%2.16%2.16%2.92%1.31%-3.55%-21.92%-14.75%-10.88%-3.20%3.72%8.50%6.95%5.01%3.15%-0.17%-4.12%-1.51%-2.64%-5.85%-3.62%6.19%8.76%5.37%7.84%7.45%28.94%20.37%19.01%
Enterprise Value (QoQ) -96.46%278.56%409.94%48.79%34.83%-25.99%46.79%18.49%17.49%-8.71%-43.90%27.11%67.59%-15.09%0.90%-11.93%35.64%-8.72%7.83%26.33%11.26%-0.86%-2.79%11.10%8.45%-1.47%-13.42%4.83%-12.59%-1.46%10.35%18.56%0.28%-3.18%12.98%6.63%5.59%10.57%2.85%-39.15%11.27%2.92%-10.19%-13.08%-62.31%52.92%8.11%58.43%23.47%23.44%2.68%8.19%-8.27%-17.81%-7.67%22.00%-0.33%-6.50%15.59%-1.19%25.44%-12.18%0.82%-14.62%-6.21%8.40%2.13%
EPS (Basic) Growth (1y) 98.68%-108.57%230.43%-950.00%1,997.82%466.67%10.00%400.00%-133.33%290.91%84.85%5.88%857.14%2.33%-32.79%-35.19%13.21%-29.55%26.83%62.86%28.33%48.39%17.31%12.28%6.49%19.57%8.20%143.75%-3.66%-32.73%-13.64%-61.54%-150.63%97.30%54.39%281.67%355.00%4.11%6.82%-58.08%-14.71%-71.05%-142.55%-47.92%18.39%240.91%305.00%66.00%-100.44%18.67%23.17%27.71%24,126.35%4.49%29.70%28.30%-5.50%11.83%4.58%-12.50%-24.27%9.62%-0.73%10.92%
EPS (Basic) Growth (3y) 56.32%7.10%66.94%200.00%268.15%155.44%10.97%59.51%41.90%41.25%16.37%3.78%135.13%2.27%0.00%5.83%15.66%7.72%17.20%64.57%9.60%6.08%3.11%1.72%-36.07%16.64%12.99%52.95%7.55%11.38%12.51%-14.94%3.27%-15.91%-39.28%-5.90%66.01%0.91%-2.33%-28.70%-26.09%5.40%2.42%3.36%7.80%61.69%74.08%39.59%0.00%11.51%18.66%12.76%458.20%8.60%10.43%7.59%
EPS (Basic) Growth (5y) 22.10%-2.40%33.63%95.42%134.95%76.92%15.25%41.96%31.32%37.97%14.87%25.06%67.76%-2.96%-1.35%2.13%-22.47%10.66%16.50%45.60%11.20%19.64%12.57%10.99%2.47%-13.72%-21.57%-4.82%4.67%6.40%4.44%-11.86%-14.94%19.19%12.12%12.05%36.42%4.96%8.28%-9.90%0.20%6.47%7.82%4.39%-2.16%38.96%40.11%21.43%
EPS (Basic) (QoQ) 141.67%-165.71%108.70%-155.33%-171.12%1,100.00%-156.67%223.53%-47.62%200.00%54.55%-113.73%714.29%41.86%-11.48%-1.85%-16.98%-6.82%-14.63%71.43%-48.33%67.74%9.62%35.09%-40.26%32.61%4.92%28.13%-32.93%20.00%136.36%-49.36%-53.16%54.05%5.26%-166.67%282.50%20.55%160.23%-55.46%-25.49%23.68%2.13%-9.38%-74.71%-281.82%225.00%106.00%-27.18%9.33%1.22%-100.55%19,717.84%13.48%4.95%2.83%-14.68%40.86%3.82%-24.26%0.97%31.73%-13.14%-34.45%46.15%19.30%-2.94%
EPS (Weighted Average and Diluted) Growth (1y) 51.22%-108.57%217.39%-950.00%150.00%433.33%7.41%376.47%-135.00%310.00%100.00%8.51%828.57%0.00%-31.03%-31.37%17.65%-24.39%27.50%62.86%26.67%48.39%17.65%10.53%7.89%19.57%10.00%146.03%-4.88%-32.73%-13.64%-61.29%-151.28%94.59%52.63%276.67%355.00%5.56%6.90%-57.96%-14.71%-71.05%-143.01%-47.37%18.39%240.91%302.50%64.00%17.33%23.46%29.27%4.55%30.00%27.36%-5.61%11.96%3.85%-12.59%-22.77%9.71%0.00%11.02%
EPS (Weighted Average and Diluted) Growth (3y) 55.97%5.42%65.36%194.34%48.50%150.22%14.00%59.51%44.22%45.81%20.70%6.64%134.27%3.91%1.14%7.30%17.15%10.29%18.17%64.22%9.14%6.08%3.78%1.72%-36.20%16.11%13.19%53.08%7.55%11.38%12.11%-15.06%3.71%-15.91%-39.28%-5.90%66.01%1.37%-2.35%-28.68%5.01%2.45%3.72%7.14%61.11%73.80%39.25%-0.65%11.15%18.56%12.90%8.69%10.52%7.31%
EPS (Weighted Average and Diluted) Growth (5y) 22.26%-2.40%33.35%95.42%31.28%76.92%17.32%41.67%32.60%40.63%17.88%26.95%67.39%-2.03%-0.35%3.30%-22.73%11.92%16.81%45.21%11.20%19.64%12.77%10.76%2.74%-13.72%-21.67%-4.52%4.67%6.40%4.18%-11.96%18.92%11.90%12.05%36.13%5.02%8.36%-9.79%-0.20%6.27%7.74%4.43%-2.16%38.72%39.98%21.24%
EPS (Weighted Average and Diluted) (QoQ) 142.68%-165.71%108.70%-2,100.00%92.50%1,000.00%-162.96%217.65%-50.00%190.00%62.07%-114.89%685.71%41.46%-12.07%0.00%-19.61%-2.44%-12.50%71.43%-48.33%64.52%11.76%33.33%-39.47%30.43%5.00%30.16%-32.93%20.00%134.85%-49.68%-52.56%54.05%5.26%-166.67%280.00%20.83%159.77%-54.87%-25.49%22.37%2.15%-8.42%-74.71%-281.82%225.00%106.00%-27.18%8.00%1.23%13.64%6.00%0.94%-14.02%41.30%3.85%-25.19%1.98%31.07%-12.59%-33.90%44.87%19.47%-2.96%
FCF Margin Growth (1y) 368.00482.00-396.00-1052.00385.00-489.00314.00-522.00-1297.00138.001,125.001,341.001,426.00-477.001.00-418.00761.00-201.00-286.00-556.00453.00-28.00752.00-387.00-393.00-831.00-74.00920.00-718.00552.00457.002,047.00199.00357,064.00-309.00-352.00-342.00-51.00-567.00209.00-136.00-142.00-312.001.00358.00
FCF Margin Growth (3y) 2,902.00-203.00-102.00-964.00-1093.001,043.00-234.00514.00-828.00820.00-174.00924.00-627.00-538.00-617.00323.00-437.00-166.00-182.00-141.00392.00-23.00-658.00-307.001,135.00936.00-356797.001,528.00732.00248.00-652.001,936.00-172.00-550.00-677.00356,872.00-1188.00-142.00-119.00
FCF Margin Growth (5y) 4,341.00616.0028.00-1303.00249.00-256.00-651.00-979.00901.00201.00452.00-775.0031.001,176.001,721.00-161.00-1480.00-558.00-537.00241.00-1277.001,188.00-357739.001,587.00-128.00926.00-119.00825.00-451.00-168.00217.00652.00589.00-229.00-845.001,058.0037.00-328.00
FCF Margin (QoQ) 1,182.001,696.00937.00-1266.00360.00948.00-438.00-1922.001,797.0074.00365.00-2759.001,023.001,509.001,352.00-2543.001,108.00-394.00-1661.001,442.00-2622.002,048.00-1153.001,172.00-1614.001,568.00-373.0033.00-1621.001,129.00384.001,026.00-3258.002,399.00289.00356,704.00333.00-99.00127.00-670.00291.00-90.00418.00-1186.001,066.00-434.00411.00-1355.001,379.00-76.00
FCF Payout Ratio Growth (1y) -87.40%-452.17%102.51%92.97%-62.94%56.88%31.30%-207.65%-27.62%-514.19%155.66%126.47%7.00%57.98%-32.71%18.49%-552.94%18.63%-50.21%-0.75%107.56%63.41%41.09%306.08%-25.63%38.20%-59.90%447.66%-33.68%221.92%52.87%43.93%50.84%-1.62%-238.36%-27.21%26.62%69.58%-5.16%
FCF Payout Ratio Growth (3y) 28.73%10.05%-67.76%-50.87%35.62%26.20%33.30%-39.45%37.00%-57.73%-33.89%48.27%6.57%31.71%-11.70%-104.24%19.88%9.26%10.32%12.97%18.23%17.36%27.18%48.36%-42.72%50.74%-36.46%-6.65%76.78%-2.72%9.90%-50.41%58.88%-38.27%-0.22%-0.37%
FCF Payout Ratio Growth (5y) 15.46%-25.16%-54.23%-27.93%-8.79%15.07%35.01%29.92%-13.91%-6.09%-16.23%-66.21%-24.06%18.94%2.21%18.59%22.38%22.64%28.47%28.83%-18.29%26.67%0.67%15.44%-0.23%26.84%8.43%0.11%-9.86%-24.69%-23.11%0.26%-8.21%-8.67%-2.74%
FCF Payout Ratio (QoQ) 85.86%4,425.08%-74.46%72.37%137.81%-78.65%12.65%-177.37%299.19%-9.63%-212.13%160.76%-61.24%-935.48%128.28%147.22%-281.51%-85.61%-319.86%161.14%-2,441.18%103.77%-378.40%140.40%78.22%-18.48%-200.36%378.48%-183.40%280.71%-17.09%661.01%-49.87%14.07%-26.03%261.39%-52.80%19.55%-51.75%-608.22%124.83%-222.08%177.42%13.55%
Free Cash Flow Growth (1y) 46.64%81.89%-24.02%-1,321.74%169.86%-36.26%45.06%-45.57%-192.89%15.14%111.72%80.46%249.73%-47.01%-7.53%-138.00%78.33%-22.69%-122.08%-29.75%44.52%0.75%1,423.53%-38.80%-69.75%-80.30%-8.89%142.03%-61.82%149.37%44.88%128.76%50.78%-68.94%-47.67%-30.52%-33.70%1.64%-172.28%37.38%-23.46%-21.02%-146.58%5.44%99.27%
Free Cash Flow Growth (3y) 32.68%-11.17%0.00%-20.32%-55.33%32.64%-59.31%55.41%-27.01%32.63%-0.64%20.63%-32.56%-6.16%-46.43%13.25%-28.62%-17.45%-8.48%-4.93%38.60%1.33%-15.08%-20.90%169.03%40.78%62.07%39.28%57.39%9.61%-18.25%30.59%2.80%-15.53%-36.98%-37.06%-43.14%0.22%0.37%
Free Cash Flow Growth (5y) 24.83%17.13%6.82%-20.95%4.67%1.57%-59.58%-25.78%20.47%2.24%15.10%-15.75%4.21%19.39%33.19%-2.16%-18.70%-24.21%-22.02%9.04%-34.79%20.47%12.85%21.62%-5.00%78.03%-4.14%21.28%-11.80%-4.47%6.09%23.30%30.06%-7.74%-15.20%16.56%9.49%-1.67%
Free Cash Flow (QoQ) 68.44%182.77%118.78%-106.91%417.39%368.49%-26.02%-229.25%160.24%10.66%68.35%-229.70%61.55%237.16%209.56%-111.97%394.62%-51.46%-166.11%733.77%-145.48%236.30%-104.27%2,752.94%-135.92%347.53%-43.89%22.67%-199.64%128.73%159.49%225.85%-166.62%144.27%50.76%-83.57%59.59%-12.34%35.19%-72.33%111.88%-16.36%107.26%-119.68%502.74%-53.40%113.87%-161.43%272.22%-11.94%
Gross Margin Growth (1y) -123.00-41.00-186.00-253.00-79.00-3.00328.00194.0091.00-30.0024.00-248.00-170.00-266.00-60.0064.0033.00221.00114.0087.00169.00-67.00-113.00-59.00-843.00-148.00-85.00-93.00-111.00100.0066.00-119.00-2579.00-9.0063.00-864.001,451.00-1463.00-2293.00-315.00411.001,161.00305.00113.00151.00129.00-22.00127.0043.00-116.005.00-45.00-165.00-228.00-27.00-106.00142.00
Gross Margin Growth (3y) -513.00-182.00-30.00-219.00-307.00-159.00-299.00292.0011.00-46.00-75.00-69.00-50.00124.00922.00111.007.00331.00139.00-101.00-110.0017.00-115.00-132.00-271.00-3533.00-57.0044.00-1075.00-1239.00-1371.00-2164.00-1298.00-1060.00-1069.00-874.00-938.00-982.00118.00186.00502.001,438.00476.0096.00233.006.00-44.00-24.0020.00
Gross Margin Growth (5y) -550.00-365.00-167.00-264.00-128.00-38.0091.001,274.0058.00-72.0034.00103.00-285.00-247.00-28.00-33.0064.00-12.00119.00-2551.00-10.0018.00-966.00-1587.00-2362.00-1450.00-1108.00-1088.00-1086.00-847.00-853.00-864.00-941.00-970.00-792.00-703.001,522.00-955.00-900.00-4.00-158.00481.001,287.00453.00
Gross Margin (QoQ) -83.00-122.005.00-41.00-140.00-455.00382.00133.00-63.00-124.00248.0030.00-184.00-69.00-24.00108.00-281.00136.00101.0076.00-92.0049.00-11.00728.00-834.003.0043.00-55.00-140.0067.0035.00-74.0072.0032.00-149.00-2534.002,642.00105.00-1076.00-219.00-272.00-726.00901.0023.0046.0061.0024.00-151.0044.00210.00-60.00-309.00165.00160.00-180.00-373.00366.0081.0067.00
Gross Profit Growth (1y) -17.65%1.56%-11.95%-2.30%-3.45%13.35%42.97%28.30%16.10%4.79%4.82%-13.05%-14.21%-17.90%0.53%3.59%25.75%35.73%15.10%-2.86%1.88%0.35%1.63%-1.01%-34.08%-11.48%-2.25%1.69%-1.63%13.17%7.40%-14.50%-152.72%-6.17%-10.26%-53.02%160.17%-87.03%-120.14%-51.87%175.36%284.75%87.93%22.11%20.64%21.10%-2.16%25.10%14.02%-10.51%4.41%-1.82%-16.28%-43.04%1.69%-6.81%25.40%
Gross Profit Growth (3y) -11.21%1.06%4.42%1.50%2.91%-1.30%-0.84%14.64%4.94%7.79%5.30%1.21%1.57%4.32%21.80%6.17%7.48%11.03%5.82%0.74%-1.18%0.85%0.18%2.19%-4.88%-32.80%-2.04%-1.97%-25.80%-32.17%-48.36%-29.94%-42.18%-30.54%-30.63%-24.82%-24.17%-23.44%3.09%6.96%48.73%68.55%37.42%7.65%14.00%4.95%1.28%4.60%6.18%
Gross Profit Growth (5y) -5.90%-1.45%4.19%3.11%5.38%3.27%6.16%22.05%5.95%4.34%3.32%4.54%-1.63%0.81%2.71%3.22%3.69%5.44%3.54%-21.19%1.66%-1.44%-16.25%-34.31%-17.00%-27.92%-19.61%-18.92%-18.06%-14.27%-15.43%-15.14%-17.24%-16.73%-12.81%-10.11%21.60%-14.93%-11.23%0.90%-9.01%28.42%35.40%22.19%
Gross Profit (QoQ) -31.56%-2.66%-2.14%20.05%-15.16%-14.71%12.47%18.63%-0.40%7.58%0.93%7.35%-10.10%7.62%-16.28%5.92%-13.97%31.79%-13.73%28.57%-7.14%8.51%-2.61%71.31%-44.56%9.89%-5.14%14.07%-25.56%21.36%-1.32%10.33%-14.35%15.17%-21.44%-168.03%252.44%10.15%-58.87%-12.86%-67.14%-271.01%198.31%14.74%0.00%13.36%0.38%-2.65%-11.67%44.93%-8.51%-23.59%3.04%36.29%-21.98%-48.02%83.97%24.90%4.98%
Interest Coverage Ratio Growth (1y) -5.38%-5.06%-13.35%-30.35%-13.17%-10.93%30.43%-19.80%-20.05%-24.97%-12.80%-13.10%-25.90%-30.30%-39.39%-8.17%-9.49%2.05%-13.86%-0.53%-2.27%-4.09%-4.82%0.22%13.98%-4.54%-8.24%-7.36%-2.28%-4.10%-3.56%17.58%-30.71%8.06%17.99%-25.68%5.39%-17.16%-17.38%94.77%95.91%95.86%40.35%18.07%81.25%96.72%
Interest Coverage Ratio Growth (3y) -21.80%-18.06%-12.59%-16.26%-20.87%-19.59%-21.79%-3.04%-13.59%-18.28%-16.84%-11.68%-11.49%-9.29%-16.57%-8.63%-4.88%0.01%0.76%-7.40%-4.48%-3.09%-4.24%-5.52%4.07%-4.77%-0.02%2.76%-3.60%-8.15%-3.89%0.10%62.16%64.67%65.85%66.02%31.61%66.01%79.12%89.93%
Interest Coverage Ratio Growth (5y) -23.23%-15.02%-14.50%-14.94%-16.81%-13.49%-12.59%-4.45%-11.67%-11.76%-10.23%-8.98%-8.67%-9.47%-6.93%-6.86%-6.88%-5.28%2.43%-5.50%-3.47%0.63%-2.56%-4.06%-2.50%43.41%45.52%46.31%48.94%18.87%48.12%62.19%74.59%
Interest Coverage Ratio (QoQ) 3.71%-22.16%3.78%-21.79%-3.82%-102.46%49.08%-5.74%-1.77%-26.97%12.32%-5.96%-5.94%-14.61%12.09%-17.96%-9.65%-22.60%31.78%-19.40%1.91%-5.42%0.21%-39.08%28.86%-6.17%5.01%-19.90%13.54%-9.93%5.79%-14.23%12.01%-9.36%25.02%-81.16%38.11%2.45%-14.90%-36.38%23.35%2.27%94.88%1.23%26.14%1,390.77%-108.70%77.40%87.10%
Net Cash Flow Growth (1y) -132.43%122.37%83.87%-392.77%173.39%-64.11%127.50%-152.26%-180.22%-80.19%221.23%29.69%115.98%-562.50%74.71%-111.93%-34.68%-33.77%593.33%-105.65%-41.42%-158.78%271.71%-433.33%14.42%237.93%-63.19%267.05%395.45%-188.33%52.40%-115.66%106.36%109.28%-2,300.00%80.62%-132.31%235.82%-192.15%-4.00%-257.14%-75.33%71.29%434.62%220.00%
Net Cash Flow Growth (3y) -336.86%-30.30%-30.09%-34.36%-18.22%28.92%-93.03%27.94%-32.55%23.45%70.93%27.77%48.45%0.52%10.50%61.71%35.96%-58.86%-30.00%-17.42%81.71%-20.45%77.33%-39.53%27.76%26.57%-101.69%26.61%-60.70%-32.14%-23.04%-30.43%22.16%-27.37%-59.88%27.59%-173.48%38.81%11.46%
Net Cash Flow Growth (5y) 135.13%-18.90%-46.51%-17.70%21.73%17.31%-36.75%39.56%23.71%-4.92%-11.53%-13.99%-16.91%6.54%16.86%54.59%-18.19%2.80%27.94%22.00%64.75%5.62%-34.93%15.28%-30.21%-15.62%43.38%11.15%10.49%-15.29%35.44%-13.58%-19.46%-18.74%-17.70%-16.91%29.50%-22.26%
Net Cash Flow (QoQ) 14,200.00%-30.16%42.93%102.06%-548.19%341.94%-172.33%62.67%212.35%18.32%-44.58%-442.46%64.27%129.22%798.44%-174.96%108.12%-945.71%-125.84%87.01%-152.91%147.90%2.70%-121.71%-1,224.24%80.09%749.43%-131.15%-112.50%132.09%73.33%41.35%275.85%-109.59%399.06%100.76%-2,445.45%125.19%106.15%-280.60%79.34%58.00%2,242.86%-257.11%92.64%-44.23%248.00%-282.88%185.71%-48.28%
Net Income Growth (1y) -102.04%-109.30%-75.00%-2,300.00%0.00%50.00%-300.00%112.50%33.33%0.00%50.00%50.00%200.00%300.00%0.00%-88.89%-300.00%-150.00%0.00%-200.00%75.00%6,500.00%-100.00%17,700.00%200.00%-100.78%50.00%-30.68%-200.00%200.00%15,400.00%30.33%-10,500.00%18,800.00%46.41%254.09%332.08%-5.29%-3.13%-60.92%-19.11%-72.07%-142.40%-47.73%242.00%98.91%60.87%12.87%21,900.00%21.62%22,700.00%-1.04%20.64%19.56%-100.44%5.24%-1.14%-17.10%14,200.00%2.99%-5.77%-100.45%
Net Income Growth (3y) -26.28%-26.96%-31.04%86.63%38.67%44.22%-44.22%26.43%-10.06%0.00%20.63%-29.40%20.63%304.12%-25.99%169.42%-20.63%-31.04%0.00%395.97%37.00%35.72%437.17%444.01%-373.26%13.87%384.88%47.34%526.58%465.67%502.77%21.72%485.78%268.40%-37.53%-10.24%-3.28%-26.09%-30.99%-26.08%2.54%0.15%0.75%4.33%56.32%69.37%32.74%5.54%539.88%6.43%422.93%2.36%3.97%-26.09%
Net Income Growth (5y) -15.18%-15.40%-17.61%12.94%19.73%102.44%-31.95%41.47%18.47%12.94%12.94%82.66%12.94%20.11%174.20%77.60%-122.88%116.21%195.68%254.90%129.38%146.77%193.83%194.63%188.83%-17.14%-115.06%-8.16%180.29%0.00%8.68%0.00%186.49%7.34%7.19%32.81%0.21%3.26%-13.73%-14.92%2.35%3.68%0.27%-6.66%32.86%36.06%-14.97%
Net Income (QoQ) -70.75%-90.70%-150.00%-50.00%-33.33%125.00%-4,900.00%93.75%33.33%0.00%400.00%-133.33%0.00%50.00%1,000.00%-77.78%100.00%-125.00%200.00%-500.00%50.00%50.00%0.00%0.00%12,900.00%-101.56%8,900.00%-99.43%-200.00%0.00%12,300.00%-100.82%200.00%15,200.00%3.92%-166.67%278.30%18.52%151.34%-56.31%-27.24%21.23%1.38%-9.55%-74.87%-284.00%225.00%-100.58%18,600.00%-100.54%19,400.00%12.95%3.21%0.44%-15.49%37.70%2.28%-100.37%20,200.00%29.35%-14.23%-36.77%46.81%18.36%-100.41%
Net Income towards Common Stockholders Growth (1y) -102.04%-109.30%-75.00%-2,300.00%0.00%50.00%-300.00%112.50%33.33%0.00%50.00%50.00%200.00%300.00%0.00%-88.89%-300.00%-150.00%0.00%-200.00%75.00%6,500.00%-100.00%17,700.00%200.00%-100.78%50.00%-30.68%-200.00%200.00%15,400.00%30.33%-10,500.00%18,800.00%46.41%254.09%332.08%-5.29%-3.13%-60.92%-19.11%-72.07%-142.40%-47.73%242.00%98.91%60.87%12.87%21,900.00%21.62%22,700.00%-1.04%20.64%19.56%-100.44%5.24%-1.14%-17.10%14,200.00%2.99%-5.77%-100.45%
Net Income towards Common Stockholders Growth (3y) -26.28%-26.96%-31.04%86.63%38.67%44.22%-44.22%26.43%-10.06%0.00%20.63%-29.40%20.63%304.12%-25.99%169.42%-20.63%-31.04%0.00%395.97%37.00%35.72%437.17%444.01%-373.26%13.87%384.88%47.34%526.58%465.67%502.77%21.72%485.78%268.40%-37.53%-10.24%-3.28%-26.09%-30.99%-26.08%2.54%0.15%0.75%4.33%56.32%69.37%32.74%5.54%539.88%6.43%422.93%2.36%3.97%-26.09%
Net Income towards Common Stockholders Growth (5y) -15.18%-15.40%-17.61%12.94%19.73%102.44%-31.95%41.47%18.47%12.94%12.94%82.66%12.94%20.11%174.20%77.60%-122.88%116.21%195.68%254.90%129.38%146.77%193.83%194.63%188.83%-17.14%-115.06%-8.16%180.29%0.00%8.68%0.00%186.49%7.34%7.19%32.81%0.21%3.26%-13.73%-14.92%2.35%3.68%0.27%-6.66%32.86%36.06%-14.97%
Net Income towards Common Stockholders (QoQ) -70.75%-90.70%-150.00%-50.00%-33.33%125.00%-4,900.00%93.75%33.33%0.00%400.00%-133.33%0.00%50.00%1,000.00%-77.78%100.00%-125.00%200.00%-500.00%50.00%50.00%0.00%0.00%12,900.00%-101.56%8,900.00%-99.43%-200.00%0.00%12,300.00%-100.82%200.00%15,200.00%3.92%-166.67%278.30%18.52%151.34%-56.31%-27.24%21.23%1.38%-9.55%-74.87%-284.00%225.00%-100.58%18,600.00%-100.54%19,400.00%12.95%3.21%0.44%-15.49%37.70%2.28%-100.37%20,200.00%29.35%-14.23%-36.77%46.81%18.36%-100.41%
Net Margin Growth (1y) -188.00-12.00-186.0010.00-11.00215.004.001.004.009.0012.0021.000.00-27.00-17.00-21.001.00-6.009.00424.00-3.00556.005.00-420.003.00-178.00-5.006.00427.0081.00-261.00570.00177.001,303.00920.002.0071.00-1084.00-163.00-396.00-1045.00-255.00414.00369.00198.0049.00694.00112.00319.00-12.0077.0074.00-624.0010.00-31.00-154.00393.00-15.00-78.00-653.00
Net Margin Growth (3y) -420.00-177.00-19.0038.0032.00-7.00197.00-1.001.004.00-24.004.00424.00-3.00523.00-3.00-17.001.00372.009.0010.00427.00459.00-261.00157.00607.001,206.00653.00579.00675.00300.00496.00177.00-797.00-36.0021.00-604.00-1141.00-353.0067.0019.0056.00128.00452.001,140.00384.0047.00740.0032.0087.00-17.00-32.00-734.00
Net Margin Growth (5y) -426.00-177.00-18.005.00435.00-10.00747.0013.005.004.00354.004.0010.00428.00426.00-270.00559.00605.001,756.00667.00583.00675.00678.00496.00-236.00-366.00-133.00597.000.00243.00306.00640.00267.00275.00885.0058.00167.00-955.00-659.0065.0065.00-24.00-103.00446.001,031.00-423.00
Net Margin (QoQ) -244.00-155.00-23.0022.00-197.00183.003.001.0029.00-27.00-1.004.0033.00-24.008.00-18.007.00-15.004.004.000.000.00419.00-423.00560.00-551.00-6.000.00378.00-378.006.00421.0032.00-720.00837.0028.001,158.00-1103.00-80.0097.003.00-182.00-313.00-552.00793.00-597.00622.00-316.00340.0048.0040.00-109.0010.00136.0037.00-807.00644.0096.00-86.00-260.00236.0033.00-662.00
Operating Income Growth (1y) 9.86%5.86%-2.63%-13.82%-0.05%-1.00%-19.82%-6.27%-4.31%-6.54%5.39%-4.87%0.23%-2.74%-4.54%0.31%-22.53%-12.29%-4.17%10.17%10.79%-4.09%-9.82%-9.52%-29.03%-2.11%-5.78%-4.97%-9.59%-1.62%-1.15%23.20%-22.00%5.81%16.03%-34.87%5.39%-11.59%-14.65%94.89%95.91%96.45%54.23%32.41%83.33%96.92%-6.85%350.00%0.00%-24.05%-185.90%-287.50%-7,700.00%-155.10%15.25%-85.33%62.18%
Operating Income Growth (3y) 4.83%-2.93%0.59%-3.36%-8.25%-1.35%-3.40%-5.82%-3.57%-8.44%-7.11%-2.88%-3.17%-0.96%5.17%-2.63%-6.52%-3.14%-1.73%-3.45%-1.43%-0.85%-2.60%-5.52%4.07%-19.93%0.76%3.51%-2.83%-8.15%-2.22%0.88%62.45%64.96%67.56%68.40%68.63%81.08%91.04%72.04%69.08%26.30%75.85%-27.34%7.90%-33.89%-37.31%-105.57%-208.99%
Operating Income Growth (5y) 3.14%-2.65%-3.73%-4.96%-5.67%-2.76%-2.06%0.67%-3.79%-4.70%-3.73%-0.81%-2.97%-4.99%-3.42%-3.82%-2.32%-5.28%2.43%-7.07%-1.16%2.39%-1.22%-2.57%-2.50%42.86%46.31%48.42%52.01%50.56%64.36%76.31%52.10%50.06%15.03%75.03%51.94%37.64%49.84%43.78%41.39%40.98%44.78%16.11%
Operating Income (QoQ) 38.52%-13.33%7.53%-18.36%-0.81%-8.78%12.31%-4.03%-1.77%-29.06%22.22%-2.11%-3.94%-14.61%13.79%2.86%-7.03%-16.62%17.79%-19.40%1.91%-2.97%2.59%5.02%-9.26%-8.64%2.85%-11.90%13.54%-12.55%3.60%-16.82%19.83%-12.03%26.80%-85.58%38.11%0.13%-17.57%-30.18%27.00%-2.61%94.76%11.11%32.29%78.08%87.50%-3,850.00%1.27%151.28%-105.00%-4,800.00%-127.55%66.37%-108.00%-60.26%24.40%26.46%57.55%
Operating Margin Growth (1y) -235.00784.00-445.00-118.0050.00937.00-363.00629.00440.005.00711.00-367.00-440.00-463.00-19.003.0058.00396.00274.00230.00288.006.00-115.00-523.00-1826.00-429.00-229.00161.00-325.00371.00167.001,261.00-2392.0011.00230.00-2087.001,230.00-1896.00-3635.008,002.009,128.0010,654.00302.00132.00250.00211.00-15.00168.001.00-35.00-453.00-329.00-449.00-440.00140.00-161.00291.00
Operating Margin Growth (3y) 539.00276.001,274.00497.00144.0050.00479.00329.00264.0058.00-62.00-90.00-152.00220.002,078.00282.00173.00160.00272.00-149.00-113.00-74.00-52.00-177.00899.00-4543.00-47.00168.00-665.00-1487.00-1514.00-3238.007,176.007,243.007,249.006,217.007,364.007,269.008,515.008,742.009,245.0011,072.00513.00-336.0088.00-238.00-328.00-323.00-157.00
Operating Margin Growth (5y) 1,230.00-88.00892.00429.00421.00338.001,162.002,426.00544.00173.00-297.00964.00-514.00-495.00-142.00-72.00224.00111.001,582.00-2445.00233.00284.00-900.00-1937.00-3582.006,814.007,185.007,187.007,639.007,746.007,666.007,689.007,580.007,360.007,666.006,428.009,938.006,896.007,107.008,066.008,267.008,931.0010,581.00355.00
Operating Margin (QoQ) 1,223.00-744.00445.00275.00-784.00423.00-31.00443.00103.00-877.00960.00255.00-332.00-171.00-118.00181.00-355.00273.00-96.00236.00-18.00193.0040.001,687.00-1914.0072.00-368.00384.00-517.00273.0021.00-102.00179.0069.001,115.00-3755.002,582.00287.00-1202.00-438.00-544.00-1452.0010,435.0074.0083.00193.0044.00-211.00-41.00375.00-123.00-246.00-460.00499.00-243.00-237.00120.00198.00210.00
Profit After Tax Growth (1y) -109.30%232.26%-900.00%487.50%12.20%395.83%81.37%287.10%88.04%6.34%878.95%-0.83%-34.10%-34.44%15.54%-26.89%27.19%61.62%24.56%47.13%16.55%10.00%6.10%17.97%5.33%139.20%-4.87%-33.11%-14.04%-62.23%-149.30%87.13%46.41%254.09%332.08%-5.29%-3.13%-60.92%-19.11%-72.07%-142.40%-47.73%18.59%242.00%300.00%60.87%241.53%12.87%18.48%21.62%-71.96%-1.04%20.64%19.56%-11.95%5.24%-1.14%-17.10%-29.15%2.99%-5.77%5.38%
Profit After Tax Growth (3y) 55.04%11.74%68.57%193.05%156.50%11.61%59.56%54.34%41.05%16.38%4.06%136.40%2.17%-0.78%5.24%15.15%8.26%16.01%62.01%7.93%5.10%1.81%-0.21%-35.68%13.87%9.85%47.34%2.87%5.83%6.83%-19.45%-2.54%-20.89%-37.53%-10.24%61.68%-3.28%-6.35%-30.99%48.53%2.54%0.15%0.75%4.33%56.32%69.37%32.74%-5.53%5.54%12.22%6.43%-44.07%2.36%3.97%1.46%
Profit After Tax Growth (5y) 23.03%0.23%34.11%92.84%78.26%15.56%41.47%33.34%37.25%14.11%24.28%67.83%-3.39%-2.43%1.04%-22.12%9.69%14.46%41.57%7.54%15.52%8.40%6.58%-1.35%-17.14%-20.54%-8.16%0.87%2.52%0.67%-15.16%30.25%13.83%7.34%7.19%32.81%0.21%3.26%-13.73%-4.15%2.35%3.68%0.27%-6.66%32.86%36.06%15.36%
Profit After Tax (QoQ) 141.15%-172.09%109.68%1,125.00%-158.54%-112.50%130.39%196.77%54.35%-113.38%731.58%44.17%-12.72%-1.99%-19.59%-4.20%-13.16%72.73%-49.12%66.67%10.34%33.13%-39.91%32.03%4.14%28.41%-33.19%17.88%136.52%-48.93%-53.02%51.49%3.92%-166.67%278.30%18.52%151.34%-56.31%-27.24%21.23%1.38%-9.55%-74.87%-284.00%225.00%105.22%-27.54%7.60%0.54%335.68%-76.05%12.95%3.21%0.44%-15.49%37.70%2.28%-26.02%1.01%29.35%-14.23%-36.77%46.81%18.36%-4.08%
Property, Plant & Equipment (Net) Growth (1y) -5.75%-5.24%-4.07%-1.02%0.52%3.37%2.62%2.46%2.72%3.21%6.18%7.67%6.54%5.62%4.09%3.07%15.09%15.04%12.90%12.73%0.16%-0.04%1.88%-0.20%4.07%4.87%3.22%3.57%3.01%3.37%5.18%5.42%2.81%-2.29%-4.00%-3.90%-6.93%-3.49%-3.70%-3.37%-1.59%-2.82%-2.36%-0.44%-0.20%1.72%1.27%0.87%0.40%-0.76%-1.05%-0.59%0.68%0.73%0.33%-1.82%-2.16%0.52%1.35%2.10%2.12%-0.40%-0.36%
Property, Plant & Equipment (Net) Growth (3y) -1.49%0.36%1.49%2.98%3.23%4.06%4.29%4.37%7.99%7.84%7.66%7.75%7.09%6.70%6.19%5.06%6.25%6.44%5.89%5.23%2.40%2.71%3.42%2.91%3.29%1.94%1.39%1.62%-0.48%-0.85%-0.93%-0.70%-1.99%-2.87%-3.36%-2.58%-2.95%-1.56%-1.62%-0.99%-0.46%-0.64%-0.73%-0.05%0.29%0.56%0.18%-0.52%-0.36%0.16%0.20%-0.12%0.20%0.28%0.43%
Property, Plant & Equipment (Net) Growth (5y) 1.19%4.20%4.20%4.88%4.86%5.32%5.46%5.05%5.59%5.62%5.58%5.28%5.65%5.66%5.38%4.83%4.90%4.03%3.69%3.38%0.54%0.43%0.45%0.24%0.19%-0.13%-0.41%0.19%-0.65%-0.74%-0.78%-0.34%-1.16%-1.55%-1.99%-1.50%-1.57%-0.95%-1.12%-1.08%-0.58%-0.14%-0.10%0.02%0.16%0.36%0.30%
Property, Plant & Equipment (Net) (QoQ) -0.85%-1.01%-1.42%-2.06%0.37%2.15%0.10%0.72%-0.36%1.99%0.35%1.20%2.52%3.42%-0.70%0.33%1.03%2.40%10.88%0.29%-0.85%2.25%-1.48%0.08%1.06%0.16%2.73%0.86%-0.54%0.51%2.17%1.21%1.20%0.74%-0.37%-3.80%-0.58%0.85%-3.52%-0.24%-0.79%1.20%-1.74%-1.49%-0.33%3.20%-1.51%0.40%-0.76%2.79%-1.97%-0.76%-1.05%3.27%-0.71%-0.72%-1.45%1.06%-1.05%2.00%-0.64%1.81%-1.03%-0.52%-0.60%
Return on Assets Growth (1y) -1.00-1.000.000.000.000.000.000.000.000.000.000.001.001.002.002.000.000.00-1.00-1.000.001.001.001.002.001.004.007.006.005.000.00-3.00-4.00-6.00-4.00-3.00-1.001.001.002.001.003.003.002.002.00-1.00-1.00-1.00-2.001.001.000.00-1.00
Return on Assets Growth (3y) -1.000.000.000.000.000.000.000.001.002.002.001.001.001.001.002.002.001.002.002.004.006.007.007.005.005.004.001.000.00-1.00-2.00-3.00-6.00-6.00-4.00-2.000.001.003.004.003.003.001.003.003.001.00-1.00
Return on Assets Growth (5y) -1.000.001.001.002.002.002.002.001.002.002.001.002.003.006.008.008.006.005.004.002.000.000.000.002.001.002.002.002.004.003.002.000.00-4.00-4.00-4.00-2.000.000.002.002.00
Return on Assets (QoQ) -1.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.000.001.000.00-1.000.000.000.000.001.000.00-1.001.001.003.002.000.000.00-2.000.00-1.00-2.00-1.000.002.00-1.000.001.000.001.000.000.000.00-1.000.000.000.001.000.000.00-1.00
Return on Capital Employed Growth (1y) -18.00-3.00-1.002.008.005.004.00-3.003.005.008.005.00-8.00-6.00-6.00-6.00-1.00-3.00-7.00-2.00-10.00-7.002.00-7.003.00-3.00-5.0023.0058.0076.0075.0050.0030.009.00-6.00-6.00-7.00-7.000.00-1.00-2.00-4.00-5.00-3.00-2.000.00
Return on Capital Employed Growth (3y) -46.005.0012.0012.0013.0012.006.003.00-1.001.00-4.00-5.00-4.00-18.00-16.00-12.00-16.00-7.00-13.00-10.0014.0049.0073.0091.00107.00106.00101.00108.0098.00102.00100.0077.0043.0021.00-1.00-10.00-10.00-11.00-11.00
Return on Capital Employed Growth (5y) -39.00-14.003.004.003.000.004.00-5.00-7.00-6.00-9.00-14.00-8.0012.0039.0060.0082.0097.0096.0096.0098.0091.0093.0097.0093.00101.0099.0093.0097.0094.0099.0095.0073.00
Return on Capital Employed (QoQ) -2.00-1.00-1.000.000.003.005.00-3.00-3.003.006.00-1.000.00-1.00-6.001.000.00-1.00-1.00-1.00-4.004.00-8.001.005.00-6.002.00-5.003.0023.0021.0021.008.000.001.001.00-7.000.000.000.000.00-1.00-1.00-1.00-1.000.000.001.00
Return on Equity Growth (1y) -8.00-3.00-2.00-1.002.002.000.000.000.00-1.00-1.000.003.003.007.006.001.001.00-4.00-4.00-1.001.003.001.005.004.0011.0019.0016.0014.000.00-8.00-11.00-16.00-11.00-8.00-4.003.001.005.002.007.007.004.004.00-2.00-2.00-2.00-4.001.001.001.00-2.00
Return on Equity Growth (3y) -6.00-1.001.001.002.002.002.000.003.006.006.003.003.002.002.005.006.004.004.006.009.0016.0020.0019.0014.0013.0010.002.00-1.00-3.00-5.00-8.00-17.00-18.00-14.00-7.00-2.000.006.009.006.007.002.006.006.002.00-1.00
Return on Equity Growth (5y) -7.00-2.003.003.008.008.005.005.002.005.005.003.007.008.0016.0023.0023.0016.0015.0010.004.00-2.001.000.006.003.003.004.004.009.005.004.00-2.00-12.00-13.00-12.00-6.00-3.00-1.004.003.00
Return on Equity (QoQ) -5.00-2.000.00-2.000.000.000.002.000.000.000.000.000.000.000.000.003.000.004.000.00-3.000.00-1.000.000.003.001.00-2.003.001.008.007.000.000.00-7.00-1.00-2.00-6.00-2.00-1.005.00-2.000.003.001.003.000.001.001.00-3.000.000.00-1.002.000.000.00-3.00
Return on Invested Capital Growth (1y) -37.00-76.003.00-32.00-30.00-32.00-21.00-4.00-3.00-9.00-14.00-10.0012.0018.0015.0019.000.008.00-2.005.00-33.00-31.0029.0077.0013.00-78.00-70.00-62.00-49.006.005.00-25.0017.00135.00136.0050.0015.00-8.00-10.00-11.000.00-2.00-3.00-5.00-7.00-4.00-4.000.00
Return on Invested Capital Growth (3y) -56.00-109.00-32.00-46.00-21.00-23.00-20.0028.009.009.0019.0029.0023.00-10.00-2.004.0035.0034.009.00-32.00-34.00-33.00-6.005.00-19.0049.00105.00143.00161.00168.00128.00130.00176.00140.0037.00-1.00-14.00-17.00-16.00
Return on Invested Capital Growth (5y) -55.00-79.00-10.00-17.00-4.00-19.00-45.00-17.005.0065.0066.0052.0032.00-2.00-17.00-28.00-31.00-30.00-53.00-22.0078.00147.00132.0056.0065.0089.00109.00134.00134.00148.00152.00122.00124.00169.00135.00
Return on Invested Capital (QoQ) 23.00-13.00-1.00-6.00-12.00-11.00-4.005.005.00-10.00-10.001.009.0013.00-4.00-3.00-23.005.0015.001.00-16.00-32.0017.0065.00-9.00-24.00-20.00-25.00-1.00-16.00-6.0029.00-2.00-46.0036.0036.002.001.00-11.000.000.000.000.00-2.00-1.00-2.00-2.001.00-1.002.00
Return on Sales Growth (1y) -2.00-2.00-2.000.000.001.001.000.000.000.000.000.000.001.001.002.002.000.000.00-1.00-1.000.001.001.001.002.001.004.007.006.006.000.00-3.00-4.00-6.00-4.00-3.00-1.001.002.005.003.003.003.000.000.00-1.00-1.00-2.00-2.001.001.001.00-1.00
Return on Sales Growth (3y) -2.00-2.000.000.001.000.000.000.001.002.002.001.001.001.001.002.002.001.002.002.004.006.008.008.006.005.004.001.000.00-1.00-2.00-2.00-5.00-5.00-3.000.001.002.004.005.003.004.001.002.002.00-1.00-3.00
Return on Sales Growth (5y) -2.00-2.00-2.001.001.003.003.002.002.001.002.002.001.003.003.006.009.009.007.006.004.002.000.001.000.003.003.003.005.005.005.004.004.001.00-3.00-3.00-4.00-2.000.001.003.002.00
Return on Sales (QoQ) 0.000.000.000.000.000.000.001.000.000.000.000.000.000.000.000.001.000.001.000.00-1.000.000.000.000.001.000.00-1.001.000.003.003.000.000.00-3.000.00-1.00-2.00-1.00-1.002.000.000.002.000.000.000.000.000.00-2.000.000.000.001.000.000.00-2.00
Revenue Growth (1y) -12.51%3.71%-2.75%12.17%0.70%13.51%14.66%15.21%10.67%6.61%3.32%-0.04%-5.96%-3.20%4.28%-0.28%23.46%18.11%16.83%7.94%-7.36%-7.29%-4.22%4.17%8.13%2.23%-2.50%-3.37%2.65%7.17%5.02%6.56%3.39%-8.15%-6.65%-5.67%-13.39%1.84%7.60%-10.68%-23.40%-16.08%-9.12%3.67%29.09%9.32%-100.90%4.24%-1.16%2.94%11,118.18%0.77%8.56%8.61%7.04%3.67%3.01%2.51%-7.17%5.45%5.36%5.11%
Revenue Growth (3y) -2.85%4.18%4.95%5.58%8.91%1.57%5.42%7.30%4.72%8.71%6.82%7.97%2.47%2.46%1.96%5.28%3.89%7.34%3.83%2.95%2.80%0.93%0.52%-0.65%2.36%4.69%0.21%-1.49%-0.97%-2.77%0.08%1.80%-3.53%-11.81%-7.75%-2.99%-4.41%-5.04%-2.24%-26.18%-1.17%-0.76%-1.89%-3.41%2.88%11.47%6.92%2.00%2.88%3.39%4.65%381.29%3.28%5.62%5.38%
Revenue Growth (5y) -0.24%2.42%6.06%6.12%6.82%3.69%5.11%6.69%5.25%5.18%2.93%3.29%1.61%3.61%3.04%3.62%2.91%5.59%1.96%1.35%1.78%-1.64%-1.02%-0.30%-2.01%-5.31%-2.97%-1.34%-2.10%-1.89%-1.66%-14.97%-0.60%-2.63%-2.45%-1.97%-1.71%-1.68%0.88%0.75%0.17%1.79%1.01%-2.19%3.55%8.49%5.66%
Revenue (QoQ) -28.83%3.40%-2.41%22.58%-8.49%14.48%-12.65%10.04%3.15%15.64%-12.23%5.71%-0.63%12.07%-15.08%-0.56%2.29%20.73%-18.80%23.11%-2.14%19.42%-24.98%5.66%-2.06%23.36%-18.40%9.68%-7.41%17.66%-19.14%16.52%-3.33%15.30%-17.95%13.05%-14.12%17.19%-17.09%3.80%0.99%23.81%-31.18%-10.98%10.64%34.08%-21.49%10.84%-6.30%-101.10%9,193.94%5.10%-2.41%18.13%-16.83%13.23%-2.37%16.42%-19.45%12.50%-2.84%5.43%-8.50%12.40%-3.07%
Shareholder's Equity Growth (1y) 19.44%-0.21%0.81%5.17%7.43%8.92%10.92%-7.64%-4.49%-2.27%-0.12%8.96%7.99%8.96%8.22%46.57%38.60%35.44%27.71%-2.55%0.62%0.52%2.71%16.20%13.64%12.69%20.34%12.29%11.89%9.56%2.96%1.31%1.97%-5.63%-4.73%-8.06%-8.06%-0.48%-1.64%6.28%5.75%3.58%5.30%5.93%8.35%10.39%5.16%16.60%15.36%11.47%12.01%4.37%1.32%3.43%4.51%-1.77%-1.10%-2.59%-1.64%3.11%4.96%8.48%7.80%
Shareholder's Equity Growth (3y) 5.08%2.04%3.75%1.91%3.48%5.07%6.23%13.83%12.65%12.99%11.35%15.89%14.62%14.05%12.39%18.40%16.59%15.34%16.43%8.33%8.56%7.47%8.37%9.75%9.04%5.23%5.68%1.51%1.60%0.95%-1.19%-0.34%-0.29%-0.92%-0.44%1.16%1.75%4.40%2.89%9.49%9.75%8.42%7.44%8.83%8.19%8.37%7.17%6.13%4.95%3.95%4.81%1.87%1.70%3.01%3.48%
Shareholder's Equity Growth (5y) 13.13%9.41%9.07%8.62%9.09%9.57%9.48%10.80%10.33%10.32%11.28%15.22%13.88%12.87%11.95%13.55%12.58%9.67%9.14%3.44%3.70%3.11%3.58%5.25%4.74%3.73%4.10%3.32%3.75%3.30%1.33%4.10%4.38%3.66%3.05%4.72%4.25%5.58%4.98%6.12%5.78%5.13%4.98%5.48%5.62%6.10%5.47%
Shareholder's Equity (QoQ) 1.44%-4.59%0.53%2.57%2.47%-0.47%2.69%4.00%4.35%-17.12%6.19%6.42%6.64%-9.58%5.25%7.37%5.92%22.46%-0.48%4.93%-0.13%-6.56%2.76%4.83%2.04%5.71%0.50%3.95%8.97%-1.36%0.14%1.79%2.39%-2.94%0.80%-5.80%3.38%-6.33%0.79%1.97%2.17%1.21%0.29%-0.13%3.87%1.81%2.58%1.75%-1.05%12.89%1.50%-1.68%-0.57%5.19%-1.48%0.37%0.47%-1.13%-0.80%-1.14%1.44%3.64%0.99%2.17%0.81%
Tax Rate Growth (1y) -3015.001,367.00-355.001,544.00-41.0031.00518.00-1633.00-1262.00-210.0036.00-368.001,082.0089.00-168.003.00-108.00-58.00-67.00166.00983.00-1241.00-270.00-405.00-1499.00-1132.00226.00838.00-164.00-627.001,197.00-19.00-785.00-1754.00-644.001,428.00681.00151.00-36.00-95.00295.00-414.00142.00-67.00-56.0088.00-108.00-90.001,412.00
Tax Rate Growth (3y) 3,102.00-1618.001,188.00198.00-458.00-221.00-90.00385.00-177.00-228.00-190.00-996.001,019.00148.00355.00-1304.00-212.00-906.00-1713.00-1603.00-1981.00-553.00-1420.00-932.00-2163.001,018.00-680.00-2081.00-330.00175.00479.00124.00-511.00606.00682.00-1168.00-197.00977.00519.00391.00-363.00-270.00149.001,086.00
Tax Rate Growth (5y) 1,100.00-1738.001,169.00-28.00-1086.00-284.00-31.00-1646.00-1485.00-332.00-1038.00-628.00-1622.00-2206.00-1181.00-1483.00-873.00-2202.00-290.00-784.00-2930.00-1977.00-1594.00-55.00-1173.00-690.00256.00621.0028.00197.00-38.00-272.00279.00-1343.00-343.002,477.00
Tax Rate (QoQ) 1,225.00-254.00471.00-76.00-497.001,645.00-1113.00-5.00-10.00-506.00-742.001,048.00235.00-910.00708.0055.00-22.00-56.0028.00-1312.001,273.00177.00-952.001,148.00-716.0054.00-350.00116.00406.00666.00-1351.00-348.002,230.00-550.00-2117.00560.00-46.0030.00-234.00-271.00380.00420.00-943.00285.00171.00431.00-800.00450.00703.00
Total Debt Growth (1y) 39.51%-9.64%-38.61%-35.77%-28.12%-16.24%32.73%6.82%-2.82%-8.93%-23.64%-6.43%-12.19%-1.64%-13.60%-16.08%48.28%33.63%41.44%45.57%-12.43%-4.30%-1.82%-4.06%10.09%5.15%3.49%2.97%3.89%2.38%18.57%11.20%-4.06%-1.82%-10.58%-0.71%2.45%9.35%12.96%1.89%37.07%20.64%16.71%18.66%-20.96%-21.49%-21.46%-14.08%-7.41%-0.16%-0.13%-0.09%-0.06%-0.06%-0.06%10.81%-0.25%1.85%1.89%-7.91%6.90%4.72%4.72%
Total Debt Growth (3y) -1.45%-11.66%-14.63%-13.73%-15.03%-9.13%-4.33%-5.69%8.16%6.18%-2.28%4.56%4.47%7.94%6.26%5.44%12.65%10.37%12.85%12.88%0.05%1.00%6.41%3.18%3.15%1.86%3.14%4.37%0.70%3.20%6.20%4.00%10.45%9.01%5.64%6.28%3.54%1.18%1.17%1.28%0.10%-1.85%-2.90%0.62%-9.90%-7.82%-7.80%-1.65%-2.64%0.54%0.56%0.64%2.14%2.15%2.16%
Total Debt Growth (5y) -5.55%-1.96%-5.33%-4.74%-4.45%-0.82%3.99%3.22%4.05%3.79%-1.06%2.46%5.45%6.25%8.04%6.06%7.34%6.21%8.79%9.69%-0.31%2.04%4.01%2.13%9.03%6.88%7.67%6.57%2.04%0.81%1.88%2.78%-0.28%0.30%-1.55%0.60%0.54%0.66%0.66%2.84%0.00%-0.76%-1.40%0.78%-4.85%-3.53%-3.51%
Total Debt (QoQ) 11.85%-4.63%-1.06%-14.38%-24.01%-0.22%10.73%-0.24%20.41%-19.69%0.73%-6.50%0.95%-1.58%-5.48%4.74%-11.33%-4.41%67.01%-5.61%-6.14%-1.61%0.46%3.15%-3.71%-3.85%15.28%-1.48%-5.22%-4.34%16.31%-2.91%9.76%-10.28%0.36%-0.65%-0.03%-0.39%3.56%6.05%3.27%-10.15%39.31%-6.66%-0.10%-8.65%-7.20%-7.30%-0.06%-0.06%0.00%-0.03%-0.03%-0.03%0.03%-0.03%-0.03%10.85%-9.95%2.08%0.00%0.19%4.53%0.00%0.00%