|
Revenue
|
14.01B | 10.50B | 10.53B | 11.28B | 12.24B | 12.10B | 13.88B | 13.42B | 13.79B | 14.20B | 13.97B | 13.63B | 11.65B | 12.38B | 12.87B | 13.68B | 13.70B |
|
Cost of Revenue
|
10.58B | 8.47B | 8.61B | 9.31B | 10.02B | 10.13B | 11.42B | 10.98B | 11.34B | 11.83B | 12.59B | 12.69B | 11.37B | 11.51B | 11.85B | 12.60B | 12.76B |
|
Gross Profit
|
3.43B | 2.03B | 1.92B | 1.97B | 2.22B | 1.97B | 2.46B | 2.44B | 2.45B | 2.37B | 1.38B | 0.94B | 0.28B | 0.87B | 1.02B | 1.09B | 0.94B |
|
Research & Development
|
| | | | | | | | | | | | | | 0.60B | 0.57B | 0.49B |
|
Selling, General & Administrative
|
1.59B | 1.34B | 1.23B | 1.20B | 1.17B | 1.13B | 1.36B | 1.30B | 1.32B | 1.33B | 1.27B | 1.15B | 1.04B | 1.22B | 1.19B | 1.23B | 1.16B |
|
Other Operating Expenses
|
11.79B | 0.05B | 9.21B | 9.74B | 10.23B | 10.30B | 11.66B | 11.15B | 11.60B | 12.10B | 0.44B | 11.54B | | 0.02B | | | |
|
Operating Expenses
|
13.38B | 10.65B | 10.44B | 10.94B | 11.40B | 11.43B | 13.03B | 12.45B | 12.91B | 13.44B | 12.59B | 12.69B | 1.04B | 1.22B | 1.79B | 1.79B | 1.65B |
|
Operating Income
|
-9.95B | -8.62B | -8.52B | -8.97B | -9.18B | -9.46B | -10.57B | -10.01B | -10.46B | -11.06B | -11.20B | -11.75B | -0.76B | -0.35B | -0.77B | -0.71B | -0.70B |
|
EBIT
|
-9.95B | -8.62B | -8.52B | -8.97B | -9.18B | -9.46B | -10.57B | -10.01B | -10.46B | -11.06B | -11.20B | -11.75B | -0.76B | -0.35B | -0.77B | -0.71B | -0.70B |
|
Interest & Investment Income
|
0.02B | 0.01B | | | | | | | | | | | | | | | |
|
EBT
|
0.63B | -0.23B | 0.15B | 0.34B | 0.84B | 0.67B | 0.85B | 0.97B | 0.88B | 0.76B | 1.38B | 0.94B | 0.28B | 0.87B | 1.02B | 1.09B | 0.94B |
|
Tax Provisions
|
0.30B | -0.08B | -0.01B | 0.10B | 0.26B | 0.18B | 0.27B | 0.27B | 0.03B | 0.46B | 0.16B | 0.13B | -0.03B | 0.13B | 0.15B | 0.17B | 0.12B |
|
Profit After Tax
|
0.49B | -0.07B | 0.09B | 0.24B | 0.59B | 0.50B | 0.60B | 0.70B | 0.96B | 0.31B | 1.22B | 0.81B | 0.31B | 0.75B | 0.86B | 0.92B | 0.82B |
|
Income from Continuing Operations
|
0.32B | -0.15B | 0.15B | 0.24B | 0.58B | 0.50B | 0.59B | 0.70B | 0.84B | 0.31B | 1.22B | 0.81B | 0.31B | 0.75B | 0.86B | 0.92B | 0.82B |
|
Consolidated Net Income
|
0.16B | 0.04B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.12B | 0.00B | 1.22B | 0.81B | 0.31B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Income towards Parent Company
|
0.16B | 0.04B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.12B | 0.00B | 1.22B | 0.81B | 0.31B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Net Income towards Common Stockholders
|
0.16B | 0.04B | -0.01B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | 0.12B | 0.00B | 1.22B | 0.81B | 0.31B | -0.00B | -0.00B | -0.00B | -0.00B |
|
EPS (Basic)
|
1.97 | -0.28 | 0.33 | 0.87 | 2.10 | 1.78 | 2.17 | 2.52 | 3.55 | 1.15 | 4.88 | 3.52 | 1.35 | 3.33 | 4.05 | 4.62 | 4.38 |
|
EPS (Weighted Average and Diluted)
|
1.94 | -0.28 | 0.30 | 0.79 | 2.00 | 1.75 | 2.15 | 2.50 | 3.53 | 1.14 | 4.83 | 3.50 | 1.35 | 3.30 | 4.01 | 4.57 | 4.34 |
|
Shares Outstanding (Weighted Average)
|
0.24B | 0.27B | 0.27B | 0.28B | 0.28B | 0.28B | 0.28B | 0.27B | 0.27B | 0.26B | 0.24B | 0.23B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B |
|
EBITDA
|
-9.95B | -8.62B | -8.52B | -8.97B | -9.18B | -9.46B | -10.57B | -10.01B | -10.46B | -11.06B | -11.20B | -11.75B | -0.76B | -0.35B | -0.77B | -0.71B | -0.70B |
|
Interest Expenses
|
0.45B | 0.31B | 0.27B | 0.25B | 0.21B | 0.17B | 0.19B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.14B | | | |
|
Tax Rate
|
48.49% | 33.19% | | 28.19% | 30.92% | 26.11% | 31.30% | 28.12% | 3.77% | 59.84% | 11.71% | 13.48% | | 14.43% | 15.16% | 15.18% | 12.51% |