|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,191.00M | 2,990.00M | | 3,001.00M | 3,154.00M | 3,078.00M | 3,636.00M | 3,024.00M | 3,424.00M | 3,343.00M | 3,892.00M | 3,135.00M | 3,527.00M | 3,427.00M | 3,613.00M | 3,306.00M | 3,716.00M | 3,602.00M | 4,175.00M | 3,695.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,973.00M | 2,772.00M | 4,539.00M | 2,769.00M | 2,891.00M | 2,814.00M | 3,379.00M | 2,797.00M | 3,095.00M | 3,042.00M | 3,662.00M | 2,898.00M | 3,204.00M | 3,175.00M | 3,482.00M | 3,065.00M | 3,415.00M | 3,286.00M | 3,896.00M | 3,428.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.00M | 218.00M | | 232.00M | 263.00M | 264.00M | 257.00M | 227.00M | 329.00M | 301.00M | 230.00M | 237.00M | 323.00M | 252.00M | 131.00M | 241.00M | 301.00M | 316.00M | 279.00M | 267.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.00M | 105.00M | 126.00M | 116.00M | 132.00M | 137.00M | 118.00M | 134.00M | 120.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 283.00M | 461.00M | 305.00M | 279.00M | 266.00M | 336.00M | 305.00M | 289.00M | 303.00M | 328.00M | 316.00M | 293.00M | 282.00M | 265.00M | 298.00M | 303.00M | 257.00M | 315.00M | 321.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | 17.00M | | | | -17.00M | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 314.00M | 283.00M | 461.00M | 305.00M | 279.00M | 266.00M | 336.00M | 305.00M | 289.00M | 303.00M | 328.00M | 460.00M | 398.00M | 408.00M | 381.00M | 430.00M | 440.00M | 375.00M | 449.00M | 441.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.00M | -65.00M | | -73.00M | -16.00M | -2.00M | -79.00M | -78.00M | 40.00M | -2.00M | -98.00M | -223.00M | -75.00M | -156.00M | -250.00M | -189.00M | -139.00M | -59.00M | -170.00M | -174.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.00M | -65.00M | 892.00M | -73.00M | -16.00M | -2.00M | -79.00M | -78.00M | 40.00M | -2.00M | -98.00M | -223.00M | -75.00M | -156.00M | -250.00M | -189.00M | -139.00M | -59.00M | -170.00M | -174.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.00M | 218.00M | 806.00M | 232.00M | 263.00M | 264.00M | 257.00M | 227.00M | 329.00M | 301.00M | 230.00M | 237.00M | 323.00M | 252.00M | 131.00M | 241.00M | 301.00M | 316.00M | 279.00M | 267.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.00M | 33.00M | | 39.00M | 45.00M | 39.00M | 31.00M | 36.00M | 66.00M | 32.00M | 31.00M | 36.00M | 63.00M | 29.00M | -10.00M | 34.00M | 56.00M | 81.00M | 43.00M | 47.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.00M | 185.00M | 806.00M | 193.00M | 217.00M | 225.00M | 227.00M | 191.00M | 263.00M | 269.00M | 198.00M | 201.00M | 260.00M | 223.00M | 140.00M | 207.00M | 245.00M | 235.00M | 236.00M | 220.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 184.00M | 185.00M | 806.00M | 193.00M | 218.00M | 225.00M | 226.00M | 191.00M | 263.00M | 269.00M | 199.00M | 201.00M | 260.00M | 223.00M | 141.00M | 207.00M | 245.00M | 235.00M | 236.00M | 220.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | -1.00M | 193.00M | -1.00M | | | 191.00M | | | -1.00M | 201.00M | -1.00M | | | 207.00M | | -1.00M | -1.00M | 220.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | -1.00M | 193.00M | -1.00M | | | 191.00M | | | -1.00M | 201.00M | -1.00M | | | 207.00M | | -1.00M | -1.00M | 220.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | -1.00M | 193.00M | -1.00M | | | 191.00M | | | -1.00M | 201.00M | -1.00M | | | 207.00M | | -1.00M | -1.00M | 220.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.89 | 0.00 | | | 0.93 | | | -0.01 | 1.04 | -0.01 | | | 1.14 | | -0.01 | -0.01 | 1.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | | 0.00 | 0.88 | 0.00 | | | 0.92 | | | 0.00 | 1.03 | -0.01 | | | 1.13 | | -0.01 | -0.01 | 1.25 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 225.96M | 223.66M | 224.11M | 217.01M | 214.59M | 211.31M | 212.81M | 204.84M | 200.70M | 197.95M | 199.72M | 192.80M | 189.75M | 186.96M | 188.32M | 182.38M | 179.96M | 177.68M | 178.90M | 174.56M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 228.45M | 226.49M | 226.52M | 219.61M | 216.66M | 213.14M | 214.97M | 207.01M | 202.51M | 199.99M | 201.77M | 194.86M | 191.85M | 188.94M | 190.31M | 183.67M | 181.09M | 179.15M | 180.26M | 176.18M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 224.40M | 221.03M | 219.20M | 215.75M | 211.82M | 209.07M | 207.40M | 201.98M | 198.23M | 196.19M | 195.00M | 191.10M | 187.50M | 185.50M | 184.00M | 180.58M | 178.16M | 176.14M | 175.00M | 173.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -96.00M | -65.00M | 892.00M | -73.00M | -16.00M | -2.00M | -79.00M | -78.00M | 40.00M | -2.00M | -98.00M | -223.00M | -75.00M | -156.00M | -250.00M | -189.00M | -139.00M | -59.00M | -170.00M | -174.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M | 33.00M | 86.00M | 33.00M | 32.00M | | 89.00M | 17.00M | 2.00M | 2.00M | 4.00M | 4.00M | 2.00M | 2.00M | 10.00M | 3.00M | 46.00M | 58.00M | 171.00M | 128.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.60% | 15.14% | | 16.81% | 17.11% | 14.77% | 12.06% | 15.86% | 20.06% | 10.63% | 13.48% | 15.19% | 19.50% | 11.51% | -7.63% | 14.11% | 18.60% | 25.63% | 15.41% | 17.60% |