TherapeuticsMD, Inc. Ratios

Ratios Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 55.20%54.64%64.69%77.67%75.56%77.63%78.38%84.28%83.00%87.24%75.37%45.51%98.00%100.00%
EBT Margin -230.89%-618.40%-919.86%-323.84%-360.82%-422.37%-464.32%-458.50%-823.74%-354.79%-282.90%-3,082.20%1.54%-594.62%-133.05%
EBIT Margin -230.89%-259.90%-422.95%-294.09%-359.65%-422.93%-466.27%-462.69%-808.85%-304.56%-239.77%-3,092.77%1.70%-654.61%-270.30%
EBITDA Margin -230.89%-258.67%-422.23%-294.09%-359.65%-422.93%-466.27%-462.69%-808.85%-354.79%-282.90%-6,700.93%160.08%-789.40%-270.30%
Operating Margin -230.89%-259.90%-422.95%-294.09%-359.65%-422.93%-466.27%-462.69%-808.85%-304.56%-239.77%-3,092.77%1.70%-654.61%-270.30%
Net Margin -230.89%-618.40%-919.86%-323.84%-360.82%-422.37%-464.32%-458.50%-823.74%-354.79%-282.90%-3,618.73%158.55%-198.08%7.44%
FCF Margin -231.18%-239.22%-335.35%-237.12%-303.15%-393.24%-359.25%-454.28%-664.80%-338.73%-246.14%-2,144.07%13.38%-1,772.73%66.44%
Efficiency
Inventory Average 0.60M1.10M1.33M1.11M0.94M0.88M1.28M2.38M7.56M9.93M7.81M
Assets Average 1.32M3.68M33.97M60.55M66.40M108.10M142.85M177.61M238.98M223.80M175.54M129.97M66.88M41.07M
Equity Average -0.37M-1.57M26.63M51.54M55.73M95.28M128.70M113.72M53.36M-57.40M-108.81M-29.24M32.22M28.33M
Invested Capital 0.96M-1.71M-1.43M54.70M48.39M63.06M127.49M129.91M172.52M9.20M113.70M94.65M35.14M29.29M27.37M
Asset Utilization Ratio 1.581.040.260.250.300.180.120.090.210.290.010.540.020.04
Leverage & Solvency
Interest Coverage Ratio -84.30-8.48-22.13-46.35-27.84-8.70-5.44-2.42
Debt to Equity -0.47-2.500.7521.15-1.92-2.01
Debt Ratio 0.560.610.350.731.311.11
Equity Ratio 0.81-1.19-0.240.880.820.860.890.910.460.03-0.68-0.550.390.680.71
Times Interest Earned -84.30-8.48-22.13-46.35-27.84-8.70-5.44-2.42
Valuation
Enterprise Value -0.42M-0.13M-1.55M701.09M918.83M1,779.58M1,002.73M1,180.10M1,244.36M495.42M249.62M86.16M-7.65M19.47M4.86M
Market Capitalization 755.28M970.19M1,844.28M1,134.27M1,307.24M1,405.97M656.25M330.10M151.06M52.92M23.79M9.92M
Return Ratios
Return on Sales -2.31%-6.18%-9.20%-3.24%-3.61%-4.22%-4.64%-4.58%-8.24%-3.55%-2.83%-36.19%1.59%-1.98%0.07%
Return on Capital Employed 2.96%-258.26%-0.97%-1.08%-1.53%-0.97%-0.60%-0.95%-0.81%-0.95%1.03%0.01%-0.14%-0.13%
Return on Invested Capital -0.26%-0.17%
Return on Assets -9.80%-9.54%-0.84%-0.90%-1.28%-0.83%-0.54%-0.75%-0.74%-0.82%-0.53%0.85%-0.04%0.00%
Return on Equity 34.55%22.33%-1.07%-1.05%-1.53%-0.94%-0.60%-1.17%-3.30%3.20%0.86%-3.79%-0.08%0.00%