|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.00M | 25.41M | 18.68M | 0.69M | 0.35M | 0.35M | 68.57M | 0.42M | 0.44M | 0.05M | 0.50M | 0.31M | 0.23M | 0.55M | 0.67M | 0.39M | 0.95M | 0.78M | 0.89M | 0.72M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.13M | 30.00M | -84.79M | 0.69M | 0.35M | 0.35M | | | | 0.11M | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | 20.12M | 13.94M | 14.47M | | | 68.57M | 0.42M | 0.44M | -0.05M | 0.50M | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.19M | 0.10M | 0.86M | 0.09M | 0.10M | 0.03M | 0.06M | 0.09M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.28M | 0.20M | 0.20M | 0.03M | | 0.13M | 0.10M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.60M | 1.42M | 1.40M | 1.58M | 1.11M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87M | 28.43M | 14.06M | 17.55M | 14.57M | 14.25M | 10.34M | 3.06M | 2.78M | 1.59M | 1.48M | 1.32M | 1.58M | 1.58M | 1.21M | 1.49M | 1.55M | 1.52M | 2.29M | 1.35M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.16M | 30.00M | -93.28M | -1.40M | 143.38M | | 9.58M | | 0.13M | | 0.54M | 0.13M | 1.44M | 0.10M | 0.11M | 0.18M | 0.10M | 0.13M | 0.15M | 0.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.05M | 60.05M | -77.80M | 17.88M | 14.86M | 14.52M | 20.12M | 3.08M | 2.91M | 1.72M | 2.11M | 1.46M | 3.02M | 1.68M | 1.32M | 1.67M | 1.65M | 1.65M | 2.44M | 1.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.18M | -39.92M | -35.39M | -17.88M | -14.86M | -14.52M | 48.44M | -2.67M | -2.47M | -1.77M | -1.61M | -1.14M | -2.79M | -1.13M | -0.65M | -1.28M | -0.69M | -0.86M | -1.55M | -0.72M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -35.18M | -39.92M | -35.39M | -17.88M | -14.86M | -14.52M | 48.44M | -2.67M | -2.47M | -1.77M | -1.61M | -1.14M | -2.79M | -1.13M | -0.65M | -1.28M | -0.69M | -0.86M | -1.55M | -0.72M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.04M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.02M | 0.01M | -8.40M | -0.02M | -0.11M | 0.01M | 0.41M | 0.10M | 0.36M | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.47M | -7.50M | 25.35M | -22.79M | -0.02M | -0.11M | 0.01M | 0.36M | 0.06M | 0.34M | 0.03M | 0.33M | 1.74M | 0.57M | 0.73M | 0.61M | 1.24M | 0.91M | 0.97M | 0.83M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | 50.15M | -17.88M | -14.87M | -14.63M | 48.45M | -2.31M | -2.41M | -1.43M | -1.58M | -0.81M | -1.05M | -0.57M | 0.08M | -0.67M | 0.55M | 0.05M | -0.58M | 0.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | -0.26M | | | | | | | | | | -0.03M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | -42.96M | -49.02M | 112.28M | -28.96M | -33.22M | -3.60M | -2.41M | -1.43M | 1.70M | -0.73M | -1.09M | -0.57M | 0.24M | -0.65M | 0.55M | 0.05M | -0.70M | 0.10M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | 50.15M | -17.88M | -15.47M | -14.37M | 48.45M | -2.31M | -2.41M | -1.43M | -1.58M | -0.81M | -1.05M | -0.57M | 0.08M | -0.64M | 0.55M | 0.05M | -0.58M | 0.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | 50.15M | -31.15M | 127.15M | -14.33M | 29.25M | -1.29M | | -1.94M | 0.66M | 0.07M | -0.04M | -0.04M | 0.14M | -0.02M | 0.01M | 0.10M | -0.01M | -0.01M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | 50.15M | -31.15M | 127.15M | -14.33M | 29.25M | -1.29M | | -1.94M | 0.66M | 0.07M | -0.04M | -0.04M | 0.14M | -0.02M | 0.01M | 0.10M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | 50.15M | -31.15M | 127.15M | -14.33M | 29.25M | -1.29M | | -1.94M | 0.66M | 0.07M | -0.04M | -0.04M | 0.14M | -0.02M | 0.01M | 0.10M | -0.01M | -0.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41 | -5.62 | -0.10 | -2.08 | 12.83 | -3.13 | 8.55 | -0.24 | -0.24 | -0.13 | 0.18 | -0.07 | -0.09 | -0.05 | 0.01 | -0.06 | 0.05 | 0.01 | -0.06 | 0.01 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.41 | -5.62 | -4.98 | -2.08 | -1.70 | -1.58 | 5.45 | -0.37 | -0.24 | -0.32 | -0.14 | -0.07 | -0.09 | -0.05 | 0.02 | -0.06 | 0.05 | 0.01 | -0.06 | 0.01 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88M | 388.11M | 7.96M | 8.61M | 8.75M | 9.26M | 9.03M | 9.75M | 10.22M | 10.70M | 0.01M | 11.53M | 11.53M | 11.53M | 11.53M | 11.55M | 11.57M | 11.57M | 11.57M | 0.01M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.61M | 8.75M | 8.88M | 9.37M | 9.75M | 10.22M | 10.24M | 0.01M | 11.53M | 11.53M | 11.53M | 11.53M | 11.55M | 11.57M | 11.57M | 11.57M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.65M | -47.42M | -42.96M | -49.02M | 112.28M | -28.96M | 77.70M | -3.60M | -2.41M | -3.38M | -0.88M | -1.14M | -2.79M | -1.13M | -0.65M | -1.28M | -0.69M | -0.86M | -1.55M | -0.72M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | 5.39M | 5.39M | 14.41M | | | | 0.05M | 0.04M | 0.02M | | | 0.01M | 0.00M | | 0.00M | 0.00M | 0.00M | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.03% | 1.78% | | | | | | | | | | 4.79% | | | | |