TherapeuticsMD Growth Metrics (2010-2025) | TXMD

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 20.17%89,350.60%47,801.57%311.89%2,870.02%946.53%-4.74%24.80%75.57%93.24%0.53%60.84%48.00%47.93%43.43%5.58%25.47%47.69%-29.07%-31.72%-10.92%18.24%-6.68%-44.26%-30.58%-36.12%-46.62%-55.32%-63.28%-62.29%-52.12%-29.38%-25.26%-21.67%-10.36%-9.15%-4.04%-2.23%
Assets Growth (3y) 272.77%245.00%195.25%131.72%63.45%31.95%34.34%37.81%42.20%-1.95%16.32%23.13%8.24%24.85%7.00%-3.97%-7.19%-9.82%-15.99%-18.78%-30.20%-39.46%-34.21%-37.99%-43.97%-42.46%-42.64%-38.81%-34.06%-35.90%-33.90%
Assets Growth (5y) 127.98%636.34%150.70%85.41%89.08%22.71%27.87%35.11%14.41%19.76%4.40%5.71%3.53%6.47%-8.78%-13.48%-20.76%-26.58%-27.21%-25.38%-30.45%-30.84%-31.95%-32.29%-26.25%
Assets (QoQ) 34.55%19,509.12%3.42%227.82%-27.95%68.61%645.75%-18.50%161.73%-10.29%-14.15%39.80%37.73%-10.46%-14.20%35.55%1.38%6.41%1.00%2.44%31.77%-12.00%-0.46%-19.16%-21.30%9.61%-8.41%-32.45%-34.11%-9.92%-5.95%-14.23%-2.82%-4.66%-1.43%-1.85%-1.51%0.70%0.43%
Capital Expenditures Growth (1y) 196.77%126.18%-11.13%-29.27%-66.00%781.67%3.44%-40.92%-62.63%-95.79%-70.64%-3.33%134.71%480.50%875.24%4,312.53%4,745.24%139.20%-92.00%-99.40%-98.70%-53.41%200.00%720.00%-638.46%-33.33%-151.22%
Capital Expenditures Growth (3y) 29.48%-21.52%295.58%48.15%268.92%73.16%5.52%3.31%0.23%52.17%63.32%185.86%59.75%-8.96%-14.55%86.33%32.79%29.65%-75.46%-45.71%-26.52%
Capital Expenditures Growth (5y) 46.83%66.17%72.27%-2.98%-25.11%65.43%3.27%89.14%54.66%61.76%157.94%2.33%-3.29%-26.46%-29.49%8.58%-35.81%
Capital Expenditures (QoQ) 37.82%-81.30%5.04%-92.65%-199.96%1,016.57%1,904.12%39.08%-69.31%-50.25%155.86%-77.60%107.23%-68.53%-71.20%3.62%-30.09%9.37%632.66%74.08%216.32%20.10%-63.83%-94.18%-76.19%160.00%1,192.31%-62.50%-34.92%-270.73%-150.00%
Cash & Equivalents Growth (1y) -70.11%1,128.81%3,388.39%-5.22%21.08%25.98%98.67%81.86%103.28%-37.66%-42.07%0.51%-3.34%-5.44%60.03%28.12%27.12%14.47%-18.25%-0.48%38.42%-48.73%-49.96%-19.10%-2.12%31.65%-19.36%-77.92%-66.30%-63.44%-24.02%-43.23%-63.44%-73.48%-91.23%-74.85%-61.89%-50.35%16.92%32.43%16.00%40.97%
Cash & Equivalents Growth (3y) 404.14%640.64%246.64%34.39%30.32%35.27%5.41%32.80%35.68%-12.29%1.73%6.93%14.43%5.67%-18.72%-14.13%8.63%-10.30%-17.98%-26.22%-37.24%-37.28%-32.57%-53.37%-50.59%-49.65%-62.26%-68.41%-63.92%-63.62%-57.28%-42.60%-45.53%-42.96%
Cash & Equivalents Growth (5y) 173.49%301.28%141.32%24.43%18.31%25.65%13.16%-0.37%4.46%-5.45%-7.72%-6.60%-13.17%-23.17%-17.20%-23.71%-17.25%-30.63%-38.37%-44.32%-51.52%-48.77%-49.61%-49.93%-49.22%-44.36%-38.31%
Cash & Equivalents (QoQ) -23.34%78.46%-20.24%181.42%-8.55%-11.41%-10.84%-13.69%-15.02%53.71%-14.27%-15.56%43.82%23.07%-14.94%-23.96%3.54%5.76%-33.07%-30.05%1.07%70.98%-19.03%-5.91%-38.09%-53.19%23.59%2.07%28.66%-65.03%-20.40%-25.95%-57.44%0.25%20.61%-3.54%0.24%13.56%5.64%17.24%
Cash from Investing Activities Growth (1y) -307.65%74.21%-116.76%-9,627.58%-133.45%-119.75%48.74%-161.90%-16.49%28.07%142.53%-26.56%69.54%48.84%-532.96%-17.88%-347.74%-766.32%-411.01%13.04%17.99%46.17%63.97%10.34%-33.41%-16.12%-28,077.04%-90.95%-268.87%-288.71%93.60%-2,986.19%33.47%67.03%79.88%97.62%1.13%77.69%30.53%-206.48%51.60%14.61%103.85%95.11%
Cash from Investing Activities Growth (3y) -122.97%25.85%-66.82%-582.43%6.08%6.83%1.91%-57.50%-16.69%-47.18%-111.11%-9.06%-3.81%-33.62%-115.23%2.77%-69.83%-75.60%-703.50%-14.19%-59.21%-34.44%-86.63%-275.25%-48.48%-14.17%-53.69%-12.01%-34.37%34.13%79.24%-31.15%31.72%60.25%26.10%84.71%
Cash from Investing Activities Growth (5y) -72.15%-12.56%-22.94%-218.10%-24.92%-30.40%-11.68%-24.96%-11.69%-14.79%-294.47%-17.30%-40.65%-60.85%-170.87%-122.20%-64.43%-47.32%-46.22%-1.85%-21.56%29.14%1.90%-31.03%-9.39%22.29%15.96%26.77%
Cash from Investing Activities (QoQ) -2,426.41%189.87%-99.51%-3,773.58%-59.82%41.58%-177.76%9.99%-50.44%86.37%-1,319.25%59.96%7.10%108.06%-4,324.04%90.36%-56.02%31.82%-1,050.03%63.40%-201.87%59.79%-95.70%65.48%-98.14%73.08%-387.04%48.64%-72.47%-6,431.11%96.70%0.78%-81.74%-7.60%-1,490.66%97.86%9.93%34.34%-88.55%11.34%79.68%-104.49%-731.87%86.00%64.15%109.21%-1,157.14%
Cash from Operations Growth (1y) -469.23%34.43%-222.32%-298.79%-102.78%-112.60%-43.10%-124.43%-72.47%-19.03%-148.13%-40.36%-115.59%-220.51%-119.96%-146.68%-60.93%-8.66%-1.33%38.34%-1.96%5.97%-5.78%-18.40%11.25%-33.22%4.27%-37.54%-104.19%-35.28%-94.22%-102.47%23.03%-80.56%-2.48%-10.77%-29.85%40.26%1.87%52.58%-12.26%258.12%53.43%21.90%146.35%-37.01%51.31%83.63%-134.03%-116.40%97.37%142.84%98.82%100.34%405.24%-73.78%1,507.04%
Cash from Operations Growth (3y) -146.15%-18.38%-125.35%-132.47%-96.09%-100.92%-98.40%-98.07%-81.55%-60.64%-76.84%-28.77%-52.37%-48.50%-33.09%-21.67%-13.35%-10.82%-0.86%-0.14%-22.71%-19.22%-25.29%-48.84%-11.73%-48.18%-23.97%-45.57%-26.84%-13.42%-25.00%-2.07%-3.91%54.75%22.34%25.70%38.83%37.42%39.41%60.72%43.85%45.33%81.86%27.13%87.71%-92.92%26.81%26.38%-61.65%
Cash from Operations Growth (5y) -115.80%-42.02%-91.13%-80.40%-65.38%-52.64%-52.95%-41.50%-40.19%-39.02%-41.14%-28.30%-45.00%-42.62%-34.39%-38.06%-18.01%-27.16%-15.35%-17.63%-13.05%-12.82%-14.62%-11.61%-15.25%38.38%2.73%-2.70%25.08%28.13%15.03%32.91%29.28%29.33%64.06%15.20%69.34%14.87%15.07%14.95%15.20%
Cash from Operations (QoQ) -798.47%73.53%-5.40%-89.51%-24.03%-30.11%-30.40%3.63%-30.03%12.43%-104.52%25.94%10.26%-82.55%-15.70%-13.75%-33.41%-25.28%-29.75%25.79%9.92%-16.82%21.04%-22.70%16.92%-31.42%11.62%8.02%-24.70%5.56%-26.97%-36.55%17.39%-35.60%-32.36%48.09%-93.79%23.04%-43.06%39.15%10.84%-26.43%30.87%-44.06%225.58%-137.23%-15.94%185.50%70.67%-128.78%61.02%-77.71%17.72%95.38%734.50%-104.89%123.94%4,011.76%-45.49%162.20%
Dividends payables (QoQ) 0.00%
EBITDA Margin Growth (1y) -0.04M-39.61M-48.24M-37.58M-43.57M7.50M48.27M37.61M43.62M32.14M-150.00-0.05M-0.05M-0.05M249.000.01M-0.01M0.00M-0.06M-0.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M-0.04M-0.07M-0.02M-0.03M0.02M0.09M0.03M0.05M0.03M-0.00M0.03M0.02M0.02M-0.01M-0.01M-0.69M3.25M-0.80M0.03M0.62M-3.28M0.18M-0.03M0.05M-0.06M0.62M0.03M0.01M0.11M0.01M
EBITDA Margin Growth (3y) -0.00M0.02M0.03M-0.02M924.0039.58M48.27M37.57M43.56M32.09M-0.06M-0.05M-0.06M-0.06M-0.05M0.01M-0.01M-0.02M-0.10M-0.06M-0.03M-0.05M-0.02M0.03M0.01M0.01M0.00M0.02M0.04M0.05M0.07M0.08M0.05M-0.61M3.29M-0.81M0.05M-0.05M-0.01M-0.62M-0.00M-0.02M-0.10M-0.00M0.03M0.68M-3.23M0.81M
EBITDA Margin Growth (5y) -0.05M-0.03M-0.03M-0.02M-0.01M39.57M48.21M37.57M43.56M32.06M-0.10M-0.11M-0.08M-0.10M-0.08M0.03M-0.00M0.01M-0.05M0.02M0.03M0.02M0.03M0.03M0.03M-0.65M3.27M-0.78M0.06M-0.02M0.03M-0.54M0.06M0.06M-0.05M-0.01M0.05M0.02M0.03M0.00M
EBITDA Margin (QoQ) -0.00M-0.01M-0.01M-39.59M-8.63M10.66M-6.00M11.48M32.14M-598.000.00M-0.00M555.00-0.05M0.00M-0.01M0.05M-0.05M-0.01M0.01M-0.01M0.00M-0.01M-0.00M0.01M0.01M-0.02M-0.01M-0.02M-0.01M0.02M-0.02M0.03M0.06M-0.03M-0.00M-522.000.03M-0.00M-0.00M0.00M-121.00-0.00M-0.68M3.93M-4.04M0.83M-0.10M0.03M-0.58M0.62M-0.02M-0.08M0.10M0.03M-0.03M0.01M-0.00M
EBIT Growth (1y) -2,057.37%14.92%-271.77%-278.24%-170.77%-149.69%-72.35%100.04%100.04%100.04%140.46%176,708.91%-1,084,418.04%-681,038.73%-1,146.13%33.44%-9.27%-67.06%-0.24%-656.00%-28.84%15.83%-1.49%6.51%40.97%5.49%-16.11%-66.53%-131.67%-75.83%-54.17%-26.09%21.22%-16.45%-33.64%-8.17%7.75%22.04%42.50%21.89%-59.85%-2.27%38.95%57.77%63.63%236.87%85.08%83.36%87.79%-103.33%57.18%-12.82%36.04%143.45%23.73%75.08%23.99%
EBIT Growth (3y) 26.51%26.01%66.22%67.75%-131.20%-96.18%-93.94%43.58%-70.85%-71.59%-61.89%-2,258.53%-2,380.82%-2,023.59%-132.96%-107.51%5.98%-9.94%-5.71%-120.05%-20.78%-11.83%-22.02%-25.21%-2.51%-24.61%-33.74%-31.45%-18.97%-16.87%-5.81%-2.13%-5.13%2.45%22.30%29.07%18.75%45.67%62.59%62.00%58.59%64.03%66.09%57.04%69.49%26.41%63.47%63.97%60.99%
EBIT Growth (5y) -211.08%-60.74%-93.59%-82.39%-77.05%-60.40%-49.32%-37.91%-30.55%-32.07%-37.98%-627.82%-631.03%-592.38%-83.93%-75.32%-8.69%-22.16%-19.47%-69.05%-5.07%-4.89%-6.90%-10.65%-9.70%-9.06%3.43%5.61%0.43%33.46%35.94%40.45%44.73%46.89%50.42%41.76%46.98%15.05%55.68%56.58%49.00%
EBIT Margin Growth (1y) -0.04M-39.71M-48.51M-37.72M-43.44M7.56M48.54M37.75M43.48M32.17M-150.00-0.05M-0.05M-0.05M249.000.01M-0.01M0.00M-0.06M-0.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M-0.04M-0.07M-0.02M-0.03M0.02M0.09M0.03M0.05M0.03M-0.00M0.03M0.03M0.03M-0.00M-0.00M-0.24M-0.41M-0.39M0.03M0.19M0.37M0.08M-0.04M0.03M-0.06M0.31M0.04M0.01M0.11M0.01M
EBIT Margin Growth (3y) -0.00M0.02M0.03M-0.02M645.0039.68M48.54M37.71M43.43M32.12M-0.06M-0.05M-0.06M-0.06M-0.05M0.01M-0.01M-0.02M-0.10M-0.06M-0.03M-0.05M-0.02M0.03M0.01M0.01M0.00M0.02M0.04M0.05M0.07M0.08M0.06M-0.16M-0.36M-0.40M0.05M-0.02M-0.01M-0.32M-0.02M-0.02M-0.10M-0.01M0.03M0.24M0.42M0.40M
EBIT Margin Growth (5y) -0.05M-0.03M-0.03M-0.02M-0.01M39.67M48.48M37.71M43.42M32.09M-0.10M-0.11M-0.08M-0.10M-0.08M0.03M-0.00M0.01M-0.05M0.02M0.03M0.03M0.03M0.03M0.03M-0.20M-0.38M-0.38M0.06M0.00M0.03M-0.24M0.04M0.06M-0.05M-0.01M0.05M0.02M0.03M0.00M
EBIT Margin (QoQ) -0.00M-0.01M-0.01M-39.68M-8.81M10.78M-5.73M11.32M32.17M-598.000.00M-0.00M555.00-0.05M0.00M-0.01M0.05M-0.05M-0.01M0.01M-0.01M0.00M-0.01M-0.00M0.01M0.01M-0.02M-0.01M-0.02M-0.01M0.02M-0.02M0.03M0.06M-0.03M-0.00M-522.000.03M-0.00M590.00-557.00-419.00-0.00M-0.24M-0.17M0.02M0.42M-0.07M0.01M-0.28M0.30M-0.00M-0.08M0.10M0.03M-0.03M0.01M-0.00M
EBIT (QoQ) -3,693.80%69.63%-36.21%-37.44%-49.61%-32.73%-38.58%1.61%-37.96%8.38%100.03%1.79%45.57%83,372.45%42.95%-724.27%8.59%-28.24%118.23%-611.22%-39.75%23.05%-1.13%-18.47%8.70%7.21%6.84%25.20%-46.18%-14.00%-33.60%-4.06%-10.94%0.04%-9.27%34.98%-63.98%-14.71%11.55%44.55%-38.57%15.40%-20.16%-13.48%11.34%49.49%16.88%2.28%433.65%-105.51%7.31%28.28%9.14%29.11%-144.22%59.34%161.73%-224.43%20.21%-24.03%
EBT Growth (1y) -1,113.38%-277.44%-1,616.19%-1,011.24%-186.07%40.25%52.03%100.01%100.04%100.04%131.37%176,708.91%-1,083,468.83%-680,508.22%-1,144.71%33.44%-9.20%-67.01%-0.17%-652.93%-28.47%16.13%-1.09%6.72%41.38%6.17%-15.34%-68.82%-142.80%-83.84%-61.90%-66.28%10.22%-25.50%-43.90%5.90%-2.02%14.86%30.72%17.94%-45.41%219.16%54.61%65.13%69.15%-3.38%87.08%83.77%90.20%-103.27%64.98%56.50%60.46%105.24%17.43%151.90%108.82%
EBT Growth (3y) 26.27%26.01%66.10%67.28%-128.90%-19.36%-16.28%32.42%-66.05%-68.15%-48.62%-2,254.18%-2,377.12%-2,020.36%-132.56%-107.10%6.31%-9.54%-5.31%-120.41%-22.28%-13.10%-23.59%-37.83%-8.52%-29.36%-39.03%-38.23%-30.53%-25.24%-17.30%-8.69%-10.02%48.48%23.23%35.43%22.93%43.91%65.62%64.05%64.70%66.49%72.61%70.91%77.13%-88.17%66.57%26.76%26.06%
EBT Growth (5y) -175.57%-60.71%-93.36%-81.66%-75.87%-18.96%-9.75%-10.67%-28.09%-30.20%-30.79%-628.69%-636.25%-596.94%-85.14%-84.40%-12.38%-24.84%-22.16%-73.28%-10.86%-9.10%-13.48%-15.12%-13.64%33.22%3.31%5.44%0.05%33.63%37.59%40.81%47.40%47.41%54.05%54.73%55.35%14.89%58.88%14.99%14.89%
EBT Margin Growth (1y) -0.05M-184.05M-144.67M-41.03M-45.98M142.59M144.70M41.06M46.16M41.49M-150.00-0.05M-0.05M-0.05M249.000.01M-0.01M0.00M-0.06M-0.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M-0.04M-0.07M-0.03M-0.04M-0.00M0.09M0.03M0.05M0.04M-0.00M0.03M0.03M0.03M-0.00M0.05M-0.24M-0.41M-0.39M-0.02M0.20M0.37M0.14M-0.04M0.03M0.01M0.26M0.03M0.01M0.05M0.01M
EBT Margin Growth (3y) -0.01M0.02M0.03M-0.02M0.13M184.02M144.70M41.02M46.10M41.44M-0.06M-0.05M-0.06M-0.06M-0.05M0.01M-0.01M-0.02M-0.10M-0.06M-0.03M-0.06M-0.04M0.03M0.01M0.01M-0.00M0.02M0.03M0.04M0.07M0.08M0.10M-0.16M-0.34M-0.40M0.05M-0.01M-0.01M-0.25M-0.01M-0.01M-0.03M0.01M-0.03M0.24M0.43M0.41M
EBT Margin Growth (5y) -0.06M-0.03M-0.03M-0.02M0.12M184.01M144.64M41.02M46.10M41.42M-0.10M-0.11M-0.09M-0.11M-0.10M0.03M-0.01M288.00-0.06M0.02M0.03M0.02M0.03M0.03M0.08M-0.20M-0.38M-0.38M0.06M0.01M0.03M-0.17M0.05M0.07M0.05M0.00M0.05M0.03M0.05M0.02M
EBT Margin (QoQ) -0.01M-0.01M-0.15M-183.89M39.38M103.63M-5.10M4.67M41.49M-598.000.00M-0.00M555.00-0.05M0.00M-0.01M0.05M-0.05M-0.01M0.01M-0.01M0.00M-0.01M-0.00M0.01M0.01M-0.02M-0.01M-0.02M-0.01M0.03M-0.02M0.01M0.08M-0.03M-0.00M-0.00M0.03M-0.00M-0.00M0.00M-121.000.05M-0.28M-0.17M0.01M0.42M-0.06M289.00-0.22M0.24M0.01M-0.02M0.03M0.01M-0.02M0.02M-0.01M
EBT (QoQ) -1,972.72%69.51%-37.71%-39.42%-544.75%-38.64%10.83%64.11%-34.66%-11.32%100.03%1.79%45.57%83,372.45%42.95%-723.72%8.58%-28.17%118.26%-610.42%-39.82%23.13%-0.79%-18.59%8.71%7.36%6.99%25.47%-46.12%-13.88%-36.13%-7.18%-10.63%-0.29%-39.82%42.13%-54.65%-15.00%8.57%37.26%-29.05%6.42%-8.30%-11.18%205.76%-135.64%16.79%1.63%431.17%-104.77%-4.50%40.60%-10.46%48.93%-29.79%46.00%114.64%-904.82%181.59%-90.83%
Enterprise Value Growth (1y) 70.11%-1,128.81%45,230.59%95.26%12.28%31.06%3.51%74.90%46.21%93.68%13.31%10.66%24.14%-43.65%21.93%-34.86%-21.80%17.69%-27.66%22.38%32.38%5.45%11.08%-47.61%-41.55%-60.19%-88.81%-64.00%-51.33%-49.61%224.56%57.90%-40.28%-65.49%-64.84%-89.49%-93.79%-108.87%-86.41%-23.75%67.45%354.61%20.91%-53.30%-35.25%-75.04%-77.52%-44.83%-62.21%
Enterprise Value Growth (3y) 1,083.97%1,837.22%946.94%55.76%26.78%12.67%12.67%8.03%12.38%8.70%-0.02%-4.09%8.72%-11.24%-0.68%-25.25%-15.42%-20.95%-55.19%-38.66%-27.79%-40.42%-26.10%-33.22%-44.62%-58.94%-49.64%-60.91%-73.77%-26.32%-46.28%-49.80%-60.40%-57.28%-61.34%-66.56%-59.32%-61.65%-66.70%-41.87%-25.72%
Enterprise Value Growth (5y) 430.70%502.41%277.01%24.68%16.10%12.16%2.82%-4.17%1.89%-11.62%-34.10%-30.14%-18.23%-32.49%-18.66%-25.00%-29.36%-38.79%-36.57%-47.93%-57.44%-14.94%-54.60%-52.63%-55.39%-56.46%-53.83%-53.71%-54.47%-60.34%-46.92%-49.58%-56.71%
Enterprise Value (QoQ) 47.02%20.00%30.52%-15.21%-15.46%40.08%3.09%43.27%-29.33%85.56%-39.69%39.92%-20.72%-15.78%30.51%-25.25%-4.83%26.75%-19.78%26.45%2.95%0.97%-15.49%-40.36%14.85%-31.22%-76.24%91.78%55.29%-28.80%53.06%-6.70%-41.26%-58.85%55.90%-72.12%-65.28%-158.81%338.74%56.43%-23.75%-10.58%13.38%-39.58%5.71%-65.53%2.11%48.29%-27.59%
EPS (Basic) Growth (1y) -400.00%-36.36%-1,500.00%-600.00%-33.33%60.00%62.50%64.29%-50.00%0.00%0.00%-40.00%-100.00%-66.67%-116.67%-128.57%8.33%0.00%15.38%31.25%-18.18%-20.00%0.00%9.09%46.15%16.67%0.00%-50.00%-128.57%-70.00%-45.45%-53.33%18.75%-11.76%-31.25%17.39%7.69%21.05%-2,600.00%-2,747.37%-4,583.33%33.33%-0.53%337.15%44.31%17,850.00%93.51%-101.87%89.78%-100.39%81.08%62.50%84.38%114.29%14.29%155.56%120.00%
EPS (Basic) Growth (3y) -100.00%18.29%-81.71%-51.83%-58.74%12.64%6.69%-4.55%-40.10%-18.56%-22.39%-30.06%-29.40%-25.99%-22.39%-12.62%16.45%0.00%5.42%2.13%-13.30%-19.35%-13.30%-27.87%0.00%-16.55%-24.05%-23.86%-19.68%-14.47%-272.16%-230.40%-227.50%16.21%-229.04%286.60%-188.76%356.96%-20.78%-8.10%-38.67%22.43%76.89%74.47%79.28%28.06%78.08%-84.26%26.06%
EPS (Basic) Growth (5y) -67.03%1.89%-61.54%-40.63%-34.08%4.36%7.22%6.51%-11.84%-10.76%-12.89%-24.57%-21.67%-23.16%-21.67%-26.86%-1.61%-13.70%-10.07%-3.50%-1.76%-8.45%-120.01%-117.95%-112.40%3.58%-120.24%164.84%-113.84%182.37%-27.46%-9.86%-14.87%16.26%15.24%17.11%17.40%15.47%22.16%17.75%15.81%
EPS (Basic) (QoQ) -1,200.00%90.91%-100.00%-50.00%-400.00%-6.67%12.50%71.43%-50.00%0.00%16.67%-20.00%0.00%0.00%-16.67%-71.43%16.67%-30.00%-23.08%31.25%9.09%-10.00%0.00%-18.18%7.69%8.33%9.09%30.00%-42.86%-10.00%-36.36%-6.67%-6.25%5.88%-43.75%43.48%-46.15%-10.53%9.52%36.84%-25.00%-3,680.00%4.59%-3.88%98.22%-5,600.00%325.09%-124.40%667.09%-102.08%35.14%-33.33%78.13%0.00%-28.57%44.44%120.00%-700.00%183.33%-80.00%
EPS (Weighted Average and Diluted) Growth (1y) 327.08%44.31%447.39%93.51%-101.87%89.78%-100.40%81.08%62.50%84.38%114.29%14.29%155.56%120.00%
EPS (Weighted Average and Diluted) Growth (3y) 74.84%79.28%26.03%78.08%-84.26%26.06%
EPS (Weighted Average and Diluted) (QoQ) 0.53%11.39%-14.46%325.09%-124.40%652.72%-102.14%35.14%-33.33%78.13%0.00%-28.57%44.44%120.00%-700.00%183.33%-80.00%
FCF Margin Growth (1y) 0.05M-34.39M-39.44M-29.74M-32.23M11.43M4.97M6.61M15.55M22.95M34.46M23.13M16.68M-0.01M-0.02M-0.01M0.01M0.00M0.02M0.00M-0.01M-0.01M-0.01M-0.00M-0.02M-580.00-0.02M-0.06M-0.01M-0.05M-0.02M0.09M0.01M0.07M0.03M-0.01M0.03M0.01M0.04M0.00M0.04M-0.24M-0.58M0.52M-0.02M0.05M0.52M-1.64M-0.10M0.20M0.14M1.14M0.10M0.03M-0.06M0.01M
FCF Margin Growth (3y) -23.09M-0.01M-0.01M842.00-0.00M34.37M39.41M29.73M32.24M22.94M34.45M23.13M16.68M-0.02M-0.02M-0.01M-0.01M-0.01M-0.02M-0.06M-0.03M-0.06M-0.05M0.02M-0.01M0.02M-0.01M0.02M0.04M0.03M0.05M0.08M0.08M-0.16M-0.51M0.51M0.05M-0.18M-0.03M-1.12M-0.09M0.01M0.07M0.01M-0.03M0.28M0.60M-0.49M
FCF Margin Growth (5y) 0.04M-0.02M-0.02M-0.01M-0.00M34.36M39.41M29.73M32.22M22.92M34.42M23.06M16.66M-0.07M-0.06M0.02M-0.01M0.01M-0.00M0.02M0.02M0.02M0.02M0.02M0.06M-0.21M-0.55M0.54M0.05M-0.16M-0.01M-1.04M-0.04M0.09M0.15M0.01M0.05M0.05M0.06M0.03M
FCF Margin (QoQ) -187.00-0.01M-0.01M-34.38M-5.05M9.69M-2.50M9.29M-11.51M11.32M6.44M16.69M0.00M-506.00-0.01M-0.01M-0.01M0.02M0.01M-0.01M0.00M0.00M-969.00-0.02M0.01M0.00M-0.01M-0.00M-0.01M-0.03M0.04M-0.04M0.01M0.07M-0.04M0.01M-0.02M0.03M0.00M-0.01M0.01M-0.00M0.04M-0.28M-0.34M1.10M-0.50M-0.21M0.13M-1.06M1.04M0.09M0.07M-0.06M0.00M0.02M-0.01M0.01M
Free Cash Flow Growth (1y) -469.91%34.43%-221.96%-295.62%-102.57%-112.47%-42.15%-122.07%-72.36%-19.53%-147.19%-40.46%-115.56%-219.37%-119.36%-146.51%-60.93%-9.64%-1.72%37.57%-2.19%6.28%-5.52%-16.99%11.45%-32.63%4.27%-37.58%-104.31%-35.83%-95.29%-105.64%20.15%-80.87%-1.84%-8.99%-25.14%40.36%1.76%52.51%-12.01%257.25%53.40%22.10%146.43%-37.01%51.43%83.61%-134.03%-116.40%97.37%142.84%98.82%100.34%405.24%-73.78%1,507.04%
Free Cash Flow Growth (3y) -146.16%-18.53%-124.49%-131.09%-95.97%-100.92%-97.54%-97.37%-81.50%-61.16%-76.68%-29.30%-52.48%-48.61%-33.03%-21.65%-13.35%-10.87%-0.91%-0.16%-22.73%-19.08%-25.42%-49.03%-13.05%-48.25%-23.94%-45.55%-26.86%-13.58%-25.01%-2.10%-3.83%54.62%22.46%26.13%38.40%37.34%39.42%60.72%43.86%45.43%81.87%27.13%87.70%-92.92%26.81%26.38%-61.65%
Free Cash Flow Growth (5y) -115.80%-42.28%-90.73%-80.18%-65.40%-52.82%-52.59%-41.22%-40.17%-39.07%-40.99%-28.32%-45.02%-42.68%-34.50%-38.49%-18.89%-27.34%-15.36%-17.63%-13.06%-12.74%-14.57%-11.37%-15.15%38.28%2.71%-2.67%25.08%28.12%15.06%32.92%29.28%29.41%64.10%15.19%69.57%14.87%15.07%14.95%15.20%
Free Cash Flow (QoQ) -798.47%73.15%-5.85%-86.37%-23.80%-31.82%-30.07%4.57%-29.85%11.80%-103.20%25.93%9.96%-82.40%-15.47%-13.67%-33.41%-25.28%-29.75%25.79%9.10%-16.22%20.36%-21.47%16.64%-30.86%11.70%8.06%-24.86%5.54%-26.89%-36.53%16.99%-35.80%-33.62%46.99%-88.02%23.54%-43.00%39.13%10.38%-25.94%30.88%-43.58%225.81%-137.32%-15.55%185.58%70.67%-128.78%61.02%-77.71%17.72%95.38%734.50%-104.89%123.94%4,011.76%-45.49%162.20%
Gross Margin Growth (1y) -460.00159.000.00M0.00M0.00M0.00M135.000.00M-463.00-150.00277.00-436.00602.00249.00251.00-126.0085.00-436.0064.00613.00592.00963.00650.00138.00-25.00397.00-426.00-424.00-252.00-848.000.00M0.00M-283.00-0.00M-0.00M-0.00M-143.000.00M-384.00-64.000.20M0.00M-0.20M0.00M
Gross Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M0.00M663.00490.00225.00-337.00592.0051.000.00M776.00965.00625.00653.00924.00288.00327.00315.00512.000.00M0.00M-561.00-0.00M-109.00-0.00M-679.00-590.00-67.00-669.000.20M-0.00M0.00M0.00M-0.02M0.00M
Gross Margin Growth (5y) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M792.000.00M816.00-236.000.00M325.000.00M0.00M117.00-0.00M605.00-278.00-112.00770.00157.00-956.000.20M0.00M0.00M0.00M-0.02M0.00M
Gross Margin (QoQ) -508.00222.00-259.0084.00112.000.00M280.00211.00243.00-598.000.00M-0.00M555.00-171.00484.00-266.00202.00-170.00107.00-54.00-319.00330.00656.00-75.0051.0017.00144.00-238.00474.00-806.00145.00-66.00-122.000.00M0.00M-0.00M-0.00M0.00M-777.00113.00563.00-283.00-457.000.20M0.00M0.00M-0.02M0.02M
Gross Profit Growth (1y) -99.86%-99.83%-99.76%-99.69%199.74%261.74%125.79%163.88%172,760.85%176,708.91%189,328.92%140,843.24%71.55%33.44%28.16%30.15%11.40%-14.21%7.56%-14.04%-12.98%9.03%-13.52%-6.56%-5.62%-7.28%-25.34%17.25%1.43%45.97%702.72%214.64%199.51%30.46%-27.89%30.52%59.18%199.46%25.28%-17.98%-4.65%391.83%-97.13%-99.27%
Gross Profit Growth (3y) 92.11%119.77%118.75%126.21%1,971.47%1,943.60%1,663.19%1,591.57%1,389.31%1,164.97%1,277.04%1,063.93%18.47%7.67%6.03%1.49%-2.92%-4.63%-11.45%-1.98%-5.91%13.85%73.06%51.06%42.07%20.86%62.89%68.86%69.10%78.66%93.56%49.90%65.65%73.97%-64.80%-58.91%-26.06%-69.09%
Gross Profit Growth (5y) 68.41%64.79%70.55%66.90%512.44%503.17%451.43%422.32%386.06%359.41%341.94%344.10%9.74%11.06%48.18%30.99%22.68%10.56%32.08%31.06%31.76%41.96%36.17%29.84%34.19%81.00%-33.25%-33.30%-15.09%-34.42%
Gross Profit (QoQ) -4.53%10.60%-2.06%-99.87%15.80%63.09%24.55%27.42%39.76%1.79%45.57%83,372.45%42.95%9.06%8.31%1.60%11.19%4.74%9.98%-13.04%-14.36%31.32%-12.10%-11.97%7.30%4.15%-5.03%-11.08%5.42%-16.14%49.15%-23.08%51.70%361.19%-41.54%-26.78%-33.92%154.93%5.81%-10.70%24.31%6.65%-30.72%3.82%-99.39%5.05%-112.13%1,047.17%
Interest Coverage Ratio Growth (1y) -7,165.78%47.03%92.92%84.93%71.11%56.96%55.40%37.99%32.74%41.99%64.80%27.74%-63.29%-2.75%56.68%-4,200.62%-326.40%23.99%
Interest Coverage Ratio Growth (3y) 31.80%36.46%59.18%-87.19%-104.65%-200.97%-314.44%-605.49%
Interest Coverage Ratio Growth (5y) -39.57%-139.12%-121.70%-122.24%-145.05%
Interest Coverage Ratio (QoQ) 48.17%37.99%-52.32%-8.19%93.07%-31.99%-8.81%-0.12%43.31%53.22%-62.09%-3.76%21.18%49.26%-39.81%37.03%-61.77%-14.66%12.02%73.45%-2.99%-61.38%20.21%17.31%
Net Cash Flow Growth (1y) -81.61%99.04%117.00%1,795.19%-1,649.45%5,183.85%54,048.61%-483.81%2,243.38%-484.58%-123.60%-126.76%25.10%-190.60%558.60%-147.83%-55.87%-4.99%191.32%36.24%-236.89%2.54%-115.34%-9.53%372.74%-32.23%-9.87%375.90%-31.27%-34.17%-95.74%27.48%-177.27%119.38%123.93%-193.82%-24.31%-84.51%516.43%53.44%80.75%5,515.14%-140.41%-437.54%395.64%-270.95%62.31%97.59%-130.98%96.38%97.37%142.84%98.82%100.57%405.24%-73.78%1,507.04%
Net Cash Flow Growth (3y) 293.83%-23.25%-179.04%-450.62%646.18%-728.24%736.89%-186.71%140.06%-139.47%46.64%-53.02%-40.20%-43.80%-27.02%-20.06%18.11%-10.60%-35.56%57.77%36.91%-20.02%-32.57%80.21%-13.14%32.83%35.99%-48.88%-38.56%26.83%69.70%-36.74%-29.76%54.46%15.84%-63.22%39.37%-156.47%-43.24%60.79%43.93%-76.22%-26.08%27.15%77.91%-92.92%26.62%26.05%-62.84%
Net Cash Flow Growth (5y) 102.11%-41.69%211.29%-204.70%-202.43%-257.18%-205.00%-76.36%115.23%-76.48%-20.41%66.58%7.22%-39.46%-34.54%51.90%-23.52%18.65%-25.47%-18.17%-34.88%15.46%-13.41%-10.97%19.10%37.92%-5.09%-52.54%-17.79%-31.05%15.15%-15.69%-16.75%36.38%64.16%-52.48%69.64%-68.52%-40.37%14.95%15.20%
Net Cash Flow (QoQ) -798.47%85.93%114.77%26.74%-136.36%349.78%1,546.37%-203.62%219.31%2,560.48%-111.67%678.64%-121.41%-63.29%-12.11%419.22%-149.73%357.69%-160.58%156.85%-218.30%815.03%-113.26%-22.06%15.78%-12.55%5.33%403.93%-140.83%6.48%337.73%-24.29%-179.71%-36.44%254.82%-145.89%119.99%68.51%-707.02%39.20%102.49%6,605.52%-145.85%74.87%826.74%-148.25%-509.93%113.82%-520.22%89.36%61.02%-77.74%50.94%92.26%734.50%-104.89%123.94%4,011.76%-45.49%162.20%
Net Income Growth (1y) -674.17%-277.44%-1,616.19%-1,011.24%-185.25%40.25%52.03%100.01%100.04%100.04%131.37%176,708.91%-1,083,468.83%-680,508.22%-1,144.71%33.44%-9.20%-67.01%-0.17%-652.93%-28.47%16.13%-1.09%6.72%41.38%6.17%-15.34%-68.82%-142.80%-83.84%-61.90%-66.28%10.22%-25.50%-43.90%5.90%-2.02%14.86%30.72%17.94%-45.41%219.16%20.92%398.12%69.77%-41.68%95.85%-101.90%86.44%-97.75%105.80%98.34%97.84%-79.03%-122.67%115.00%342.86%
Net Income Growth (3y) -81.49%26.01%66.10%67.28%-128.68%-19.36%-16.28%32.42%-66.05%-68.15%-48.62%-2,254.18%-2,377.12%-2,020.36%-132.56%-107.10%6.31%-9.54%-5.31%-120.41%-22.28%-13.10%-23.59%-37.83%-8.52%-29.36%-39.03%-38.23%-30.53%-25.24%-17.30%-8.69%-10.02%48.48%7.62%62.64%23.46%37.36%71.67%64.05%60.94%26.32%26.03%90.21%90.40%-85.99%91.83%-96.39%26.14%
Net Income Growth (5y) -138.39%-60.71%-93.36%-81.66%-75.77%-18.96%-9.75%-10.67%-28.09%-30.20%-30.79%-628.69%-636.25%-596.94%-85.14%-84.40%-12.38%-24.84%-22.16%-73.28%-10.86%-9.10%-13.48%-15.12%-13.64%33.22%-8.04%53.28%0.46%27.47%44.43%40.81%44.10%15.06%14.89%76.45%73.47%14.90%80.27%14.87%14.91%
Net Income (QoQ) -1,077.97%69.51%-37.71%-39.83%-542.88%-38.64%10.83%64.11%-34.66%-11.32%100.03%1.79%45.57%83,372.45%42.95%-723.72%8.58%-28.17%118.26%-610.42%-39.82%23.13%-0.79%-18.59%8.71%7.36%6.99%25.47%-46.12%-13.88%-36.13%-7.18%-10.63%-0.29%-39.82%42.13%-54.65%-15.00%8.57%37.26%-29.05%6.42%-8.30%-11.18%205.76%-162.11%508.25%-111.27%304.05%-104.42%-86.70%19.47%133.85%-88.60%-153.33%-5.00%428.57%-112.32%135.29%1,600.00%
Net Income towards Common Stockholders Growth (1y) -674.17%-277.44%-1,616.19%-1,011.24%-185.25%40.25%52.03%100.01%100.04%100.04%131.37%176,708.91%-1,083,468.83%-680,508.22%-1,144.71%33.44%-9.20%-67.01%-0.17%-652.93%-28.47%16.13%-1.09%6.72%41.38%6.17%-15.34%-68.82%-142.80%-83.84%-61.90%-66.28%10.22%-25.50%-43.90%5.90%-2.02%14.86%30.72%17.94%-45.41%219.16%20.92%398.12%69.77%-41.68%95.85%-101.90%86.44%-97.75%105.80%98.34%97.84%-79.03%-122.67%115.00%342.86%
Net Income towards Common Stockholders Growth (3y) -81.49%26.01%66.10%67.28%-128.68%-19.36%-16.28%32.42%-66.05%-68.15%-48.62%-2,254.18%-2,377.12%-2,020.36%-132.56%-107.10%6.31%-9.54%-5.31%-120.41%-22.28%-13.10%-23.59%-37.83%-8.52%-29.36%-39.03%-38.23%-30.53%-25.24%-17.30%-8.69%-10.02%48.48%7.62%62.64%23.46%37.36%71.67%64.05%60.94%26.32%26.03%90.21%90.40%-85.99%91.83%-96.39%26.14%
Net Income towards Common Stockholders Growth (5y) -138.39%-60.71%-93.36%-81.66%-75.77%-18.96%-9.75%-10.67%-28.09%-30.20%-30.79%-628.69%-636.25%-596.94%-85.14%-84.40%-12.38%-24.84%-22.16%-73.28%-10.86%-9.10%-13.48%-15.12%-13.64%33.22%-8.04%53.28%0.46%27.47%44.43%40.81%44.10%15.06%14.89%76.45%73.47%14.90%80.27%14.87%14.91%
Net Income towards Common Stockholders (QoQ) -1,077.97%69.51%-37.71%-39.83%-542.88%-38.64%10.83%64.11%-34.66%-11.32%100.03%1.79%45.57%83,372.45%42.95%-723.72%8.58%-28.17%118.26%-610.42%-39.82%23.13%-0.79%-18.59%8.71%7.36%6.99%25.47%-46.12%-13.88%-36.13%-7.18%-10.63%-0.29%-39.82%42.13%-54.65%-15.00%8.57%37.26%-29.05%6.42%-8.30%-11.18%205.76%-162.11%508.25%-111.27%304.05%-104.42%-86.70%19.47%133.85%-88.60%-153.33%-5.00%428.57%-112.32%135.29%1,600.00%
Net Margin Growth (1y) 0.02M-184.05M-144.67M-41.03M-45.98M142.59M144.70M41.06M46.16M41.49M-150.00-0.05M-0.05M-0.05M249.000.01M-0.01M0.00M-0.06M-0.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M-0.04M-0.07M-0.03M-0.04M-0.00M0.09M0.03M0.05M0.04M-0.00M0.03M0.03M0.03M-0.00M0.05M-0.43M3.67M-0.39M-0.02M0.42M-3.71M0.04M0.01M0.03M0.05M0.37M-0.01M-0.00M0.00M0.00M
Net Margin Growth (3y) 0.05M0.02M0.03M-0.01M0.13M184.02M144.70M41.02M46.10M41.44M-0.06M-0.05M-0.06M-0.06M-0.05M0.01M-0.01M-0.02M-0.10M-0.06M-0.03M-0.06M-0.04M0.03M0.01M0.01M-0.00M0.02M0.03M0.04M0.07M0.08M0.10M-0.35M3.74M-0.39M0.05M0.02M-0.01M-0.35M0.03M0.02M0.02M0.02M-0.02M0.45M-3.65M0.41M
Net Margin Growth (5y) 0.01M-0.03M-0.03M-0.02M0.12M184.01M144.64M41.02M46.10M41.42M-0.10M-0.11M-0.09M-0.11M-0.10M0.03M-0.01M288.00-0.06M0.02M0.03M0.02M0.03M0.03M0.08M-0.40M3.70M-0.37M0.06M0.03M0.03M-0.26M0.09M0.10M0.09M0.01M0.05M0.05M0.05M0.02M
Net Margin (QoQ) -0.01M-0.01M-0.15M-183.89M39.38M103.63M-5.10M4.67M41.49M-598.000.00M-0.00M555.00-0.05M0.00M-0.01M0.05M-0.05M-0.01M0.01M-0.01M0.00M-0.01M-0.00M0.01M0.01M-0.02M-0.01M-0.02M-0.01M0.03M-0.02M0.01M0.08M-0.03M-0.00M-0.00M0.03M-0.00M-0.00M0.00M-121.000.05M-0.47M4.10M-4.06M0.41M-0.04M-0.02M-0.31M0.38M-0.01M-0.00M942.000.00M-0.00M496.000.00M
Operating Income Growth (1y) -271.77%-278.24%-170.77%-149.69%-72.35%100.04%100.04%100.04%140.46%176,708.91%-1,084,418.04%-681,038.73%-1,146.13%33.44%-9.27%-67.06%-0.24%-656.00%-28.84%15.83%-1.49%6.51%40.97%5.49%-16.11%-66.53%-131.67%-75.83%-54.17%-26.09%21.22%-16.45%-33.64%-8.17%7.75%22.04%42.50%21.89%-59.85%-2.27%38.95%57.77%63.63%236.87%85.08%83.36%87.79%-103.33%57.18%-12.82%36.04%143.45%23.73%75.08%23.99%
Operating Income Growth (3y) 66.22%67.75%-131.20%-96.18%-93.94%43.58%-70.85%-71.59%-61.89%-2,258.53%-2,380.82%-2,023.59%-132.96%-107.51%5.98%-9.94%-5.71%-120.05%-20.78%-11.83%-22.02%-25.21%-2.51%-24.61%-33.74%-31.45%-18.97%-16.87%-5.81%-2.13%-5.13%2.45%22.30%29.07%18.75%45.67%62.59%62.00%58.59%64.03%66.09%57.04%69.49%26.41%63.47%63.97%60.99%
Operating Income Growth (5y) -93.59%-82.39%-77.05%-60.40%-49.32%-37.91%-30.55%-32.07%-37.98%-627.82%-631.03%-592.38%-83.93%-75.32%-8.69%-22.16%-19.47%-69.05%-5.07%-4.89%-6.90%-10.65%-9.70%-9.06%3.43%5.61%0.43%33.46%35.94%40.45%44.73%46.89%50.42%41.76%46.98%15.05%55.68%56.58%49.00%
Operating Income (QoQ) -36.21%-37.44%-49.61%-32.73%-38.58%1.61%-37.96%8.38%100.03%1.79%45.57%83,372.45%42.95%-724.27%8.59%-28.24%118.23%-611.22%-39.75%23.05%-1.13%-18.47%8.70%7.21%6.84%25.20%-46.18%-14.00%-33.60%-4.06%-10.94%0.04%-9.27%34.98%-63.98%-14.71%11.55%44.55%-38.57%15.40%-20.16%-13.48%11.34%49.49%16.88%2.28%433.65%-105.51%7.31%28.28%9.14%29.11%-144.22%59.34%161.73%-224.43%20.21%-24.03%
Operating Margin Growth (1y) -39.71M-48.51M-37.72M-43.44M7.56M48.54M37.75M43.48M32.17M-150.00-0.05M-0.05M-0.05M249.000.01M-0.01M0.00M-0.06M-0.01M-0.00M-0.01M0.00M0.01M-0.00M-0.01M-0.04M-0.07M-0.02M-0.03M0.02M0.09M0.03M0.05M0.03M-0.00M0.03M0.03M0.03M-0.00M-0.00M-0.24M-0.41M-0.39M0.03M0.19M0.37M0.08M-0.04M0.03M-0.06M0.31M0.04M0.01M0.11M0.01M
Operating Margin Growth (3y) 0.02M0.03M-0.02M645.0039.68M48.54M37.71M43.43M32.12M-0.06M-0.05M-0.06M-0.06M-0.05M0.01M-0.01M-0.02M-0.10M-0.06M-0.03M-0.05M-0.02M0.03M0.01M0.01M0.00M0.02M0.04M0.05M0.07M0.08M0.06M-0.16M-0.36M-0.40M0.05M-0.02M-0.01M-0.32M-0.02M-0.02M-0.10M-0.01M0.03M0.24M0.42M0.40M
Operating Margin Growth (5y) -0.03M-0.03M-0.02M-0.01M39.67M48.48M37.71M43.42M32.09M-0.10M-0.11M-0.08M-0.10M-0.08M0.03M-0.00M0.01M-0.05M0.02M0.03M0.03M0.03M0.03M0.03M-0.20M-0.38M-0.38M0.06M0.00M0.03M-0.24M0.04M0.06M-0.05M-0.01M0.05M0.02M0.03M0.00M
Operating Margin (QoQ) -0.00M-0.01M-0.01M-39.68M-8.81M10.78M-5.73M11.32M32.17M-598.000.00M-0.00M555.00-0.05M0.00M-0.01M0.05M-0.05M-0.01M0.01M-0.01M0.00M-0.01M-0.00M0.01M0.01M-0.02M-0.01M-0.02M-0.01M0.02M-0.02M0.03M0.06M-0.03M-0.00M-522.000.03M-0.00M590.00-557.00-419.00-0.00M-0.24M-0.17M0.02M0.42M-0.07M0.01M-0.28M0.30M-0.00M-0.08M0.10M0.03M-0.03M0.01M-0.00M
Profit After Tax Growth (1y) -1,113.38%-320.26%98.28%98.89%99.71%99.94%52.02%49.29%-80.41%-45.99%-143,924.47%-181,277.93%-232,299.32%-194,888.64%-127.54%-149.81%-9.20%-7.24%-0.16%22.53%-28.47%-30.62%-1.09%6.72%41.38%6.17%-15.34%-68.82%-142.79%-83.84%-61.90%-66.28%10.22%-25.50%-43.90%5.90%-2.02%14.86%30.72%17.94%-45.41%-2.07%-24.47%363.25%38.92%470.99%92.65%-102.15%88.34%-100.55%77.55%54.85%81.97%113.70%19.28%150.55%124.96%
Profit After Tax Growth (3y) 60.29%84.58%-128.04%-117.02%-128.90%-19.37%-1,062.80%-1,219.55%-1,560.50%-1,350.65%-1,386.16%-1,419.80%-1,382.81%-1,297.83%-32.07%-21.77%6.31%-9.54%-5.31%-6.86%-22.28%-31.10%-23.59%-37.83%-8.52%-29.36%-39.03%-38.23%-30.53%-25.24%-17.30%-8.69%-10.02%-2.93%-7.46%59.17%3.23%73.51%60.13%64.05%53.04%72.42%72.61%70.54%76.58%26.05%76.29%-83.01%26.10%
Profit After Tax Growth (5y) -175.57%-50.28%-93.36%-81.66%-75.87%-18.96%-336.90%-340.60%-409.94%-418.33%-420.69%-460.42%-441.14%-442.78%-33.89%-38.35%-12.38%-24.84%-22.16%-13.80%-10.86%-19.21%-13.48%-15.12%-13.64%-13.47%-18.30%50.44%-14.58%56.67%31.79%40.81%37.56%53.21%54.05%54.39%54.71%14.90%59.07%14.99%14.92%
Profit After Tax (QoQ) -1,761.52%66.05%-37.71%-39.42%-544.75%99.86%10.84%64.11%-34.66%-11.33%5.76%-27.69%-8.97%-109,731.36%-18.69%-63.61%8.57%-28.17%-30.30%28.48%10.21%-19.71%-0.79%-18.59%8.71%7.35%6.99%25.47%-46.11%-13.88%-36.13%-7.18%-10.63%-0.29%-39.82%42.13%-54.65%-15.00%8.57%37.26%-29.05%6.42%-8.30%-11.18%9.41%-14.11%329.05%-125.80%650.24%-102.26%33.00%-39.93%73.86%8.38%-34.73%44.13%119.87%-639.67%184.38%-72.41%
Property, Plant & Equipment (Net) Growth (1y) -72.19%145.49%-4.60%-6.63%3.22%213.77%711.56%160.25%-15.44%-16.56%8.15%254.86%512.25%430.54%-15.76%-22.56%-22.24%-29.54%-57.62%-40.29%-56.89%-60.30%-90.52%-94.64%-94.51%-96.55%
Property, Plant & Equipment (Net) Growth (3y) -13.94%33.25%-15.80%44.61%46.68%103.51%90.43%88.80%33.52%71.87%69.30%64.40%62.08%59.80%53.75%20.30%-20.85%-38.23%-68.55%-70.80%-78.71%
Property, Plant & Equipment (Net) Growth (5y) 15.60%80.80%35.12%46.09%38.38%50.45%108.73%103.28%57.78%46.92%24.69%9.75%7.98%-29.15%-32.87%-37.33%-45.13%
Property, Plant & Equipment (Net) (QoQ) 228.65%22.16%-11.49%-30.92%27.72%249.95%33.29%12.22%-2.63%-5.16%-5.36%23.76%63.28%7.25%-7.08%-1.42%-6.69%-9.11%-15.73%-40.71%31.47%-34.38%-22.39%-85.84%-25.64%-32.76%-51.28%
Return on Assets Growth (1y) -453.000.09M0.00M0.00M18.00-15.00-16.00-11.00-9.003.00-34.00-7.0060.0032.00140.00176.00141.00235.00-51.00-49.00-110.00-196.00-23.00-44.0011.009.003.00-1.00
Return on Assets Growth (3y) 666.0065.0019.00-27.00-9.00-19.00-6.00-26.0017.0028.00150.00161.00167.00260.0092.0070.0067.0083.0042.0047.00-70.00-94.00
Return on Assets Growth (5y) 0.00M52.00-25.00-31.0018.00248.0083.00101.0048.0067.0076.0069.0069.0072.00
Return on Assets (QoQ) -0.09M0.09M49.00600.00209.00185.00631.0030.00-3.007.00-3.00-16.00-4.0012.00-1.00-4.0023.009.00-12.0040.00-5.00118.0023.005.0089.00-168.0026.00-56.002.005.005.00-1.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) 306.000.00M-0.00M-733.0023.00-25.00-14.00-15.00-3.0015.00-56.00-10.00350.00203.00530.00355.00-219.00-84.00-378.00-132.00-23.00-49.00-89.00-130.008.007.0015.0015.00
Return on Capital Employed Growth (3y) 0.00M36.0018.00-43.00-7.00-21.00-8.00-47.00292.00208.00535.00323.0076.00109.00108.0070.0062.0093.00-233.00-125.00-453.00-248.00
Return on Capital Employed Growth (5y) -290.0019.00-40.00-38.00287.0098.00143.00176.0050.0075.0068.0060.0061.0068.00
Return on Capital Employed (QoQ) 0.00M-0.00M422.00-0.00M0.01M-0.01M0.00M38.00-6.0010.00-6.00-23.006.008.006.00-6.0040.007.00-29.00333.00-107.00333.00-204.00-241.0028.0039.0042.00-132.002.00-1.001.007.001.006.001.00
Return on Equity Growth (1y) 0.00M44.0012.00-0.00M25.00-119.00-392.000.00M0.00M0.00M767.00-0.00M-0.00M-826.00262.00141.00-48.00-188.00-654.00-677.00-0.00M358.00154.00434.000.00M-432.00-40.00-77.0018.0013.005.00-2.00
Return on Equity Growth (3y) -0.00M95.00-24.00-135.000.00M316.00637.00431.00220.00247.00375.00-0.00M-0.00M-656.00-238.00-102.00-170.00-261.00-540.00-320.00-105.00-61.00119.00356.00
Return on Equity Growth (5y) -0.00M79.00244.00301.00171.00487.00137.00188.0097.00174.00489.00-0.00M-0.00M-0.00M-273.00-181.00
Return on Equity (QoQ) 0.00M-297.00-202.00781.00-238.00-329.00-0.00M39.00-34.00-7.00-6.00-72.00-307.000.00M400.00-0.00M-802.00-91.00-29.0096.00287.00-213.00-217.00-44.00-179.00-236.00-0.00M0.00M-384.0044.00-97.005.008.007.00-2.000.00M0.00M1.00
Return on Sales Growth (1y) -0.01M0.07M-384.00-362.00-161.00-122.003.00-152.00-178.00-148.00-180.00-45.003.006.005.00-97.00-301.00-365.00-424.00-330.00330.00430.00543.00583.0070.00111.00136.00145.00169.00192.00124.00404.00845.00250.00307.00-203.00-623.00-513.00-480.00-130.007.00362.00280.00117.00-33.00
Return on Sales Growth (3y) 277.00424.000.00M0.00M0.01M0.07M-560.00-560.00-337.00-264.00-171.00-295.00-476.00-507.00-598.00-473.0032.0071.00125.00156.0099.00176.00255.00398.00569.00733.00803.000.00M0.00M552.00567.00346.00392.00-72.00-49.0071.00230.0099.00107.00-215.00-648.00
Return on Sales Growth (5y) -63.00154.000.00M0.00M0.01M0.07M-978.00-987.00-307.00-199.00-52.00-42.00-77.0034.0081.00255.00271.00373.00385.00705.000.00M617.00686.00599.00792.00469.00630.00800.00469.00401.00367.00333.00366.00
Return on Sales (QoQ) -221.00-968.00-0.00M-0.00M0.07M3.00-194.00-74.00-118.0025.007.00-35.007.00-130.00-20.00-4.00-25.004.0029.00-1.00-25.00-99.00-175.00-66.00-84.00-5.00485.0034.0029.0035.00-28.0075.0054.0044.00-4.0098.00-14.00324.00438.00-498.0043.00-186.0018.00-389.0077.00164.00154.00-33.00-5.001.005.00
Revenue Growth (1y) 1,070.68%-99.85%-99.84%-99.81%-99.78%112.88%154.09%121.53%130.70%184,089.98%180,197.93%182,296.51%148,590.19%58.07%29.21%23.98%32.25%10.17%-9.18%6.67%-20.30%-19.16%-3.47%-20.20%-8.07%-5.33%-11.47%-21.36%23.37%4.60%61.55%582.78%116.15%210.42%76.03%-18.46%105.25%62.16%114.94%31.35%-17.27%-96.50%-98.49%-98.61%267.09%-40.14%25.57%-85.03%-99.27%-24.76%-46.45%932.08%32.87%25.56%306.84%43.33%
Revenue Growth (3y) 26.85%79.95%94.71%97.96%97.28%1,736.90%1,708.95%1,611.08%1,555.44%1,374.77%1,183.78%1,241.13%1,061.57%12.08%4.25%1.81%-1.04%-5.53%-8.10%-12.52%-3.31%-7.15%11.35%62.42%34.84%45.40%36.04%63.60%76.23%73.97%82.84%94.10%54.25%-43.95%-61.46%-75.38%84.04%-67.62%-65.56%-86.01%-71.88%-74.93%-78.33%-72.18%-67.07%-17.31%39.86%30.35%
Revenue Growth (5y) 148.82%58.95%54.00%59.30%51.92%460.26%453.39%432.07%406.21%376.43%348.18%332.52%346.64%6.87%10.13%41.47%20.91%22.31%17.16%30.10%32.02%32.15%39.19%35.63%33.01%-29.48%-39.38%-39.64%75.44%-35.66%-34.99%-56.68%-37.08%-39.76%-47.87%-52.95%-42.91%-49.74%-38.36%-47.33%
Revenue (QoQ) 4.62%6.15%2.76%-99.87%13.43%26.50%19.79%23.85%35.39%10.28%24.75%98,782.29%32.53%11.57%1.70%5.12%8.34%7.05%8.48%-12.43%-10.69%25.73%-18.95%-11.18%6.65%3.93%-6.62%-8.53%-0.27%-7.68%46.49%-22.45%54.03%290.19%-53.63%11.37%-12.65%80.75%16.73%-12.01%15.78%10.46%-26.48%-96.28%-49.93%1.72%19,268.93%-99.39%5.05%-87.87%847.17%-37.65%-25.24%133.76%21.94%-41.08%142.24%-17.65%
Share-based Compensation Growth (1y) 69.48%858.37%820.63%2,119.91%512.27%44.72%48.66%129.14%86.13%102.04%40.21%-45.99%-16.75%53.23%55.31%136.49%421.34%110.78%144.81%64.40%-67.75%-63.81%-52.67%-54.01%23.93%46.93%11.89%22.78%47.71%19.21%4.05%24.96%-8.54%13.75%41.25%-22.62%26.80%-16.67%135.48%142.27%-31.30%-12.00%-41.10%-43.42%-76.56%-80.09%-94.56%-96.15%-77.02%-78.08%-85.90%-79.31%-79.28%-98.96%
Share-based Compensation Growth (3y) 168.30%203.74%167.72%201.75%111.70%64.85%47.93%43.04%100.65%86.87%74.69%28.06%11.87%5.34%21.63%21.38%27.73%3.88%9.04%-2.45%-16.11%-14.10%-18.02%-10.97%18.74%25.84%18.04%5.88%19.65%4.16%51.26%32.81%-7.30%-5.86%25.13%1.98%-41.12%-47.34%-57.74%-62.49%-66.68%-66.26%-83.47%-83.48%-77.65%-92.31%
Share-based Compensation Growth (5y) 142.48%146.22%135.84%154.52%74.01%27.86%30.26%17.22%26.42%28.25%23.07%3.47%20.71%15.41%15.94%22.36%23.00%8.73%13.76%-2.14%-7.30%-9.68%12.88%5.75%7.84%7.88%17.93%10.23%-22.71%-27.67%-35.58%-44.85%-46.73%-48.45%-56.81%-61.51%-60.41%-79.84%
Share-based Compensation (QoQ) -12.05%18.75%-30.96%135.04%397.31%14.08%66.48%-35.17%17.54%17.18%156.62%-47.34%27.59%-18.68%-1.15%-18.83%134.83%-17.57%50.52%78.93%-5.06%-4.26%1.08%-64.90%6.54%25.20%-1.78%-5.41%26.32%-4.66%7.78%13.80%1.94%-16.78%29.43%-16.71%26.80%3.33%-29.10%36.49%-16.67%192.00%-27.05%-61.30%6.74%95.45%-29.93%-83.97%-9.32%-46.58%-50.43%-4.31%-13.51%-65.63%-27.27%-4.17%-95.65%
Shareholder's Equity Growth (1y) -277.50%-100.58%-908.55%16.28%1,291.52%3,916.71%-11.53%30.33%88.70%102.16%1.90%-17.14%-24.93%-43.44%-89.56%-115.82%-90.57%-174.49%-1,262.45%-446.58%-1,447.69%79.04%47.84%50.57%24.50%-1,383.22%46.88%15.85%137.54%122.78%219.68%158.11%-16.66%-10.49%-11.31%-3.42%-6.55%-6.71%-1.37%1.29%
Shareholder's Equity Growth (3y) 284.21%211.64%170.97%258.31%66.20%32.59%38.98%20.06%15.64%-30.83%-28.97%-58.37%-44.31%-43.49%-27.82%-38.08%-34.39%-43.58%-62.82%-73.47%-31.50%56.32%39.39%32.60%30.88%30.77%71.27%36.87%35.22%31.85%29.87%44.97%36.95%
Shareholder's Equity Growth (5y) 130.73%221.33%138.07%166.67%147.38%21.85%12.26%-28.25%-28.44%-31.73%-15.46%-19.06%-22.28%-17.90%-23.01%-21.48%-16.65%-26.88%-21.38%-13.93%27.87%26.79%24.36%20.98%18.02%17.47%
Shareholder's Equity (QoQ) -22.36%-298.38%-95.83%78.99%-515.25%66.93%2,887.10%-18.69%190.78%-12.89%-17.40%-27.73%73.08%-27.34%-37.77%-86.66%-362.28%143.34%-591.35%-108.12%-23.32%-6.87%92.36%-417.77%-16.88%-63.22%-50.16%81.46%-85.19%172.80%-8.88%-2.58%-10.08%4.40%-2.13%-3.47%-2.08%1.02%-2.30%2.06%0.56%
Total Debt Growth (1y) 348.65%-95.48%165.37%165.30%165.24%231.19%21.96%22.13%-24.43%-21.22%-20.79%10.27%-51.00%-49.88%
Total Debt Growth (3y) 36.31%36.60%36.90%40.27%-22.38%-21.62%
Total Debt (QoQ) 176.42%39.92%8.00%7.41%-97.21%0.16%0.16%0.16%164.07%0.14%0.14%25.07%0.27%-22.60%0.70%0.80%0.82%7.75%-55.25%3.11%