|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.42M | 104.84M | 64.91M | 30.38M | 26.30M | 38.33M | 49.32M | 17.25M | 13.73M | 10.17M | 4.33M | 4.34M | 5.23M | 5.05M | 5.06M | 5.75M | 6.07M | 7.12M | 7.48M | 8.42M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | 11.25M | 11.25M | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.42M | 104.84M | 64.91M | 30.38M | 37.55M | 49.58M | 60.57M | 17.25M | 13.73M | 10.17M | 4.33M | 4.34M | 5.23M | 5.05M | 5.06M | 5.75M | 6.07M | 7.12M | 7.48M | 8.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.48M | 37.40M | 36.18M | 35.41M | 45.80M | 32.16M | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.57M | 3.22M | 2.91M | 3.32M | 3.56M | 3.00M | 3.74M | 3.67M | 3.52M | 3.21M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.48M | 37.40M | 36.18M | 35.41M | 45.80M | 32.16M | | | | | | | | | | | | | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 3.49M | 3.04M | 4.39M | 0.43M | 1.95M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.69M | 1.64M | 1.23M | 1.68M | 0.22M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.30M | 3.19M | 2.94M | 3.34M | 4.03M | 4.54M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.57M | 7.36M | 7.62M | 8.97M | 6.15M | 6.70M | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 3.80M | 2.73M | 1.64M | 0.56M | 2.37M | 1.17M | 5.45M | 5.04M | 4.57M | 1.45M | 0.23M | 1.18M | 3.78M | 0.69M | 0.23M | 3.65M | 3.72M | 0.09M | 0.41M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.66M | 159.98M | 119.47M | 84.42M | 98.60M | 87.48M | 55.35M | 24.73M | 19.61M | 17.44M | 11.80M | 11.52M | 11.82M | 12.15M | 12.26M | 12.51M | 13.46M | 14.50M | 14.45M | 15.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65M | 1.39M | 0.82M | 1.08M | 0.71M | 0.55M | 0.08M | 0.06M | 0.04M | 0.02M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.42M | 39.62M | 7.14M | 39.55M | 48.42M | 48.45M | 6.94M | 6.88M | 6.77M | 6.66M | 6.10M | 5.96M | 6.39M | 4.43M | 6.38M | 4.14M | 6.29M | 3.91M | 6.18M | 6.18M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.42M | 39.62M | 7.14M | 39.55M | 48.42M | 48.45M | 6.94M | 6.88M | 6.77M | 6.66M | 6.10M | 5.96M | 6.39M | 4.43M | 6.38M | 4.14M | 6.29M | 3.91M | 6.18M | 6.18M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.25M | 48.70M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.06M | 0.09M | 0.06M | 0.06M | 0.13M | 0.21M | 0.43M | 0.47M | 0.44M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.94M | 49.65M | 50.00M | 48.96M | 47.60M | 46.43M | 35.11M | 34.87M | 34.08M | 33.05M | 31.51M | 30.57M | 28.30M | 27.40M | 26.56M | 25.72M | 25.04M | 24.17M | 23.21M | 22.32M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.60M | 209.63M | 169.47M | 133.38M | 146.20M | 133.91M | 90.46M | 59.60M | 53.69M | 50.49M | 43.31M | 42.09M | 40.13M | 39.55M | 38.82M | 38.24M | 38.50M | 38.67M | 37.66M | 37.58M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 19.59M | 3.37M | 20.75M | 13.98M | 13.38M | 2.16M | 2.33M | 1.51M | 0.70M | 0.03M | 0.14M | 0.14M | 2.82M | 0.26M | 0.18M | 1.59M | 2.02M | 0.38M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 19.59M | 3.37M | 20.75M | 13.98M | 13.38M | 2.16M | 2.33M | 1.51M | 0.70M | 0.03M | 0.14M | 0.14M | 2.82M | 0.26M | 0.18M | 1.59M | 2.02M | 0.38M | 0.01M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M | 6.22M | 44.30M | | | | | | | | 3.13M | | | | 2.13M | 0.13M | 1.59M | 2.02M | 1.74M | 2.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.34M | 41.23M | 59.23M | 43.57M | 18.85M | 14.36M | 11.48M | 6.93M | 0.41M | | | | 0.09M | 0.25M | 0.20M | 0.30M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 15.00M | 188.27M | 202.86M | 90.78M | 93.60M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.67M | 86.27M | 252.89M | 264.83M | 163.99M | 174.07M | 46.84M | 19.34M | 14.36M | 14.51M | 6.85M | 6.47M | 5.82M | 5.98M | 5.17M | 4.74M | 4.66M | 4.95M | 4.79M | 4.91M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 175.26M | 171.74M | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.91M | | | | 25.83M | 2.65M | 1.37M | 6.89M | 3.69M | 6.32M | 3.00M | 2.92M | 2.78M | 2.79M | 2.72M | 2.67M | 2.67M | 2.67M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.38M | 8.23M | 8.06M | 7.90M | 7.73M | 7.55M | 7.37M | 7.13M | 6.94M | 6.74M | 6.53M | | | 5.78M | 7.17M | 5.96M | 5.72M | 5.41M | 5.12M | 4.82M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.76M | 2.14M | 1.23M | 0.55M | 0.55M | 1.11M | 1.11M | 1.19M | 1.19M | 0.64M | 0.64M | 0.64M | 0.70M | 0.74M | 0.80M | 0.83M | 0.87M | 0.87M | 0.87M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.32M | 266.23M | 260.95M | 272.73M | 171.71M | 181.62M | 54.21M | 26.47M | 21.30M | 21.25M | 13.39M | 12.79M | 11.82M | 11.75M | 10.71M | 10.70M | 10.38M | 10.36M | 9.91M | 9.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.68M | 266.99M | 263.09M | 273.96M | 172.27M | 182.18M | 55.31M | 27.58M | 22.49M | 22.44M | 14.02M | 13.42M | 12.46M | 12.46M | 11.45M | 11.50M | 11.21M | 11.23M | 10.78M | 10.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 185.26M | 186.74M | 188.27M | 202.86M | 90.78M | 93.60M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.07M | -57.36M | -93.62M | -140.58M | -26.07M | -48.27M | 35.14M | 32.02M | 31.20M | 28.05M | 29.29M | 28.66M | 27.67M | 27.09M | 27.37M | 26.74M | 27.29M | 27.44M | 26.88M | 26.97M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -49.07M | -57.36M | -93.62M | -140.58M | -26.07M | -48.27M | 35.14M | 32.02M | 31.20M | 28.05M | 29.29M | 28.66M | 27.67M | 27.09M | 27.37M | 26.74M | 27.29M | 27.44M | 26.88M | 26.97M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.60M | 209.63M | 169.47M | 133.38M | 146.20M | 133.91M | 90.46M | 59.60M | 53.69M | 50.49M | 43.31M | 42.09M | 40.13M | 39.55M | 38.82M | 38.24M | 38.50M | 38.67M | 37.66M | 37.58M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -960.98M | -1008.40M | -1051.36M | -1100.38M | -988.10M | -1017.07M | -939.36M | -942.97M | -945.38M | -948.76M | -949.64M | -950.38M | -951.47M | -952.07M | -951.82M | -952.48M | -951.92M | -951.77M | -952.39M | -952.30M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.38M | 1.68M | 164.00 | 0.01M | 0.15M | 0.10M | 0.02M | 0.18M | 0.01M | 0.08M | 0.04M | 38.00 | 0.01M | 0.01M | 0.03M | 0.01M | | | 0.03M | 0.03M |