TherapeuticsMD Balance Sheet (2010-2026) | TXMD

Balance Sheet Dec2010 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
111.42M104.84M64.91M30.38M26.30M38.33M49.32M17.25M13.73M10.17M4.33M4.34M5.23M5.05M5.06M5.75M6.07M7.12M7.48M8.42M
Short-term Investments (Quarter)
11.25M11.25M11.25M
Cash & Current Investments (Quarter)
111.42M104.84M64.91M30.38M37.55M49.58M60.57M17.25M13.73M10.17M4.33M4.34M5.23M5.05M5.06M5.75M6.07M7.12M7.48M8.42M
Receivables - Net (Quarter)
33.48M37.40M36.18M35.41M45.80M32.16M
Receivables - Other (Quarter)
21.57M3.22M2.91M3.32M3.56M3.00M3.74M3.67M3.52M3.21M
Receivables (Quarter)
33.48M37.40M36.18M35.41M45.80M32.16M
Raw Materials (Quarter)
4.53M3.49M3.04M4.39M0.43M1.95M
Work In Process (Quarter)
0.74M0.69M1.64M1.23M1.68M0.22M
Finished Goods (Quarter)
2.30M3.19M2.94M3.34M4.03M4.54M
Inventory (Quarter)
7.57M7.36M7.62M8.97M6.15M6.70M
Current Deferred Tax Assets (Quarter)
Prepaid Assets (Quarter)
7.18M3.80M2.73M1.64M0.56M2.37M1.17M5.45M5.04M4.57M1.45M0.23M1.18M3.78M0.69M0.23M3.65M3.72M0.09M0.41M
Current Assets (Quarter)
159.66M159.98M119.47M84.42M98.60M87.48M55.35M24.73M19.61M17.44M11.80M11.52M11.82M12.15M12.26M12.51M13.46M14.50M14.45M15.26M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
1.65M1.39M0.82M1.08M0.71M0.55M0.08M0.06M0.04M0.02M
Intangibles (Quarter)
46.42M39.62M7.14M39.55M48.42M48.45M6.94M6.88M6.77M6.66M6.10M5.96M6.39M4.43M6.38M4.14M6.29M3.91M6.18M6.18M
Goodwill & Intangibles (Quarter)
46.42M39.62M7.14M39.55M48.42M48.45M6.94M6.88M6.77M6.66M6.10M5.96M6.39M4.43M6.38M4.14M6.29M3.91M6.18M6.18M
Other Non-Current Assets (Quarter)
0.25M0.25M48.70M0.25M0.25M0.25M0.25M0.25M0.25M0.25M0.06M0.09M0.06M0.06M0.13M0.21M0.43M0.47M0.44M0.42M
Non-Current Assets (Quarter)
50.94M49.65M50.00M48.96M47.60M46.43M35.11M34.87M34.08M33.05M31.51M30.57M28.30M27.40M26.56M25.72M25.04M24.17M23.21M22.32M
Assets (Quarter)
210.60M209.63M169.47M133.38M146.20M133.91M90.46M59.60M53.69M50.49M43.31M42.09M40.13M39.55M38.82M38.24M38.50M38.67M37.66M37.58M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
14.56M19.59M3.37M20.75M13.98M13.38M2.16M2.33M1.51M0.70M0.03M0.14M0.14M2.82M0.26M0.18M1.59M2.02M0.38M0.01M
Notes Payables (Quarter)
Dividends payables (Quarter)
Payables (Quarter)
14.56M19.59M3.37M20.75M13.98M13.38M2.16M2.33M1.51M0.70M0.03M0.14M0.14M2.82M0.26M0.18M1.59M2.02M0.38M0.01M
Accumulated Expenses (Quarter)
7.37M6.22M44.30M3.13M2.13M0.13M1.59M2.02M1.74M2.23M
Other Accumulated Expenses (Quarter)
13.34M41.23M59.23M43.57M18.85M14.36M11.48M6.93M0.41M0.09M0.25M0.20M0.30M
Short term Debt (Quarter)
10.00M15.00M188.27M202.86M90.78M93.60M
Current Leases (Quarter)
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
75.67M86.27M252.89M264.83M163.99M174.07M46.84M19.34M14.36M14.51M6.85M6.47M5.82M5.98M5.17M4.74M4.66M4.95M4.79M4.91M
Non-Current Liabilities
Non-Current Debt (Quarter)
175.26M171.74M
Liabilities from Discontinued Operations (Quarter)
47.91M25.83M2.65M1.37M6.89M3.69M6.32M3.00M2.92M2.78M2.79M2.72M2.67M2.67M2.67M
Operating Leases (Quarter)
8.38M8.23M8.06M7.90M7.73M7.55M7.37M7.13M6.94M6.74M6.53M5.78M7.17M5.96M5.72M5.41M5.12M4.82M
Other Non-Current Liabilities (Quarter)
0.36M0.76M2.14M1.23M0.55M0.55M1.11M1.11M1.19M1.19M0.64M0.64M0.64M0.70M0.74M0.80M0.83M0.87M0.87M0.87M
Total Non-Current Liabilities (Quarter)
259.32M266.23M260.95M272.73M171.71M181.62M54.21M26.47M21.30M21.25M13.39M12.79M11.82M11.75M10.71M10.70M10.38M10.36M9.91M9.73M
Total Liabilities (Quarter)
259.68M266.99M263.09M273.96M172.27M182.18M55.31M27.58M22.49M22.44M14.02M13.42M12.46M12.46M11.45M11.50M11.21M11.23M10.78M10.61M
Shareholder's Equity
Total Debt (Quarter)
185.26M186.74M188.27M202.86M90.78M93.60M
Common Equity (Quarter)
-49.07M-57.36M-93.62M-140.58M-26.07M-48.27M35.14M32.02M31.20M28.05M29.29M28.66M27.67M27.09M27.37M26.74M27.29M27.44M26.88M26.97M
Shareholder's Equity (Quarter)
-49.07M-57.36M-93.62M-140.58M-26.07M-48.27M35.14M32.02M31.20M28.05M29.29M28.66M27.67M27.09M27.37M26.74M27.29M27.44M26.88M26.97M
Liabilities and Shareholders Equity (Quarter)
210.60M209.63M169.47M133.38M146.20M133.91M90.46M59.60M53.69M50.49M43.31M42.09M40.13M39.55M38.82M38.24M38.50M38.67M37.66M37.58M
Retained Earnings (Quarter)
-960.98M-1008.40M-1051.36M-1100.38M-988.10M-1017.07M-939.36M-942.97M-945.38M-948.76M-949.64M-950.38M-951.47M-952.07M-951.82M-952.48M-951.92M-951.77M-952.39M-952.30M
Treasury Shares (Quarter)
2.38M1.68M164.000.01M0.15M0.10M0.02M0.18M0.01M0.08M0.04M38.000.01M0.01M0.03M0.01M0.03M0.03M