|
Gross Margin
|
| | | | | | | | -8,775.00% | -2,891.60% | -440.90% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
76.85% | 29.20% | 35.68% | 37.15% | | | | -250.87% | 110,672.50% | 5,786.26% | 2,960.60% | 90.62% | 91.56% | 94.89% | 116.59% | 89.99% | 203.61% | 32.95% | 82.31% | 260.41% | 68.73% | 84.98% | 2,679.67% | 212.22% | -92.16% | -30.78% | 90.72% | 295.44% | 38.90% | 2.57% | 69.06% | 172.11% | 347.42% | 169.03% | 87.01% | -611.08% | -43.89% | -128.52% | 515.05% | 186.05% | -2,134.71% | -424.06% | 320.02% | 431.19% |
|
EBIT Margin
|
85.15% | 36.80% | 40.86% | 40.68% | | | | -301.37% | -34,507.50% | -11,692.37% | -2,203.28% | 103.48% | 106.37% | 100.26% | 99.49% | 99.87% | 119.39% | 83.08% | 93.09% | 90.82% | 96.10% | 98.86% | 338.83% | 247.61% | -47.73% | 19.49% | 142.81% | 349.65% | 96.82% | 70.63% | 147.19% | 266.61% | 446.50% | 306.35% | 267.79% | -430.05% | 155.63% | 152.06% | 840.77% | 421.15% | -1,945.02% | -286.67% | 368.24% | 476.60% |
|
EBITDA Margin
|
85.15% | 36.80% | 40.86% | 40.68% | | | | -105.32% | 489,275.00% | 108,097.71% | 71,737.35% | 97.82% | 154.12% | -31.74% | -37.10% | 62.88% | -492.78% | 463.80% | 66.56% | -225.62% | 72.59% | 1.06% | 5,859.91% | -3.13% | -74.61% | 118.59% | 122.68% | 1.88% | 119.43% | 72.06% | 136.08% | 78.52% | -10.23% | 132.50% | -99.46% | -322.34% | 402.91% | 320.75% | 471.40% | 106.53% | -2,344.39% | 42.53% | 393.40% | 265.61% |
|
Operating Margin
|
| | | | | | | | -34,507.50% | -11,692.37% | -2,203.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Margin
|
85.43% | 36.01% | 36.60% | 35.29% | | | | -284.51% | 129,500.00% | 18,323.66% | 3,666.48% | 99.90% | 89.33% | 84.44% | 132.28% | 87.84% | 94.12% | 79.69% | 84.43% | 197.73% | 77.44% | 87.74% | 2,196.34% | 203.92% | -98.17% | -16.47% | 105.84% | 292.78% | 58.99% | 3.46% | 73.22% | 153.48% | 329.43% | 159.28% | 20.16% | -639.66% | -54.77% | -159.66% | 488.81% | 162.75% | -2,141.30% | -425.80% | 302.26% | 385.53% |
|
FCF Margin
|
99.09% | 60.71% | 36.46% | 21.87% | | | | -349.28% | 96,657.50% | -19,281.68% | -5,711.22% | -54.47% | -12.73% | -144.23% | -123.38% | 17.78% | -1,543.13% | -324.78% | -265.66% | 2,002.62% | -419.42% | -213.05% | 37,121.72% | -287.89% | -145.37% | -109.32% | -387.68% | 785.18% | 132.96% | 91.06% | 111.90% | 187.43% | 208.44% | 197.98% | -1,516.91% | -2,747.52% | -897.49% | 367.70% | -248.36% | -521.58% | -1,690.97% | -350.78% | 164.29% | -53.77% |
|
Assets Average
|
| 0.86B | 1.17B | 1.50B | 2.73B | 4.84B | 7.41B | 8.46B | 9.72B | 12.16B | 15.42B | 17.34B | 17.91B | 19.32B | 18.40B | 17.16B | 17.30B | 17.62B | 18.48B | 20.12B | 21.38B | 20.06B | 18.12B | 16.18B | 15.63B | 18.71B | 21.27B | 20.96B | 22.19B | 24.03B | 25.79B | 26.30B | 24.43B | 23.18B | 26.90B | 30.83B | 29.32B | 31.42B | 33.25B | 34.04B | 29.06B | 21.84B | 21.03B | |
|
Equity Average
|
| 0.18B | 0.23B | 0.31B | 0.53B | 0.79B | 1.10B | 1.29B | 1.67B | 2.13B | 2.79B | 3.42B | 3.76B | 3.95B | 3.80B | 3.81B | 3.89B | 3.99B | 4.09B | 4.09B | 4.06B | 4.02B | 3.87B | 3.74B | 3.54B | 3.39B | 3.45B | 3.57B | 3.66B | 3.66B | 3.80B | 3.76B | 3.52B | 3.47B | 4.08B | 4.47B | 4.51B | 4.82B | 4.94B | 5.00B | 3.94B | 2.87B | 2.93B | |
|
Invested Capital
|
0.14B | 0.25B | 0.26B | 0.38B | 0.69B | 0.90B | 1.31B | 1.27B | 2.07B | 2.18B | 3.39B | 3.45B | 4.46B | 4.20B | 4.42B | 4.49B | 4.58B | 4.62B | 5.06B | 5.28B | 5.46B | 5.69B | 5.76B | 5.71B | 6.18B | 6.53B | 6.85B | 6.70B | 6.61B | 6.54B | 6.73B | 3.57B | 3.49B | 3.48B | 4.68B | 4.25B | 4.77B | 4.87B | 5.02B | 4.97B | 2.90B | 2.84B | 3.02B | |
|
Asset Utilization Ratio
|
| 0.01 | 0.02 | 0.03 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.03 | 0.01 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Interest Coverage Ratio
|
10.25 | 4.84 | 7.90 | 11.54 | -1.83 | -1.82 | -1.45 | 5.97 | -1.20 | -0.99 | -0.78 | 8.05 | 7.18 | 18.67 | -5.81 | 10.11 | -1.42 | 1.66 | 8.64 | -0.54 | 3.51 | 7.12 | -0.14 | 7.00 | -1.07 | 0.39 | 2.74 | 6.45 | 1.67 | 1.04 | 1.88 | 2.82 | 4.51 | 2.23 | 1.48 | -2.38 | 0.78 | 0.54 | 2.58 | 1.79 | -10.25 | -2.09 | 7.64 | 10.50 |
|
Debt to Equity
|
0.13 | 0.10 | 0.06 | 3.06 | 0.00 | 5.38 | 5.59 | 5.24 | 4.20 | 4.78 | 4.14 | 3.66 | 3.31 | 3.89 | 3.22 | 3.18 | 3.07 | 2.81 | 2.98 | 3.18 | 3.22 | 2.37 | 2.12 | 1.02 | 1.84 | 2.83 | 1.16 | 1.11 | 0.98 | 0.90 | 0.52 | 0.35 | 0.26 | 0.25 | 0.18 | 0.20 | 0.18 | 0.01 | 0.01 | 0.04 | 0.02 | | | |
|
Debt Ratio
|
0.03 | 0.02 | 0.01 | 0.65 | 0.00 | 0.80 | 0.83 | 0.82 | 0.77 | 0.80 | 0.79 | 0.75 | 0.71 | 0.76 | 0.71 | 0.71 | 0.69 | 0.64 | 0.64 | 0.61 | 0.60 | 0.51 | 0.45 | 0.26 | 0.37 | 0.47 | 0.18 | 0.20 | 0.15 | 0.14 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.01 | 0.00 | | | |
|
Equity Ratio
|
0.21 | 0.20 | 0.20 | 0.21 | 0.19 | 0.15 | 0.15 | 0.16 | 0.18 | 0.17 | 0.19 | 0.21 | 0.21 | 0.20 | 0.22 | 0.22 | 0.22 | 0.23 | 0.21 | 0.19 | 0.19 | 0.22 | 0.21 | 0.25 | 0.20 | 0.16 | 0.16 | 0.18 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.16 | 0.15 | 0.14 | 0.17 | 0.14 | 0.16 | 0.14 | 0.13 | 0.13 | 0.15 | |
|
Times Interest Earned
|
10.25 | 4.84 | 7.90 | 11.54 | -1.83 | -1.82 | -1.45 | 5.97 | -1.20 | -0.99 | -0.78 | 8.05 | 7.18 | 18.67 | -5.81 | 10.11 | -1.42 | 1.66 | 8.64 | -0.54 | 3.51 | 7.12 | -0.14 | 7.00 | -1.07 | 0.39 | 2.74 | 6.45 | 1.67 | 1.04 | 1.88 | 2.82 | 4.51 | 2.23 | 1.48 | -2.38 | 0.78 | 0.54 | 2.58 | 1.79 | -10.25 | -2.09 | 7.64 | 10.50 |
|
FCF Payout Ratio
|
-0.56 | -1.45 | -1.04 | -1.02 | -1.24 | -1.24 | -1.23 | 4.35 | 1.45 | -3.39 | -2.09 | -2.08 | -8.02 | -0.18 | 0.63 | 4.06 | | -0.59 | -0.16 | -0.25 | -0.19 | -0.18 | -0.16 | -0.32 | -0.70 | -0.71 | -0.19 | 0.09 | 0.51 | 0.76 | 0.04 | 0.86 | 0.06 | 0.45 | -0.09 | -0.03 | -0.16 | 0.51 | -0.75 | -0.29 | -0.07 | -0.09 | 0.39 | -1.43 |
|
Enterprise Value
|
-0.05B | -0.04B | -0.09B | -0.36B | -0.34B | -1.20B | -1.94B | -1.36B | -1.55B | -1.50B | -1.84B | -1.82B | -2.14B | -1.92B | -1.72B | -2.03B | -2.54B | -2.19B | -3.22B | -3.00B | -3.03B | -0.93B | -0.81B | -1.00B | -0.75B | -0.69B | -0.69B | -0.68B | -0.41B | -0.70B | -0.59B | -0.73B | -0.66B | -0.68B | -0.83B | -0.73B | -0.85B | -0.68B | -0.97B | -0.75B | -1.32B | -1.73B | -1.71B | |
|
Return on Sales
|
| | | | | | | 0.00% | -1.15% | -1.38% | -3.66% | 0.04% | 0.01% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.00% | | 0.77% | 0.88% | 21.96% | 2.04% | -0.98% | -0.16% | 1.06% | 2.62% | 0.11% | 0.11% | 0.07% | 0.04% | 3.44% | 0.86% | 0.94% | 0.96% | -0.32% | -1.32% | 5.21% | 1.89% | -21.20% | -3.84% | 3.34% | 4.24% |
|
Return on Invested Capital
|
| | | 0.13% | 0.05% | 0.03% | 0.00% | 0.03% | 0.01% | 0.01% | 0.00% | 0.05% | 0.09% | 0.18% | 0.14% | 0.15% | 0.11% | 0.06% | 0.12% | 0.07% | 0.08% | 0.11% | 0.07% | 0.11% | 0.08% | 0.04% | 0.06% | 0.08% | 0.11% | 0.12% | 0.12% | 0.13% | 0.27% | 0.32% | 0.27% | 2.08% | 0.05% | 0.02% | 0.07% | 0.21% | -0.21% | -0.36% | -0.44% | |
|
Return on Assets
|
| | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.00% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | 0.01% | 0.02% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.01% | 0.01% | -0.05% | -0.07% | -0.08% | |
|
Return on Equity
|
| | | | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | 0.02% | 0.08% | 0.07% | 0.13% | 0.09% | 0.02% | 0.06% | 0.09% | 0.11% | 0.12% | 0.09% | 0.01% | 0.10% | 0.10% | 0.08% | 0.07% | -0.01% | -0.02% | 0.04% | 0.06% | -0.39% | -0.56% | -0.58% | |