|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.77M | 34.50M | 33.49M | 33.23M | 31.63M | 30.83M | 29.86M | 10.57M | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.43M | 101.51M | 111.39M | 121.72M | 135.33M | 149.91M | 163.90M | 182.71M | 190.72M | 183.47M | 230.61M | 242.53M | 235.89M | 253.81M | 242.02M | 230.57M | 248.68M | 105.73M | 89.20M | 72.07M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.51M | 0.44M | 25.80M | 1.80M | 3.50M | 1.84M | 3.21M | 3.30M | 3.89M | 6.09M | 9.42M | 9.60M | 7.22M | 7.72M | 7.87M | 6.82M | 1.60M | 0.52M | 0.43M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 119.76M | 141.68M | 153.36M | 160.28M | 169.15M | 184.74M | 196.09M | 195.10M | 194.02M | 187.36M | 236.70M | 251.96M | 245.48M | 261.03M | 249.74M | 238.44M | 255.51M | 107.33M | 89.72M | 72.50M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | | 26.10M | 3.82M | 11.44M | 10.32M | 6.36M | 4.46M | 4.90M | 5.30M | 5.76M | | 0.23M | -4.31M | 5.00M | 4.80M | 3.55M | 3.32M | 3.30M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.03M | 22.70M | 27.06M | 23.07M | 32.26M | 43.81M | 59.69M | 74.67M | 86.58M | 97.81M | 138.34M | 146.70M | 147.56M | 177.35M | 176.45M | 152.92M | 152.60M | 50.81M | 18.65M | 11.00M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.48M | 0.43M | 0.60M | 0.70M | 0.61M | 0.80M | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 40.24M | 51.85M | 57.97M | 63.22M | 70.69M | 85.28M | 99.43M | 94.80M | 96.56M | 108.41M | 152.40M | 162.30M | 163.53M | 192.44M | 191.08M | 167.28M | 167.31M | 62.11M | 29.18M | 22.64M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 79.51M | 89.83M | 95.38M | 97.07M | 98.47M | 99.46M | 96.66M | 100.31M | 97.46M | 78.95M | 84.30M | 89.65M | 81.96M | 68.59M | 58.66M | 71.15M | 88.20M | 45.21M | 60.53M | 49.86M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.34M | -3.93M | -11.49M | -19.60M | -39.00M | -42.20M | -248.84M | -17.46M | 23.59M | 250.27M | 23.72M | -1034.72M | 56.90M | | 41.87M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.48M | -9.44M | -5.17M | -6.66M | 6.68M | 8.08M | 6.81M | 7.80M | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -108.07M | -59.81M | -6.34M | 321.38M | -17.94M | -96.25M | -19.13M | 53.41M | 158.60M | 36.81M | 44.39M | -278.61M | 21.02M | -8.11M | 156.48M | -17.68M | -384.06M | 29.68M | 67.00M | 66.60M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -106.59M | -69.25M | -11.51M | 314.72M | -11.25M | -54.83M | -16.26M | 49.71M | 139.00M | -2.19M | 2.19M | -527.46M | 3.56M | 15.48M | 406.74M | 6.04M | -1418.78M | 86.58M | 67.00M | 108.47M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.28M | 8.13M | 10.10M | 11.22M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 1.80M | | | | | | | 8.24M | | | | | | 0.70M | 139.10M | 139.80M | -0.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 34.33M | 33.77M | 31.51M | 28.87M | 38.61M | 31.84M | 30.59M | 40.75M | 38.51M | 115.13M | 46.70M | 47.55M | 44.39M | 47.88M | 51.94M | 49.55M | 55.18M | -228.66M | 42.68M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.53M | 34.33M | 34.95M | 33.31M | 28.87M | 38.61M | 31.84M | 30.59M | 40.75M | 38.51M | 123.37M | 46.70M | 47.55M | 44.39M | 47.88M | 51.94M | 50.25M | 194.28M | -88.86M | 42.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -43.24M | 20.11M | 158.93M | 407.72M | 104.70M | 88.50M | 187.31M | 267.44M | 435.15M | 241.85M | 225.75M | -385.55M | 127.55M | 104.29M | 493.22M | 299.67M | -1715.49M | -129.61M | 222.90M | 237.63M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 29.47M | 8.33M | 28.29M | -173.47M | -52.35M | 31.25M | 5.62M | -19.21M | -20.67M | -31.88M | -43.00M | -245.76M | -19.29M | 22.44M | 248.83M | 28.14M | -1081.61M | 53.49M | -9.11M | 37.36M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 16.02M | -12.71M | 5.76M | 100.36M | 9.50M | -19.54M | -18.92M | -30.81M | 1.06M | 0.73M | 0.91M | 18.77M | 104.28M | 80.66M | 0.49M | -270.46M | -133.47M | 76.61M | 65.60M | 89.08M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -133.68M | -95.00M | 31.96M | 304.10M | -35.59M | -57.20M | 23.06M | 103.29M | 281.98M | 93.17M | 112.51M | -590.70M | -70.18M | -107.49M | 297.31M | 116.48M | -1920.74M | -42.66M | 44.33M | 0.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -83.48M | -31.74M | 100.96M | 344.50M | 34.01M | 3.22M | 87.88M | 172.65M | 338.59M | 133.44M | 73.36M | -547.85M | -35.97M | -88.15M | 302.14M | 132.38M | -1882.79M | -191.73M | 193.71M | 214.99M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.46M | -14.76M | -16.82M | 38.44M | -24.52M | 8.76M | -5.34M | 10.62M | 3.78M | -6.05M | 37.41M | 6.68M | -10.04M | 2.41M | -3.56M | -2.37M | -13.10M | -18.20M | -8.20M | 3.81M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.94M | -16.98M | 117.79M | 341.40M | 58.53M | 8.62M | 104.74M | 167.00M | 334.81M | 139.49M | 35.95M | -554.53M | -25.93M | -90.56M | 305.70M | 134.75M | -1869.66M | -173.56M | 201.91M | 211.17M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 2.68M | 1.10M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.94M | -16.98M | 117.78M | 306.06M | 58.53M | -5.54M | 93.22M | 162.03M | 334.81M | 139.49M | 35.95M | -554.53M | -25.93M | -90.56M | 305.70M | 134.75M | -1869.69M | -173.53M | 201.91M | 211.18M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.94M | -16.98M | 117.78M | 306.06M | 13.45M | 14.16M | 8.84M | 3.88M | | | | | -25.93M | -90.56M | 305.70M | 134.75M | -1869.69M | -173.53M | 201.91M | 211.18M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.94M | -16.98M | 117.78M | 306.06M | 13.45M | 14.16M | 8.84M | 3.88M | | | | | -25.93M | -90.56M | 305.70M | 134.75M | -1869.69M | -173.53M | 201.91M | 211.18M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 8.89M | 11.95M | 13.75M | 13.75M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M | 18.95M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -88.93M | -16.98M | 117.79M | 341.40M | 71.98M | 4.33M | 93.18M | 153.96M | 321.06M | 125.74M | 17.00M | -573.49M | -44.88M | -109.51M | 286.75M | 115.80M | -1888.61M | -192.51M | 182.96M | 192.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.54 | -0.10 | 0.62 | 1.89 | 0.33 | 0.02 | 0.48 | 0.86 | 1.83 | 0.72 | 0.08 | -2.31 | -0.18 | -0.40 | 1.05 | 0.42 | -6.91 | -0.70 | 0.67 | -18.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.54 | -0.14 | 0.68 | 1.89 | 0.33 | -0.06 | 0.52 | 0.84 | 1.69 | 0.68 | 0.08 | -2.31 | -0.18 | -0.40 | 1.00 | 0.41 | -6.91 | -0.70 | 0.64 | -18.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 349.44M | 348.52M | 173.81M | 174.04M | 174.28M | 174.47M | 174.42M | 174.43M | 175.15M | 175.30M | 191.85M | 206.02M | 252.36M | 272.86M | 266.11M | 267.83M | 273.39M | 273.50M | 273.71M | 68.40M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 174.11M | 174.04M | 174.28M | 174.47M | 174.42M | 188.13M | 192.82M | 193.21M | 224.40M | 206.02M | 252.36M | 262.67M | 266.11M | 267.83M | 273.39M | 273.50M | 273.57M | 68.40M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -67.58M | 122.31M | 136.53M | 2.19M | 145.75M | 90.24M | 170.49M | 74.95M | -9.97M | 104.60M | -83.85M | -288.99M | 330.22M | 219.99M | 276.54M | 75.80M | -2067.73M | 19.23M | 238.13M | 132.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -6.54% | 46.50% | -16.67% | 11.16% | -72.08% | 272.02% | -6.08% | 6.15% | 1.12% | -4.53% | 51.00% | -1.22% | 27.91% | -2.73% | -1.18% | -1.79% | 0.70% | 9.49% | -4.23% | 1.77% |