|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.09M | 35.84M | 32.73M | 44.65M | 55.40M | 88.47M | 83.71M | 97.04M | 104.19M | 107.83M | 103.25M | 100.61M | 99.21M | 101.07M | 92.64M | 100.42M | 108.84M | 83.76M | 81.96M | 80.69M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.20M | 0.28M | 0.20M | 1.60M | 5.92M | 15.59M | 19.55M | 13.57M | 15.78M | 19.15M | 17.18M | 16.74M | 11.55M | 11.08M | 10.91M | 8.10M | 9.73M | 7.75M | 7.79M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.44M | 36.04M | 33.01M | 44.85M | 57.00M | 94.39M | 99.30M | 116.59M | 117.76M | 123.61M | 122.40M | 117.78M | 115.95M | 112.64M | 103.77M | 111.38M | 117.08M | 93.61M | 89.92M | 88.65M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.25M | 3.25M | 3.26M | 3.92M | 5.43M | 6.91M | 7.64M | 8.24M | 6.63M | 6.48M | | | 0.01M | -12.36M | 0.06M | 0.13M | | 0.13M | 0.11M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.98M | 5.76M | 4.56M | 8.34M | 19.27M | 57.87M | 81.97M | 104.36M | 116.95M | 129.30M | 123.69M | 118.72M | 113.71M | 123.55M | 112.51M | 107.08M | 110.29M | 89.89M | 81.08M | 74.53M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57M | 0.70M | 0.62M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.41M | 21.88M | 20.16M | 25.75M | 37.10M | 83.35M | 115.63M | 153.28M | 159.56M | 173.09M | 187.55M | 215.34M | 154.21M | 154.93M | 101.15M | 131.71M | 136.70M | 117.12M | 70.14M | 131.16M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 14.16M | 12.85M | 22.53M | 19.90M | 11.04M | -16.32M | -25.90M | -41.80M | -49.49M | -45.68M | -42.22M | -38.25M | -42.29M | -34.89M | -20.33M | -19.62M | -23.50M | -15.49M | -6.51M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.52M | 20.60M | 4.97M | -51.23M | -137.60M | 19.00M | -347.77M | -63.20M | -3.33M | 1.35M | 4.00M | -10.89M | 0.63M | | 34.48M | -33.48M | -33.16M | -15.89M | -121.17M | -10.97M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00M | | 0.93M | 0.57M | 0.67M | 0.88M | 1.60M | 1.99M | 2.17M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.96M | -18.97M | 25.42M | -139.80M | -68.54M | 193.85M | 53.30M | -237.93M | 103.69M | 198.12M | -283.05M | 146.11M | 21.26M | -204.48M | 144.26M | -97.20M | -84.09M | 69.18M | 20.68M | 16.14M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.47M | 1.63M | 30.40M | -191.03M | -206.14M | 212.84M | -294.47M | -301.12M | 100.36M | 199.47M | -279.04M | 135.21M | 21.89M | -203.55M | 179.31M | -130.00M | -116.37M | 54.89M | -98.50M | 7.34M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.26M | 9.20M | 6.40M | 12.19M | 11.02M | 10.10M | 7.41M | 14.08M | 8.87M | 8.62M | 21.30M | 26.53M | 21.24M | 20.18M | 21.80M | 26.59M | 21.47M | 21.31M | 25.96M | 26.70M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.94M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.16M | 37.65M | -51.62M | 43.52M | 43.16M | 41.94M | -45.90M | 124.95M | 150.03M | 148.72M | 166.58M | 159.21M | 171.54M | 167.83M | 162.99M | 153.66M | 155.97M | 162.69M | 141.68M | 128.29M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.16M | 37.65M | -51.62M | 43.52M | 43.16M | 41.94M | -45.90M | 24.57M | 20.75M | 24.60M | 45.26M | 47.58M | 38.94M | 38.59M | 40.88M | 47.09M | 242.71M | 219.42M | 51.26M | 49.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.47M | 88.53M | 20.97M | 359.82M | -9.41M | 381.99M | -146.12M | -27.44M | 376.79M | 515.65M | -274.91M | 430.90M | 224.74M | -94.01M | 408.75M | 53.09M | -120.68M | -9.60M | 87.44M | 167.51M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.52M | 28.64M | 1.63M | -52.34M | -197.72M | -6.43M | -347.45M | 10.80M | 2.17M | -0.47M | -82.47M | -10.97M | -22.44M | 1.38M | -8.01M | -32.73M | -32.83M | -16.19M | -14.43M | -10.99M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -268.05M | -42.50M | -131.83M | 410.62M | 85.56M | -6.72M | -64.08M | -28.08M | 21.68M | 67.37M | -172.59M | 11.01M | -22.86M | -133.35M | 82.52M | -36.22M | -35.90M | -104.90M | -65.21M | -44.01M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -15.02M | 1.86M | -0.04M | -101.27M | | 43.98M | -155.77M | 47.16M | 86.21M | 27.50M | 47.60M | -47.37M | -32.72M | -12.93M | 0.76M | 1.04M | 4.11M | -0.71M | 15.64M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -120.75M | 90.14M | -445.82M | 355.06M | -23.25M | 329.54M | -801.11M | -255.21M | 129.75M | 267.92M | -538.10M | 146.14M | -23.81M | -335.90M | 220.39M | -164.86M | -151.02M | -46.48M | -57.64M | -35.98M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -138.87M | 66.65M | 0.81M | 334.07M | -46.51M | 298.63M | -261.74M | -180.72M | 217.22M | 342.56M | -462.46M | 215.56M | 70.54M | -248.94M | 307.60M | -78.62M | -257.38M | -126.72M | 17.29M | 36.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.91M | 0.30M | 2.11M | 48.80M | 25.91M | 21.00M | 8.48M | -3.91M | 19.78M | 36.37M | -29.26M | 12.00M | 14.20M | -10.46M | 30.87M | 0.40M | 1.66M | 1.20M | 5.60M | 4.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.96M | 66.32M | -456.55M | 285.27M | -72.42M | -274.06M | -735.28M | -176.81M | 197.44M | 306.19M | 50.38M | 203.59M | 56.34M | 31.14M | 154.26M | -79.06M | -259.04M | -127.92M | 11.72M | 32.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -62.90M | -7.35M | -113.55M | -331.85M | -4.21M | -551.67M | 422.67M | 125.93M | -156.31M | -350.92M | 483.58M | -103.08M | -44.07M | 269.62M | -266.56M | 157.17M | 50.47M | 61.04M | 51.75M | -44.19M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.96M | 66.35M | -1.30M | 285.27M | -72.42M | 277.63M | -270.22M | -176.81M | 197.44M | 306.19M | -433.20M | 203.56M | 56.34M | -238.49M | 276.73M | -79.02M | -259.04M | -127.92M | 11.69M | 32.25M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.96M | 66.35M | -1.30M | 285.27M | -72.42M | 277.63M | -270.22M | -176.81M | 197.44M | 306.19M | -433.20M | 203.56M | 56.34M | -238.49M | 276.73M | -79.02M | -259.04M | -127.92M | 11.69M | 32.25M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -117.96M | 66.35M | -1.30M | 285.27M | -72.42M | 277.63M | -270.22M | -176.81M | 197.44M | 306.19M | -433.20M | 203.56M | 56.34M | -238.49M | 276.73M | -79.02M | -259.04M | -127.92M | 11.69M | 32.25M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 13.75M | 12.37M | 12.37M | 12.12M | 12.12M | 12.01M | 11.78M | 11.78M | 11.78M | 11.78M | 13.19M | 13.24M | 13.32M | 13.04M | 12.81M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -194.61M | 45.23M | -15.04M | -60.32M | -86.17M | -287.81M | 160.23M | -63.24M | 31.48M | 294.08M | -414.32M | 192.45M | 44.55M | 19.35M | 264.94M | 64.93M | -221.81M | -141.25M | -270.01M | 19.48M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84 | 0.59 | -0.20 | -0.70 | -1.00 | -3.34 | 1.86 | -0.68 | 0.33 | 3.06 | -4.33 | 1.86 | 0.43 | 0.19 | 2.56 | 0.62 | -2.13 | -1.36 | -2.59 | 0.19 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.84 | 0.52 | -0.20 | -0.63 | -1.00 | -2.99 | 1.67 | -0.68 | 0.30 | 2.78 | -4.33 | 1.70 | 0.43 | 0.19 | 2.34 | 0.62 | -2.13 | -1.36 | -2.59 | 0.18 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.43M | 76.94M | 74.44M | 86.00M | 86.07M | 86.25M | 86.18M | 92.58M | 96.39M | 96.18M | 95.67M | 103.40M | 103.56M | 103.64M | 103.56M | 103.98M | 104.08M | 104.14M | 104.11M | 104.88M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.43M | 86.68M | 74.51M | 96.21M | 86.07M | 96.13M | 96.08M | 92.58M | 106.06M | 105.63M | 95.67M | 112.97M | 103.91M | 103.64M | 113.09M | 103.98M | 104.08M | 104.14M | 104.11M | 105.32M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.43M | 78.48M | 85.98M | 86.03M | 86.11M | 86.37M | 86.43M | 96.66M | 96.17M | 96.19M | 103.21M | 103.47M | 103.62M | 103.65M | 103.68M | 104.03M | 104.13M | 104.16M | 104.81M | 105.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -114.47M | 88.53M | 20.97M | 359.82M | -9.41M | 381.99M | -146.12M | -27.44M | 376.79M | 515.65M | -274.91M | 430.90M | 224.74M | -94.01M | 408.75M | 53.09M | -120.68M | -9.60M | 87.44M | 167.51M |