|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.09B | -0.02B | 0.12B | 0.31B | 0.01B | 0.01B | 0.01B | 0.00B | | | | | -0.03B | -0.09B | 0.31B | 0.13B | -1.87B | -0.17B | 0.20B | 0.21B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | 0.02B | -0.04B | 0.02B | -0.01B | 0.01B | -0.01B | -0.00B | 0.01B | -0.04B | -0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.04B | 0.01B | 0.00B | -0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.03B | -0.07B | 0.00B | -0.02B | 0.01B | -0.07B | -0.02B | 0.01B | -0.03B | 0.04B | -0.02B | 0.02B | 0.01B | -0.05B | -0.00B | 0.00B | 0.01B | 0.00B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | -0.01B | 0.01B | -0.00B | 0.01B | 0.00B | -0.00B | -0.01B | -0.01B | 0.00B | -0.01B | 0.02B | -0.01B | 0.01B | -0.03B | -0.00B | -0.00B | -0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.05B | 0.03B | 0.71B | 0.00B | | | 0.00B | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.11B | -0.43B | 0.92B | 0.16B | 0.11B | 0.14B | 0.19B | 0.20B | 0.16B | 0.16B | 0.18B | 0.17B | 0.36B | 0.32B | 0.21B | 0.10B | 0.05B | 0.23B | 0.25B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.02B | -0.02B | -0.04B | -0.05B | -0.05B | -0.04B | -0.06B | -0.07B | -0.07B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.00B | 0.01B | -0.01B | 0.01B | -0.01B | 0.00B | 0.01B | -0.00B | 0.01B | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.16B | 0.36B | -0.19B | 0.03B | -0.07B | 0.02B | 0.02B | -0.77B | 0.71B | 0.04B | -0.93B | 0.64B | 2.16B | -2.87B | 0.64B | 0.02B | -0.32B | 0.73B | -0.36B | -0.00B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.00B | 0.02B | -0.00B | 0.01B | -0.02B | -0.01B | 0.08B | -0.00B | -0.00B | 0.01B | 0.04B | -0.05B | 0.04B | -0.02B | 0.03B | -0.07B | -0.04B | -0.02B | 0.01B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | 0.00B | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.27B | -0.39B | 0.90B | 0.10B | 0.08B | 0.10B | 0.05B | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 2.64B | 0.90B | 0.11B | 0.47B | 0.58B | 1.59B | 0.21B | 0.13B | 0.28B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.23B | -0.39B | -0.06B | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.34B | 6.04B | -5.29B | 0.27B | 2.68B | 0.60B | -1.08B | 0.45B | 1.70B | 5.40B | 2.29B | 4.85B | 3.10B | 6.11B | 1.54B | 15.59B | 1.38B | | -0.78B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -1.86B | -3.54B | -0.83B | 0.57B | -4.27B | 0.62B | -3.98B | -1.85B | 0.51B | 1.61B | 2.29B | 0.37B | 2.65B | -7.84B | 2.56B | -3.45B | 10.81B | 2.03B | 0.60B | 1.46B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | 0.09B | 0.29B | 0.84B | -0.06B | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | -0.28B | | | | | | 0.39B | -0.00B | -0.39B | | 0.58B | | -0.58B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.23B | -0.33B | 0.83B | 0.10B | 0.08B | 1.82B | -1.67B | 0.35B | | | | | 0.82B | | -0.82B | 0.74B | 0.05B | | -0.80B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 10.54B | 19.80B | 40.47B | 40.70B | 36.48B | -36.41B | 0.05B | 139.44B | | 64.62B | 38.73B | 48.54B | 58.85B | -58.70B | 0.30B | 235.62B | 0.03B | 58.24B | -58.12B | 0.01B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.02B | | 0.02B | 0.07B | 0.02B | 0.01B | 0.45B | | | 0.07B | 0.04B | 0.05B | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.34B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | | | | | | | | | | | 0.00B | | 0.00B | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.28B | 0.29B | 0.00B | | | -0.00B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.08B | -0.17B | | | | 0.01B | 0.16B | 0.00B | 0.08B | -0.04B | 0.23B | 0.12B | 0.13B | -0.19B | 0.02B | 0.11B | 0.01B | 0.04B | -0.09B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.03B | 3.68B | 1.16B | -1.62B | 4.08B | -0.62B | 3.82B | 1.83B | -0.66B | -1.89B | -2.13B | -0.77B | -3.14B | 7.50B | -2.43B | 3.61B | -10.64B | -1.92B | -0.66B | -1.28B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.10B | -0.14B | -0.03B | 0.11B | -0.02B | 0.17B | 0.05B | -0.12B | 0.33B | -0.21B | -0.32B | 0.01B | 0.46B | 0.37B | 0.27B | 0.16B | 0.16B | 0.43B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | -0.13B | -0.11B | -0.43B | 0.92B | 0.16B | 0.11B | 0.14B | 0.19B | 0.20B | 0.16B | -1.28B | -2.46B | -0.74B | 0.25B | -0.15B | -0.37B | -1.49B | -0.16B | 0.10B | -0.03B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | -0.10B | -0.14B | -0.03B | 0.11B | -0.02B | 0.17B | 0.05B | -0.12B | 0.33B | -0.21B | -0.32B | 0.01B | 0.46B | 0.37B | 0.27B | 0.16B | 0.16B | 0.43B |