|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | 0.07B | -0.00B | 0.29B | -0.07B | 0.28B | -0.27B | -0.18B | 0.20B | 0.31B | -0.43B | 0.20B | 0.06B | -0.24B | 0.28B | -0.08B | -0.26B | -0.13B | 0.01B | 0.03B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | -0.00B | -0.00B | -0.05B | -0.03B | -0.02B | -0.01B | 0.01B | -0.02B | -0.03B | 0.03B | -0.01B | -0.01B | 0.01B | -0.02B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | -0.01B | -0.00B |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | -0.00B | -0.01B | 0.00B | 0.00B |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.02B | 0.04B | 0.00B | 0.00B | 0.12B | 0.09B | 0.09B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | 0.23B | 0.04B | -0.05B | 0.07B | 0.37B | 0.24B | 0.00B | 0.11B | 0.12B | 0.11B | -0.01B | 0.14B | 0.09B | -0.02B | 0.11B | 0.10B | -0.24B | 0.12B | 0.06B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | -0.05B | -0.04B | -0.03B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.26B | 0.25B | -0.14B | 1.39B | -1.14B | 0.16B | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.01B | 0.01B | -0.01B | 0.01B | 0.03B | 0.05B | -0.02B | 0.05B | -0.03B | 0.05B | -0.06B | 0.01B | -0.01B | 0.01B | -0.01B | 0.00B | -0.03B | 0.04B | -0.04B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.30B | 0.39B | 0.38B | 0.75B | 0.83B | 1.27B | 0.97B | 0.34B | 0.52B | 0.66B | 1.08B | 0.79B | 1.07B | 0.71B | 1.43B | 0.36B | 0.84B | 0.48B | 0.55B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | -0.00B | | | 0.26B | 0.00B | 0.00B | | 0.13B | -0.00B | 0.02B | -0.00B | 0.09B | 0.00B | | | 0.30B | 0.14B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03B | | 0.02B | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 0.50B | -3.97B | 0.38B | 2.33B | 0.68B | 2.77B | 0.14B | 0.22B | 0.12B | 2.76B | 0.33B | 0.47B | 0.09B | 0.19B | 1.56B | 3.77B | 4.25B | -2.07B | 0.53B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26B | 0.63B | -0.47B | -0.71B | -0.67B | -2.25B | 0.88B | -1.07B | 0.04B | 0.06B | 0.78B | -0.35B | 0.27B | -0.25B | 1.22B | -2.03B | 0.83B | 2.13B | -0.02B | -0.04B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | 0.72B | | | | 0.06B | 0.06B | -0.06B | | 0.13B | 0.07B | 0.14B | -0.10B | 0.26B | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | -0.14B | | 0.01B | -0.00B | 0.18B | 0.03B | 0.01B | -0.03B | 0.29B | | 0.22B | -0.22B | 0.47B | 0.26B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.57B | -19.43B | 29.64B | 0.15B | 17.46B | -16.89B | 35.21B | 0.17B | 0.17B | 30.42B | 6.27B | | 24.53B | -24.52B | 0.04B | 12.97B | 12.42B | 10.20B | -35.42B | 0.06B |
|
Short-Term Debt repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.15B | | | 0.01B | 0.00B | -0.01B | | 0.01B | -0.01B | | | | 0.00B | 0.04B | 0.02B | 0.05B | 0.04B | 0.05B | 0.05B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.26B | 0.19B | 0.00B | 0.00B | 0.01B | 0.00B | 0.18B | 0.00B | 0.00B | 0.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | | 0.01B | | 0.00B | 0.01B | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.01B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.16B | 0.05B | 0.05B | 0.05B | -0.09B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.30B | -1.14B | 0.66B | 0.15B | 0.27B | 2.31B | -1.57B | 0.77B | 0.04B | -0.16B | -1.14B | 0.30B | -0.37B | -0.01B | -1.00B | 1.80B | -0.83B | -1.80B | 0.08B | -0.32B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.29B | 0.23B | -0.61B | -0.34B | 0.44B | -0.45B | -0.30B | 0.20B | 0.02B | -0.25B | -0.06B | 0.05B | -0.18B | 0.21B | -0.12B | 0.10B | 0.09B | 0.18B | -0.30B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.07B | -0.35B | -0.43B | -0.68B | -0.46B | -1.04B | -0.97B | -0.23B | -0.39B | -0.56B | -1.09B | -0.64B | -0.98B | -0.73B | -1.32B | -0.26B | -1.08B | -0.36B | -0.49B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | -0.29B | 0.23B | -0.61B | -0.34B | 0.44B | -0.45B | -0.30B | 0.20B | 0.02B | -0.25B | -0.06B | 0.05B | -0.18B | 0.21B | -0.12B | 0.10B | 0.09B | 0.18B | -0.30B |