|
Revenue (Quarter)
|
| | | 76.47M | 97.37M | 81.33M | 82.94M | 95.49M | 96.11M | 68.79M | 72.33M | 68.23M | 75.93M | 66.43M | 63.21M | 60.70M | 73.57M | 64.82M | 72.69M | 60.94M | 67.33M | 37.37M | 44.83M | 41.43M | 42.65M | 35.84M | 33.67M | 45.08M | 53.59M | 45.06M | 56.55M | 65.35M | 73.77M | 74.69M | 78.11M | 77.42M | 72.45M | 59.29M | 59.54M | 68.64M | 59.38M | 46.18M | 48.56M | 57.64M | 66.20M | 47.76M | 59.89M | 59.29M | 75.97M | 55.91M | 63.35M | 73.77M | 83.92M | 63.55M | 72.99M | 74.16M | 84.42M | 72.90M | 89.92M | 81.24M | 96.68M | 80.00M | 90.18M |
|
Cost of Revenue (Quarter)
|
| | | 48.69M | 61.25M | 50.56M | 53.38M | 62.43M | 67.86M | 49.38M | 50.01M | 50.56M | 55.31M | 45.76M | 44.67M | 44.18M | 52.05M | 42.44M | 50.59M | 41.94M | 47.80M | 29.18M | 33.22M | 31.82M | 31.46M | 26.66M | 24.72M | 31.79M | 36.77M | 31.07M | 38.32M | 44.53M | 46.17M | 50.70M | 52.02M | 54.30M | 56.00M | 49.65M | 43.83M | 52.09M | 45.56M | 36.48M | 39.68M | 43.68M | 47.89M | 34.31M | 46.41M | 41.60M | 51.78M | 42.62M | | 54.51M | | 3.10M | 52.34M | 53.22M | 208.71M | 53.58M | 68.24M | | 68.24M | 57.06M | 67.81M |
|
Gross Profit (Quarter)
|
| | | 27.78M | 36.12M | 30.77M | 29.56M | 33.06M | 28.25M | 19.42M | 22.31M | 17.67M | 20.62M | 20.67M | 18.54M | 16.53M | 21.52M | 22.39M | 22.10M | 19.01M | 19.53M | 8.19M | 11.61M | 9.62M | 11.18M | 9.17M | 8.95M | 13.29M | 16.82M | 13.99M | 18.22M | 20.82M | 27.60M | 23.98M | 26.09M | 23.12M | 16.45M | 9.64M | 15.71M | 16.55M | 13.81M | 9.70M | 8.88M | 13.96M | 18.32M | 13.45M | 13.48M | 17.69M | 24.19M | 13.30M | 17.02M | 19.27M | 24.75M | 16.64M | 20.66M | 20.94M | 25.09M | 19.32M | 21.68M | 21.71M | 30.02M | 22.93M | 22.37M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | 17.41M | 17.10M | 15.52M | 17.18M | 16.87M | 17.83M | 15.91M | 16.51M | 15.67M | 16.18M | 15.24M | 14.59M | 14.07M | 13.21M | 12.47M | 12.56M | 13.74M | 14.00M | 13.39M | 15.07M | 14.55M | 18.08M | 18.99M | 18.91M | 17.38M | 16.27M | 16.35M | 16.41M | 15.35M | 15.11M | 12.45M | 13.36M | 13.20M | 16.75M | 13.09M | 15.27M | 14.40M | 17.33M | 15.09M | 15.98M | 14.63M | 16.55M | 16.92M | 17.22M | 17.20M | 20.35M | 19.49M | 18.92M | 19.47M | 24.62M | 20.70M | 20.65M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | 0.55M | 1.09M | | | 1.64M | | | | | | 0.52M | 0.27M | 0.13M | 0.26M | 0.82M | 0.29M | 5.88M | 1.22M | 0.83M | 0.45M | 9.27M | 0.17M | 0.43M | 0.13M | 10.45M | 0.12M | 4.25M | 0.53M | 12.40M | 0.41M | 0.12M | 0.25M | 15.52M | 0.05M | 1.19M | 0.30M | 16.23M | 0.01M | 0.16M | 0.03M | 17.35M | | 0.07M | 0.14M | | | | 0.29M | 0.05M | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | -0.06M | | | | | | | 2.71M | -4.79M | 0.00M | 5.28M | | | 1.36M | 0.22M | | | | | | | | | 2.94M | -0.04M | 0.06M | 0.33M | | 4.15M | -0.00M | -0.00M | | | | | | | | | | 0.37M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 17.41M | 17.65M | 16.61M | 17.18M | 16.87M | 19.48M | 15.91M | 16.51M | 15.67M | 16.18M | 15.24M | 15.11M | 14.34M | 13.34M | 12.73M | 13.38M | 14.03M | 19.88M | 14.61M | 15.90M | 15.00M | 27.36M | 19.16M | 19.34M | 17.51M | 26.72M | 16.47M | 20.66M | 15.88M | 27.52M | 12.85M | 13.48M | 13.45M | 32.27M | 13.14M | 16.46M | 14.70M | 33.56M | 15.10M | 16.15M | 14.66M | 33.91M | 16.92M | 17.29M | 17.34M | 20.35M | 19.49M | 18.92M | 19.76M | 24.67M | 20.70M | 20.65M |
|
Operating Income (Quarter)
|
| | | 10.73M | 13.62M | 14.86M | 9.46M | 15.31M | 5.24M | 2.80M | 5.54M | 0.27M | 1.41M | 4.06M | 1.36M | -0.34M | -2.32M | 6.48M | 5.60M | 3.34M | 0.07M | -6.55M | -3.56M | -4.73M | 6.23M | -3.56M | -4.43M | -3.37M | 2.38M | -0.62M | 2.32M | 5.82M | -3.55M | 4.83M | 6.75M | 6.97M | -0.04M | -6.83M | -4.95M | -26.93M | 29.53M | -3.15M | -4.60M | 0.52M | 5.17M | 3.25M | -3.02M | 3.06M | -0.63M | -1.79M | 5.03M | 4.61M | -4.80M | -0.28M | 3.44M | -0.00M | 11.47M | -0.23M | 2.76M | | 0.60M | -0.01M | 2.09M |
|
EBIT (Quarter)
|
| | | 10.73M | 13.62M | 14.86M | 9.46M | 15.31M | 5.24M | 2.80M | 5.54M | 0.27M | 1.41M | 4.06M | 1.36M | -0.34M | -2.32M | 6.48M | 5.60M | 3.34M | 0.07M | -6.55M | -3.56M | -4.73M | 6.23M | -3.56M | -4.43M | -3.37M | 2.38M | -0.62M | 2.32M | 5.82M | -3.55M | 4.83M | 6.75M | 6.97M | -0.04M | -6.83M | -4.95M | -26.93M | 29.53M | -3.15M | -4.60M | 0.52M | 5.17M | 3.25M | -3.02M | 3.06M | -0.63M | -1.79M | 5.03M | 4.61M | -4.80M | -0.28M | 3.44M | -0.00M | 11.47M | -0.23M | 2.76M | | 0.60M | -0.01M | 2.09M |
|
Interest & Investment Income (Quarter)
|
| | | | | 0.04M | -0.23M | -0.46M | 0.54M | -0.43M | -0.31M | -0.24M | 0.20M | -0.22M | -0.10M | -0.29M | -0.18M | 0.18M | -0.01M | 0.42M | -0.46M | 0.07M | -0.34M | -0.34M | -0.08M | -0.16M | 0.33M | 0.01M | -0.11M | -0.63M | -0.45M | -0.35M | 1.49M | -1.04M | -1.22M | -0.94M | -0.80M | -1.08M | -0.48M | -1.39M | -0.55M | -1.72M | -2.31M | -0.05M | 6.51M | -0.89M | -0.11M | 0.01M | 2.55M | -0.22M | -0.78M | -0.70M | 0.10M | -0.26M | -0.84M | 0.70M | 0.46M | -1.98M | -0.11M | -2.23M | 4.38M | -1.66M | -1.39M |
|
Other Non Operating Income (Quarter)
|
| | | 0.19M | -1.90M | 0.39M | 0.15M | -0.07M | 0.79M | -0.13M | 0.02M | 0.13M | 0.53M | 0.03M | 0.12M | -0.07M | -0.06M | 0.34M | 0.14M | 0.54M | -0.12M | 0.16M | -0.23M | -0.19M | -0.16M | -0.11M | 0.46M | 0.07M | -0.73M | -0.57M | -0.36M | -0.27M | -0.29M | -0.32M | -0.80M | -0.49M | -0.50M | -0.69M | -0.03M | -0.90M | 1.62M | -1.15M | -1.72M | 0.56M | -1.10M | -0.35M | 0.47M | 0.50M | 3.08M | 0.35M | -0.18M | -0.18M | 0.67M | 0.14M | -0.45M | 0.96M | 0.96M | -1.34M | 0.39M | -1.57M | 2.52M | -0.86M | -0.62M |
|
Non Operating Income (Quarter)
|
| | | 0.19M | -1.90M | 0.39M | 0.15M | -0.07M | -0.30M | -0.13M | 0.02M | 0.13M | 0.06M | 0.03M | 0.12M | -0.07M | -0.06M | 0.34M | 0.14M | 0.54M | -0.66M | 0.16M | -0.23M | -0.19M | -0.16M | -0.11M | 0.46M | 0.07M | -0.59M | -0.57M | -0.36M | -0.27M | 1.88M | -0.32M | -0.80M | -0.49M | -0.50M | -0.69M | -0.03M | -0.90M | -0.01M | -1.15M | -2.31M | -0.05M | 4.63M | -0.35M | 0.47M | 0.50M | 3.08M | 0.35M | -0.18M | -0.18M | 0.67M | 0.14M | -0.45M | 0.96M | 3.24M | -1.34M | 0.39M | -1.57M | -2.95M | -0.86M | -0.62M |
|
EBT (Quarter)
|
| | | 10.11M | 8.97M | 14.89M | 9.23M | 14.85M | 5.78M | 2.36M | 5.23M | 0.03M | 1.61M | 3.84M | 1.25M | -0.63M | -3.35M | 6.66M | 5.59M | 3.75M | -0.10M | -6.48M | -3.90M | -5.07M | -9.85M | -3.72M | -4.09M | -3.37M | 1.65M | -1.25M | 1.88M | 5.47M | 2.59M | 3.79M | 5.53M | 6.03M | -0.84M | -7.91M | -5.43M | -28.32M | 27.25M | -4.87M | -6.92M | 0.47M | -4.61M | 2.36M | 0.51M | 3.06M | -1.08M | -2.01M | 4.25M | 3.90M | -5.46M | -2.59M | 2.60M | 6.01M | 2.34M | -5.59M | 5.66M | -0.28M | -12.55M | -2.65M | -3.02M |
|
Tax Provisions (Quarter)
|
| | | 5.56M | 4.89M | 5.26M | 3.37M | 4.82M | 4.41M | 1.10M | 1.81M | 0.64M | 0.75M | 2.47M | 0.69M | -0.19M | 0.62M | 2.59M | 1.79M | 0.71M | -0.13M | -2.21M | -1.61M | -4.14M | 7.88M | -1.05M | -1.20M | -1.64M | 4.72M | -4.66M | 5.92M | 1.13M | 2.37M | 0.89M | 1.45M | 1.44M | -6.92M | -1.62M | 1.04M | -3.15M | -0.45M | -0.93M | -2.64M | 0.30M | 5.29M | 0.38M | 0.62M | 0.75M | 0.07M | -0.69M | 2.49M | 0.55M | 1.44M | 0.55M | 1.66M | 0.40M | 2.08M | 0.63M | 1.55M | 1.14M | 0.05M | 0.98M | -21.78M |
|
Profit After Tax (Quarter)
|
| | | 4.55M | 6.83M | 9.63M | 5.86M | 10.03M | 1.35M | 1.27M | 3.42M | -0.61M | 0.17M | 1.36M | 0.57M | -0.47M | 2.38M | 4.04M | 3.80M | 3.05M | 0.65M | -4.32M | -2.30M | -0.96M | -5.43M | -2.67M | -2.91M | -1.73M | 1.18M | 3.40M | -4.05M | 4.34M | 5.96M | 2.90M | 4.08M | 4.59M | -0.90M | -6.29M | -6.47M | -25.23M | -1.76M | -3.94M | -4.28M | 0.09M | -21.67M | 1.98M | -3.75M | 2.31M | 9.93M | -1.32M | 1.76M | 3.28M | 6.78M | -1.08M | 0.94M | 3.82M | 7.57M | -2.77M | 1.10M | -1.47M | 1.72M | -0.41M | 22.48M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | -0.01M | 0.07M | 0.05M | 0.01M | 0.04M | 0.09M | 0.04M | 0.06M | 0.15M | -0.00M | 0.04M | 0.05M | 0.03M | -0.01M | 0.03M | 0.05M | 0.05M | -0.04M | 0.03M | 0.02M | 0.03M | 0.01M | 0.03M | 0.03M | 0.04M | 0.01M | 0.01M | 0.06M | 0.03M | 0.05M | 0.04M | 0.01M | 0.04M | 0.07M | 0.04M | 0.05M | 0.05M | 0.11M | 0.06M | 0.04M | 0.07M | -0.05M | 0.14M | 0.06M | -0.04M | 0.55M | 0.14M | 0.01M | 0.07M | 0.11M | 0.09M | 0.01M | 0.03M | 0.01M | -0.01M | 0.18M | 0.08M | -0.04M | 0.11M | 0.11M |
|
Income from Continuing Operations (Quarter)
|
| | | 4.54M | 4.07M | 9.63M | 5.87M | 10.03M | 1.37M | 1.27M | 3.42M | -0.61M | 0.86M | 1.36M | 0.57M | -0.44M | -3.97M | 4.06M | 3.80M | 3.05M | 0.03M | -4.28M | -2.29M | -0.93M | -17.72M | -2.67M | -2.89M | -1.73M | -3.07M | 3.40M | -4.05M | 4.34M | 0.22M | 2.90M | 4.08M | 4.59M | 6.07M | -6.29M | -6.47M | -25.18M | 27.70M | -3.94M | -4.28M | 0.17M | -9.90M | 1.98M | -0.11M | 2.31M | -1.15M | -1.32M | 1.76M | 3.36M | -6.90M | -3.14M | 0.94M | 5.61M | 0.27M | -6.21M | 4.11M | -1.42M | -12.60M | -3.63M | 18.76M |
|
Consolidated Net Income (Quarter)
|
| | | 4.54M | 4.07M | 9.63M | 5.87M | 10.03M | 1.37M | 1.27M | 3.42M | -0.61M | 0.86M | 1.36M | 0.57M | -0.44M | -3.97M | 4.06M | 3.80M | 3.05M | 0.03M | -4.28M | -2.29M | -0.93M | -17.72M | -2.67M | -2.89M | -1.73M | -3.07M | 3.40M | -4.05M | 4.34M | 0.22M | 2.90M | 4.08M | 4.59M | 6.07M | -6.29M | -6.47M | -25.18M | 27.70M | -3.94M | -4.28M | 0.17M | -9.90M | 1.98M | -0.11M | 2.31M | -1.15M | -1.32M | 1.76M | 3.36M | -6.90M | -3.14M | 0.94M | 5.61M | 0.27M | -6.21M | 4.11M | -1.42M | -12.60M | -3.63M | 18.76M |
|
Income towards Parent Company (Quarter)
|
| | | 4.54M | 4.07M | 9.63M | 5.87M | 10.03M | 1.37M | 1.27M | 3.42M | -0.61M | 0.86M | 1.36M | 0.57M | -0.44M | -3.97M | 4.06M | 3.80M | 3.05M | 0.03M | -4.28M | -2.29M | -0.93M | -17.72M | -2.67M | -2.89M | -1.73M | -3.07M | 3.40M | -4.05M | 4.34M | 0.22M | 2.90M | 4.08M | 4.59M | 6.07M | -6.29M | -6.47M | -25.18M | 27.70M | -3.94M | -4.28M | 0.17M | -9.90M | 1.98M | -0.11M | 2.31M | -1.15M | -1.32M | 1.76M | 3.36M | -6.90M | -3.14M | 0.94M | 5.61M | 0.27M | -6.21M | 4.11M | -1.42M | -12.60M | -3.63M | 18.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | 4.54M | 4.07M | 9.63M | 5.87M | 10.03M | 1.37M | 1.27M | 3.42M | -0.61M | 0.86M | 1.36M | 0.57M | -0.44M | -3.97M | 4.06M | 3.80M | 3.05M | 0.03M | -4.28M | -2.29M | -0.93M | -17.72M | -2.67M | -2.89M | -1.73M | -3.07M | 3.40M | -4.05M | 4.34M | 0.22M | 2.90M | 4.08M | 4.59M | 6.07M | -6.29M | -6.47M | -25.18M | 27.70M | -3.94M | -4.28M | 0.09M | -9.90M | 1.98M | -0.11M | 2.23M | -1.15M | -1.32M | 1.76M | 3.36M | -6.90M | -3.14M | 0.94M | 5.61M | 0.27M | -6.21M | 4.11M | -1.42M | -12.60M | -3.63M | 18.76M |
|
EPS (Basic) (Quarter)
|
| 0.24 | 0.36 | 0.40 | 0.60 | 0.01 | 0.51 | 0.87 | 0.11 | 0.11 | 0.30 | -0.07 | 0.08 | 0.11 | 0.05 | -0.04 | 0.20 | 0.36 | 0.33 | 0.26 | 0.04 | -0.39 | -0.21 | -0.09 | -0.49 | -0.24 | -0.26 | -0.16 | 0.10 | 0.29 | -0.36 | 0.37 | 0.51 | 0.24 | 0.31 | 0.35 | -0.07 | -0.48 | -0.49 | -1.92 | -0.14 | -0.30 | -0.33 | 0.01 | -1.62 | 0.14 | -0.29 | 0.17 | 0.76 | -0.11 | 0.13 | 0.24 | 0.50 | -0.09 | 0.07 | 0.28 | 0.54 | -0.20 | 0.07 | -0.11 | 0.10 | -0.04 | 1.58 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| 0.24 | 0.35 | 0.40 | 0.59 | 0.84 | 0.51 | 0.86 | 0.11 | 0.11 | 0.29 | -0.07 | 0.08 | 0.11 | 0.05 | -0.04 | 0.20 | 0.36 | 0.33 | 0.26 | 0.04 | -0.39 | -0.21 | -0.09 | -0.49 | -0.24 | -0.26 | -0.16 | 0.10 | 0.29 | -0.36 | 0.37 | 0.51 | 0.24 | 0.31 | 0.34 | -0.07 | -0.48 | -0.49 | -1.92 | -0.14 | -0.30 | -0.33 | 0.01 | -1.62 | 0.14 | -0.29 | 0.17 | 0.76 | -0.11 | 0.13 | 0.24 | 0.49 | -0.09 | 0.07 | 0.27 | 0.53 | -0.20 | 0.07 | -0.11 | 0.10 | -0.04 | 1.55 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
11.06M | 0.01M | 0.01M | 0.01M | 11.32M | 11.40M | 0.01M | 0.01M | 11.41M | 11.37M | 11.37M | 11.24M | 11.30M | 11.23M | 11.25M | 11.27M | 11.26M | 11.27M | 0.01M | 0.01M | 11.27M | 11.31M | 11.20M | 0.01M | 11.20M | 11.22M | 11.24M | 11.25M | 11.24M | 11.26M | 11.28M | 11.29M | 11.29M | 11.72M | 12.23M | 12.91M | 12.57M | 13.11M | 13.16M | 13.18M | 13.15M | 13.20M | 13.26M | 13.27M | 13.25M | 13.28M | 13.29M | 13.40M | 13.35M | 13.41M | 0.01M | 0.01M | 13.47M | 13.53M | 13.72M | 13.66M | 13.68M | 13.78M | 13.87M | 13.84M | 13.86M | 13.96M | 14.16M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
11.16M | | | 0.01M | 11.46M | 11.54M | 0.01M | 0.01M | 11.56M | 11.45M | 11.44M | 11.40M | 11.38M | 11.24M | 11.27M | 11.27M | 11.26M | 11.28M | 0.01M | 0.01M | 11.28M | 11.31M | 11.20M | 0.01M | 11.20M | 11.22M | 11.23M | 11.24M | 11.24M | 0.00M | 11.28M | 11.34M | 0.10M | 0.08M | 12.30M | 0.21M | 0.11M | 13.11M | 13.16M | | 13.15M | | 13.26M | 0.03M | | 0.07M | 13.29M | 13.37M | 0.03M | 13.41M | 0.01M | 153.00 | 13.81M | 13.53M | 13.63M | 0.19M | 0.19M | | | 13.89M | 13.86M | 13.96M | 0.22M |
|
EBITDA (Quarter)
|
| | | 9.64M | 21.23M | 0.07M | 0.01M | 12.64M | -0.02M | 3.20M | 6.14M | -0.81M | 4.43M | 3.69M | 2.21M | 1.11M | 6.71M | 0.22M | -0.24M | -2.35M | -5.92M | -5.34M | -3.82M | 1.65M | -14.10M | -1.32M | -6.34M | 0.01M | 13.01M | 6.41M | -1.89M | 6.66M | 7.30M | 2.81M | 2.77M | 4.20M | -6.28M | -8.88M | -4.12M | -25.43M | -4.24M | 0.30M | 1.28M | -2.10M | -10.39M | 0.63M | -4.15M | 0.94M | 0.95M | -7.05M | 8.36M | 4.05M | 6.42M | -4.07M | 5.49M | 0.79M | 7.78M | 3.76M | -10.79M | 2.28M | 13.37M | -2.30M | 23.94M |
|
Interest Expenses (Quarter)
|
| | | -0.43M | 3.03M | 0.36M | 0.38M | 0.39M | 0.35M | 0.31M | 0.33M | 0.37M | 0.43M | 0.25M | 0.22M | 0.22M | 0.24M | 0.16M | 0.15M | 0.12M | 0.17M | 0.09M | 0.11M | 0.16M | 0.07M | 0.05M | 0.12M | 0.06M | 0.07M | 0.06M | 0.08M | 0.08M | 0.06M | 0.72M | 0.42M | 0.45M | 0.34M | 0.39M | 0.45M | 0.49M | 0.54M | 0.57M | 0.59M | 0.61M | 0.59M | 0.53M | 0.57M | 0.49M | 0.53M | 0.57M | 0.59M | 0.52M | 0.57M | 0.39M | 0.39M | 0.26M | 0.39M | 0.64M | 0.49M | 0.66M | 0.85M | 0.80M | 0.77M |
|
Tax Rate (Quarter)
|
| | | 55.05% | 54.59% | 35.31% | 36.47% | 32.46% | 76.27% | 46.42% | 34.68% | 2,000.00% | 46.48% | 64.44% | 54.90% | 29.84% | -18.46% | 38.96% | 32.00% | 18.83% | 135.05% | 34.06% | 41.26% | 81.63% | -80.00% | 28.26% | 29.34% | 48.68% | 285.72% | 371.75% | 316.00% | 20.72% | 91.65% | 23.40% | 26.24% | 23.92% | 821.26% | 20.45% | -19.17% | 11.10% | -1.64% | 19.12% | 38.12% | 64.38% | -114.87% | 16.17% | 122.44% | 24.58% | -6.11% | 34.19% | 58.56% | 14.03% | -26.34% | -21.06% | 64.00% | 6.62% | 88.52% | -11.22% | 27.44% | -407.86% | -0.38% | -37.08% | 721.43% |