|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.20M | 47.76M | 59.89M | 59.29M | 75.97M | 55.91M | 63.35M | 73.77M | 83.92M | 63.55M | 72.99M | 74.16M | 84.42M | 72.90M | 89.92M | 81.24M | 96.68M | 80.00M | 90.18M | 96.69M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.89M | 34.31M | 46.41M | 41.60M | 51.78M | 42.62M | 46.33M | | -143.45M | 43.82M | 52.34M | | 208.71M | 53.58M | 68.24M | 59.54M | 66.66M | 57.06M | 67.81M | 69.56M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.32M | 13.45M | 13.48M | 17.69M | 24.19M | 13.30M | 17.02M | 19.27M | 24.75M | 16.64M | 20.66M | 20.94M | 25.09M | 19.32M | 21.68M | 21.71M | 30.02M | 22.93M | 22.37M | 27.13M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.75M | 13.09M | 15.27M | 14.40M | 17.33M | 15.09M | 15.98M | 14.63M | 16.55M | 16.92M | 17.22M | 17.20M | 20.35M | 19.49M | 18.92M | 19.76M | 24.27M | 20.70M | 20.65M | 21.25M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.60M | 0.05M | 1.19M | 0.30M | -0.57M | 0.01M | 0.16M | 0.03M | -0.03M | | 0.07M | 0.14M | 0.01M | | | 0.29M | 0.05M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | -0.04M | 0.06M | 0.33M | | 4.15M | -0.00M | -0.00M | | | | | | | | | | 0.37M | -0.05M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.35M | 13.14M | 16.46M | 14.70M | 16.76M | 15.10M | 16.15M | 14.66M | 16.52M | 16.92M | 17.29M | 17.34M | 20.36M | 19.49M | 18.92M | 20.05M | 24.32M | 20.70M | 20.65M | 21.25M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.04M | 3.25M | -3.02M | 3.06M | 7.75M | -1.79M | 5.03M | 4.61M | 8.22M | -0.28M | 3.44M | 3.60M | 4.72M | -0.17M | 2.76M | 1.95M | 5.34M | 2.23M | 2.09M | 5.82M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.04M | 3.25M | -3.02M | 3.06M | 7.75M | -1.79M | 5.03M | 4.61M | 8.22M | -0.28M | 3.44M | 3.60M | 4.72M | -0.17M | 2.76M | 1.95M | 5.34M | 2.23M | 2.09M | 5.82M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87M | 0.20M | 0.73M | 0.50M | 1.95M | 0.79M | -0.59M | -0.22M | 0.03M | 0.22M | -0.48M | 0.20M | 1.68M | -0.85M | 1.15M | -0.65M | 2.89M | 0.10M | -0.62M | 0.36M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | -0.89M | -0.11M | 0.01M | 2.55M | -0.22M | -0.78M | -0.70M | 0.10M | -0.26M | -0.84M | 0.70M | 4.29M | -1.98M | -0.11M | -2.23M | -3.80M | -1.66M | -1.39M | -0.43M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.48M | 2.36M | -3.13M | 3.06M | 10.30M | -2.01M | 4.25M | 3.90M | 8.32M | -2.59M | -3.61M | 4.30M | 2.34M | 3.44M | 2.65M | 5.05M | -12.38M | 0.57M | -3.02M | -1.65M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 0.38M | 0.62M | 0.75M | -1.71M | -0.69M | 2.49M | 0.55M | -2.39M | 0.03M | -0.02M | 0.40M | 3.22M | 0.63M | 1.55M | 0.00M | 3.59M | 0.98M | -22.80M | 1.84M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -29.23M | 1.98M | -3.75M | 2.31M | -1.74M | -1.32M | 1.76M | 4.05M | 4.74M | -1.08M | 0.94M | 3.82M | 5.98M | -2.77M | 1.10M | -1.47M | 2.73M | -0.41M | 22.37M | 3.56M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | 0.06M | 0.09M | 0.08M | 0.55M | 0.14M | 0.01M | 0.08M | 0.06M | 0.15M | 0.04M | 0.08M | 0.01M | -0.01M | 0.12M | 0.08M | 0.11M | 0.11M | 0.11M | 0.21M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.98M | -3.75M | 2.31M | 12.01M | -1.32M | 1.76M | 3.36M | 10.71M | -2.62M | -3.59M | 3.90M | -0.88M | 2.82M | 1.10M | 5.05M | -15.98M | -0.41M | 19.79M | -3.49M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.98M | -3.75M | 2.31M | 12.01M | -1.32M | 1.76M | 3.36M | 10.71M | -2.62M | -3.59M | 3.90M | -0.88M | 2.82M | 1.10M | 5.05M | -15.98M | -0.41M | 19.79M | -3.49M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.98M | -3.75M | 2.31M | 12.01M | -1.32M | 1.76M | 3.36M | 10.71M | -2.62M | -3.59M | 3.90M | -0.88M | 2.82M | 1.10M | 5.05M | -15.98M | -0.41M | 19.79M | -3.49M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 1.98M | -3.75M | 2.23M | 12.01M | -1.32M | 1.76M | 3.36M | 10.71M | -2.62M | -3.59M | 3.90M | -0.88M | 2.82M | 1.10M | 5.05M | -15.98M | -0.41M | 19.79M | -3.49M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.15 | -0.28 | 0.17 | 0.90 | -0.10 | 0.13 | 0.25 | 0.80 | -0.19 | -261.77 | 283.80 | -0.06 | 0.20 | 0.08 | 0.36 | -1.15 | -0.03 | 1.40 | -0.25 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | 0.15 | -0.28 | 0.17 | 0.90 | -0.10 | 0.13 | 0.25 | 0.78 | -0.19 | -257.92 | 280.49 | -0.06 | 0.20 | 0.08 | 0.36 | -1.15 | -0.03 | 1.38 | -0.24 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 13.28M | 13.30M | 13.40M | 13.35M | 13.41M | 13.46M | 13.50M | 13.47M | 13.53M | 0.01M | 0.01M | 13.68M | 13.78M | 13.87M | 13.89M | 13.86M | 13.96M | 14.16M | 14.20M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.25M | 13.35M | 13.30M | 13.46M | 13.38M | 13.41M | 13.70M | 13.66M | 13.81M | 13.53M | 0.01M | 0.01M | 13.88M | 13.78M | 14.06M | 13.89M | 13.86M | 13.96M | 14.39M | 14.42M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 0.01M | 0.01M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M | 14.63M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.04M | 3.25M | -3.02M | 3.06M | 7.75M | -1.79M | 5.03M | 4.61M | 8.22M | -0.28M | 3.44M | 3.60M | 4.72M | -0.17M | 2.76M | 1.95M | 5.34M | 2.23M | 2.09M | 5.82M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.45M | 3.71M | 1.38M | 1.34M | 0.36M | 0.99M | 3.55M | 3.50M | 0.57M | 3.41M | 3.55M | 3.45M | 1.40M | 3.45M | 1.33M | 1.73M | -0.49M | 1.24M | 23.90M | 3.76M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 81.20% | 16.17% | -19.88% | 24.58% | -16.56% | 34.19% | 58.56% | 14.03% | -28.71% | -1.16% | 0.58% | 9.26% | 137.37% | 18.21% | 58.54% | 0.02% | -29.02% | 172.15% | 755.35% | -111.19% |