|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.34M | 22.09M | 11.12M | 12.82M | 12.52M | 13.21M | 13.53M | 14.02M | 13.26M | 20.43M | 21.02M | 23.84M | 20.07M | 16.71M | 15.91M | 16.25M | 16.11M | 14.24M | 14.89M | 16.11M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | 0.29M | | | 0.22M | 0.22M | 0.11M | 0.12M | 0.10M | 0.07M | 0.04M | 0.01M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.34M | 22.09M | 11.12M | 12.82M | 12.59M | 13.21M | 13.53M | 14.02M | 13.55M | 20.43M | 21.02M | 24.06M | 20.29M | 16.82M | 16.03M | 16.35M | 16.18M | 14.28M | 14.90M | 16.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.49M | 34.84M | 34.02M | 38.98M | 45.45M | 40.01M | 39.39M | 44.44M | 54.76M | 39.76M | 41.43M | 40.95M | 52.21M | 51.51M | 53.67M | 57.31M | 58.94M | 63.95M | 53.62M | 64.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.45M | | | | 54.76M | | | | 57.42M | | | | 65.93M | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.49M | 34.84M | 34.02M | 38.98M | 90.90M | 40.01M | 39.39M | 44.44M | 109.52M | 39.76M | 41.43M | 40.95M | 109.63M | 51.51M | 53.67M | 57.31M | 124.87M | 63.95M | 53.62M | 64.08M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.30M | 38.57M | 42.45M | 43.33M | 41.52M | 41.18M | 40.62M | 41.23M | 41.60M | 41.14M | 44.44M | 40.96M | 47.22M | 50.55M | 44.38M | 48.88M | 57.69M | 61.81M | 55.11M | 51.38M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.91M | 19.79M | 19.92M | 19.58M | 19.80M | 22.22M | 25.67M | 26.32M | 23.37M | 22.01M | 22.24M | 24.70M | 23.10M | 28.00M | 24.50M | 24.59M | 27.23M | 28.99M | 30.64M | 36.58M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.76M | 62.73M | 61.55M | 68.17M | 65.79M | 64.71M | 70.52M | 68.60M | 66.96M | 63.09M | 65.09M | 64.19M | 60.17M | 65.32M | 59.40M | 64.48M | 67.04M | 67.47M | 77.43M | 72.36M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 114.97M | 121.09M | 123.93M | 131.08M | 127.11M | 128.10M | 136.81M | 136.15M | 131.93M | 126.24M | 131.77M | 129.84M | 130.48M | 143.87M | 128.28M | 137.96M | 151.95M | 158.27M | 163.18M | 160.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 6.17M | 8.20M | 8.45M | 7.76M | 8.21M | 7.23M | 8.34M | 8.46M | 8.76M | 10.16M | 10.45M | 16.87M | 18.16M | 18.71M | 20.45M | 19.91M | 18.08M | 20.19M | 19.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 191.97M | 194.84M | 186.47M | 201.40M | 204.45M | 201.82M | 210.80M | 215.95M | 219.71M | 209.21M | 216.58M | 218.53M | 219.63M | 230.25M | 216.57M | 231.97M | 246.91M | 254.55M | 251.88M | 260.42M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.32M | | | | 31.93M | | | | 26.35M | | | | 44.83M | | | | 47.44M | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.86M | | | | 2.16M | | | | 2.15M | | | | 3.06M | | | | 3.38M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.46M | 44.34M | 43.16M | 42.75M | 41.62M | 38.99M | 39.68M | 40.70M | 38.65M | 40.06M | 40.33M | 40.61M | 58.07M | 58.96M | 58.51M | 63.66M | 69.58M | 70.15M | 71.41M | 70.02M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.19M | | | 0.11M | 0.08M | 0.02M | 0.03M | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.89M | 2.82M | 2.88M | 2.83M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.14M | 15.21M | 15.21M | 13.94M | 39.84M | 11.56M | 11.80M | 11.24M | 31.93M | 11.52M | 11.15M | 31.27M | 3.49M | 12.29M | 34.51M | 12.93M | 43.40M | 0.01M | 12.19M | 44.40M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.14M | 15.21M | 15.21M | 13.94M | 39.84M | 11.56M | 11.80M | 11.24M | 31.93M | 11.52M | 11.15M | 31.27M | 3.49M | 12.29M | 34.51M | 15.04M | 46.30M | 2.83M | 15.07M | 47.23M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.51M | 2.62M | 2.63M | 2.26M | 2.18M | 2.85M | 2.40M | 2.54M | 2.24M | 2.20M | 2.37M | 2.21M | 3.00M | 2.67M | 2.28M | 2.50M | 2.81M | 4.34M | 27.55M | 27.25M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.26M | 3.77M | 3.30M | 3.68M | 2.58M | 2.85M | 2.77M | 2.67M | 2.81M | 2.89M | 2.75M | 2.75M | 2.71M | 2.68M | 2.72M | 2.71M | 2.76M | 2.79M | 2.23M | 2.23M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.45M | 81.41M | 78.09M | 76.33M | 56.88M | 67.73M | 69.46M | 69.56M | 54.59M | 68.77M | 68.61M | 70.23M | 77.40M | 93.30M | 90.79M | 100.91M | 89.58M | 108.99M | 132.14M | 130.59M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.41M | 276.25M | 264.56M | 277.72M | 276.52M | 269.55M | 280.25M | 285.51M | 289.18M | 277.98M | 285.19M | 288.75M | 312.06M | 323.55M | 307.36M | 332.88M | 355.56M | 363.54M | 384.01M | 391.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.01M | 29.36M | 31.23M | 34.20M | 28.54M | 30.71M | 28.91M | 29.73M | 36.50M | 29.58M | 32.61M | 33.23M | 32.59M | 31.11M | 28.56M | 31.57M | 38.74M | 37.07M | 36.66M | 36.53M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.01M | 29.36M | 31.23M | 34.20M | 28.54M | 30.71M | 28.91M | 29.73M | 36.50M | 29.58M | 32.61M | 33.23M | 32.59M | 31.11M | 28.56M | 31.57M | 38.74M | 37.07M | 36.66M | 36.53M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | 49.14M | 47.30M | 48.78M | 50.54M | 49.16M | 55.94M | 56.89M | 61.59M | 60.63M | 62.93M | 63.41M | 62.41M | 70.26M | 69.28M | 72.13M | 80.66M | 78.79M | 75.43M | 81.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | | | | 15.03M | | | | 20.26M | | | | 10.56M | | | | 14.44M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.01M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 2.00M | 3.00M | 3.00M | 3.00M | 3.00M | 3.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.52M | | 2.81M | 3.15M | 3.39M | 3.34M | 3.45M | 3.66M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | | | | 29.66M | 33.89M | 30.29M | 32.95M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.56M | 80.50M | 80.54M | 84.97M | 81.08M | 81.86M | 86.84M | 88.61M | 100.09M | 92.22M | 97.54M | 98.64M | 99.52M | 103.37M | 102.66M | 109.86M | 125.79M | 122.20M | 118.53M | 124.33M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.09M | 29.88M | 23.25M | 32.07M | 34.54M | 35.11M | 29.93M | 29.28M | 16.62M | 19.66M | 15.70M | 15.04M | 23.81M | 27.79M | 22.87M | 37.77M | 28.45M | 40.72M | 41.52M | 42.07M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.18M | 10.85M | 10.50M | 10.06M | 9.97M | 9.86M | 10.59M | 10.31M | 7.61M | 7.14M | 6.97M | 6.71M | 7.85M | 7.87M | 9.61M | 9.61M | 11.83M | 11.69M | 11.65M | 11.60M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.59M | 0.65M | 0.69M | 0.41M | 0.55M | 0.62M | 0.69M | 0.42M | 0.57M | 0.61M | 0.65M | 0.35M | 0.49M | 0.61M | 0.69M | 0.38M | 0.57M | 0.65M | 0.86M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 4.54M | 4.25M | 3.96M | 3.80M | 3.42M | 3.51M | 3.39M | 3.28M | 3.15M | 3.16M | 2.96M | 5.34M | 5.75M | 4.71M | 4.77M | 4.32M | 5.57M | 5.63M | 5.43M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.89M | 12.37M | 11.90M | 11.54M | 10.57M | 9.48M | 10.28M | 9.90M | 10.81M | 9.90M | 9.99M | 12.64M | 14.38M | 16.90M | 16.47M | 17.50M | 14.36M | 13.47M | 12.92M | 16.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 6.47M | 6.18M | 5.66M | 5.36M | 5.04M | 5.35M | 5.40M | 5.25M | 5.75M | 5.92M | 5.82M | 6.11M | 6.24M | 6.21M | 6.33M | 6.42M | 9.00M | 8.58M | 8.63M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.75M | 138.15M | 130.45M | 142.61M | 139.97M | 139.74M | 141.14M | 141.49M | 138.41M | 132.06M | 133.36M | 135.99M | 150.90M | 159.29M | 153.51M | 176.36M | 184.75M | 193.64M | 190.25M | 195.87M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 144.75M | 144.62M | 136.63M | 148.27M | 145.34M | 144.78M | 146.49M | 146.89M | 143.66M | 137.81M | 139.28M | 141.81M | 157.00M | 165.53M | 159.73M | 182.69M | 191.17M | 202.65M | 198.84M | 204.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.09M | 31.88M | 25.25M | 34.07M | 36.54M | 37.11M | 31.93M | 31.28M | 18.63M | 21.66M | 17.70M | 17.04M | 25.81M | 29.79M | 24.87M | 40.77M | 31.45M | 43.72M | 44.52M | 45.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | 131.62M | 127.93M | 129.46M | 131.19M | 124.77M | 133.76M | 137.93M | 145.52M | 140.18M | 145.91M | 146.94M | 155.05M | 158.15M | 147.63M | 150.19M | 164.39M | 160.89M | 185.18M | 185.66M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 130.66M | 131.62M | 127.93M | 129.46M | 131.19M | 124.77M | 133.76M | 137.93M | 145.52M | 140.18M | 145.91M | 146.94M | 155.05M | 158.15M | 147.63M | 150.19M | 164.39M | 160.89M | 185.18M | 186.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 275.41M | 276.25M | 264.56M | 277.72M | 276.52M | 269.55M | 280.25M | 285.51M | 289.18M | 277.98M | 285.19M | 288.75M | 312.06M | 323.55M | 307.36M | 332.88M | 355.56M | 363.54M | 384.01M | 391.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 0.97M | 0.44M | 0.27M | 0.96M | | 0.82M | 0.82M | 0.81M | 0.14M | 0.64M | 0.64M | 0.64M | 0.16M | 0.49M | 0.01M | 0.48M | 0.40M | 0.21M | 0.08M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.94M | -24.04M | -24.36M | 127.25M | -6.97M | 108.50M | 110.24M | -5.21M | 120.30M | -8.62M | -4.06M | 122.76M | -6.91M | 126.26M | -12.22M | -8.55M | 125.41M | 124.33M | 3.51M | 148.88M |