|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.90M | 1.98M | -3.01M | 2.31M | 8.18M | -1.32M | 1.76M | 3.36M | 6.25M | -1.08M | 0.94M | -2.11M | -14.65M | -2.77M | 1.10M | -1.42M | -28.11M | -0.41M | 18.76M | -3.49M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.94M | 0.91M | 0.79M | -0.21M | 0.86M | 0.70M | 0.79M | 0.64M | 1.14M | 0.27M | 0.83M | 1.21M | 1.02M | 0.60M | 1.50M | 0.98M | 0.86M | 0.92M | 0.90M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.61M | -0.81M | -0.34M | -0.23M | 1.38M | -1.62M | 0.52M | -0.36M | 1.46M | 0.10M | 0.18M | -0.04M | -0.80M | -0.36M | -0.00M | -0.43M | -0.79M | -0.40M | -20.30M | -2.41M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 0.08M | 0.41M | 0.07M | 3.65M | 0.17M | 0.07M | 0.07M | 0.15M | 0.85M | 0.21M | 0.92M | -0.87M | 0.37M | 0.47M | 0.63M | -0.56M | 0.01M | 0.30M | 0.32M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 1.60M | | | | 1.58M | | | | | |
|
Cash from Restructuring (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.40M | -0.12M | 0.01M | -0.38M | -0.84M | -0.07M | 0.07M | -0.05M | 0.19M | -0.06M | | | -0.21M | | | | -0.20M | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.51M | 2.37M | -3.42M | -6.17M | -1.09M | -0.70M | 0.73M | 6.83M | 16.04M | 9.80M | 6.25M | 6.23M | 11.44M | -4.34M | 8.66M | 3.22M | 16.45M | -7.52M | 4.55M | 5.31M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.88M | 2.55M | 2.46M | 2.31M | 2.23M | 2.14M | 2.13M | 2.67M | 2.42M | 2.49M | 2.54M | 2.47M | 2.48M | 3.24M | 3.30M | 3.66M | 4.71M | 3.46M | 3.34M | 3.42M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40M | -0.79M | 2.72M | 10.98M | -16.78M | 0.64M | 0.28M | -0.40M | -2.35M | -4.13M | -2.29M | 1.02M | 3.36M | 5.46M | -2.12M | 0.06M | -2.18M | 11.04M | 1.88M | -0.04M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.85M | 0.90M | 0.62M | 2.36M | 2.24M | 2.50M | 2.05M | 1.14M | 3.69M | 1.73M | 2.18M | 1.11M | 2.36M | 2.78M | 2.31M | 7.71M | 3.43M | 3.32M | 3.56M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 9.14M | 9.14M | 3.25M | 0.30M | 0.00M | 7.15M | 7.15M | -7.12M | | 7.15M | 7.15M | | 0.01M | 0.03M | 0.06M | 0.04M | | | 0.23M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.18M | | | | 0.89M | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.50M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 8.71M | -0.67M | -0.30M | -1.84M | -1.70M | 4.50M | -2.21M | -1.00M | -3.65M | -2.03M | -2.09M | -24.30M | -2.72M | -2.46M | -18.79M | -8.93M | -3.44M | -3.38M | -3.34M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.65M | -0.57M | -6.60M | 8.84M | 2.38M | 0.72M | -5.75M | -1.16M | -13.32M | 0.64M | -4.46M | -1.27M | 7.84M | 0.93M | -4.84M | 14.10M | -11.15M | 9.87M | -0.17M | -0.05M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | | | | | | | | | | 0.56M | 0.56M | 0.83M | 0.57M | 0.57M | 0.57M | -1.40M | 0.57M | 0.57M | 0.58M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | -0.76M | -0.28M | -0.67M | 0.25M | 2.37M | 0.83M | -2.96M | -2.48M | 0.36M | 0.83M | -0.04M | 1.25M | 2.77M | -2.16M | 1.82M | 3.50M | -0.77M | -0.35M | -0.68M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 9.75M | -10.97M | 1.70M | -0.30M | 0.69M | 0.31M | 0.50M | -0.76M | 7.17M | 0.59M | 2.82M | -3.77M | -3.36M | -0.81M | 0.34M | -0.14M | -1.87M | 0.65M | 1.23M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90M | 1.53M | -4.33M | -6.79M | -3.45M | -2.93M | -1.77M | 4.78M | 14.90M | 6.11M | 4.52M | 4.05M | 10.33M | -6.71M | 5.88M | 0.91M | 8.74M | -10.95M | 1.24M | 1.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 10.52M | -10.69M | 2.37M | -0.55M | -1.68M | -0.52M | 3.46M | 1.72M | 6.80M | -0.24M | 2.86M | -5.02M | -6.13M | 1.36M | -1.48M | -3.63M | -1.09M | 1.00M | 1.91M |