Twin Disc Growth Metrics (2009-2025) | TWIN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) -5.04%-0.45%5.66%15.89%20.03%15.84%11.42%10.43%1.50%-5.16%-5.32%-9.29%-4.48%-8.98%-8.36%-6.53%-15.40%-3.52%-7.10%-10.68%-6.41%-10.53%-11.51%-11.35%-14.38%-9.77%-10.31%-3.97%-1.41%1.06%5.32%8.99%14.39%58.49%64.57%50.84%21.92%0.21%-2.15%-12.66%0.00%-11.46%-10.69%-0.89%-6.36%-8.63%-13.71%-6.95%0.40%-2.42%5.93%2.80%4.58%3.13%1.76%1.14%7.91%16.39%7.77%15.28%13.94%12.36%24.94%
Assets Growth (3y) 4.98%3.03%3.69%5.10%5.19%0.00%-1.12%-2.17%-6.39%-5.91%-6.94%-8.85%-8.89%-7.72%-9.01%-9.55%-12.16%-7.99%-9.66%-8.73%-7.56%-6.56%-5.80%-2.47%-1.16%13.06%15.84%16.44%11.20%17.08%19.25%12.82%11.73%12.03%12.87%9.30%4.51%-6.76%-8.98%-6.96%-2.04%-7.58%-6.54%-1.76%-0.56%-2.76%-2.38%-1.10%4.25%5.41%5.13%6.22%8.74%10.48%11.07%
Assets Growth (5y) -1.34%-0.80%-1.04%-0.63%-1.62%-2.90%-4.49%-5.81%-8.05%-7.63%-8.55%-8.41%-8.59%-6.45%-6.58%-4.98%-5.23%4.52%5.03%4.56%1.96%5.32%6.12%4.10%3.32%5.10%6.32%6.45%5.18%5.36%5.50%5.78%5.57%4.63%5.62%4.55%3.69%-3.99%-4.06%-3.49%1.19%-1.07%-2.19%2.02%3.87%3.76%4.61%
Assets (QoQ) -3.91%-2.06%-5.40%6.66%0.74%3.95%3.75%10.47%-2.78%-0.01%2.83%1.54%-9.16%-0.17%-1.48%6.93%-13.44%0.50%0.48%-3.21%-1.29%-3.23%-3.40%1.41%-5.63%-4.29%-3.22%-2.05%-0.55%-4.86%3.61%0.55%1.95%-0.85%7.23%5.53%41.25%2.96%-1.71%-14.70%16.09%0.53%-12.27%-2.34%2.79%1.40%-2.64%-7.73%0.30%-4.23%4.98%-0.43%-2.52%3.97%1.88%1.28%-3.87%2.59%1.25%8.07%3.68%-5.00%8.30%6.81%2.24%5.63%
Capital Expenditures Growth (1y) -596.36%-51.68%220.95%108.59%9.41%187.65%550.79%209.71%-59.98%-62.73%-33.70%-56.67%-53.86%-35.23%-2.46%37.13%40.85%151.15%9.68%-36.76%52.81%-35.49%-37.19%-50.80%-79.05%-62.58%-61.37%14.31%91.52%179.43%171.70%73.03%56.17%142.40%101.81%66.67%55.42%13.53%-9.52%2.68%-49.67%-64.85%-51.51%-53.68%-60.30%-40.38%-33.97%-41.58%284.67%164.42%176.22%229.95%-51.87%64.95%-30.76%6.34%-2.29%-35.99%60.79%6.01%594.77%45.22%19.42%
Capital Expenditures Growth (3y) 56.76%-40.42%48.83%28.37%-41.32%-11.44%61.45%22.55%-36.17%-15.36%-10.82%-27.84%-0.23%1.62%-12.41%-24.72%-23.32%-15.37%-35.68%-29.15%-15.05%-12.30%-12.97%-0.90%-14.43%36.34%28.43%48.83%66.89%97.38%70.56%43.60%6.90%-1.10%-3.97%-7.45%-32.28%-38.04%-33.83%-34.75%-8.40%-17.86%-4.01%-3.71%-9.75%37.51%8.09%27.03%21.85%40.81%45.42%54.94%48.39%15.31%9.96%
Capital Expenditures Growth (5y) 25.40%-32.76%32.67%16.00%-15.34%2.39%23.73%-10.55%-39.18%-31.91%-29.67%-26.72%-16.81%1.87%-6.74%-3.34%6.16%32.64%7.85%0.51%8.27%13.17%3.78%10.74%-13.30%0.23%-1.45%9.41%-1.47%10.01%9.70%-4.33%13.28%8.80%10.06%8.85%-10.48%0.74%-11.14%-0.51%-18.41%-10.17%-0.31%0.13%37.92%19.31%19.38%
Capital Expenditures (QoQ) 857.53%-106.87%152.56%-82.79%-59.26%133.07%569.68%-54.76%-7.83%10.92%-13.47%-57.86%63.95%-27.51%-7.87%-40.85%146.88%1.92%-5.37%5.48%7.82%-41.24%128.66%-55.47%4.99%-53.97%-2.65%-20.45%8.38%36.20%63.10%16.06%5.39%-13.26%47.20%80.14%-12.26%-28.37%37.27%31.58%-30.07%-18.70%-32.72%-8.10%-3.52%-22.35%-42.33%38.01%6.86%-31.31%279.71%-5.13%11.62%-17.94%-44.61%225.11%-53.14%26.03%-49.11%112.98%17.70%-16.91%233.55%-55.48%-3.21%
Cash & Equivalents Growth (1y) 18.13%43.39%34.85%56.54%27.29%6.02%6.85%-29.03%-4.71%-22.15%-12.98%10.47%-2.65%31.99%11.95%31.86%53.60%19.46%6.81%-7.19%-10.44%-7.36%-10.37%-18.04%-43.24%-20.33%-30.21%-37.03%11.49%-10.43%-3.83%21.36%1.17%-7.31%7.09%17.61%4.25%-18.52%-0.31%-19.99%-46.47%-13.54%-43.57%-20.21%37.47%15.46%137.22%-6.04%10.62%1.47%-40.19%21.62%9.35%5.93%54.59%55.39%70.02%51.32%-18.20%-24.33%-31.87%-19.74%-14.78%-6.39%
Cash & Equivalents Growth (3y) 12.74%5.78%7.83%7.06%5.70%2.90%1.35%1.11%12.53%7.07%1.33%10.57%10.22%13.47%2.34%0.10%-7.92%-4.11%-12.58%-21.76%-17.24%-12.89%-15.58%-14.44%-13.81%-12.87%-10.42%-3.50%5.55%-12.21%0.88%4.53%-17.35%-13.24%-15.55%-9.11%-8.46%-6.65%10.09%-15.66%-6.63%0.43%-7.14%-3.03%18.47%7.46%29.93%21.09%27.17%17.60%-8.89%12.66%8.20%8.76%2.53%3.25%
Cash & Equivalents Growth (5y) 16.46%13.29%8.44%8.47%10.19%3.81%-0.07%-4.70%-6.25%-1.95%-8.23%-6.95%-3.25%0.83%-6.38%-5.18%-2.51%-6.05%-7.20%-7.33%-9.78%-12.97%-8.48%-10.03%-18.60%-14.16%-16.57%-10.51%-2.85%-7.55%6.56%-3.06%-3.01%-5.22%-3.09%-3.02%-1.49%-2.65%4.29%2.54%8.64%10.18%0.25%1.40%14.01%8.55%8.87%4.69%
Cash & Equivalents (QoQ) 7.83%29.21%-2.21%-13.30%30.89%21.51%13.52%-29.50%9.02%22.47%-24.61%-5.33%-10.93%36.89%-4.29%-16.57%20.76%16.11%12.73%-2.82%-6.08%3.81%-2.05%-6.22%-2.84%0.44%-10.44%-35.05%36.37%-12.02%-19.20%15.00%9.55%-5.54%1.97%-4.13%0.37%9.14%11.99%-15.02%-21.55%33.51%-10.11%-43.15%26.73%-12.86%27.11%-2.06%6.43%79.03%-49.65%15.30%-2.37%5.53%2.38%3.67%-5.43%54.02%2.90%13.42%-15.82%-16.74%-4.82%2.13%-0.84%-11.60%4.55%
Cash from Investing Activities Growth (1y) 32.74%-12.61%-397.16%-160.23%-94.35%-209.08%59.02%58.79%32.34%62.07%57.84%45.84%-6.76%-52.24%-35.59%-160.05%73.72%39.69%-49.89%273.09%-153.75%55.16%76.71%-116.57%63.54%-35.85%-67.73%-144.43%-161.27%-65.46%-85.97%-3,909.12%-108.15%284.60%-46.64%93.46%9.45%-190.60%63.64%70.29%66.82%56.24%133.56%808.87%27.80%68.38%-625.64%-119.52%772.24%-646.62%45.75%-114.29%-144.98%5.25%-2,327.97%25.32%-21.27%-797.37%63.26%-26.34%-37.48%
Cash from Investing Activities Growth (3y) -23.41%-11.08%-6.49%4.94%16.57%-11.97%-21.30%38.35%16.58%42.53%29.65%5.02%64.33%10.70%25.61%22.07%9.31%37.58%28.38%16.34%11.16%-34.20%-0.26%10.11%-163.23%-25.63%83.21%-66.00%-85.70%-70.13%-40.39%0.29%8.01%14.49%9.88%29.64%28.82%39.92%-28.57%13.76%25.64%53.41%-1.09%1.46%-43.68%-29.73%-30.79%-314.55%-32.24%-54.21%-298.92%-69.15%-26.45%-40.10%
Cash from Investing Activities Growth (5y) -1.65%4.76%-11.21%-11.79%35.78%1.31%13.56%39.39%30.13%29.38%26.66%19.66%0.25%7.47%1.54%-8.10%-135.93%-5.75%25.57%-9.81%-12.93%-35.43%-11.01%17.28%-18.28%9.84%-10.47%20.66%72.98%-3.36%17.47%-11.83%-1.50%38.17%-11.56%12.59%43.50%8.09%-23.62%-53.23%8.03%2.56%-54.44%-53.55%-22.85%-29.49%
Cash from Investing Activities (QoQ) -18.62%42.43%3.62%-11.60%29.15%-552.33%49.55%16.65%-12.68%13.50%49.27%-36.84%36.84%3.84%34.84%-169.75%9.93%14.35%-24.97%72.74%-106.68%-112.84%244.32%-139.97%63.48%-10.54%-2.70%12.07%-36.09%-36.48%-49.67%6.02%13.81%-53.40%-3,126.50%95.12%176.43%-221.86%-43.80%32.39%23.53%51.10%-17.50%24.49%-0.86%137.50%2,382.05%-107.69%55.82%-523.31%7.80%364.79%-149.07%54.71%-264.14%44.42%-3.36%-1,060.65%88.80%9.74%-664.79%52.48%61.49%1.77%
Cash from Operations Growth (1y) 9.48%-52.23%-18.40%-140.21%-144.25%95.02%86.37%226.87%613.86%-486.36%-25.09%366.95%-1.15%-41.86%-41.77%-96.10%-8.39%430.93%-80.41%-725.86%-122.91%-114.63%459.36%-12.18%110.69%280.25%-53.93%46.22%2,261.71%-276.02%37.06%157.44%-187.76%-198.08%21.54%80.17%70.33%162.24%-43.45%-148.35%355.90%-57.09%-60.05%431.56%-198.00%-375.87%-172.04%-129.32%121.27%210.58%1,571.47%1,508.33%757.83%-8.80%-28.66%-144.32%38.65%-48.35%43.74%-73.20%-47.40%
Cash from Operations Growth (3y) 52.77%18.52%-37.54%4.44%33.56%31.00%25.45%-6.67%30.67%88.08%209.08%-55.95%-46.42%-30.21%11.77%-13.91%-31.50%-71.80%42.16%-20.37%-79.42%-16.68%-35.07%52.29%32.89%-30.36%-111.47%-8.44%36.74%-101.23%48.36%-1.97%20.61%-12.66%40.88%-35.00%42.41%9.39%9.68%-29.32%-35.17%36.32%9.39%61.79%150.35%21.37%40.64%96.29%-56.46%65.46%36.10%157.58%-121.11%84.27%
Cash from Operations Growth (5y) 2.60%-6.20%-46.37%-33.51%-20.88%-19.84%27.48%-2.28%-10.15%16.15%56.07%-26.11%-21.86%-12.13%-16.86%-16.62%-38.99%-19.77%-35.57%-3.40%31.34%-16.55%-2.95%19.41%21.30%29.78%35.25%-29.56%23.66%-77.09%-42.45%-17.83%13.42%-32.62%34.66%23.82%64.17%27.41%22.36%11.31%-37.60%52.85%-9.22%34.14%-60.07%5.45%
Cash from Operations (QoQ) 625.05%-22.07%-66.00%7.87%-200.34%321.73%-116.76%-18.71%88.71%8,396.82%-88.59%380.79%-112.89%1,160.00%-28.90%1.78%-118.49%535.08%-95.24%2,291.82%-33.19%-74.24%-252.05%12.44%57.34%1,084.88%-130.50%108.34%619.37%151.72%-135.60%466.39%-153.61%296.02%-85.08%-659.73%-82.11%179.93%-77.89%-192.17%482.05%-27.38%-118.91%587.85%-35.93%-32.39%56.91%-244.19%-80.37%82.35%36.15%204.60%837.77%134.93%-38.89%-36.29%-0.30%83.79%-137.96%299.33%-62.86%411.44%-145.74%160.54%
Dividends Paid - Common Growth (1y) 17.22%810.49%201.15%1.15%245.28%-83.28%15.40%15.11%13.33%12.21%12.25%12.58%-1.75%-1.65%-1.07%-1.26%0.30%0.20%0.00%-0.10%0.30%0.00%0.39%0.69%-89.30%57.80%-33.14%10.43%28.65%251.69%1.07%1.25%6.99%-0.70%0.88%
Dividends Paid - Common Growth (3y) 49.82%49.37%49.04%9.44%53.51%-43.07%8.62%8.57%3.75%3.41%3.56%3.56%-0.39%-0.49%-0.23%-0.23%-52.47%-44.66%-51.67%5.23%11.34%55.67%
Dividends Paid - Common Growth (5y) 27.30%27.07%26.94%5.27%29.39%-28.65%5.17%5.18%-34.64%-30.04%-35.31%-34.01%-29.95%35.03%39.02%
Dividends Paid - Common (QoQ) -2.25%-1.42%200.26%-179.62%977.60%-85.56%0.25%14.36%0.99%-0.33%0.00%12.58%0.00%-0.29%0.29%-1.75%0.10%0.30%0.10%-0.20%0.00%0.10%0.00%0.20%-0.29%0.49%0.29%-0.18%48.48%-31.33%-0.70%0.00%56.89%-36.26%0.88%
EBITDA Margin Growth (1y) 538.00-1595.001,521.00451.00411.004,773.00-764.00-990.006.00-3884.00-495.00858.00-1407.002,293.0088.00-507.00328.00329.00-522.00-383.00-573.00-1799.00-1471.00-819.00791.00-2446.001,047.00-1040.00-411.005,789.001,814.001,558.001,025.00-1466.00-1048.00690.00-477.00-1857.00-1880.00-1057.00-4254.00108.001,569.00964.003,348.00-825.0066.00-957.00523.001,740.00-1392.002,025.00399.00605.00596.00-574.00-448.00134.001,180.00-1972.00170.00557.00-804.003,877.00
EBITDA Margin Growth (3y) 955.00-706.00261.00320.00-990.003,182.00-1171.00-639.00-1073.00-1262.00-929.00-32.00-1652.00824.00-1905.00-1709.00546.00-3916.00-946.00-2242.00-193.001,544.001,390.00-301.001,404.001,876.001,813.001,208.00136.002,466.00-1113.001,191.00-3706.00-3215.00-1359.00597.00-1383.00-2574.00-245.00-1049.00-383.001,023.00243.002,033.004,270.001,521.00-730.00495.00475.002,480.00384.00-520.00122.001,296.00972.001,331.00
EBITDA Margin Growth (5y) -124.001,916.00-172.00-571.00-1236.001,712.00-3164.00-1841.00-855.00-5507.00-1353.00-1891.00-1272.004,166.00957.00-1192.001,159.00407.00-179.006.00354.00-1779.00-1537.00-668.00-3326.00127.001,502.001,115.00-770.001,748.00522.001,198.00164.00-2300.00-2685.001,666.00-461.00-229.00-1041.00402.00-431.001,762.002,019.00-512.003,992.002,212.00-354.002,400.00
EBITDA Margin (QoQ) -1316.001,211.00331.00313.00-3449.004,326.00-738.00272.00913.00-1211.00-964.001,268.00-2977.002,178.00390.00-997.00723.00-27.00-206.00-162.00724.00-878.00-67.00-352.00-501.00-550.00585.001,258.00-3739.002,943.00-1502.001,887.002,461.00-1031.00-1759.001,353.00-29.00-613.00-21.00186.00-1409.00-636.00802.00-3011.002,952.00825.00198.00-628.00-1220.001,716.00-826.00852.00-3.00-1416.002,592.00-773.00203.00-1426.001,423.00-647.00784.00-379.00-1730.001,494.001,172.00-1740.002,951.00
EBIT Growth (1y) -57.92%-100.00%73.08%4,926.61%450.15%597,590,701.24%183.24%72.75%42.71%10.37%-81.18%-41.46%-98.24%-96.11%45.06%-75.47%-227.14%171.27%59.74%311.77%1,075.73%-98.06%-201.10%-163.56%-241.62%-13,291.89%45.65%-24.46%28.63%124.40%82.58%152.45%272.58%262.05%878.39%190.48%19.70%-100.49%-241.55%-173.39%-486.55%-3,557.14%53.93%7.01%101.91%-227.80%203.18%34.39%493.20%254.00%-155.22%266.42%50.74%6.04%84.38%-31.60%-21.78%-42.58%18.93%-19.72%-45.95%13.22%1,084.58%-926.23%
EBIT Growth (3y) 48.94%16.19%-2.65%270.44%-48.33%6,254.69%-8.22%-37.17%-26.66%-51.16%-24.17%-16.07%-39.82%-87.30%-63.15%-38.24%-169.48%-107.57%-42.24%-73.88%-114.45%-14.52%-27.97%-25.41%20.38%388.46%39.88%57.36%51.46%83.74%-24.26%-3.79%-99.88%-38.29%-71.86%-58.51%-55.44%-37.22%-12.37%-34.77%-24.03%471.46%35.97%44.47%29.48%94.45%55.36%40.05%91.24%43.22%-27.44%42.83%-13.94%-11.66%48.07%-86.98%
EBIT Growth (5y) -15.71%-30.21%16.41%119.83%11.34%570.05%-26.57%-21.51%-19.54%-18.11%-17.50%-19.80%-17.30%-41.95%-17.31%-15.97%84.95%43.73%3.54%37.77%86.19%-15.00%-25.02%-23.60%-58.72%-86.82%13.64%-5.29%16.10%12.40%23.83%7.36%23.78%26.62%-23.66%16.70%-4.58%-0.95%-15.53%-12.61%-12.36%158.04%49.38%20.66%15.69%40.52%22.07%-37.72%
EBIT Margin Growth (1y) -349.00-3198.00210.00709.001,083.003,363.00973.00412.00200.00397.00-1421.00-375.00-1564.00-3575.00204.00-551.00-96.00333.00389.00555.00604.00-507.00-2752.00-1563.00-1688.00-2300.00759.00-521.00392.002,734.00856.001,725.001,639.00725.00784.00453.009.00-1175.00-1798.00-1695.00-4824.00-253.00471.00-117.004,014.00-502.001,361.00444.00426.001,781.00-1001.001,298.00109.00-41.00277.00-322.00-139.00-420.0013.00-164.00-246.00-6.00311.00-2836.00
EBIT Margin Growth (3y) 935.00562.00-238.00746.00-280.00185.00-244.00-514.00-1459.00-2844.00-828.00-371.00-1056.00-3749.00-2159.00-1560.00-1180.00-2474.00-1604.00-1530.00-692.00-74.00-1137.00-359.00343.001,158.002,399.001,657.002,041.002,283.00-159.00483.00-3176.00-703.00-544.00-1359.00-801.00-1930.0034.00-1368.00-385.001,026.00831.001,625.004,549.001,238.00637.001,419.00396.001,320.00-711.00811.00-276.00-468.00600.00-3322.00
EBIT Margin Growth (5y) -725.00-2679.00355.00750.00228.0011.00-2607.00-1522.00-2543.00-5652.00-2820.00-2456.00-2351.00-3316.00-544.00-355.00851.00984.0036.00649.00956.00-524.00-2152.00-1601.00-4472.00-270.001,071.00-154.001,230.001,528.001,673.00810.001,263.00576.00-183.00383.00-267.00-189.00-690.00-393.00-414.00565.001,121.001,138.004,164.00812.00961.00-1581.00
EBIT Margin (QoQ) 2,529.00-2553.00-624.00300.00-320.00854.00-125.00674.001,960.00-1536.00-686.00462.002,157.00-3354.00360.00-727.00146.00425.00-396.00-271.00575.00481.00-230.00-222.00-537.00-1764.00959.00-347.00-1148.001,296.00-321.00567.001,193.00-582.00548.00480.00278.00-523.00217.0036.00-906.00-1146.00321.00-3093.003,666.00-423.00-266.001,037.00-850.001,440.00-1184.001,020.00505.00-1341.001,114.00-169.00355.00-1024.00515.0015.0074.00-590.00338.00-67.00313.00-273.00-2808.00
EBIT (QoQ) 397.19%-86.84%-96.40%1,688.99%-100.00%95,747,299.16%4.44%95.80%205.20%-54.62%-36.30%61.75%136.04%-92.26%98.18%-95.15%422.68%188.48%-66.49%-125.17%1,215.20%69.87%-13.63%-40.37%-97.78%-8,951.35%45.69%-32.86%-106.56%63.53%-24.35%23.81%170.62%-126.03%474.52%150.69%48.15%-44.04%39.76%3.31%-100.60%-16,164.29%27.54%-444.14%94.30%-104.88%-46.27%111.19%-1,077.67%164.49%-193.01%201.16%153.81%-123.12%380.31%-8.38%78.55%-103.41%1,327.86%4.77%31.07%-104.81%1,315.86%-29.46%174.52%-58.19%-1,120.31%
EBT Growth (1y) -42.99%23.56%241.40%8,018.35%479.42%89.54%183.91%4.35%46.96%-55.83%-84.13%-43.32%-99.78%-72.19%62.34%-76.02%-2,068.75%126.20%73.49%345.26%695.87%-102.67%-197.42%-169.74%-235.03%-14,171.13%42.57%-5.03%33.58%86.52%66.34%145.81%262.43%546.36%402.47%194.93%10.24%-110.11%-308.73%-198.12%-569.75%-147.39%38.47%-27.48%101.65%-121.17%148.52%54.78%557.30%323.68%-185.18%235.87%27.49%-19.24%-28.83%46.09%53.91%-19.91%-115.59%-8.89%-188.75%-100.84%157.66%-34.29%
EBT Growth (3y) 69.32%1.13%38.15%263.47%-73.62%-38.48%-9.91%-47.85%-27.29%-34.75%-23.55%-15.42%-36.77%-26.34%-68.02%-40.01%-443.34%-119.77%-43.75%-73.93%-74.84%-35.96%-29.83%-30.51%13.36%344.57%37.23%50.65%47.20%60.67%-28.56%-9.85%-103.37%-3.74%-57.21%-78.52%-56.00%-36.68%-14.58%-36.90%-20.21%142.38%36.64%40.66%28.82%81.66%18.95%42.57%134.51%51.05%-63.44%56.17%-55.24%-26.11%53.28%-4.37%
EBT Growth (5y) -17.14%-8.23%30.56%119.77%16.57%-15.03%-26.47%-19.53%-20.13%-25.05%-17.61%-19.56%-17.36%-18.36%-20.40%-18.56%179.61%38.97%-0.24%34.53%63.18%-17.42%-26.10%-24.33%-57.02%-84.66%5.57%-12.16%15.91%19.75%21.38%5.24%23.81%49.72%-9.93%17.78%-6.51%-0.02%-21.83%2.34%-0.06%58.22%6.72%24.92%28.39%51.48%21.63%20.47%
EBT Margin Growth (1y) -155.00298.001,643.001,158.001,035.00270.00977.00-64.00234.00-742.00-1488.00-390.00-1550.00-390.00234.00-525.00-108.00282.00449.00570.00720.00-509.00-2761.00-1638.00-1839.00-3232.00696.00-346.00477.002,898.00761.001,547.001,584.001,477.00785.00376.00-58.00-1245.00-1842.00-1619.00-4905.00-235.00280.00-513.004,207.00-345.001,549.00902.00436.002,052.00-854.001,193.0013.00-365.00-48.00180.00281.00-202.00-359.00-222.00-1467.00-795.001,169.00-217.00
EBT Margin Growth (3y) 1,114.00-174.001,132.00704.00-281.00-862.00-277.00-979.00-1425.00-849.00-805.00-345.00-939.00-616.00-2078.00-1593.00-1228.00-3458.00-1616.00-1414.00-643.00-842.00-1305.00-437.00221.001,143.002,242.001,577.002,002.003,130.00-295.00304.00-3379.00-3.00-776.00-1756.00-756.00-1825.00-13.00-1230.00-262.001,473.00974.001,582.004,656.001,342.00646.002,275.00730.001,485.00-1261.001,151.00-1173.00-1362.00763.00-259.00
EBT Margin Growth (5y) -545.00-281.001,815.00749.00330.00-1088.00-2589.00-2047.00-2545.00-4590.00-2870.00-2329.00-2302.00-949.00-622.00-392.00832.00917.00-70.00509.00883.00-610.00-2361.00-1680.00-4742.00-336.00681.00-555.001,304.002,550.001,533.00693.001,263.001,705.00-82.00339.00-308.00-137.00-915.00143.0032.00906.00568.001,540.003,470.00345.001,457.001,837.00
EBT Margin (QoQ) 334.00-1564.00808.00266.00787.00-219.00323.00144.0022.00488.00-718.00442.00-954.00-258.00380.00-719.00207.00366.00-379.00-302.00598.00533.00-258.00-153.00-630.00-1720.00865.00-354.00-2023.002,207.00-177.00469.00399.0070.00610.00505.00292.00-622.00201.0071.00-895.00-1218.00423.00-3215.003,775.00-703.00-370.001,505.00-777.001,190.00-1017.001,039.00840.00-1716.001,031.00-142.00462.00-1399.001,258.00-40.00-21.00-1556.001,396.00-1286.00651.00409.009.00
EBT (QoQ) 82.61%-166.42%102.94%1,500.00%295.76%-23.99%68.68%14.19%29.46%13.85%-38.00%60.82%-61.09%-59.10%121.50%-99.39%4,921.88%138.71%-67.28%-150.20%676.98%83.08%-16.03%-32.82%-102.58%-6,583.51%39.89%-30.07%-173.09%73.11%-9.94%17.74%44.58%32.85%249.64%191.68%52.29%-54.50%45.91%9.02%-113.97%-839.55%31.41%-421.95%92.65%-133.70%-42.09%106.74%-1,088.63%151.27%-232.43%197.92%236.43%-119.52%311.23%-8.12%113.11%-131.15%339.54%-3.21%10.90%-183.84%201.23%-194.29%98.95%5,853.57%15.36%
Enterprise Value Growth (1y) -11.14%-46.13%-42.71%-56.54%-35.29%-5.70%-2.93%32.69%10.14%23.54%13.40%-10.96%2.92%-33.97%-13.82%-35.00%-59.28%-22.19%-7.31%6.92%10.48%7.21%10.35%18.24%44.06%20.57%31.11%38.28%-11.38%11.23%3.62%-22.51%-1.46%7.44%-7.06%-18.43%-4.50%19.19%0.27%20.82%48.50%13.95%45.67%21.75%-39.14%-17.50%-147.48%6.21%-11.46%-2.41%41.10%-23.20%-9.84%-7.83%-56.75%-58.12%-75.57%-51.82%17.75%24.44%33.12%20.73%16.03%7.56%
Enterprise Value Growth (3y) -10.55%-5.70%-8.35%-5.35%-5.68%-2.69%-0.48%-0.28%-11.59%-7.77%-1.89%-11.72%-11.45%-14.95%-3.07%-0.90%7.26%3.43%12.81%22.27%17.68%13.19%15.88%14.81%14.18%13.26%10.75%3.61%-5.70%12.76%-0.96%-4.73%18.27%13.66%16.60%9.80%9.19%6.51%-10.28%16.55%7.22%-1.17%7.48%3.30%-19.43%-9.07%-31.71%-22.25%-29.06%-18.80%8.77%-13.75%-8.85%-9.08%-2.68%-3.36%
Enterprise Value Growth (5y) -15.88%-14.09%-9.21%-8.00%-10.97%-4.19%0.48%5.16%7.00%1.60%8.16%6.79%2.92%-1.38%6.17%4.93%2.06%5.85%7.32%7.38%9.97%13.32%8.67%10.33%19.40%14.62%17.37%11.12%3.29%7.66%-6.71%3.36%3.27%4.98%3.30%3.25%1.72%2.03%-4.36%-2.51%-9.02%-11.13%-0.42%-1.55%-14.87%-9.33%-9.55%-5.00%
Enterprise Value (QoQ) -1.02%-30.32%-3.49%18.42%-32.83%-27.26%-13.52%29.50%-3.78%-23.92%25.76%5.88%11.69%-40.35%4.87%17.65%-21.86%-19.24%-12.83%2.84%6.52%-4.72%2.14%6.55%3.11%-1.18%10.75%36.07%-37.59%12.24%20.05%-15.38%-9.65%4.71%-1.62%4.45%-0.04%-10.20%-12.42%15.69%22.64%-36.00%10.75%45.16%-29.27%14.12%-28.54%2.49%-9.16%-80.87%51.29%-15.88%-0.30%-4.02%-1.89%-3.32%1.53%-51.20%-2.79%-14.73%14.85%18.09%5.58%-1.54%-0.94%13.23%-3.94%
EPS (Basic) Growth (1y) -25.74%100.00%326.90%16,031.19%-99.99%-291.18%-100.00%-99.59%206,402.71%122.79%-86.62%-99.94%-100.01%-91.28%-2.76%-83.33%42.86%1,282.50%227.27%560.00%750.00%-98.57%-208.33%-163.64%-134.62%-16,346.38%38.46%-23.81%-77.78%57.44%220.83%-38.46%331.25%344.53%-17.24%186.11%-5.41%-113.73%-300.00%-258.06%-648.57%-100.00%37.50%32.65%100.52%-1,057.14%146.67%12.12%1,600.00%146.91%-178.57%144.83%41.18%-34.21%18.18%-46.15%16.67%8.00%-122.22%0.00%-139.29%-81.48%80.00%2,157.14%
EPS (Basic) Growth (3y) -55.88%25.99%25.99%-92.72%-25.99%-66.38%-98.86%-99.26%-28.06%31.52%-24.77%-91.36%-93.20%-74.19%-75.95%-39.25%-8.74%-224.02%-61.11%-93.10%-58.74%-44.00%-6.95%-45.67%12.48%452.98%37.78%51.48%80.58%47.72%-25.99%-23.52%-128.94%12.44%-44.78%2.86%-69.99%-72.99%-16.45%-43.18%-21.39%134.27%38.80%31.33%28.56%77.28%33.06%30.30%203.66%32.64%-50.79%30.87%-38.33%-49.14%28.62%129.92%
EPS (Basic) Growth (5y) -14.87%14.87%14.87%-78.84%-87.05%-62.43%-14.87%-14.87%-17.35%8.64%-17.96%-14.88%-14.87%-26.10%20.72%-26.19%48.76%101.63%16.89%44.04%60.80%-18.44%-27.23%-28.36%-56.49%-117.27%5.11%-9.46%16.12%-27.02%20.90%-2.21%25.09%41.36%-18.93%18.75%-8.29%-0.40%-18.89%-25.74%-4.36%57.57%16.06%16.47%43.56%22.10%33.17%46.67%
EPS (Basic) (QoQ) -218.57%-189.58%102.36%817.43%-99.99%18,606,112.49%67.58%-100.00%-292.51%209.80%60,430.48%61.40%-99.98%-35.53%165.19%-123.33%121.86%618.75%-54.55%-180.00%628.96%70.15%-8.33%-21.21%-98.84%-13,030.79%46.15%57.14%-444.44%51.02%-8.33%38.46%-30.35%239.05%-224.14%202.78%37.84%-52.94%29.17%12.90%-120.00%-585.71%-2.08%-291.84%92.71%-114.29%-10.00%103.03%-16,300.00%108.64%-307.14%158.62%347.06%-114.47%218.18%84.62%108.33%-118.00%177.78%300.00%92.86%-137.04%135.00%-257.14%190.91%-140.00%4,050.00%
EPS (Weighted Average and Diluted) Growth (1y) -25.43%100.00%197.33%-290.41%203,797.34%122.78%-86.54%-99.94%-100.01%-91.22%-2.09%-82.76%42.86%1,290.69%227.27%560.00%750.00%-98.57%-208.33%-163.64%-134.62%-16,352.15%38.46%-23.81%-77.78%57.44%220.83%-38.46%331.25%344.53%-17.24%186.11%-8.11%-113.73%-300.00%-258.06%-664.71%-100.00%37.50%32.65%100.52%-1,057.14%146.67%12.12%1,600.00%146.91%-178.57%144.83%41.18%-35.53%18.18%-46.15%12.50%8.16%-122.22%0.00%-140.74%-81.13%80.00%2,114.29%
EPS (Weighted Average and Diluted) Growth (3y) 1,553.51%25.99%25.99%-91.16%-36.09%-66.36%-28.06%31.58%-24.45%-91.32%-93.17%-74.09%-76.21%-39.66%-8.74%-224.67%-61.11%-93.10%-58.74%-44.00%-6.95%-45.67%12.48%453.05%37.78%51.48%79.44%47.72%-25.99%-23.52%-128.94%12.44%-44.78%2.86%-69.99%-72.99%-16.45%-43.18%-20.63%134.27%38.80%31.33%28.56%76.52%33.06%30.30%200.00%32.52%-50.79%30.87%-38.33%-49.14%28.62%128.45%
EPS (Weighted Average and Diluted) Growth (5y) -17.31%14.87%14.87%-76.06%14.09%-62.36%-17.35%8.41%-18.00%-14.88%-14.87%-26.22%20.88%-26.52%48.76%101.89%16.89%44.04%60.04%-18.44%-27.23%-28.36%-56.49%-117.29%5.11%-9.46%16.12%-27.02%20.90%-2.21%25.09%41.36%-18.93%18.75%-8.29%-0.80%-18.89%-25.74%-4.51%57.11%16.06%16.47%43.56%22.10%33.17%46.28%
EPS (Weighted Average and Diluted) (QoQ) -6,383,778.46%8.75%103.99%-99.97%196.83%-290.09%209.80%60,443.14%61.36%-99.98%-35.15%158.11%-124.14%121.72%623.39%-54.55%-180.00%628.68%70.24%-8.33%-21.21%-98.84%-13,035.38%46.15%57.14%-444.44%51.02%-8.33%38.46%-30.35%239.05%-224.14%202.78%37.84%-52.94%29.17%9.68%-120.59%-585.71%-2.08%-291.84%92.71%-114.29%-10.00%103.03%-16,300.00%108.64%-307.14%158.62%347.06%-114.47%218.18%84.62%104.17%-118.37%177.78%285.71%96.30%-137.74%135.00%-257.14%190.91%-140.00%3,975.00%
FCF Margin Growth (1y) 2,277.001,299.00-1573.00-2994.00-548.00-1104.00-1152.00325.001,378.00751.001,714.00-15.0039.001,225.00146.00-238.00-806.00-1610.00-303.001,428.00-1038.00-733.00-1716.00-1145.002,128.00121.00689.00560.00-1377.00246.00757.00-818.00-35.00277.00-1642.00-736.0022.00-65.00285.001,796.00-123.00-31.001,141.00-222.00-242.00782.00-1160.00-1350.00-590.00-844.00443.001,794.002,230.001,486.00898.00-102.00-552.00-1882.0035.00-434.00-320.00-449.00-517.00
FCF Margin Growth (3y) -391.002,129.00-1926.00-2683.00869.00872.00709.0072.00610.00366.001,558.001,175.00-1805.00-1118.00-1873.0044.00283.00-2222.00-1330.00843.00-288.00-366.00-271.00-1403.00716.00644.00-197.00-993.00-1390.00458.00-600.00243.00-137.00181.00-216.00839.00-343.00686.00266.00225.00-955.00-93.00424.00222.001,398.001,424.00181.00342.001,088.00-1240.001,376.001,258.001,358.00-845.00416.00
FCF Margin Growth (5y) -645.001,362.00-2312.00-1494.00-976.00-1472.00-1310.00355.001,700.00-246.00530.00589.00-1055.00-751.00-427.00-213.00-1129.00-1699.00-2216.00-711.00-301.00-154.00-1628.00-342.00614.00548.001,229.00581.00-1755.001,209.00-619.00-1328.00-968.00119.00-933.001,283.001,297.001,328.001,607.001,917.00723.00-489.001,357.00-314.00527.00-907.00-300.00
FCF Margin (QoQ) -545.002,595.00-1522.00-278.0056.00-1251.00924.00-834.009.00226.001,976.00-1461.00973.00-1503.002,030.00-275.00-106.00-1888.001,462.00-1079.001,202.00-157.00-1004.00-774.00218.00414.002,269.00-2780.00786.00285.00332.00-1157.001,297.00-1289.001,115.00-845.00-622.00-382.001,872.00-932.00-272.001,129.00-48.00-840.00900.00-234.00-68.00184.00-1042.00-424.00692.00-71.00245.00927.001,128.00-814.00-343.00-73.00678.00-2144.001,574.00-542.00793.00-2274.001,506.00
FCF Payout Ratio Growth (1y) -100.65%503.06%441.71%-257.64%-57.38%-162.56%-185.32%-63.30%-86.12%887.74%175.66%-32.65%21.46%-91.68%-0.49%27.97%107.36%-593.10%15.32%185.95%-470.84%52.24%-290.60%87.33%-73.48%29.13%-18.13%220.64%407.22%-22.36%352.28%26.46%39.21%380.24%
FCF Payout Ratio Growth (3y) -26.78%-29.08%166.09%-97.87%-58.43%-25.70%-13.72%-15.98%-29.56%-47.86%42.08%41.30%-124.67%-29.98%-61.18%-31.97%52.82%46.19%-13.25%-40.78%-31.00%
FCF Payout Ratio Growth (5y) -15.28%-2.12%-47.20%46.71%-20.61%-24.29%-27.82%27.84%-15.36%-18.81%38.51%16.21%-11.34%5.91%
FCF Payout Ratio (QoQ) -97.26%-142.76%2,644.76%-75.77%-27.04%-179.51%403.30%-135.56%0.49%-52.18%125.78%1,918.26%-90.44%-366.80%123.60%38.28%14.28%-293.11%167.95%-428.83%126.73%43.93%-393.16%57.65%-6.65%11.39%-41.85%-205.83%213.27%548.90%-83.74%-150.87%994.80%
Free Cash Flow Growth (1y) 12,866.67%217.81%-70.40%-140.62%-60.78%-284.47%-234.93%30.60%708.58%114.25%248.80%25.93%-19.03%1,088.72%-0.78%-39.25%-51.68%-120.28%-13.37%216.69%-126.97%-110.19%-152.83%-133.43%606.98%15.60%90.23%152.56%-65.83%9.04%1,165.42%-605.11%28.30%5.66%-308.85%-155.64%2.63%6.51%45.76%127.51%-38.19%16.47%150.72%-59.76%-59.88%171.57%-303.72%-678.30%-483.11%-291.95%59.12%170.32%532.25%308.39%355.29%-15.30%-30.66%-209.72%30.18%-77.61%-15.40%-63.35%-78.99%
Free Cash Flow Growth (3y) -230.16%79.01%-57.31%-30.23%36.94%46.20%25.82%10.55%46.80%29.96%48.56%47.41%-28.17%-91.90%-34.88%18.40%-12.91%-33.13%-26.92%30.16%-22.41%-17.29%-18.06%-42.40%61.63%10.20%-29.56%-89.33%-23.37%7.08%-129.38%52.58%-6.64%9.68%-16.87%31.67%-36.63%36.78%17.55%13.81%-43.42%-4.69%24.97%17.84%88.00%69.42%28.59%51.02%125.60%-85.55%49.76%28.73%65.53%-55.15%39.22%
Free Cash Flow Growth (5y) -106.03%28.19%-16.95%-19.44%-18.48%-27.22%-23.83%22.52%34.03%9.43%41.93%17.20%-28.82%-42.57%-13.91%-7.60%-21.95%-18.22%-24.53%-21.50%-9.26%-7.31%-21.27%-9.00%27.80%10.77%21.04%22.44%-35.51%19.92%-65.64%-59.32%-26.59%-0.24%-19.91%25.80%33.34%33.47%20.92%18.95%23.28%-21.28%27.76%-20.87%31.27%-38.69%-10.28%
Free Cash Flow (QoQ) -3,637.04%337.22%-65.51%-40.40%37.40%-243.84%133.30%-380.32%-0.50%26.02%487.96%-95.06%949.40%-136.83%524.11%-27.47%-12.41%-151.68%247.17%-130.44%474.16%-30.39%-134.01%-137.27%5.96%55.94%615.73%-139.50%89.11%336.89%235.28%-205.15%227.57%-212.31%185.16%-177.32%-182.41%-37.47%134.19%-170.43%-63.85%169.72%-23.18%-195.19%199.48%-44.68%-23.40%69.78%-383.18%-57.04%49.26%14.94%39.69%370.10%211.93%-58.99%-26.11%-10.39%155.35%-164.89%187.67%-84.59%865.01%-225.29%111.27%
Gross Margin Growth (1y) -57.00347.001,190.00482.00926.00689.00522.00403.00-171.00-771.00-961.00-479.00-871.00-223.00289.00-151.00132.00209.00343.00107.00396.00-24.00-1262.00-452.00-797.00-279.00368.0069.00627.00516.00545.00565.00238.00604.00106.00117.00-200.00-1471.00-1586.00-701.00-575.0055.00476.00-811.0011.00440.00714.00423.00562.00418.00-437.00436.00-372.00-236.00240.00143.00212.0023.0033.00-419.00-152.00133.00216.0069.00
Gross Margin Growth (3y) 698.00265.00751.00406.00-116.00-305.00-150.00-227.00-910.00-785.00-329.00-524.00-343.00-38.00-631.00-496.00-269.00-94.00-551.00-276.00226.00213.00-349.00182.0068.00841.001,020.00751.00665.00-351.00-935.00-19.00-538.00-812.00-1004.00-1394.00-764.00-975.00-396.00-1089.00-2.00913.00753.0048.00200.00623.00517.001,001.00401.00205.00-165.00160.00-312.00-79.00489.00-207.00
Gross Margin Growth (5y) -41.00251.001,382.00361.00412.00-120.00-1070.00-572.00-1312.00-1088.00-1223.00-907.00-513.00199.00283.00138.00596.001,026.00100.00406.00263.00-654.00-1829.00-402.00-708.00-575.00-90.00-761.00101.00144.00256.00-407.0035.0046.00-727.00-536.00-575.00-793.00-594.00-510.00-162.00701.001,025.00-228.00261.00779.00766.00652.00
Gross Margin (QoQ) -90.00-603.00608.0027.00314.00241.00-100.00472.0077.0073.00-219.00-102.00-523.00-117.00262.00-495.00126.00395.00-178.00-211.00202.00529.00-413.0078.00-218.00-710.00398.00-268.00301.00-62.0098.00291.00189.00-33.00118.00-36.00555.00-530.00129.00-354.00-715.00-646.001,014.00-228.00-85.00-225.00-273.00594.00344.0049.00-564.00733.00200.00-806.00309.00-76.00337.00-331.00212.00-6.00148.00-321.00-240.00261.00433.00-238.00-387.00
Gross Profit Growth (1y) -13.82%0.83%105.43%60.67%68.32%85.93%53.66%24.43%18.98%-21.80%-36.90%-24.53%-46.53%-26.99%6.44%-16.88%-6.48%4.33%8.33%19.19%14.99%-9.21%-63.42%-47.49%-49.39%-42.76%12.00%-22.89%38.22%50.38%52.53%103.63%56.63%64.15%71.42%43.16%11.02%-40.40%-59.82%-39.78%-28.41%-16.04%0.70%-43.49%-15.63%32.60%38.59%51.86%26.71%32.09%-1.12%26.26%8.90%2.29%25.12%21.34%8.69%1.37%16.14%4.96%3.66%19.66%18.69%3.17%
Gross Profit Growth (3y) 19.96%13.60%25.82%14.70%2.31%2.01%1.06%-7.93%-15.90%-15.86%-10.05%-9.24%-16.85%-11.57%-25.00%-19.58%-18.36%-18.46%-23.72%-21.56%-7.00%-7.89%-14.50%-6.23%3.09%12.22%43.07%30.99%33.95%13.73%1.65%20.64%7.57%-6.35%-11.49%-21.31%-12.47%-12.78%-17.54%-19.75%-8.53%13.72%11.33%2.71%5.20%21.46%19.69%32.51%14.47%11.06%12.84%17.16%7.06%7.46%19.92%9.53%
Gross Profit Growth (5y) -2.90%2.23%18.10%8.37%2.86%0.11%-16.37%-13.35%-19.12%-20.90%-21.50%-21.26%-16.65%-9.85%-6.34%-3.97%3.33%6.00%3.02%7.06%6.94%-5.23%-15.52%-6.60%-2.73%-6.70%3.45%-5.22%7.74%10.37%7.95%8.54%5.88%7.54%-1.01%-1.35%-1.54%-2.16%-7.05%-4.56%-1.96%8.80%14.93%6.65%5.58%16.80%18.77%20.30%
Gross Profit (QoQ) 0.61%-49.41%51.70%11.63%17.70%3.07%18.65%16.94%30.02%-14.82%-3.92%11.82%-14.55%-31.26%14.91%-20.78%16.69%0.21%-10.27%-10.87%30.17%4.06%-1.28%-14.01%2.78%-58.07%41.71%-17.13%16.26%-17.97%-2.44%48.55%26.49%-16.79%30.24%14.26%32.57%-13.11%8.77%-11.39%-28.84%-41.43%63.04%5.33%-16.54%-29.75%-8.50%57.27%31.18%-26.58%0.26%31.22%36.75%-45.04%28.02%13.17%28.46%-32.77%24.16%1.37%19.80%-22.98%12.20%0.12%38.29%-23.60%-2.47%
Interest Coverage Ratio Growth (1y) -65.36%-100.00%-917.55%47,836,218.70%1,583.57%-57.75%144.09%-77.92%-32.21%101.87%-76.66%74.76%-63.82%-311.51%392.59%147.40%512.17%1,859.51%-97.27%-282.19%-187.47%-210.76%-32,137.45%6.68%-11.20%-82.52%125.49%85.58%177.10%231.59%341.04%169.48%-42.18%-78.67%-100.08%-360.90%-168.46%-455.66%-2,247.12%68.72%29.55%101.54%-198.30%211.55%32.56%633.64%269.86%-151.71%260.82%41.50%-0.84%77.57%3.65%55.25%-16.79%49.78%-36.43%-78.46%-47.83%882.74%-629.77%
Interest Coverage Ratio Growth (3y) -86.31%60.75%23.11%-37.78%6,383.83%78.00%60.36%41.06%-1.54%14.52%39.16%-68.46%-114.56%-57.91%-250.93%-255.81%-83.77%-99.62%-228.87%30.61%-30.94%-9.15%38.56%611.52%27.93%35.64%35.94%90.43%36.06%32.67%0.06%-27.66%17.24%-31.60%-77.31%-27.13%-3.09%-32.48%-26.21%394.51%43.50%40.34%29.26%91.52%49.42%46.19%152.59%50.39%-27.20%45.18%-22.08%-24.49%42.31%-76.42%
Interest Coverage Ratio Growth (5y) -16.83%36.72%51.83%55.06%718.01%-81.11%-3.96%-92.64%-29.36%-28.18%-7.04%20.70%-25.07%10.68%150.68%117.26%-15.87%21.56%64.33%-14.96%-19.57%-18.09%-32.07%-53.72%40.23%24.89%15.19%42.79%15.90%32.04%16.14%-16.40%20.03%-21.27%-34.43%-37.97%-16.06%-11.52%-2.47%151.26%54.12%20.15%15.48%33.13%20.20%-30.51%
Interest Coverage Ratio (QoQ) -62.08%46.58%-100.00%-1,389.92%122.79%628.01%-39.98%-258.43%135.26%-34.16%84.32%-95.64%340.78%392.91%-61.84%-125.51%1,126.55%147.56%-5.57%-26.68%-98.41%-16,635.49%54.66%7.16%-360.33%51.83%45.98%-52.38%164.30%-127.25%388.78%160.09%115.50%-95.71%140.31%-4.06%-100.79%-14,282.81%36.94%-398.42%94.81%-91.65%-42.05%110.89%-1,105.89%171.67%-185.88%218.50%132.90%-121.82%367.10%4.26%63.22%-104.94%1,334.12%56.16%-12.51%-102.98%1,662.19%-47.09%111.91%-55.31%-1,157.32%
Net Cash Flow Growth (1y) 48,658.33%-5.68%-90.69%40.78%-381.96%81.38%-345.69%17.49%75.00%-94.70%396.12%-42.77%323.14%67.52%-137.73%-48.16%-78.41%40.85%50.27%-62.98%-407.89%-1,126.57%734.14%-488.94%-21.58%130.96%-93.75%40.89%100.48%-154.93%170.85%190.58%16,400.00%-160.69%-507.01%199.33%-188.15%-110.80%164.51%-167.39%149.81%117.59%-89.70%489.91%-1,441.66%105.90%-356.48%-115.98%95.17%45.75%409.75%504.76%54.16%-17.28%-392.77%-190.18%673.42%-151.61%27.65%82.14%-26.27%
Net Cash Flow Growth (3y) -51.67%-384.29%15.98%-12.16%-1.82%16.30%50.99%-68.04%-29.62%28.47%27.95%17.79%-52.11%-14.05%-33.08%5.97%-40.04%-41.08%61.93%30.00%-41.80%-73.75%-27.77%45.40%27.70%43.74%23.75%-39.06%53.30%11.08%-71.21%92.31%-22.25%316.89%43.69%-35.34%98.87%-99.09%40.33%44.56%-34.25%31.38%36.22%-6.48%65.36%-31.95%35.40%-193.41%-37.21%28.61%-37.90%-87.21%13.30%57.92%
Net Cash Flow Growth (5y) -24.08%-163.35%-14.28%-16.29%-28.90%-24.95%3.10%53.98%-20.13%14.72%27.88%17.30%-17.63%14.97%16.71%-27.41%-16.76%-8.41%-26.32%-16.80%18.21%-35.88%-62.87%36.96%-44.04%19.39%16.70%-46.03%44.09%-36.27%1.79%-31.14%-2.62%-117.79%37.42%16.52%38.44%-16.33%23.90%-9.09%-28.71%23.30%25.78%-30.14%16.50%4.68%
Net Cash Flow (QoQ) -98.83%31,125.00%-39.60%-49.35%-558.77%106.64%812.84%-201.45%69.70%12.43%536.52%-121.59%-135.90%233.19%-15.64%-15.81%-134.34%-54.71%215.91%-64.94%-194.08%-30.07%186.29%-391.59%-274.79%167.25%-152.92%8.85%195.43%-86.42%-600.34%100.75%-10,945.45%166.97%67.33%35.75%-271.35%-4.57%223.06%-139.98%-309.75%132.00%-228.55%129.55%44.67%-81.27%4,768.52%-201.68%122.20%-123.34%-203.25%69.23%769.25%-50.40%296.27%-103.49%1,307.59%-275.54%-22.05%122.16%-208.68%-146.11%69.88%191.51%
Net Income Growth (1y) -44.38%140.42%326.90%16,031.19%202.80%-295.60%83.66%-66.73%107.79%122.97%-86.65%-41.55%-106.44%-91.36%6.07%-83.45%27.30%1,276.88%197.80%571.38%789.37%-98.57%-205.24%-160.24%-130.55%-28,088.24%37.52%-26.34%-85.61%75.37%227.48%-40.04%350.93%354.14%-14.74%200.72%5.79%-112.98%-316.78%-258.52%-648.86%-111.64%37.44%33.81%100.66%-1,584.23%150.29%12.38%1,291.57%134.08%-166.87%146.96%45.32%-33.44%-137.01%158.21%67.17%-26.56%-98.06%-9.72%-215.40%-136.71%136.03%521.12%
Net Income Growth (3y) 51.82%29.70%36.73%215.37%-33.99%-66.14%-36.17%-68.19%-28.00%31.49%-25.02%-13.39%-31.40%-74.30%-74.62%-38.72%-15.26%-284.86%-58.19%-92.29%-57.53%-43.97%-5.71%-45.27%12.48%459.56%38.89%55.80%90.63%56.69%-33.06%-30.76%-144.24%11.30%-46.69%-1.86%-66.30%-87.82%-11.97%-42.92%-20.44%141.86%40.52%31.47%28.73%79.88%7.28%45.22%223.35%29.40%-72.57%45.73%-68.73%-29.65%54.54%143.73%
Net Income Growth (5y) -16.69%17.25%30.31%103.46%15.23%-62.29%-23.00%-16.33%-17.13%-1.77%-17.89%-20.06%-16.90%-25.96%21.50%-26.07%55.64%102.95%16.31%48.44%65.40%-18.38%-28.83%-29.92%-59.31%-118.78%1.63%-13.33%16.85%-23.69%22.35%-5.33%27.25%43.13%-19.02%19.48%-4.99%0.96%-25.24%2.20%4.12%51.34%0.25%21.38%23.78%-0.59%20.77%51.41%
Net Income (QoQ) -508.79%79.03%104.71%1,276.15%197.07%17.73%235.17%-74.17%-291.90%210.54%-39.29%61.36%-78.79%-35.76%165.86%-117.78%128.45%688.44%-58.50%-178.09%638.91%70.53%-6.45%-19.82%-98.88%-12,673.53%46.46%59.33%-922.13%71.93%-8.27%40.25%-35.65%245.26%-218.94%207.06%37.38%-51.27%40.51%12.45%-116.85%-714.10%-2.75%-289.36%93.50%-140.65%-8.71%103.88%-16,698.80%107.19%-289.39%161.60%306.49%-114.10%233.01%90.63%86.18%-150.21%244.90%23.42%-18.21%-235.40%166.05%-257.76%73.98%232.88%1,038.77%
Net Income towards Common Stockholders Growth (1y) -25.74%137.57%326.90%16,031.19%202.80%-295.60%83.66%-66.73%107.79%122.97%-86.65%-41.55%-106.44%-91.36%6.07%-83.45%27.30%1,276.88%197.80%571.38%789.37%-98.57%-205.24%-160.24%-130.55%-28,088.24%37.52%-26.34%-85.61%75.37%227.48%-40.04%350.93%354.14%-14.74%200.72%5.79%-112.98%-316.78%-258.52%-648.86%-111.64%37.44%33.81%100.37%-1,584.23%150.29%12.38%2,273.40%134.08%-166.87%146.96%50.47%-33.44%-137.01%158.21%67.17%-26.56%-98.06%-9.72%-215.40%-136.71%136.03%521.12%
Net Income towards Common Stockholders Growth (3y) 67.18%29.44%36.73%215.37%-33.99%-66.14%-36.17%-68.19%-28.00%31.49%-25.02%-13.39%-31.40%-74.30%-74.62%-38.72%-15.26%-284.86%-58.19%-92.29%-57.53%-43.97%-5.71%-45.27%12.48%459.56%38.89%55.80%90.63%56.69%-33.06%-30.76%-144.24%11.30%-46.69%-1.86%-72.12%-87.82%-11.97%-42.92%-21.36%141.86%40.52%31.47%28.73%79.88%7.28%45.22%290.84%29.40%-72.57%45.73%-69.88%-29.65%54.54%143.73%
Net Income towards Common Stockholders Growth (5y) -17.28%17.09%30.31%103.46%15.23%-62.29%-23.00%-16.33%-17.13%-1.77%-17.89%-20.06%-16.90%-25.96%21.50%-26.07%55.64%102.95%16.31%48.44%65.40%-18.38%-28.83%-29.92%-59.31%-118.78%1.63%-13.33%16.01%-23.69%22.35%-5.33%26.90%43.13%-19.02%19.48%-4.99%0.96%-25.24%2.20%4.12%51.34%0.25%21.38%23.78%-0.59%20.77%51.41%
Net Income towards Common Stockholders (QoQ) -687.23%80.51%104.71%1,276.15%197.07%17.73%235.17%-74.17%-291.90%210.54%-39.29%61.36%-78.79%-35.76%165.86%-117.78%128.45%688.44%-58.50%-178.09%638.91%70.53%-6.45%-19.82%-98.88%-12,673.53%46.46%59.33%-922.13%71.93%-8.27%40.25%-35.65%245.26%-218.94%207.06%37.38%-51.27%40.51%12.45%-116.85%-714.10%-2.75%-289.36%93.50%-140.65%-8.71%102.20%-29,412.77%107.19%-289.39%159.49%320.89%-114.10%233.01%90.63%86.18%-150.21%244.90%23.42%-18.21%-235.40%166.05%-257.76%73.98%232.88%1,038.77%
Net Margin Growth (1y) -46.002,339.001,346.002,320.00348.00-1588.00330.00-1634.00394.001,103.00-998.00-232.00-1077.00-186.0018.00-383.0016.00301.00421.00433.00573.00-319.00-1770.00-1033.00-725.00-2236.00399.00-348.00-159.001,794.001,501.00143.001,047.001,245.00-367.001,238.00-71.00-914.00-1450.00-1608.00-4261.00-169.00209.00205.003,684.00-3886.001,267.00255.00360.005,398.00-651.00904.0079.00-491.00-257.00345.00302.00-201.00-359.00-166.00-1554.00-718.001,132.002,371.00
Net Margin Growth (3y) 697.001,855.00678.00453.00-335.00-670.00-649.00-2250.00-667.001,219.00-558.00-182.00-488.00-203.00-1331.00-983.00-136.00-2254.00-951.00-948.00-310.00-761.00129.00-1239.00164.00802.001,533.001,033.00817.002,125.00-316.00-227.00-3285.00162.00-1608.00-165.00-647.00-4969.0026.00-1148.00-216.001,343.00825.001,364.004,123.001,020.00359.001,504.00740.004,706.00-1267.001,083.00-1173.00-1410.00517.002,549.00
Net Margin Growth (5y) -364.001,970.001,118.00503.00254.00-688.00-1998.00-2850.00-819.00-1336.00-1930.00-1564.00-1372.00-646.00569.00-1189.00753.00785.00183.00433.00665.00-430.00-1688.00-1609.00-4168.00-281.00291.00-371.00241.00-1931.001,160.00233.00760.001,673.00-992.00994.00-208.00-63.00-882.00101.00164.00650.00209.001,543.002,871.00101.001,132.003,709.00
Net Margin (QoQ) -1938.001,155.00511.00226.00447.00162.001,485.00-1745.00-1489.002,080.00-479.00283.00-780.00-21.00286.00-562.00112.00183.00-116.00-162.00397.00303.00-104.00-23.00-495.00-1149.00633.00286.00-2007.001,486.00-114.00476.00-54.001,193.00-1472.001,380.00144.00-419.00134.0070.00-699.00-955.00-25.00-2582.003,393.00-577.00-29.00898.00-4178.004,577.00-1041.001,002.00860.00-1473.00515.00177.00290.00-1238.001,117.00134.00-213.00-1396.001,309.00-1254.00623.00454.002,547.00
Operating Income Growth (1y) -57.92%-100.00%73.08%4,926.61%450.15%597,590,701.24%183.24%72.75%42.71%10.37%-81.18%-41.46%-98.24%-96.11%45.06%-75.47%-227.14%171.27%59.74%311.77%1,075.73%-98.06%-201.10%-163.56%-241.62%-13,291.89%45.65%-24.46%28.63%124.40%82.58%152.45%272.58%262.05%878.39%190.48%19.70%-100.49%-241.55%-173.39%-486.55%-3,557.14%53.93%7.01%101.91%-227.80%203.18%34.39%493.20%254.00%-155.22%266.42%50.74%6.04%84.38%-31.60%-21.78%-42.58%18.93%-19.72%-45.95%13.22%1,084.58%-926.23%
Operating Income Growth (3y) 48.94%16.19%-2.65%270.44%-48.33%6,254.69%-8.22%-37.17%-26.66%-51.16%-24.17%-16.07%-39.82%-87.30%-63.15%-38.24%-169.48%-107.57%-42.24%-73.88%-114.45%-14.52%-27.97%-25.41%20.38%388.46%39.88%57.36%51.46%83.74%-24.26%-3.79%-99.88%-38.29%-71.86%-58.51%-55.44%-37.22%-12.37%-34.77%-24.03%471.46%35.97%44.47%29.48%94.45%55.36%40.05%91.24%43.22%-27.44%42.83%-13.94%-11.66%48.07%-86.98%
Operating Income Growth (5y) -15.71%-30.21%16.41%119.83%11.34%570.05%-26.57%-21.51%-19.54%-18.11%-17.50%-19.80%-17.30%-41.95%-17.31%-15.97%84.95%43.73%3.54%37.77%86.19%-15.00%-25.02%-23.60%-58.72%-86.82%13.64%-5.29%16.10%12.40%23.83%7.36%23.78%26.62%-23.66%16.70%-4.58%-0.95%-15.53%-12.61%-12.36%158.04%49.38%20.66%15.69%40.52%22.07%-37.72%
Operating Income (QoQ) 397.19%-86.84%-96.40%1,688.99%-100.00%95,747,299.16%4.44%95.80%205.20%-54.62%-36.30%61.75%136.04%-92.26%98.18%-95.15%422.68%188.48%-66.49%-125.17%1,215.20%69.87%-13.63%-40.37%-97.78%-8,951.35%45.69%-32.86%-106.56%63.53%-24.35%23.81%170.62%-126.03%474.52%150.69%48.15%-44.04%39.76%3.31%-100.60%-16,164.29%27.54%-444.14%94.30%-104.88%-46.27%111.19%-1,077.67%164.49%-193.01%201.16%153.81%-123.12%380.31%-8.38%78.55%-103.41%1,327.86%4.77%31.07%-104.81%1,315.86%-29.46%174.52%-58.19%-1,120.31%
Operating Margin Growth (1y) -349.00-3198.00210.00709.001,083.003,363.00973.00412.00200.00397.00-1421.00-375.00-1564.00-3575.00204.00-551.00-96.00333.00389.00555.00604.00-507.00-2752.00-1563.00-1688.00-2300.00759.00-521.00392.002,734.00856.001,725.001,639.00725.00784.00453.009.00-1175.00-1798.00-1695.00-4824.00-253.00471.00-117.004,014.00-502.001,361.00444.00426.001,781.00-1001.001,298.00109.00-41.00277.00-322.00-139.00-420.0013.00-164.00-246.00-6.00311.00-2836.00
Operating Margin Growth (3y) 935.00562.00-238.00746.00-280.00185.00-244.00-514.00-1459.00-2844.00-828.00-371.00-1056.00-3749.00-2159.00-1560.00-1180.00-2474.00-1604.00-1530.00-692.00-74.00-1137.00-359.00343.001,158.002,399.001,657.002,041.002,283.00-159.00483.00-3176.00-703.00-544.00-1359.00-801.00-1930.0034.00-1368.00-385.001,026.00831.001,625.004,549.001,238.00637.001,419.00396.001,320.00-711.00811.00-276.00-468.00600.00-3322.00
Operating Margin Growth (5y) -725.00-2679.00355.00750.00228.0011.00-2607.00-1522.00-2543.00-5652.00-2820.00-2456.00-2351.00-3316.00-544.00-355.00851.00984.0036.00649.00956.00-524.00-2152.00-1601.00-4472.00-270.001,071.00-154.001,230.001,528.001,673.00810.001,263.00576.00-183.00383.00-267.00-189.00-690.00-393.00-414.00565.001,121.001,138.004,164.00812.00961.00-1581.00
Operating Margin (QoQ) 2,529.00-2553.00-624.00300.00-320.00854.00-125.00674.001,960.00-1536.00-686.00462.002,157.00-3354.00360.00-727.00146.00425.00-396.00-271.00575.00481.00-230.00-222.00-537.00-1764.00959.00-347.00-1148.001,296.00-321.00567.001,193.00-582.00548.00480.00278.00-523.00217.0036.00-906.00-1146.00321.00-3093.003,666.00-423.00-266.001,037.00-850.001,440.00-1184.001,020.00505.00-1341.001,114.00-169.00355.00-1024.00515.0015.0074.00-590.00338.00-67.00313.00-273.00-2808.00
Profit After Tax Growth (1y) -44.38%-119.91%16.65%697.64%203.20%1,256.18%257.25%44.06%107.52%-70.70%-86.65%-41.55%-108.02%-91.36%6.07%-83.45%37.25%1,276.88%197.80%571.38%741.47%-80.02%-206.43%-160.55%-131.60%-1,259.24%37.64%-26.55%-92.00%121.06%226.30%-41.24%334.51%412.65%-14.74%199.17%5.79%-112.98%-317.40%-259.75%-650.03%-127.68%36.95%33.81%100.66%-1,122.78%149.76%11.06%1,291.57%147.58%-171.82%145.91%45.32%-32.77%17.51%-46.91%16.18%8.86%-136.32%17.54%-137.74%-81.01%81.31%1,945.31%
Profit After Tax Growth (3y) 51.82%-12.30%-17.76%88.68%-35.81%31.86%-20.33%-48.15%-28.15%-29.62%-25.02%-13.39%-31.40%-38.05%-75.02%-38.78%-8.35%-223.63%-58.43%-92.60%-57.31%-21.28%-5.71%-45.53%12.48%132.17%38.76%55.67%89.11%48.06%-32.78%-30.80%-138.96%-52.04%-46.88%-1.60%-66.30%-77.72%-11.97%-43.26%-20.44%147.96%39.15%31.43%28.73%80.81%33.45%30.39%186.41%32.92%-50.37%31.74%-38.16%-48.20%28.58%133.70%
Profit After Tax Growth (5y) -16.83%-4.30%11.93%49.49%15.23%22.91%-29.22%-20.75%-17.21%-22.93%-17.92%-20.09%-17.04%-10.31%21.50%-26.21%50.53%102.95%16.31%48.44%63.42%-18.38%-28.87%-30.01%-59.37%-41.62%1.64%-13.39%16.79%-31.29%22.28%-5.67%26.58%54.53%-19.31%19.41%-4.99%2.93%-19.18%-25.52%-3.19%63.53%15.17%16.75%43.35%22.94%33.49%48.46%
Profit After Tax (QoQ) 10.05%-22.10%-77.98%194.70%-139.40%556.35%50.54%12.02%50.24%41.01%-39.29%61.36%-78.79%-35.76%165.86%-122.14%122.85%688.44%-58.50%-183.92%601.47%70.53%-6.45%-19.82%-84.38%-1,008.19%46.77%58.15%-473.00%51.14%-8.01%36.50%162.84%193.03%-220.79%205.42%37.38%-51.27%40.51%12.45%-116.85%-716.43%-3.25%-287.20%93.02%-126.08%-8.39%103.85%-13,064.46%109.20%-293.74%160.22%343.25%-113.89%223.84%90.63%105.06%-117.04%179.71%317.11%92.15%-136.99%139.65%-233.94%196.67%-136.40%4,439.38%
Property, Plant & Equipment (Net) Growth (1y) -3.92%-11.48%12.96%0.86%-2.43%0.13%-4.26%-6.09%-6.44%-7.05%-5.15%-3.29%-3.48%-5.49%-8.52%-6.37%-6.13%-6.54%-4.68%-8.44%-8.94%-9.97%-10.34%-6.68%-4.11%-1.58%0.74%15.05%41.28%47.03%40.37%28.47%4.31%4.92%8.07%-18.21%9.16%5.99%3.77%-22.00%-42.99%-44.81%-43.45%-8.46%-12.07%-8.05%-4.80%-7.12%2.76%1.64%-0.23%50.26%47.16%45.06%56.77%19.81%18.98%22.04%
Property, Plant & Equipment (Net) Growth (3y) 1.86%0.28%-0.01%1.74%2.28%-2.88%-4.13%-4.19%-6.00%-5.26%-5.36%-6.36%-6.13%-6.06%-6.21%-7.35%-7.88%-7.17%-6.41%-6.09%-4.87%-0.57%7.25%9.22%8.23%11.31%12.22%14.93%15.18%6.53%17.17%17.81%16.33%-6.41%-13.41%-15.02%-14.09%-16.41%-18.21%-18.67%-17.64%-12.80%-19.84%-19.80%-18.72%8.50%9.97%10.68%14.19%18.69%21.63%21.63%
Property, Plant & Equipment (Net) Growth (5y) -0.82%-1.74%-2.03%-1.79%-0.63%-4.72%-5.51%-5.84%-6.62%-6.19%-5.84%-6.17%-5.67%-2.30%2.25%2.85%2.03%3.41%3.85%5.02%5.48%0.65%7.03%7.70%7.29%-2.53%-2.54%-2.34%-2.16%-2.90%-4.21%-3.66%-3.26%-6.97%-10.12%-10.52%-9.64%-4.01%-3.72%-4.53%-2.66%3.61%-2.04%-1.80%
Property, Plant & Equipment (Net) (QoQ) 3.54%-0.70%-4.61%1.75%-1.93%2.30%-1.20%-1.57%0.65%-2.19%-3.09%-1.94%-0.01%-0.19%-1.18%-2.14%-2.09%-3.38%1.14%-1.88%-2.52%-1.47%-2.85%-2.42%-3.62%-1.87%1.12%0.27%-1.08%0.44%15.48%23.14%2.94%-4.11%5.69%-0.01%3.54%-1.23%-20.01%33.44%0.53%-3.30%-39.87%-2.47%-2.67%-0.93%-2.66%-6.31%1.78%2.56%-5.04%3.66%0.67%0.67%43.02%1.52%-0.76%8.80%9.29%0.82%1.79%
Return on Assets Growth (1y) 7.0014.0015.005.003.00-7.00-6.002.00-1.002.00-3.00-7.00-4.00-5.00-1.000.001.003.005.003.00-1.00-5.00-9.00-12.00-8.00-6.00-5.003.006.006.009.009.005.007.004.00-1.00-3.00-8.00-17.00-17.00-13.00-9.009.001.002.001.00-7.0016.0013.0015.0015.000.000.00-1.000.000.000.00-1.00-6.00-7.00-3.003.00
Return on Assets Growth (3y) 8.009.007.000.00-3.00-10.00-10.00-5.00-5.000.000.00-4.00-5.00-7.00-5.00-9.00-9.00-8.00-9.00-6.00-4.00-6.00-5.000.002.007.008.0011.008.005.00-4.00-9.00-11.00-9.00-4.00-17.00-14.00-16.00-15.000.002.007.0017.0017.0015.0015.008.0016.0013.0013.009.00-7.00-3.001.00
Return on Assets Growth (5y) 5.008.0010.003.00-3.00-12.00-14.00-14.00-14.00-11.00-13.00-13.00-8.00-8.00-1.003.002.004.004.002.00-2.00-6.00-17.00-18.00-14.00-10.000.00-5.00-4.00-3.00-2.008.004.007.004.00-1.000.00-1.000.000.002.005.0011.0010.0012.0017.00
Return on Assets (QoQ) -1.00-1.006.003.006.001.00-5.001.00-4.001.003.00-2.00-1.00-3.00-1.000.00-1.000.001.001.001.002.00-1.00-3.00-3.00-2.00-5.001.000.000.004.003.00-1.003.003.00-1.002.000.00-2.00-3.00-3.00-9.00-1.001.001.008.00-9.002.000.001.0014.00-1.002.000.00-1.00-1.001.001.00-1.00-1.000.00-4.00-2.002.006.00
Return on Capital Employed Growth (1y) 21.005.00-1.00-3.00-11.00-25.00-20.00-22.00-16.000.001.004.007.004.00-4.00-11.00-18.00-22.00-13.00-9.00-5.008.009.0013.0019.0015.0014.009.004.00-2.00-7.00-12.00-25.00-25.00-19.00-14.0012.0012.0013.0014.003.0012.006.0010.009.003.006.001.000.00-3.00-4.00-4.00-4.00-1.000.00-10.00
Return on Capital Employed Growth (3y) 8.005.002.00-20.00-21.00-21.00-19.00-21.00-24.00-29.00-27.00-18.00-17.00-16.00-16.00-10.00-9.00-7.00-4.001.009.0014.0018.0021.0015.0011.00-3.00-12.00-12.00-16.00-10.00-15.00-13.00-12.00-11.00-2.000.009.0024.0026.0025.0024.0012.0012.008.007.005.00-1.002.00-13.00
Return on Capital Employed Growth (5y) -11.00-4.006.00-38.00-38.00-41.00-42.00-34.00-28.00-25.00-13.005.005.006.007.003.00-3.00-9.00-25.00-26.00-17.00-12.004.008.009.0011.0012.0011.007.007.002.00-1.00-1.00-1.00-2.00-2.003.007.0020.0022.0021.0011.00
Return on Capital Employed (QoQ) -11.002.002.001.000.00-4.000.00-6.00-15.001.00-1.000.001.001.002.002.00-2.00-7.00-5.00-4.00-6.001.00-1.000.007.002.004.005.003.001.000.000.00-2.00-5.00-5.00-14.00-2.001.000.0012.00-2.003.001.001.007.00-2.004.001.001.001.000.00-1.00-2.000.000.00-1.000.001.00-10.00
Return on Equity Growth (1y) 6.00-3.004.00-6.00-15.00-10.00-11.00-3.000.001.005.008.005.00-2.00-9.00-15.00-21.00-15.00-12.00-10.005.0010.0011.0016.0015.008.0013.008.00-1.00-5.00-15.00-34.00-34.00-78.00-65.0018.002.0054.0048.00-14.0034.0028.0032.0031.00-1.001.00-2.00-1.001.000.00-2.00-12.00-14.00-7.006.00
Return on Equity Growth (3y) -18.0020.0020.00-1.00-12.00-1.00-2.00-11.00-12.00-14.00-10.00-17.00-16.00-15.00-16.00-11.00-7.00-10.00-8.00-1.004.0012.0015.0020.0014.009.00-9.00-20.00-74.00-67.00-8.00-33.00-28.00-32.00-31.002.004.0015.0034.0035.0083.0078.0016.0034.0028.0028.0018.00-14.00-6.002.00
Return on Equity Growth (5y) -27.005.0011.004.00-30.00-22.00-26.00-27.00-16.00-15.00-3.004.003.009.008.003.00-3.00-12.00-34.00-35.00-79.00-68.00-1.00-13.00-9.00-8.00-6.0016.008.0013.009.000.000.00-2.000.002.005.0011.0022.0021.0076.0082.00
Return on Equity (QoQ) -30.00-5.00-9.003.008.00-5.00-2.00-7.00-1.000.00-2.000.001.002.002.002.00-1.00-6.00-5.00-3.00-8.000.00-1.00-1.007.005.00-1.005.006.00-1.004.000.00-4.00-5.00-6.00-19.00-3.00-49.006.0064.00-19.004.000.001.0029.00-2.004.000.00-3.00-1.002.001.00-1.00-2.000.00-8.00-4.005.0012.00
Return on Invested Capital Growth (1y) -194.00-9.00312.0039.00-149.00-136.002.001.009.00-3.00-25.00-18.00-18.00-11.000.001.005.007.005.00-2.00-8.00-13.00-18.00-12.00-9.00-7.005.009.0012.0014.0013.007.008.006.00-1.00-4.00-11.00-26.00-26.00-38.00-30.0014.004.0024.0017.00-9.0021.0015.0023.0020.001.003.000.00-1.00-2.00-2.00-3.00-21.005.00-7.00-81.00
Return on Invested Capital Growth (3y) -17.0032.0044.00174.0016.00-159.00-149.00-23.00-16.00-5.00-6.00-21.00-20.00-22.00-17.00-13.00-13.00-13.00-13.00-8.00-5.00-6.00-6.000.004.0011.0014.0017.0012.009.00-5.00-14.00-35.00-33.00-6.00-23.00-18.00-25.00-22.00-1.001.009.0025.0026.0043.0040.0010.0021.0016.0020.00-2.005.00-6.00-84.00
Return on Invested Capital Growth (5y) -31.006.0026.00170.0020.00-162.00-155.00-36.00-30.00-22.00-27.00-33.00-23.00-19.00-9.005.003.008.008.003.00-2.00-8.00-26.00-27.00-38.00-30.001.00-5.00-2.00-5.00-1.0011.004.006.005.00-1.001.00-2.00-2.00-1.002.006.003.0030.0034.00-45.00
Return on Invested Capital (QoQ) -36.00-19.00149.00-10.00-124.00-6.00-9.004.0013.00-7.00-2.00-8.00-9.000.00-2.000.001.001.002.002.00-2.00-5.00-4.00-3.00-6.000.00-1.000.007.004.002.002.005.00-2.003.000.00-3.00-4.00-4.00-15.00-2.00-17.004.0029.00-12.004.00-4.003.0018.00-2.004.001.00-1.000.000.000.00-2.00-1.000.00-18.0024.00-13.00-74.00
Return on Sales Growth (1y) -1.0022.0013.0023.003.00-16.003.00-16.004.0011.00-10.00-2.00-11.00-2.000.00-4.000.003.004.004.006.00-3.00-18.00-10.00-7.00-22.004.00-3.00-2.0018.0015.001.0010.0012.00-4.0012.00-1.00-9.00-15.00-16.00-43.00-2.002.002.0037.00-39.0013.003.004.0054.00-7.009.001.00-5.00-3.003.003.00-2.00-4.00-2.00-16.00-7.0011.0024.00
Return on Sales Growth (3y) 6.0017.007.005.00-3.00-7.00-6.00-22.00-7.0012.00-6.00-2.00-5.00-2.00-13.00-10.00-1.00-23.00-10.00-9.00-3.00-8.001.00-12.002.008.0015.0010.008.0021.00-3.00-2.00-33.002.00-16.00-2.00-6.00-50.000.00-11.00-2.0013.008.0014.0041.0010.004.0015.007.0047.00-13.0011.00-12.00-14.005.0025.00
Return on Sales Growth (5y) -5.0019.0011.005.003.00-7.00-20.00-29.00-8.00-13.00-19.00-16.00-14.00-6.006.00-12.008.008.002.004.007.00-4.00-17.00-16.00-42.00-3.003.00-4.003.00-19.0012.002.008.0017.00-10.0010.00-2.00-1.00-9.001.002.007.002.0015.0029.001.0011.0037.00
Return on Sales (QoQ) -19.0010.005.002.004.002.0015.00-17.00-15.0021.00-5.003.00-8.000.003.00-6.001.002.00-1.00-2.004.003.00-1.000.00-5.00-11.006.003.00-20.0015.00-1.005.00-1.0012.00-15.0014.001.00-4.001.001.00-7.00-10.000.00-26.0034.00-6.000.009.00-42.0046.00-10.0010.008.00-15.005.002.003.00-12.0011.001.00-2.00-14.0013.00-13.006.005.0025.00
Revenue Growth (1y) -12.00%-10.74%30.47%36.19%25.41%51.39%32.47%10.35%24.87%-1.29%-15.41%-12.80%-28.55%-20.99%-3.44%-12.60%-11.03%-3.11%-2.41%15.00%0.39%-8.47%-42.35%-38.33%-32.01%-36.66%-4.12%-24.89%8.81%25.66%25.75%67.93%44.95%37.66%65.74%38.13%18.47%-1.80%-20.62%-23.78%-11.35%-18.04%-22.11%-18.44%-16.02%11.50%3.43%23.34%2.86%14.76%17.07%5.78%24.43%10.46%13.67%15.22%0.53%0.59%14.70%23.19%9.55%14.52%9.74%0.29%
Revenue Growth (3y) 11.28%10.08%13.49%9.43%3.82%5.69%2.66%-5.61%-7.41%-8.92%-7.28%-4.30%-13.90%-11.18%-18.40%-14.74%-15.32%-17.49%-18.59%-18.94%-9.44%-10.02%-11.41%-8.03%2.36%3.09%25.96%20.33%23.17%19.32%18.27%20.92%15.04%3.48%0.82%-4.95%-4.10%-3.54%-13.85%-8.47%-8.51%1.60%-1.94%2.09%2.43%12.23%11.23%14.55%8.76%8.44%15.14%14.51%11.07%8.36%12.68%12.49%
Revenue Growth (5y) -2.61%0.42%6.62%5.66%-0.01%0.92%-9.45%-9.82%-11.53%-15.22%-15.12%-16.50%-13.94%-11.03%-8.11%-4.80%-0.86%-0.57%2.37%4.32%4.98%-0.31%-1.77%-3.91%2.41%-2.48%4.32%1.61%6.83%9.19%5.91%12.21%5.63%7.23%4.41%2.30%2.45%2.61%-3.18%-1.34%-0.86%3.11%4.22%8.60%3.43%10.24%11.62%13.18%
Revenue (QoQ) 3.99%-34.69%17.27%10.49%5.47%-4.54%22.42%1.74%27.33%-16.47%1.98%15.13%0.65%-28.42%5.13%-5.66%11.28%-12.52%-4.84%-3.97%21.19%-11.88%12.14%-16.16%10.49%-44.50%19.95%-7.57%2.93%-15.97%-6.04%33.89%18.87%-15.91%25.48%15.57%12.89%1.24%4.58%-0.88%-6.42%-18.16%0.41%15.28%-13.49%-22.23%5.15%18.71%14.86%-27.86%25.39%-1.00%28.14%-26.41%13.30%16.45%13.76%-24.27%14.85%1.60%13.83%-13.65%23.35%-9.65%19.00%-17.26%12.73%
Share-based Compensation Growth (1y) -48.77%-48.37%-86.22%-36.11%55.14%91.80%625.88%-26.42%32.16%49.84%28.69%-197.27%-7.79%-23.05%-0.50%399.53%31.94%-61.06%4.94%88.30%-10.09%119.78%80.82%-18.56%-15.90%52.67%
Share-based Compensation Growth (3y) 1.65%14.06%8.77%-34.94%23.65%30.28%110.25%28.94%17.15%-23.43%10.35%76.37%3.04%-12.99%23.59%87.52%-0.08%9.33%
Share-based Compensation Growth (5y) 5.03%-14.96%6.08%20.86%17.53%13.61%77.53%26.88%3.99%8.54%
Share-based Compensation (QoQ) -31.17%0.49%-24.15%-2.35%-30.63%-73.19%251.76%137.12%-14.25%1.48%-64.34%325.91%-2.77%-12.84%-126.95%503.74%-18.87%12.70%-18.86%77.85%-76.05%203.66%45.60%-15.08%-41.46%149.83%-34.42%-12.31%6.26%
Shareholder's Equity Growth (1y) -10.96%-17.70%53.98%-0.10%-4.82%-3.05%-10.64%5.17%4.03%3.39%4.67%6.09%4.64%2.88%0.32%-7.97%-11.48%-14.09%-10.78%-16.49%-13.49%-14.94%-15.91%5.57%12.43%17.25%23.10%16.23%37.19%41.35%37.63%27.30%-2.86%-6.80%-22.83%-23.44%-124.82%-15.98%-2.21%-6.64%405.94%-10.16%-8.09%0.40%-5.21%4.56%7.08%10.92%12.35%9.08%6.01%6.55%12.73%1.18%2.21%6.02%1.82%25.43%
Shareholder's Equity Growth (3y) 10.19%8.18%8.80%10.32%17.39%3.68%1.19%1.03%-2.10%0.89%-1.23%-2.96%-2.15%-6.58%-7.12%-9.07%-9.04%-6.73%-4.87%-5.02%-2.61%0.81%10.10%12.13%12.52%16.02%14.43%15.60%9.35%4.24%-32.59%3.44%1.27%-3.10%-9.65%-11.06%-11.48%-10.47%-10.38%-7.59%-1.27%1.31%73.89%0.82%1.42%5.87%6.28%4.89%5.08%7.81%8.84%11.45%
Shareholder's Equity Growth (5y) 4.59%7.15%6.99%7.11%9.57%-3.05%-4.52%-5.50%-6.78%-1.97%-1.29%-1.84%-0.61%0.01%4.33%4.50%4.98%3.72%2.79%2.45%-0.38%-0.03%-18.35%2.00%1.46%2.22%2.61%3.12%3.28%1.20%-0.83%0.78%0.44%0.26%-4.71%-4.31%-4.67%-3.24%-1.84%-2.72%0.84%3.27%41.83%5.39%
Shareholder's Equity (QoQ) -7.81%-0.04%-14.78%6.71%-0.15%7.48%-12.76%1.67%1.70%-0.93%2.67%0.57%1.07%0.30%4.06%-0.81%-0.62%-2.21%-4.54%-4.59%-3.55%1.56%-10.65%-1.16%-5.16%0.41%12.16%5.27%-1.10%5.41%5.90%24.26%1.90%2.64%-2.05%-5.17%-2.24%-15.02%-2.83%-130.74%430.97%-1.08%-7.24%0.74%-2.81%1.19%1.34%-4.89%7.21%3.63%4.98%-3.67%4.09%0.71%5.52%1.91%-6.57%1.73%9.46%-2.13%15.10%
Tax Rate Growth (1y) 216.00-26193.004,106.0013,119.0013,536.00-1861.00-10127.001,027.00-198.00196,356.002,388.001,886.002,022.00-197016.00-5476.00-2548.00-2290.00-1101.0010,058.00-490.00927.006,280.00-10379.00-580.00-1192.00-3296.00-5687.0034,349.0028,666.00-2796.005,410.00-34834.00-28976.00320.00-2028.00-295.00-4541.00-1281.001,326.00-133.005,729.005,327.00-51955.00-295.00-5801.00-3979.0050,697.001,802.007,845.00-1055.001,602.00-5526.00-3180.00-741.00623.00984.0067.00-2803.00-294006.004,173.00-61339.00
Tax Rate Growth (3y) 2,461.00-23202.00790.00198,601.005,380.0015,360.00-2521.00-13216.00365.00-466.00-1761.006,970.00-1152.00659.00-191837.00-5798.00-3619.00-2556.001,884.00-6009.0033,278.0028,400.00188.00-10657.00-1065.00-1502.00-5772.00-2306.00-780.00-4851.00-3757.004,708.00-35262.00-27788.004,366.00-52657.00-723.00-4612.0067.0068.001,374.007,773.00293.00344.00-4019.00-1136.00-5776.0052,922.00-2739.004,732.00-4599.00-291781.00-369.00-64452.00
Tax Rate Growth (5y) 1,801.00-26290.00128.00484.009,961.0013,996.002,658.00-13537.00-705.00-732.001,223.00-9097.0032,617.0028,132.00-197928.00-6076.00-4104.00-2866.00-592.00-2628.00-1851.00-5116.00-773.00-11359.00-1493.00-314.00-1726.00-52935.00-1208.00-4923.00-2409.003,450.00-33755.00-25744.00-668.00-358.00-4447.0053.00-1730.002,294.00-3167.004,660.00-3251.00-293039.001,138.00-62408.00
Tax Rate (QoQ) 28,553.00-25969.002,145.0015,375.0011,157.00-13132.00135.00-21.002,891.00-1977.00-1090.00196,532.00-191077.00-2479.00-954.00-2506.00463.00449.00-697.00-1316.0011,622.00-10099.00720.004,037.00-5038.00-300.00109.001,934.00-7429.0039,736.00-5575.00-29528.00776.00-508.00284.00-232.00-1572.001,226.00-3962.003,027.001,035.00-233.001,900.002,625.00-56247.0051,426.00-3606.004,447.00-1570.002,532.002,437.00-4453.001,086.00-4596.004,783.00-2015.002,451.00-4235.003,866.00-4884.00-288752.00293,944.00-61647.00
Total Debt Growth (1y) -39.49%-38.68%-33.00%-21.60%-12.24%-4.60%24.26%27.94%46.44%8.24%-4.44%-18.56%-23.07%-15.53%-36.31%-38.03%-27.82%-32.22%-5.08%-20.50%-50.49%-25.01%-39.48%3.65%-4.85%-38.41%-32.05%-55.17%-23.91%-25.62%-14.96%-39.81%-15.29%-23.71%354.22%896.71%548.08%780.83%32.33%12.48%-13.00%0.23%-13.80%-20.47%-3.84%-24.66%-25.36%-39.53%-17.36%13.89%16.40%26.42%-8.20%-49.03%-41.64%-44.57%-45.51%38.57%37.57%40.54%139.26%21.83%46.74%78.97%
Total Debt Growth (3y) -8.04%-14.13%-7.34%-6.52%-0.38%-4.45%-8.89%-13.57%-6.66%-14.74%-16.72%-26.24%-34.98%-24.56%-28.48%-20.07%-30.21%-32.10%-26.92%-28.25%-28.97%-29.96%-29.55%-34.60%-15.04%-29.56%37.94%39.07%61.05%70.98%72.26%88.97%68.40%88.85%73.04%107.36%75.67%88.06%-5.22%-18.52%-11.58%-4.90%-9.19%-15.28%-9.98%-24.09%-20.26%-24.89%-25.51%-7.00%-2.23%-0.51%6.17%-4.88%5.61%11.72%
Total Debt Growth (5y) -15.46%-18.37%-13.62%-16.64%-18.79%-15.01%-15.36%-11.85%-17.46%-22.13%-24.98%-28.53%-27.59%-27.76%-26.71%-32.73%-26.19%-29.22%8.56%17.25%14.49%18.22%16.02%25.68%28.16%25.28%24.52%19.19%28.43%30.43%26.89%26.55%30.57%42.03%35.11%46.79%32.69%31.02%-10.37%-17.63%-19.13%-9.49%-9.67%-13.88%-1.00%-5.89%0.47%1.28%
Total Debt (QoQ) -12.48%-3.46%-15.10%-15.65%-11.31%5.49%-0.66%-5.58%-3.59%37.40%2.28%8.07%-28.74%21.31%-12.82%2.08%-21.75%-8.54%-15.18%18.90%-26.52%28.09%-28.96%-25.96%11.31%3.37%21.67%-32.04%-27.95%14.03%-19.72%15.36%-29.56%30.38%-43.18%62.34%-36.56%676.24%24.68%5.56%-13.78%16.62%5.97%-18.35%-0.67%0.30%-2.23%-1.29%-22.17%-0.63%-20.79%34.90%7.26%1.56%-13.97%-2.04%-40.44%16.27%-18.28%-3.71%51.46%15.43%-16.52%63.93%-22.88%39.03%1.82%