Titan International Inc (NYSE: TWI)

Sector: Industrials Industry: Farm & Heavy Construction Machinery CIK: 0000899751
Market Cap 660.02 Mn
P/B 1.16
P/E -107.90
P/S 0.37
ROIC (Qtr) 2.17
Div Yield % 0.00
Rev 1y % (Qtr) 4.13
Total Debt (Qtr) 705.57 Mn
Debt/Equity (Qtr) 1.24
Add ratio to table...

About

Titan International Inc., known by its ticker symbol TWI, is a prominent player in the wheel, tire, and undercarriage manufacturing industry. The company's operations span the globe, serving customers in various markets, including agricultural, earthmoving/construction, and consumer sectors. Titan's history traces back to the Electric Wheel Company, founded in Quincy, Illinois, in 1890, and it has since grown through significant acquisitions, establishing a robust global presence. Titan's primary business activities involve manufacturing and selling...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 205.38M provide 5.88x coverage of short-term debt 34.91M, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of 25.98M provides exceptional 20.15x coverage of minority interest expenses 1.29M, showing strong core operations.
  • Cash position of 205.38M provides exceptional 159.33x coverage of minority interest expenses 1.29M, indicating strong liquidity.
  • Tangible assets of 1.71B provide robust 10.45x coverage of other current liabilities 163.65M, indicating strong asset backing.
  • Cash reserves of 205.38M provide solid 3.96x coverage of other non-current liabilities 51.86M, indicating strong liquidity.

Bear case

  • Operating cash flow of 25.98M barely covers its investment activities of (49M), with a coverage ratio of -0.53, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (49M) provide weak support for R&D spending of 17.88M, which is -2.74x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Free cash flow of (25.36M) provides weak coverage of capital expenditures of 51.34M, with a -0.49 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 25.98M provides minimal -1.60x coverage of tax expenses of (16.25M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of 15.89M show weak coverage of depreciation charges of 69.93M, with a 0.23 ratio indicating high capital intensity and potential reinvestment needs.

Statement, Business Segments Breakdown of Revenue (2024)

Statement, Business Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Farm & Heavy Construction Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 CAT Caterpillar Inc 483.60 Bn 124.96 8.76 43.33 Bn
2 DE Deere & Co 188.47 Bn 68.51 5.30 63.94 Bn
3 PCAR Paccar Inc 68.19 Bn 57.51 3.81 15.85 Bn
4 CNH CNH Industrial N.V. 16.63 Bn 27.85 0.93 27.17 Bn
5 AGCO Agco Corp /De 10.86 Bn 33.29 1.16 2.56 Bn
6 OSK Oshkosh Corp 10.81 Bn 16.71 1.04 1.10 Bn
7 TEX Terex Corp 4.57 Bn 20.69 0.84 2.58 Bn
8 ALG Alamo Group Inc 2.46 Bn 38.76 2.10 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.68 1.36
EV to Cash from Ops. EV/CFO 45.78 2.52
EV to Debt EV to Debt 1.69 36.19
EV to EBIT EV/EBIT 74.86 19.84
EV to EBITDA EV/EBITDA 14.06 11.98
EV to Free Cash Flow [EV/FCF] EV/FCF -46.89 10.22
EV to Market Cap EV to Market Cap 1.80 2.67
EV to Revenue EV/Rev 0.66 2.22
Price to Book Value [P/B] P/B 1.16 2.56
Price to Earnings [P/E] P/E -107.90 19.56
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 116,909.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 51.44
Dividend per Basic Share Div per Share (Qtr) 0.00 1.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 11.55
Interest Coverage Int. cover (Qtr) 0.42 6.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 28.52 -4.60
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -9.64 27.84
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 -2.90
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 120.09 22.54
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -30.53 2.73
EBIT Growth (1y) % EBIT 1y % (Qtr) -73.58 36.64
EBT Growth (1y) % EBT 1y % (Qtr) -185.01 2,839.65
EPS Growth (1y) % EPS 1y % (Qtr) 9.09 154.78
FCF Growth (1y) % FCF 1y % (Qtr) -125.32 -12.49
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -9.08 -11.09
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.03 1.00
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.45 0.46
Current Ratio Curr Ratio (Qtr) 2.28 2.51
Debt to Equity Ratio Debt/Equity (Qtr) 1.24 0.43
Interest Cover Ratio Int Coverage (Qtr) 0.42 6.02
Times Interest Earned Times Interest Earned (Qtr) 0.42 6.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 4.80 -7.57
EBIT Margin % EBIT Margin % (Qtr) 0.88 -11.88
EBT Margin % EBT Margin % (Qtr) -1.24 -14.87
Gross Margin % Gross Margin % (Qtr) 13.90 19.78
Net Profit Margin % Net Margin % (Qtr) -0.30 -16.22